TAJGVK Hotels & Resorts Limited
NSE:TAJGVK.NS
309.4 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 928.1 | 1,158.4 | 1,111.3 | 894.2 | 916 | 1,036.2 | 1,054.1 | 890.5 | 855 | 642.765 | 820.1 | 559.5 | 248.4 | 430.124 | 363.2 | 104.8 | 32.5 | 735.11 | 911.1 | 733.1 | 721.8 | 851.948 | 858.3 | 713.8 | 726.2 | 823.133 | 827 | 627.6 | 596.3 | 702.34 | 719.1 | 655.2 | 583.4 | 806.124 | 724.285 | 601.847 | 621.058 | 666.397 | 683.34 | 592.109 | 538.484 | 637.929 | 653.005 | 569.599 | 578.011 | 638.397 | 664.095 | 608.431 | 624.673 | 706.574 | 660.154 |
Cost of Revenue
| 373.4 | 423.7 | 286.1 | 260.6 | 260.7 | 391 | 342.1 | 319.5 | 299.3 | 102.489 | 283.5 | 233.4 | 172.1 | 99.283 | 136.3 | 68.2 | 100.7 | 160.747 | 336.2 | 318.9 | 312.6 | 178.996 | 328.4 | 322.3 | 310.1 | 713.871 | 96.2 | 296.6 | 62.2 | 798.937 | 88.1 | 299.7 | 65.7 | 852.294 | 86.592 | 71.769 | 73.005 | 98.413 | 84.686 | 68.014 | 147.03 | 77.391 | 77.93 | 63.151 | 141.612 | 65.973 | 72.16 | 64.569 | 134.925 | 404.62 | 70.966 |
Gross Profit
| 554.7 | 734.7 | 825.2 | 633.6 | 655.3 | 645.2 | 712 | 571 | 555.7 | 540.276 | 536.6 | 326.1 | 76.3 | 330.841 | 226.9 | 36.6 | -68.2 | 574.363 | 574.9 | 414.2 | 409.2 | 672.952 | 529.9 | 391.5 | 416.1 | 109.262 | 730.8 | 331 | 534.1 | -96.597 | 631 | 355.5 | 517.7 | -46.17 | 637.693 | 530.078 | 548.053 | 567.984 | 598.654 | 524.095 | 391.454 | 560.538 | 575.075 | 506.448 | 436.399 | 572.424 | 591.935 | 543.862 | 489.748 | 301.954 | 589.188 |
Gross Profit Ratio
| 0.598 | 0.634 | 0.743 | 0.709 | 0.715 | 0.623 | 0.675 | 0.641 | 0.65 | 0.841 | 0.654 | 0.583 | 0.307 | 0.769 | 0.625 | 0.349 | -2.098 | 0.781 | 0.631 | 0.565 | 0.567 | 0.79 | 0.617 | 0.548 | 0.573 | 0.133 | 0.884 | 0.527 | 0.896 | -0.138 | 0.877 | 0.543 | 0.887 | -0.057 | 0.88 | 0.881 | 0.882 | 0.852 | 0.876 | 0.885 | 0.727 | 0.879 | 0.881 | 0.889 | 0.755 | 0.897 | 0.891 | 0.894 | 0.784 | 0.427 | 0.893 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 286.21 | 0 | 0 | 0 | 323.575 | 0 | 0 | 0 | 196.743 | 0 | 0 | 0 | 156.743 | 0 | 0 | 0 | 1,085.665 | 0 | 0 | 0 | 1,108.029 | 0 | 0 | 0 | 1,055.546 | 0 | 0 | 0 | 947.921 | 0 | 0 | 0 | 1,023.918 | 0 | 0 | 0 | 267.683 | 0 | 0 | 0 | 273.486 | 0 | 0 | 0 | 269.848 