Tainwala Chemicals and Plastics (India) Limited
NSE:TAINWALCHM.NS
290 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 7.891 | -4.432 | 2.694 | 47.244 | 2.64 | -28.228 | 35.065 | 24.399 | 1.38 | -9.92 | 17.67 | 1.413 | -5.476 | -28.232 | 8.685 | 9.364 | 6.935 | 14.13 | 6.253 | -0.406 | 23.389 | -0.687 | -17.721 | 33.444 | 0.167 | 23.246 | 13.737 | -7.193 | 33.86 | 75.327 | -1.227 | -2.987 | -3.726 | 23.82 | -1.913 | -0.274 | 16.959 | 1.045 | -1.049 | 17.918 | 2.362 | 2.146 | -1.8 | 0.645 | 2.024 | 0.235 | 4.265 | -1.262 | 2.711 | 6.778 | 0.63 | 3.743 | 3.743 | 3.743 | 3.743 | 4.244 | 4.244 | 4.244 | 4.244 | 11.918 | 11.918 | 11.918 | 11.918 | 14.553 | 14.553 | 14.553 | 14.553 |
Depreciation & Amortization
| 0 | 0 | 1.087 | 1.165 | 1.193 | 1.182 | 1.197 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.244 | 1.244 | 1.244 | 1.244 | 0 | 1.026 | 1.026 | 1.026 | 0 | 0.977 | 0.977 | 0.977 | 0 | 1.348 | 1.348 | 1.348 | 0 | 1.3 | 1.3 | 1.3 | 1.909 | 1.909 | 1.909 | 1.909 | 1.766 | 1.766 | 1.766 | 1.766 | 1.891 | 1.891 | 1.891 | 1.891 | 1.72 | 1.72 | 1.72 | 1.72 | 1.765 | 1.765 | 1.765 | 1.765 | 1.816 | 1.816 | 1.816 | 1.816 | 1.715 | 1.715 | 1.715 | 1.715 | 1.59 | 1.59 | 1.59 | 1.59 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.756 | -13.756 | -13.756 | -13.756 | 0 | 1.43 | 1.43 | 1.43 | 0 | -2.104 | -2.104 | -2.104 | 0 | 5.507 | 5.507 | 5.507 | 0 | -7.888 | -7.888 | -7.888 | -1.354 | -1.354 | -1.354 | -1.354 | 0.969 | 0.969 | 0.969 | 0.969 | 3.692 | 3.692 | 3.692 | 3.692 | 3.982 | 3.982 | 3.982 | 3.982 | -6.048 | -6.048 | -6.048 | -6.048 | -2.27 | -2.27 | -2.27 | -2.27 | 12.071 | 12.071 | 12.071 | 12.071 | 14.591 | 14.591 | 14.591 | 14.591 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.832 | 3.832 | 3.832 | 3.832 | 0 | -2.575 | -2.575 | -2.575 | 0 | 0.286 | 0.286 | 0.286 | 0 | -3.27 | -3.27 | -3.27 | 0 | -1.432 | -1.432 | -1.432 | 2.604 | 2.604 | 2.604 | 2.604 | -0.256 | -0.256 | -0.256 | -0.256 | 2.744 | 2.744 | 2.744 | 2.744 | 2.29 | 2.29 | 2.29 | 2.29 | -3.489 | -3.489 | -3.489 | -3.489 | -1.929 | -1.929 | -1.929 | -1.929 | 2.659 | 2.659 | 2.659 | 2.659 | -2.92 | -2.92 | -2.92 | -2.92 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.587 | -17.587 | -17.587 | -17.587 | 0 | 4.005 | 4.005 | 4.005 | 0 | -2.389 | -2.389 | -2.389 | 0 | 8.777 | 8.777 | 8.777 | 0 | -6.456 | -6.456 | -6.456 | -3.958 | -3.958 | -3.958 | -3.958 | 1.225 | 1.225 | 1.225 | 1.225 | 0.948 | 0.948 | 0.948 | 0.948 | 1.692 | 1.692 | 1.692 | 1.692 | -2.56 | -2.56 | -2.56 | -2.56 | -0.341 | -0.341 | -0.341 | -0.341 | 9.412 | 9.412 | 9.412 | 9.412 | 17.511 | 17.511 | 17.511 | 17.511 |
