Taitron Components Incorporated
NASDAQ:TAIT
2.838 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.005 | 5.547 | 6.205 | 5.195 | 4.737 | 4.857 | 5.217 | 4.14 | 3.774 | 4.814 | 5.974 | 5.966 | 7.028 | 7.03 | 6.652 | 6.377 | 5.88 | 5.564 | 5.313 | 4.969 | 4.098 | 4.481 | 4.494 | 3.79 | 3.277 | 3.594 | 3.25 | 3.692 | 3.707 | 3.473 | 4.018 | 3.664 | 3.823 | 3.376 | 3.692 | 3.433 | 3.512 | 3.413 | 3.47 | 3.287 | 3.042 | 2.648 | 2.724 | 2.633 | 2.522 | 2.916 | 2.475 | 2.078 | 1.798 | 1.785 | 1.905 | 1.953 | 2.203 | 2.578 | 3.095 | 3.304 | 3.518 | 2.857 | 2.768 | 2.045 | 1.781 | 1.477 | 1.762 | 1.745 | 1.49 | 1.106 | 1.111 | 1.355 | 1.196 | 1.308 | 2.727 | 2.34 | 2.158 | 2.343 | 1.962 | 1.466 | 1.1 | 0.706 | 0.539 | 1.408 | 3.022 | 3.003 | 2.953 | 0.687 | 0.638 | 0.438 | 0.326 | 0.295 | 0.147 | 0.154 | 0.182 | 0.125 | 0.239 | 0.178 | 0.19 | 0.168 | 0.138 | 0.042 | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0 | 1.1 | 5.7 | 6.1 | 0.1 | 0.1 | 0.1 |
Short Term Investments
| 4.73 | 4.484 | 3.63 | 3.572 | 3.572 | 3.197 | 2.034 | 2.055 | 2.151 | 1.479 | 1.566 | 1.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.735 | 10.031 | 9.835 | 8.767 | 8.309 | 8.054 | 7.251 | 6.195 | 5.925 | 6.293 | 7.54 | 7.389 | 7.028 | 7.03 | 6.652 | 6.377 | 5.88 | 5.564 | 5.313 | 4.969 | 4.098 | 4.481 | 4.494 | 3.79 | 3.277 | 3.594 | 3.25 | 3.692 | 3.707 | 3.473 | 4.018 | 3.664 | 3.823 | 3.376 | 3.692 | 3.433 | 3.512 | 3.413 | 3.47 | 3.287 | 3.042 | 2.648 | 2.724 | 2.633 | 2.522 | 2.916 | 2.475 | 2.078 | 1.798 | 1.785 | 1.905 | 1.953 | 2.203 | 2.578 | 3.095 | 3.304 | 3.518 | 2.857 | 2.768 | 2.045 | 1.781 | 1.477 | 1.762 | 1.745 | 1.49 | 1.106 | 1.111 | 1.355 | 1.196 | 1.308 | 2.727 | 2.34 | 2.158 | 2.343 | 1.962 | 1.466 | 1.1 | 0.706 | 0.539 | 1.408 | 3.022 | 3.003 | 2.953 | 0.687 | 0.638 | 0.438 | 0.326 | 0.295 | 0.147 | 0.154 | 0.182 | 0.125 | 0.239 | 0.178 | 0.19 | 0.168 | 0.138 | 0.042 | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0 | 1.1 | 5.7 | 6.1 | 0.1 | 0.1 | 0.1 |
Net Receivables
| 0.419 | 0.227 | 0.092 | 1.125 | 0.958 | 1.204 | 0.683 | 1.174 | 1.083 | 0.733 | 0.9 | 0.985 | 0.975 | 0.911 | 0.639 | 0.722 | 0.563 | 1.02 | 1.022 | 0.75 | 1.073 | 0.616 | 0.901 | 0.72 | 1.359 | 0.721 | 0.978 | 0.581 | 0.737 | 1.152 | 0.233 | 0.668 | 0.861 | 0.708 | 0.291 | 0.714 | 0.649 | 0.595 | 0.534 | 0.643 | 0.599 | 0.47 | 0.511 | 0.87 | 0.609 | 0.47 | 0.853 | 0.788 | 0.444 | 0.38 | 0.501 | 1.136 | 1.133 | 0.838 | 0.827 | 0.842 | 1.016 | 0.943 | 0.621 | 0.71 | 0.881 | 0.773 | 0.964 | 1.349 | 1.413 | 1.131 | 1.45 | 1.175 | 1.344 | 1.562 | 1.247 | 1.907 | 2.35 | 1.35 | 1.552 | 1.5 | 1.372 | 1.048 | 1.099 | 1.328 | 1.384 | 1.376 | 1.216 | 1.171 | 1.338 | 2.297 | 2.319 | 2.34 | 3.057 | 3.093 | 2.805 | 2.748 | 2.826 | 3.325 | 4.809 | 5.128 | 5.042 | 4.769 | 4.1 | 4.4 | 4.9 | 3.9 | 4.5 | 6 | 4.7 | 5.5 | 5.4 | 5.9 | 5.7 | 5 | 4.1 | 4.3 | 5.1 | 4.9 | 5.4 | 5.5 | 5.5 | 5 | 4.3 | 2.5 |