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 72.79 | 0 | 0 | 0 | 67.825 | 0 | 0 | 0 | 50.557 | 0 | 0 | 0 | 33.157 | 0 | 0 | 0 | 68.354 | 0 | 0 | 0 | 67.525 | 0 | 0 | 0 | 43.439 | 0 | 0 | 0 | 39.798 | 0 | 0 | 0 | 66.685 | 0 | 0 | 0 | 87.953 | 0 | 0 | 0 | 82.972 | 0 | 0 | 0 | 92.384 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 320.7 | 359 | 354.1 | 348.6 | 322 | 391.4 | 380.9 | 261.7 | 260.3 | 247.3 | 249.2 | 189.9 | 112.4 | 189.9 | 0 | 0 | 0 | 1,154.019 | 0 | 0 | 0 | 1,175.554 | 0 | 0 | 0 | 1,098.985 | 0 | 0 | 0 | 987.719 | 0 | 0 | 0 | 1,090.603 | 0 | 0 | 0 | 459.756 | 0 | 0 | 0 | 448.912 | 0 | 0 | 0 | 460.327 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 18.9 | 8.5 | 8 | 10.4 | 2.1 | 26.4 | 1.5 | 250.2 | 9.7 | 8.074 | 0.3 | 0.8 | 1.3 | 17.85 | 2.6 | 1.2 | 0.5 | 3.858 | 1 | 3.6 | 1.8 | 59.133 | 2.8 | 3 | 1.7 | -35.744 | 523.1 | 3 | 442.8 | -137.248 | 484.2 | 244.3 | 436.5 | -190.821 | 500.519 | 462.552 | 466.316 | 514.887 | 483.155 | 466.094 | 363.674 | 469.319 | 476.174 | 464.945 | 390.055 | 498.071 | 491.673 | 462.977 | 382.294 | 27.231 | 456.146 |
Operating Expenses
| 320.7 | 359 | 456.2 | 453.2 | 429.5 | 427.6 | 417.2 | 298.3 | 297.3 | 448.055 | 287.7 | 229.6 | 152.3 | 321.308 | 165.6 | 112 | 114.3 | 450.984 | 358.3 | 311.9 | 267.4 | 484.427 | 341.6 | 320.7 | 331.2 | -35.744 | 523.1 | 234.4 | 442.8 | -137.248 | 484.2 | 244.3 | 436.5 | -190.821 | 500.519 | 462.552 | 466.316 | 514.887 | 483.155 | 466.094 | 363.674 | 469.319 | 476.174 | 464.945 | 390.055 | 498.071 | 491.673 | 462.977 | 382.294 | 27.231 | 456.146 |
Operating Income
| 234 | 375.7 | 377 | 190.8 | 227.9 | 244 | 296.3 | 522.9 | 258.4 | 92 | 248.9 | 96.5 | -76 | 9.533 | 61.3 | -75.4 | -182.5 | 123.379 | 216.6 | 102.3 | 141.8 | 188.525 | 188.3 | 70.8 | 84.9 | 145.006 | 207.7 | 96.6 | 91.3 | 40.651 | 146.8 | 111.2 | 81.2 | 144.651 | 137.174 | 67.526 | 81.737 | 53.097 | 115.499 | 58.001 | 27.78 | 91.219 | 98.901 | 41.503 | 46.344 | 74.353 | 100.262 | 80.885 | 107.454 | 274.723 | 133.042 |
Operating Income Ratio
| 0.252 | 0.324 | 0.339 | 0.213 | 0.249 | 0.235 | 0.281 | 0.587 | 0.302 | 0.143 | 0.303 | 0.172 | -0.306 | 0.022 | 0.169 | -0.719 | -5.615 | 0.168 | 0.238 | 0.14 | 0.196 | 0.221 | 0.219 | 0.099 | 0.117 | 0.176 | 0.251 | 0.154 | 0.153 | 0.058 | 0.204 | 0.17 | 0.139 | 0.179 | 0.189 | 0.112 | 0.132 | 0.08 | 0.169 | 0.098 | 0.052 | 0.143 | 0.151 | 0.073 | 0.08 | 0.116 | 0.151 | 0.133 | 0.172 | 0.389 | 0.202 |