Other Non Cash Items
| -7.891 | 4.432 | -2.694 | -47.244 | -2.64 | 28.228 | -35.065 | -24.399 | -1.38 | 9.92 | -17.67 | -1.413 | 5.476 | 28.232 | -8.685 | -9.364 | -6.935 | -14.13 | -6.253 | 0.406 | -23.389 | 0.687 | 17.721 | -33.444 | -0.167 | -23.246 | -13.737 | 7.193 | -33.86 | -75.327 | 1.227 | 2.987 | 3.726 | -23.82 | 1.913 | 0.274 | -16.959 | -1.045 | 1.049 | -17.918 | -2.362 | -2.146 | 1.8 | -0.645 | -2.024 | -0.235 | -4.265 | 1.262 | -7.859 | -11.926 | -5.778 | -7.373 | -7.373 | -7.373 | -7.373 | -9.158 | -9.158 | -9.158 | -9.158 | -17.34 | -17.34 | -17.34 | -17.34 | -16.679 | -16.679 | -16.679 | -16.679 |
Operating Cash Flow
| 0 | 0 | 2.174 | 2.33 | 2.386 | 2.364 | 2.394 | 2.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.578 | -18.578 | -18.578 | -18.578 | 0 | -6.009 | -6.009 | -6.009 | 0 | -8.597 | -8.597 | -8.597 | 0 | -0.839 | -0.839 | -0.839 | 0 | -14.032 | -14.032 | -14.032 | -3.916 | -3.916 | -3.916 | -3.916 | 0.016 | 0.016 | 0.016 | 0.016 | 5.105 | 5.105 | 5.105 | 5.105 | 0.554 | 0.554 | 0.554 | 0.554 | -7.914 | -7.914 | -7.914 | -7.914 | -5.368 | -5.368 | -5.368 | -5.368 | 8.363 | 8.363 | 8.363 | 8.363 | 14.054 | 14.054 | 14.054 | 14.054 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.037 | -1.037 | -1.037 | -1.037 | 0 | -1.384 | -1.384 | -1.384 | 0 | -0.229 | -0.229 | -0.229 | 0 | -1.195 | -1.195 | -1.195 | 0 | -3.632 | -3.632 | -3.632 | -0.018 | -0.018 | -0.018 | -0.018 | -0.117 | -0.117 | -0.117 | -0.117 | -0.399 | -0.399 | -0.399 | -0.399 | -0.115 | -0.115 | -0.115 | -0.115 | -1.015 | -1.015 | -1.015 | -1.015 | -0.176 | -0.176 | -0.176 | -0.176 | -2.775 | -2.775 | -2.775 | -2.775 | -0.72 | -0.72 | -0.72 | -0.72 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.038 | -12.038 | -12.038 | -12.038 | 0 | -3.549 | -3.549 | -3.549 | 0 | -7.164 | -7.164 | -7.164 | 0 | -7.844 | -7.844 | -7.844 | 0 | -9.84 | -9.84 | -9.84 | -1.651 | -1.651 | -1.651 | -1.651 | -7.022 | -7.022 | -7.022 | -7.022 | 0 | 0 | 0 | 0 | -12.66 | -12.66 | -12.66 | -12.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.188 | -19.188 | -19.188 | -19.188 | -13.202 | -13.202 | -13.202 | -13.202 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.075 | 13.075 | 13.075 | 13.075 | 0 | 4.933 | 4.933 | 4.933 | 0 | 7.393 | 7.393 | 7.393 | 0 | 9.039 | 9.039 | 9.039 | 0 | 13.472 | 13.472 | 13.472 | 1.669 | 1.669 | 1.669 | 1.669 | 7.138 | 7.138 | 7.138 | 7.138 | 0.399 | 0.399 | 0.399 | 0.399 | 12.775 | 12.775 | 12.775 | 12.775 | 1.015 | 1.015 | 1.015 | 1.015 | 0.176 | 0.176 | 0.176 | 0.176 | 21.963 | 21.963 | 21.963 | 21.963 | 