Inventory
| 2.405 | 2.67 | 2.597 | 2.787 | 3.304 | 3.17 | 3.9 | 4.773 | 5.041 | 5.063 | 5.261 | 3.948 | 3.449 | 3.341 | 3.518 | 3.384 | 3.719 | 3.411 | 3.588 | 4.207 | 4.356 | 4.7 | 4.597 | 4.738 | 4.546 | 4.409 | 4.99 | 5.513 | 5.169 | 5.028 | 5.055 | 8.124 | 7.95 | 8.341 | 9.015 | 8.746 | 8.566 | 8.295 | 8.486 | 8.956 | 9.694 | 9.819 | 10.151 | 10.25 | 10.369 | 10.634 | 10.986 | 11.753 | 12.149 | 12.191 | 12.801 | 12.697 | 12.325 | 12.273 | 12.414 | 12.409 | 12.08 | 12.064 | 12.307 | 12.613 | 12.929 | 13.271 | 13.926 | 13.851 | 14.113 | 14.762 | 14.822 | 15.319 | 15.311 | 15.507 | 15.693 | 15.597 | 16.099 | 16.367 | 16.681 | 16.991 | 17.478 | 17.945 | 18.253 | 18.329 | 18.71 | 19.204 | 19.716 | 22.348 | 22.653 | 23.024 | 24.314 | 26.431 | 27.3 | 27.413 | 27.895 | 28.933 | 29.635 | 30.477 | 30.609 | 30.334 | 29.049 | 27.955 | 29.2 | 30.2 | 31.1 | 33.2 | 34.9 | 34.9 | 37.9 | 37.5 | 35.8 | 35.9 | 33.5 | 33 | 35.2 | 35.3 | 38.2 | 36.8 | 27.8 | 16.6 | 14 | 12.9 | 12.3 | 6.7 |
Other Current Assets
| 0.164 | 0.353 | 0.283 | 0.187 | 0.349 | 0.226 | 0.148 | 2.164 | 2.15 | 2.144 | 0.346 | 0.278 | 0.24 | 0.258 | 0.092 | 0.172 | 0.218 | 0.296 | 0.085 | 0.18 | 0.22 | 0.332 | 0.134 | 0.152 | 0.22 | 0.25 | 0.16 | 0.678 | 0.652 | 0.622 | 0.227 | 0.209 | 0.452 | 0.244 | 0.16 | 0.14 | 0.154 | 0.176 | 0.127 | 0.118 | 0.142 | 0.156 | 0.109 | 0.08 | 0.278 | 0.212 | 0.232 | 0.158 | 0.162 | 0.255 | 0.255 | 0.227 | 0.293 | 0.352 | 0.291 | 0.26 | 0.289 | 0.197 | 0.345 | 0.562 | 0.637 | 0.613 | 0.565 | 0.119 | 0.167 | 0.197 | 0.174 | 0.243 | 0.233 | 0.219 | 0.105 | 0.103 | 0.12 | 0.168 | 0.151 | 0.186 | 1.329 | 1.409 | 1.417 | 0.33 | 0.33 | 0.22 | 0.195 | 0.269 | 0.5 | 0.562 | 0.6 | 0.319 | 0.4 | 1.033 | 0.879 | 1.006 | 1.02 | 1.235 | 1.3 | 1.08 | 0.965 | 1.019 | 1 | 1.6 | 1.3 | 1.7 | 1.5 | 0.2 | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.7 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 |
Total Current Assets
| 12.723 | 13.281 | 12.807 | 12.866 | 12.92 | 12.654 | 11.982 | 14.306 | 14.199 | 14.233 | 13.874 | 12.461 | 11.572 | 11.411 | 10.855 | 10.569 | 10.271 | 10.143 | 10.008 | 10.016 | 9.637 | 9.963 | 10.059 | 9.324 | 9.292 | 8.849 | 9.298 | 10.125 | 9.939 | 9.964 | 9.533 | 12.665 | 12.86 | 12.669 | 13.158 | 13.033 | 12.881 | 12.479 | 12.617 | 13.004 | 13.477 | 13.093 | 13.495 | 13.833 | 13.689 | 14.232 | 14.48 | 14.777 | 14.553 | 14.611 | 15.462 | 16.013 | 15.954 | 16.041 | 16.627 | 16.815 | 16.903 | 16.061 | 16.041 | 15.93 | 16.228 | 16.134 | 17.217 | 17.064 | 17.183 | 17.196 | 17.557 | 18.092 | 18.084 | 18.596 | 19.772 | 19.947 | 20.727 | 20.228 | 20.346 | 20.143 | 21.279 | 21.108 | 21.308 | 21.395 | 23.446 | 23.803 | 24.08 | 24.475 | 25.129 | 26.321 | 27.559 | 29.385 | 30.904 | 31.693 | 31.761 | 32.812 | 33.72 | 35.215 | 36.908 | 36.71 | 35.194 | 33.785 | 34.6 | 36.3 | 37.4 | 38.9 | 41.3 | 41.2 | 43.2 | 43.5 | 41.9 | 42.2 | 39.8 | 38.5 | 40 | 40.5 | 44.6 | 42.4 | 34.8 | 28.2 | 25.9 | 18.3 | 16.9 | 9.