Total Other Income Expenses Net
| -6.1 | -24.7 | -30.8 | -31.4 | -1.5 | -36.3 | -38.1 | -39.1 | -31.1 | -38.6 | -44.3 | -44.5 | -46.6 | -27.529 | -48.4 | -51.7 | -45.3 | -56.549 | -55 | -55.1 | -58 | 5.559 | -50.9 | -51.1 | -54.8 | -35.87 | -60.6 | -59.7 | -64.2 | -20.601 | -73.2 | -52.4 | -47.3 | -93.978 | -78.54 | -78.524 | -78.34 | -57.335 | -72.435 | -69.852 | -73.097 | -12.903 | -47.141 | -67.154 | -63.446 | -63.28 | -57.535 | -56.074 | -50.054 | -179.157 | -40.159 |
Income Before Tax
| 227.9 | 351 | 346.2 | 159.4 | 193.9 | 207.7 | 258.2 | 483.8 | 227.3 | 53.323 | 204.6 | 52 | -122.6 | -17.996 | 12.9 | -127.1 | -227.8 | 66.83 | 161.6 | 47.2 | 83.8 | 194.084 | 137.4 | 19.7 | 30.1 | 109.136 | 147.1 | 36.9 | 27.1 | 20.05 | 73.6 | 58.8 | 33.9 | 50.673 | 58.634 | -10.998 | 3.397 | -4.238 | 43.064 | -11.851 | -45.317 | 78.316 | 51.76 | -25.651 | -17.102 | 11.073 | 42.727 | 24.811 | 57.4 | 95.566 | 92.883 |
Income Before Tax Ratio
| 0.246 | 0.303 | 0.312 | 0.178 | 0.212 | 0.2 | 0.245 | 0.543 | 0.266 | 0.083 | 0.249 | 0.093 | -0.494 | -0.042 | 0.036 | -1.213 | -7.009 | 0.091 | 0.177 | 0.064 | 0.116 | 0.228 | 0.16 | 0.028 | 0.041 | 0.133 | 0.178 | 0.059 | 0.045 | 0.029 | 0.102 | 0.09 | 0.058 | 0.063 | 0.081 | -0.018 | 0.005 | -0.006 | 0.063 | -0.02 | -0.084 | 0.123 | 0.079 | -0.045 | -0.03 | 0.017 | 0.064 | 0.041 | 0.092 | 0.135 | 0.141 |
Income Tax Expense
| 100.8 | 92.5 | 104.1 | 48.1 | 61.8 | 63.3 | 85 | 162.9 | 67.6 | 26.274 | 79.9 | 15 | -32.9 | -5.815 | 3.3 | -34.1 | -58.9 | 25.695 | 50.2 | 17.2 | 27.8 | 92.752 | 53.7 | 6.9 | -15.2 | 36.265 | 52.4 | 13.9 | 7.6 | 12.253 | 36.1 | 24.9 | 9.3 | 40.652 | 24.318 | -1.757 | 2.564 | -0.504 | 16.226 | -3.286 | -11.049 | 29.028 | 18.901 | -6.674 | -3.703 | 5.265 | 15.198 | 7.995 | 19.715 | 26.545 | 31.917 |
Net Income
| 169.8 | 312.1 | 307.7 | 142.6 | 164.6 | 190.3 | 216.1 | 335.8 | 191 | 97.849 | 119 | 11.8 | -129.6 | -48.272 | -12.9 | -126.7 | -211.8 | 14.435 | 131.6 | 33.5 | 59 | 100.532 | 94.6 | 12.8 | 39.2 | 101.471 | 98.6 | 8.7 | 1.4 | -5.992 | 33.1 | 18.2 | 24.6 | 10.021 | 34.316 | -9.241 | 0.833 | -3.734 | 26.838 | -8.565 | -34.268 | 49.288 | 32.859 | -18.977 | -13.399 | 5.808 | 27.529 | 16.816 | 37.685 | 69.021 | 60.966 |