13.921 | 13.921 | 13.921 | 13.921 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.075 | -13.075 | -13.075 | -13.075 | 0 | -4.933 | -4.933 | -4.933 | 0 | -7.393 | -7.393 | -7.393 | 0 | -16.215 | -16.215 | -16.215 | 0 | -5.975 | -5.975 | -5.975 | -4.719 | -4.719 | -4.719 | -4.719 | -13.388 | -13.388 | -13.388 | -13.388 | -1.649 | -1.649 | -1.649 | -1.649 | -11.513 | -11.513 | -11.513 | -11.513 | -1.015 | -1.015 | -1.015 | -1.015 | -0.176 | -0.176 | -0.176 | -0.176 | -21.963 | -21.963 | -21.963 | -21.963 | -13.921 | -13.921 | -13.921 | -13.921 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.109 | 0.109 | 0.109 | 0 | 14.149 | 14.149 | 14.149 | 0 | 0.464 | 0.464 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.116 | 0.116 | 0 | 0 | 0 | 0 | -0.049 | -0.049 | -0.049 | -0.049 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.674 | 7.674 | 7.674 | 7.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | -0.109 | -0.109 | -0.109 | 0 | 14.149 | 14.149 | 14.149 | 0 | -0.464 | -0.464 | -0.464 | 0 | -0.19 | -0.19 | -0.19 | 0 | -0.351 | -0.351 | -0.351 | -0.036 | -0.036 | -0.036 | -0.036 | -0.049 | -0.049 | -0.049 | -0.049 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.674 | 7.674 | 7.674 | 7.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | -0.096 | -0.096 | -0.096 | 0 | 0.108 | 0.108 | 0.108 | 0 | -0.097 | -0.097 | -0.097 | 0 | -0.044 | -0.044 | -0.044 | 0 | -0.012 | -0.012 | -0.012 | 0.005 | 0.005 | 0.005 | 0.005 | 3.339 | 3.339 | 3.339 | 3.339 | 9.236 | 9.236 | 9.236 | 9.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 2.174 | 2.33 | 2.386 | 2.364 | 2.394 | 2.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.852 | -6.852 | -6.852 | -6.852 | 0 | 3.315 | 3.315 | 3.315 | 0 | 2.897 | 2.897 | 2.897 | 0 | 0.506 | 0.506 | 0.506 | 0 | -1.823 | -1.823 | -1.823 | -0.913 | -0.913 | -0.913 | -0.913 | -10.082 | -10.082 | -10.082 | -10.082 | 12.644 | 12.644 | 12.644 | 12.644 | -4.319 | -4.319 | -4.319 | -4.319 | -3.763 | -3.763 | -3.763 | -3.763 | 2.178 | 2.178 | 2.178 | 2.178 | -4.516 | -4.516 | -4.516 | -4.516 | 6.112 | 6.112 | 6.112 | 6.112 |
Cash At End Of Period
| 0 | 0 | 11.522 | 9.348 | 10.847 | 8.461 | 10.384 | 7.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 6.877 | 6.877 | 6.877 | 0 | 3.561 | 3.561 | 3.561 | 0 | 0.665 | 0.665 | 0.665 | 0 | 0.159 | 0.159 | 0.159 | 1.982 | 1.982 | 1.982 | 1.982 | 2.895 | 2.895 | 2.895 | 2.895 | 12.977 | 12.977 | 12.977 | 12.977 | 0.333 | 0.333 | 0.333 | 0.333 | 5.028 | 5.028 | 5.028 | 5.028 | 8.791 | 8.791 | 8.791 | 8.791 | 2.488 | 2.488 | 2.488 | 2.488 | 7.003 | 7.003 | 7.003 | 7.003 |