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.122 | 2.974 | 2.97 | 3.017 | 2.844 | 2.88 | 2.922 | 2.972 | 2.997 | 3.027 | 3.055 | 3.102 | 3.144 | 3.177 | 3.217 | 3.264 | 3.307 | 3.346 | 3.386 | 3.435 | 3.633 | 3.672 | 3.71 | 3.75 | 3.79 | 3.816 | 3.866 | 3.91 | 3.939 | 3.988 | 4.032 | 4.071 | 4.119 | 4.159 | 4.203 | 4.249 | 4.236 | 4.275 | 4.321 | 4.343 | 4.383 | 4.423 | 4.462 | 4.499 | 4.542 | 4.581 | 4.63 | 4.677 | 4.735 | 4.777 | 4.822 | 4.87 | 4.894 | 4.935 | 4.977 | 5.02 | 5.072 | 5.096 | 5.135 | 5.194 | 5.252 | 5.271 | 5.316 | 5.387 | 5.409 | 5.464 | 5.532 | 4.278 | 4.283 | 4.329 | 4.396 | 4.44 | 4.353 | 4.402 | 4.428 | 4.463 | 4.536 | 4.578 | 4.633 | 4.699 | 4.758 | 4.818 | 4.86 | 4.964 | 6.185 | 6.278 | 6.383 | 6.52 | 6.668 | 6.64 | 6.768 | 6.882 | 7.006 | 7.139 | 7.205 | 7.256 | 7.05 | 6.734 | 6.4 | 6.3 | 6.3 | 2.9 | 3 | 3 | 2.8 | 2.5 | 2.3 | 1.7 | 1.9 | 1.6 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -2.231 | -2.043 | -2.052 | -2.238 | -2.238 | -2.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.379 | 0.379 | 0.379 | 0.193 | 0.193 | 0.243 | 0.303 | 0.403 | 0.433 | 0.467 | 0.393 | 0.447 | 0.475 | 0.537 | 0.597 | 0.671 | 0.777 | 0.826 | 0.881 | 0.968 | 1.096 | 1.156 | 1.254 | 1.254 | 1.434 | 1.576 | 1.278 | 1.273 | 1.202 | 1.198 | 1.217 | 0.852 | 0.777 | 0.683 | 0 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.045 | 2.045 | 2.18 | 2.052 | 2.052 | 2.052 | 2.047 | 1.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 2.231 | 2.043 | 2.052 | 2.238 | 2.238 | 2.233 | -1.922 | 0 | 0 | 0.007 | 0.004 | 0.004 | 0.004 | 0.003 | 0.019 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.016 | 0.015 | 0.016 | 0 | 0.026 | 0.027 | 0.026 | 0.024 | 0.025 | 0.025 | 0.022 | 0.017 | 0 | 0.019 | 0.019 | 0.02 | 0.022 | 0.023 | 0.022 | 0.022 | 0.01 | 0.022 | 0.025 | 0.024 | 0.024 | 0.023 | 0 | 0.022 | 0 | 0 | 0.438 | 0.263 | 0.284 | 0.258 | 0.037 | 0.244 | 0.258 | 0.255 | 0.239 | 0.236 | 0.732 | 0.728 | 0.731 | 0.713 | 1.827 | 1.788 | 1.786 | 1.326 | 1.326 | 0.119 | 0.082 | 0.078 | 0.079 | 0.078 | 0.077 | 0.064 | 0.169 | 0.167 | 0.168 | 0.168 | 0.169 | -0.045 | -0.052 | 0.172 | 0.18 | 0.187 | 0.312 | 0.305 | 0.296 | 0.317 | 0.284 | 0.287 | 0.283 | 0.162 | 0.134 | 0.1 | 0 | 0.1 | 0.4 | 0.3 | 0.8 | 0.7 | 0.8 | 0.8 | 1.1 | 0.6 | 0.7 | 0.6 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 |
Total Non-Current Assets