Net Income Ratio
| 0.183 | 0.269 | 0.277 | 0.159 | 0.18 | 0.184 | 0.205 | 0.377 | 0.223 | 0.152 | 0.145 | 0.021 | -0.522 | -0.112 | -0.036 | -1.209 | -6.517 | 0.02 | 0.144 | 0.046 | 0.082 | 0.118 | 0.11 | 0.018 | 0.054 | 0.123 | 0.119 | 0.014 | 0.002 | -0.009 | 0.046 | 0.028 | 0.042 | 0.012 | 0.047 | -0.015 | 0.001 | -0.006 | 0.039 | -0.014 | -0.064 | 0.077 | 0.05 | -0.033 | -0.023 | 0.009 | 0.041 | 0.028 | 0.06 | 0.098 | 0.092 |
EPS
| 2.71 | 4.98 | 4.91 | 2.27 | 2.63 | 3.04 | 3.45 | 5.36 | 3.05 | 0.98 | 1.9 | 0.59 | -2.07 | -0.77 | -0.21 | -2.02 | -3.38 | 0.23 | 2.1 | 0.55 | 0.94 | 1.6 | 1.51 | 0.2 | 0.62 | 1.62 | 1.57 | 0.36 | 0.02 | -0.096 | 0.53 | 0.54 | -0.02 | 0.16 | 0.55 | -0.15 | 0.01 | -0.06 | 0.43 | -0.14 | -0.55 | 0.79 | 0.52 | -0.3 | -0.21 | 0.093 | 0.44 | 0.27 | 0.6 | 1.1 | 0.97 |
EPS Diluted
| 2.71 | 4.98 | 4.91 | 2.27 | 2.63 | 3.04 | 3.45 | 5.12 | 3.05 | 0.98 | 1.9 | 0.59 | -2.07 | -0.77 | -0.21 | -2.02 | -3.38 | 0.23 | 2.1 | 0.55 | 0.94 | 1.6 | 1.51 | 0.2 | 0.62 | 1.62 | 1.57 | 0.36 | 0.02 | -0.096 | 0.53 | 0.54 | -0.02 | 0.16 | 0.55 | -0.15 | 0.01 | -0.06 | 0.43 | -0.14 | -0.55 | 0.79 | 0.52 | -0.3 | -0.21 | 0.093 | 0.44 | 0.27 | 0.6 | 1.1 | 0.97 |
EBITDA
| 267 | 408.9 | 411.5 | 226.6 | 263.9 | 280.2 | 332.6 | 559.5 | 305.1 | 136.818 | 287.7 | 137 | -34.8 | 69.503 | 104.6 | -33.2 | -139 | 168.383 | 259.6 | 148 | 185.5 | 288.887 | 233.1 | 116.4 | 129.3 | 214.215 | 250.9 | 142.9 | 134.6 | 136.466 | 192 | 156.7 | 126.5 | 242.798 | 181.771 | 112.649 | 131.423 | 125.825 | 175.001 | 117.853 | 87.692 | 155.608 | 160.226 | 102.892 | 107.966 | 153.977 | 164.714 | 141.968 | 167.78 | 209.81 | 189.451 |
EBITDA Ratio
| 0.288 | 0.353 | 0.37 | 0.253 | 0.288 | 0.27 | 0.316 | 0.628 | 0.357 | 0.213 | 0.351 | 0.245 | -0.14 | 0.162 | 0.288 | -0.317 | -4.277 | 0.229 | 0.285 | 0.202 | 0.257 | 0.339 | 0.272 | 0.163 | 0.178 | 0.26 | 0.303 | 0.228 | 0.226 | 0.194 | 0.267 | 0.239 | 0.217 | 0.301 | 0.251 | 0.187 | 0.212 | 0.189 | 0.256 | 0.199 | 0.163 | 0.244 | 0.245 | 0.181 | 0.187 | 0.241 | 0.248 | 0.233 | 0.269 | 0.297 | 0.287 |