| 5.353 | 5.205 | 5.336 | 5.255 | 5.082 | 5.118 | 5.155 | 3.158 | 3.183 | 3.213 | 3.248 | 3.292 | 3.334 | 3.367 | 3.406 | 3.469 | 3.513 | 3.551 | 3.591 | 3.833 | 4.031 | 4.07 | 3.922 | 3.959 | 4.048 | 4.135 | 4.269 | 4.369 | 4.433 | 4.407 | 4.503 | 4.571 | 4.681 | 4.778 | 4.891 | 5.026 | 5.081 | 5.175 | 5.309 | 5.461 | 5.562 | 5.699 | 5.738 | 5.943 | 6.14 | 5.884 | 5.927 | 5.903 | 5.956 | 5.994 | 5.696 | 5.647 | 5.577 | 5.373 | 5.24 | 5.304 | 5.33 | 5.348 | 5.379 | 5.452 | 5.507 | 5.51 | 5.552 | 6.119 | 6.137 | 6.195 | 6.245 | 6.105 | 6.071 | 6.115 | 5.722 | 5.766 | 4.472 | 4.484 | 4.506 | 4.542 | 4.614 | 4.655 | 4.697 | 4.868 | 4.925 | 4.986 | 5.028 | 5.133 | 6.36 | 6.446 | 6.555 | 6.7 | 6.855 | 6.952 | 7.073 | 7.178 | 7.323 | 7.423 | 7.492 | 7.539 | 7.212 | 6.868 | 6.5 | 6.3 | 6.4 | 3.3 | 3.3 | 3.8 | 3.5 | 3.3 | 3.1 | 2.8 | 2.5 | 2.3 | 2.3 | 1.8 | 1.7 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.6 | 1.6 |
Total Assets
| 18.076 | 18.486 | 18.143 | 18.121 | 18.002 | 17.772 | 17.137 | 17.464 | 17.382 | 17.446 | 17.122 | 15.753 | 14.906 | 14.778 | 14.261 | 14.038 | 13.784 | 13.694 | 13.599 | 13.849 | 13.668 | 14.033 | 13.981 | 13.283 | 13.34 | 12.984 | 13.567 | 14.494 | 14.372 | 14.371 | 14.036 | 17.236 | 17.541 | 17.447 | 18.049 | 18.059 | 17.962 | 17.654 | 17.926 | 18.465 | 19.039 | 18.792 | 19.233 | 19.776 | 19.829 | 20.116 | 20.407 | 20.68 | 20.509 | 20.605 | 21.158 | 21.66 | 21.531 | 21.414 | 21.867 | 22.119 | 22.233 | 21.409 | 21.42 | 21.382 | 21.735 | 21.644 | 22.769 | 23.183 | 23.32 | 23.391 | 23.802 | 24.197 | 24.155 | 24.711 | 25.494 | 25.713 | 25.199 | 24.712 | 24.852 | 24.685 | 25.893 | 25.763 | 26.005 | 26.263 | 28.371 | 28.789 | 29.108 | 29.608 | 31.489 | 32.767 | 34.114 | 36.085 | 37.759 | 38.645 | 38.834 | 39.99 | 41.043 | 42.638 | 44.4 | 44.249 | 42.406 | 40.653 | 41.1 | 42.6 | 43.8 | 42.2 | 44.6 | 45 | 46.7 | 46.8 | 45 | 45 | 42.3 | 40.8 | 42.3 | 42.3 | 46.3 | 44 | 36.4 | 29.8 | 27.6 | 20 | 18.5 | 11 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.188 | 0.488 | 0.194 | 0.232 | 0.496 | 0.152 | 0.211 | 0.687 | 0.804 | 0.392 | 1.813 | 1.059 | 0.69 | 0.814 | 0.41 | 0.501 | 0.69 | 0.682 | 0.462 | 0.388 | 0.453 | 0.966 | 0.972 | 0.711 | 0.986 | 0.431 | 0.848 | 0.968 | 0.947 | 1.09 | 0.857 | 0.798 | 0.553 | 0.511 | 1.039 | 0.907 | 0.825 | 0.454 | 0.396 | 0.353 | 0.812 | 0.433 | 0.568 | 0.695 | 0.617 | 0.667 | 0.668 | 1.017 | 0.753 | 0.596 | 0.793 | 1.194 | 0.927 | 0.81 | 0.871 | 0.988 | 1.086 | 0.706 | 0.615 | 0.407 | 0.568 | 0.473 | 0.822 | 0.896 | 0.787 | 1.013 | 1.318 | 0.922 | 0.767 | 1.067 | 1.22 | 1.058 | 1.331 | 1.04 | 1.02 | 0.838 | 0.733 | 0.749 | 0.806 | 0.886 | 1.05 | 1.03 | 0.835 | 0.747 | 0.968 | 0.821 | 1.314 | 1.656 | 2.016 | 1.983 | 1.171 | 1.307 | 1.439 | 1.584 | 2.495 | 3.258 | 3.873 | 2.685 | 2.3 | 2.9 | 2.1 | 2.4 | 4.4 | 2.3 | 3.3 | 5.6 | 3.2 | 6 | 5 | 2.7 | 3.7 | 2.2 | 4.4 | 10.1 | 12.9 | 6.9 | 5.9 | 4.5 | 3.9 | 2.5 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0.5 | 0.5 | 0 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0.159 | 0.158 | 0.157 | 0.155 | 0.072 | 0.071 | 0.07 | 0.069 | 0.943 | 2.293 | 4.026 | 8.355 | 10.625 | 10.789 | 11.709 | 12.453 | 13.043 | 13.613 | 13.952 | 12.552 | 11.074 | 8.162 | 9.3 | 10.3 | 12.1 | 10.1 | 10.9 | 13.7 | 14.6 | 12.1 | 13 | 0 | 8.7 | 9.1 | 10 | 12.2 | 14.5 | 9.5 | 0 | 0 | 0 | 5.9 | 5.4 | 3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.71 | 0.892 | 0.969 | 0.887 | 0.673 | 1.021 | 0.79 | 0.416 | 0.458 | 0.903 | 0.924 | 0.494 | 0.469 | 0.46 | 0.446 | 0.441 | 0.244 | 0.248 | 0.322 | 0.298 | 0.271 | 0.264 | 0.311 | 0.333 | 0.29 | 0.277 | 0.358 | 0.569 | 0.484 | 0.448 | 0.492 | 0.451 | 0.402 | 0.292 | 0.304 | 0.282 | 0.236 | 0.24 | 0.24 | 0.277 | 0.237 | 0.235 | 0.288 | 0.393 | 0.355 | 0.364 | 0.428 | 1.865 | 0.297 | 0.242 | 0.332 | 0.28 | 0.261 | 0.257 | 0.351 | 0.343 | 0.31 | 0.266 | 0.303 | 0.303 | 0.318 | 0.294 | 0.316 | 0.309 | 0.293 | 0.235 | 0.525 | 0.485 | 0.431 | 0.448 | 0.38 | 0.535 | 0.564 | 0.551 | 0.585 | 0.556 | 0.579 | 0.387 | 0.403 | 0.252 | 0.205 | 0.147 | 0.249 | 0.175 | 0.206 | 0.289 | 0.332 | 0.302 | 0.469 | 0.478 | 0.449 | 0.189 | 0.17 | 0.597 | 0.902 | 1.402 | 0.877 | 0.578 | 0.6 | 0.7 | 0.7 | 0.9 | 0.7 | 0.6 | 0.7 | 1.1 | 0.9 | 0.8 | 0.9 | 1.2 | 1 | 0.7 | 0.6 | 1.2 | 1 | 1.1 | 1.1 | 1.3 | 1.7 | 0.4 |
Total Current Liabilities
| 0.898 | 1.38 | 1.163 | 1.119 | 1.169 | 1.173 | 1.001 | 1.103 | 1.262 | 1.295 | 2.737 | 1.553 | 1.159 | 1.274 | 0.856 | 0.942 | 0.934 | 0.93 | 0.784 | 0.686 | 0.724 | 1.23 | 1.283 | 1.044 | 1.276 | 0.708 | 1.206 | 2.037 | 1.931 | 1.538 | 1.349 | 1.249 | 1.455 | 1.303 | 1.843 | 1.689 | 1.561 | 0.694 | 1.136 | 1.13 | 1.049 | 0.668 | 0.856 | 1.088 | 0.972 | 1.031 | 2.596 | 2.882 | 1.05 | 0.838 | 1.125 | 1.474 | 1.188 | 1.067 | 2.722 | 2.831 | 2.896 | 0.972 | 0.918 | 1.21 | 1.386 | 0.767 | 1.227 | 1.294 | 1.169 | 1.337 | 1.932 | 1.496 | 1.287 | 1.604 | 1.689 | 1.682 | 1.895 | 1.591 | 1.605 | 1.394 | 1.471 | 1.294 | 1.366 | 1.293 | 1.327 | 1.248 | 1.154 | 0.991 | 2.117 | 3.403 | 5.672 | 10.313 | 13.11 | 13.25 | 13.329 | 13.949 | 14.652 | 15.794 | 17.349 | 17.212 | 15.824 | 11.425 | 12.2 | 13.9 | 14.9 | 13.4 | 16 | 16.6 | 18.6 | 18.8 | 17.1 | 6.8 | 14.6 | 13 | 14.7 | 15.1 | 19.5 | 20.8 | 13.9 | 8 | 7 | 11.7 | 11 | 5.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.163 | 0.163 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.5 | 1 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 1 | 1 | 0.5 | 0.5 | 0.5 | 0.832 | 0.854 | 0.876 | 0.399 | 0.421 | 0.443 | 0.465 | 0.487 | 0.509 | 0.531 | 0 | 0 | 0 | 0 | 1.094 | 1.133 | 1.169 | 1.209 | 3.306 | 3.828 | 3.965 | 3.978 | 4.991 | 4.86 | 3.896 | 1.369 | 0.375 | 0.381 | 0.388 | 0.394 | 0.4 | 0.406 | 0.412 | 0.417 | 0.423 | 3.428 | 3.4 | 3.4 | 3.4 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 13.9 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 0.5 | 0.5 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.137 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0.137 | 0 | 0 | 0.152 | 0.211 | 0.687 | 0 | 0.392 | 1.813 | 0 | 0 | 0.163 | 0.163 | 0.163 | 0.163 | 0 | -0.179 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.5 | 1 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 1 | 1 | 0.5 | 0.5 | 0.5 | 0.832 | 0.854 | 0.876 | 0.399 | 0.421 | 0.443 | 0.465 | 0.487 | 0.509 | 0.531 | 0 | 0 | 0 | 0 | 1.094 | 1.133 | 1.169 | 1.209 | 3.306 | 3.828 | 3.965 | 3.978 | 4.991 | 4.86 | 3.896 | 1.369 | 0.375 | 0.381 | 0.388 | 0.394 | 0.4 | 0.406 | 0.412 | 0.417 | 0.423 | 3.428 | 3.5 | 3.4 | 3.4 | 3.5 | 3.5 | 3.5 | 3.4 | 3.5 | 3.5 | 13.9 | 3.4 | 3.5 | 3.5 | 3.5 | 3.5 | 0.5 | 0.5 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 |
Total Liabilities
| 0.898 | 1.38 | 1.3 | 1.119 | 1.169 | 1.173 | 1.001 | 1.103 | 1.262 | 1.295 | 2.737 | 1.553 | 1.159 | 1.437 | 1.019 | 1.105 | 1.097 | 0.93 | 0.784 | 0.686 | 0.724 | 1.23 | 1.283 | 1.044 | 1.276 | 1.208 | 1.706 | 2.537 | 2.431 | 2.538 | 2.349 | 2.249 | 2.455 | 2.303 | 2.843 | 2.689 | 2.561 | 2.194 | 2.136 | 2.13 | 2.549 | 2.168 | 2.356 | 2.588 | 2.472 | 2.531 | 2.596 | 2.882 | 2.55 | 2.338 | 2.625 | 2.974 | 2.688 | 2.567 | 2.722 | 2.831 | 2.896 | 1.972 | 1.918 | 1.71 | 1.886 | 1.267 | 2.059 | 2.148 | 2.045 | 1.736 | 2.353 | 1.939 | 1.752 | 2.091 | 2.198 | 2.213 | 1.895 | 1.591 | 1.605 | 1.394 | 2.565 | 2.427 | 2.535 | 2.502 | 4.633 | 5.076 | 5.119 | 4.969 | 7.108 | 8.263 | 9.568 | 11.682 | 13.485 | 13.631 | 13.717 | 14.343 | 15.052 | 16.2 | 17.761 | 17.629 | 16.247 | 14.853 | 15.7 | 17.3 | 18.3 | 16.9 | 19.5 | 20.1 | 22 | 22.3 | 20.6 | 20.7 | 18 | 16.5 | 18.2 | 18.6 | 23 | 21.3 | 14.4 | 9.2 | 8.2 | 12.9 | 12.2 | 7.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5.78 | 5.675 | 5.424 | 5.584 | 5.474 | 5.243 | 4.781 | 5.011 | 4.797 | 5.054 | 3.276 | 3.135 | 2.692 | 2.335 | 2.231 | 1.757 | 1.517 | 1.601 | 1.712 | 2.062 | 1.757 | 1.671 | 1.656 | 1.194 | 1.051 | 0.789 | 0.867 | 0.965 | 0.961 | 0.883 | 0.72 | 4.024 | 4.147 | 4.202 | 4.245 | 4.397 | 4.443 | 4.504 | 4.832 | 5.403 | 5.562 | 5.7 | 5.959 | 6.275 | 6.451 | 6.673 | 6.892 | 6.906 | 7.061 | 7.362 | 7.631 | 7.779 | 7.936 | 7.939 | 8.244 | 8.372 | 8.424 | 8.479 | 8.587 | 8.753 | 8.923 | 9.461 | 9.792 | 10.185 | 10.449 | 10.828 | 10.855 | 11.647 | 11.836 | 12.071 | 12.813 | 13.015 | 12.842 | 12.68 | 12.842 | 12.887 | 12.91 | 12.918 | 13.047 | 13.358 | 13.329 | 13.305 | 13.295 | 13.818 | 13.596 | 13.688 | 13.682 | 13.57 | 13.426 | 14.169 | 14.362 | 14.871 | 15.178 | 15.542 | 15.616 | 15.462 | 14.939 | 14.39 | 14 | 13.7 | 13.5 | 13.2 | 12.9 | 12.7 | 12.4 | 11.9 | 11.4 | 11 | 10.8 | 10.2 | 9.6 | 9.1 | 8.7 | 8.2 | 7.4 | 6.1 | 4.9 | 3.9 | 3.1 | 1.3 |
Accumulated Other Comprehensive Income/Loss
| -0.089 | -0.053 | -0.061 | -0.055 | -0.06 | -0.059 | -0.058 | -0.058 | -0.078 | -0.09 | -0.073 | -0.091 | -0.082 | -0.079 | -0.066 | 0.033 | 0.033 | 0.038 | 0.038 | 0.043 | 0.143 | 0.141 | 0.128 | 0.138 | 0.146 | 0.137 | 0.144 | 0.142 | 0.129 | 0.138 | 0.156 | 0.154 | 0.131 | 0.135 | 0.159 | 0.164 | 0.152 | 0.151 | 0.158 | 0.135 | 0.133 | 0.133 | 0.132 | 0.131 | 0.131 | 0.127 | 0.128 | 0.1 | 0.102 | 0.102 | 0.098 | 0.101 | 0.1 | 0.098 | 0.087 | 0.095 | 0.095 | 0.098 | 0.096 | 0.092 | 0.098 | 0.09 | 0.092 | 0.03 | 0.012 | 0.019 | 0.044 | 0.062 | 0.025 | 0.025 | 0.02 | 0.026 | 0.006 | -0.005 | -0.017 | -0.018 | -0.004 | -0.003 | 0.003 | -0.017 | -0.011 | -0.01 | -0.021 | -0.019 | -0.055 | -0.036 | -0.035 | -0.043 | -0.03 | -0.055 | -0.053 | -0.053 | -0.051 | -0.036 | -0.045 | -0.019 | -0.009 | -0.003 | -1.5 | -1.3 | -1.2 | -1 | -1 | -0.9 | -0.8 | -0.8 | -0.7 | -0.7 | -0.5 | -0.5 | -0.5 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11.481 | 11.478 | 11.474 | 11.467 | 11.413 | 11.409 | 11.407 | 11.402 | 11.395 | 11.181 | 11.176 | 11.15 | 11.131 | 11.079 | 11.071 | 11.037 | 11.031 | 11.019 | 10.959 | 10.952 | 10.947 | 10.892 | 10.812 | 10.806 | 10.764 | 10.745 | 10.744 | 10.744 | 10.743 | 10.702 | 10.701 | 10.699 | 10.697 | 10.695 | 10.692 | 10.698 | 10.694 | 10.691 | 10.684 | 10.68 | 10.675 | 10.668 | 10.661 | 10.654 | 10.647 | 10.641 | 10.635 | 10.629 | 10.624 | 10.62 | 10.616 | 10.612 | 10.608 | 10.608 | 10.605 | 10.603 | 10.6 | 10.597 | 10.594 | 10.589 | 10.582 | 10.575 | 10.569 | 10.563 | 10.557 | 10.551 | 10.544 | 10.542 | 10.535 | 10.517 | 10.457 | 10.453 | 10.45 | 10.44 | 10.416 | 10.416 | 10.417 | 10.415 | 10.414 | 10.414 | 10.414 | 10.412 | 10.709 | 10.834 | 10.834 | 10.846 | 10.893 | 10.87 | 10.872 | 10.894 | 10.802 | 10.823 | 10.858 | 10.926 | 11.062 | 11.171 | 11.223 | 11.407 | 11.4 | 11.6 | 12 | 13.1 | 12.2 | 13.1 | 13.1 | 13.4 | 13.7 | 14 | 14 | 14.6 | 15 | 15 | 14.6 | 14.5 | 14.6 | 14.5 | 14.5 | 3.2 | 3.2 | 2.5 |
Total Shareholders Equity
| 17.178 | 17.106 | 16.843 | 17.002 | 16.833 | 16.599 | 16.136 | 16.361 | 16.12 | 16.151 | 14.385 | 14.2 | 13.747 | 13.341 | 13.242 | 12.833 | 12.587 | 12.664 | 12.715 | 13.063 | 12.853 | 12.71 | 12.602 | 12.144 | 11.967 | 11.677 | 11.761 | 11.857 | 11.839 | 11.729 | 11.583 | 14.883 | 14.981 | 15.038 | 15.102 | 15.265 | 15.295 | 15.352 | 15.68 | 16.224 | 16.376 | 16.507 | 16.758 | 17.066 | 17.235 | 17.447 | 17.661 | 17.641 | 17.793 | 18.09 | 18.351 | 18.498 | 18.65 | 18.651 | 18.942 | 19.076 | 19.125 | 19.18 | 19.283 | 19.44 | 19.609 | 20.132 | 20.459 | 20.784 | 21.024 | 21.404 | 21.449 | 22.258 | 22.403 | 22.62 | 23.296 | 23.5 | 23.304 | 23.121 | 23.247 | 23.291 | 23.328 | 23.336 | 23.47 | 23.761 | 23.738 | 23.713 | 23.989 | 24.639 | 24.381 | 24.504 | 24.546 | 24.403 | 24.274 | 25.014 | 25.117 | 25.647 | 25.991 | 26.438 | 26.639 | 26.62 | 26.159 | 25.8 | 25.4 | 25.3 | 25.5 | 25.3 | 25.1 | 24.9 | 24.7 | 24.5 | 24.4 | 24.3 | 24.3 | 24.3 | 24.1 | 23.7 | 23.3 | 22.7 | 22 | 20.6 | 19.4 | 7.1 | 6.3 | 3.8 |
Total Equity
| 17.178 | 17.106 | 16.843 | 17.002 | 16.833 | 16.599 | 16.136 | 16.361 | 16.12 | 16.151 | 14.385 | 14.2 | 13.747 | 13.341 | 13.242 | 12.933 | 12.687 | 12.764 | 12.815 | 13.163 | 12.944 | 12.803 | 12.698 | 12.239 | 12.064 | 11.776 | 11.861 | 11.957 | 11.941 | 11.833 | 11.687 | 14.987 | 15.086 | 15.144 | 15.206 | 15.37 | 15.401 | 15.46 | 15.79 | 16.335 | 16.49 | 16.624 | 16.877 | 17.188 | 17.357 | 17.585 | 17.811 | 17.798 | 17.959 | 18.267 | 18.533 | 18.686 | 18.843 | 18.847 | 19.145 | 19.288 | 19.337 | 19.437 | 19.502 | 19.672 | 19.849 | 20.377 | 20.71 | 21.035 | 21.275 | 21.655 | 21.449 | 22.258 | 22.403 | 22.62 | 23.296 | 23.5 | 23.304 | 23.121 | 23.247 | 23.291 | 23.328 | 23.336 | 23.47 | 23.761 | 23.738 | 23.713 | 23.989 | 24.639 | 24.381 | 24.504 | 24.546 | 24.403 | 24.274 | 25.014 | 25.117 | 25.647 | 25.991 | 26.438 | 26.639 | 26.62 | 26.159 | 25.8 | 25.4 | 25.3 | 25.5 | 25.3 | 25.1 | 24.9 | 24.7 | 24.5 | 24.4 | 24.3 | 24.3 | 24.3 | 24.1 | 23.7 | 23.3 | 22.7 | 22 | 20.6 | 19.4 | 7.1 | 6.3 | 3.8 |
Total Liabilities & Shareholders Equity
| 18.076 | 18.486 | 18.143 | 18.121 | 18.002 | 17.772 | 17.137 | 17.464 | 17.382 | 17.446 | 17.122 | 15.753 | 14.906 | 14.778 | 14.261 | 14.038 | 13.784 | 13.694 | 13.599 | 13.849 | 13.668 | 14.033 | 13.981 | 13.283 | 13.34 | 12.984 | 13.567 | 14.494 | 14.372 | 14.371 | 14.036 | 17.236 | 17.541 | 17.447 | 18.049 | 18.059 | 17.962 | 17.654 | 17.926 | 18.465 | 19.039 | 18.792 | 19.233 | 19.776 | 19.829 | 20.116 | 20.407 | 20.68 | 20.509 | 20.605 | 21.158 | 21.66 | 21.531 | 21.414 | 21.867 | 22.119 | 22.233 | 21.409 | 21.42 | 21.382 | 21.735 | 21.644 | 22.769 | 23.183 | 23.32 | 23.391 | 23.802 | 24.197 | 24.155 | 24.711 | 25.494 | 25.713 | 25.199 | 24.712 | 24.852 | 24.685 | 25.893 | 25.763 | 26.005 | 26.263 | 28.371 | 28.789 | 29.108 | 29.608 | 31.489 | 32.767 | 34.114 | 36.085 | 37.759 | 38.645 | 38.834 | 39.99 | 41.043 | 42.638 | 44.4 | 44.249 | 42.406 | 40.653 | 41.1 | 42.6 | 43.8 | 42.2 | 44.6 | 45 | 46.7 | 46.8 | 45 | 45 | 42.3 | 40.8 | 42.3 | 42.3 | 46.3 | 44 | 36.4 | 29.8 | 27.6 | 20 | 18.5 | 11 |