Tainwala Chemicals and Plastics (India) Limited
NSE:TAINWALCHM.NS
298.65 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.177 | -2.902 | 5.146 | -7.167 | 7.167 | -8.461 | 3.983 | -7.99 | 3.556 | 5.017 | -10.896 | 10.896 | -9.441 | 6.21 | -6.151 | 0.179 | -66.777 | 0.097 | -21.593 | 0.325 | -34.774 | 27.506 | -6.278 | 0.229 | -39.047 | 18.025 | -16.557 | 3.847 | -34.897 | 4.865 | 3.365 | 4.433 | -56.075 | 4.722 | -10.198 | 6.612 | -27.409 | 10.79 | -11.647 | 5.03 | -27.095 | 13.61 | -2.521 | 2.521 | -76.82 | 54.035 | -15.752 | 7.83 | 3.086 |
Short Term Investments
| 2.829 | 5.804 | 2.252 | 14.334 | 2.872 | 16.922 | 4.52 | 15.98 | 5.704 | 3.752 | 21.792 | 5.305 | 18.882 | 3.253 | 12.302 | 8.059 | 133.554 | 0 | 43.186 | 28.408 | 69.548 | 0 | 12.556 | 21.55 | 78.094 | 32.684 | 33.114 | 12.71 | 69.794 | 30.032 | 0.009 | 4.016 | 112.151 | 40.224 | 20.396 | 3.586 | 54.819 | 5.452 | 23.294 | 6.617 | 54.19 | 2.009 | 5.042 | 0 | 153.64 | 6.608 | 31.504 | 7.922 | 47.443 |
Cash and Short Term Investments
| 14.006 | 2.902 | 5.146 | 7.167 | 10.039 | 8.461 | 8.503 | 7.99 | 9.26 | 5.017 | 10.896 | 16.201 | 9.441 | 6.21 | 6.151 | 8.238 | 66.777 | 0.097 | 21.593 | 28.733 | 34.774 | 27.506 | 6.278 | 21.779 | 39.047 | 50.709 | 16.557 | 16.557 | 34.897 | 34.897 | 3.374 | 8.449 | 56.075 | 44.946 | 10.198 | 10.198 | 27.409 | 16.243 | 11.647 | 11.647 | 27.095 | 15.619 | 2.521 | 2.521 | 76.82 | 60.643 | 15.752 | 15.752 | 50.528 |
Net Receivables
| 0 | 0 | 8.311 | 0 | 14.003 | 0 | 6.35 | 0 | 8.593 | 5.415 | 0 | 22.106 | 0 | 23.972 | 0 | 9.568 | 0 | 0 | 0 | 28.323 | 0 | 0 | 0 | 19.304 | 0 | 16.376 | 0 | 15.224 | 0 | 0 | 10.083 | 9.257 | 0 | 26.709 | 0 | 20.105 | 0 | 23.704 | 0 | 0 | 0 | 0 | 0 | 8.262 | 0 | 7.235 | 0 | 0 | 0 |
Inventory
| 41.93 | 0 | 14.429 | 0 | 50.634 | 0 | 24.086 | 0 | 33.421 | 36.866 | 0 | 51.644 | 0 | 40.641 | 0 | 40.276 | 0 | 42.375 | 0 | 41.675 | 0 | 57.701 | 0 | 74.12 | 0 | 47.402 | 0 | 60.847 | 0 | 48.545 | 38.57 | 33.874 | 0 | 35.465 | 0 | 50.129 | 0 | 29.736 | 0 | 45.293 | 0 | 40.153 | 0 | 45.796 | 0 | 39.13 | 0 | 48.209 | 50.106 |
Other Current Assets
| 4.418 | 0 | 10.773 | 0 | 8.003 | 0 | 2.424 | 0 | 5.471 | 14.215 | 0 | 13.165 | 0 | 35.002 | 0 | 8.317 | 0 | 99.878 | 0 | 11.27 | 0 | 38.03 | 0 | 32.652 | 0 | 8.704 | 0 | 21.616 | 0 | 1.622 | 13.521 | 11.911 | 0 | 38.663 | 0 | 11.116 | 0 | -5.429 | 0 | 4.8 | 0 | 3.15 | 0 | 38.278 | 0 | -10.673 | 0 | 0 | 2.177 |
Total Current Assets
| 64.479 | 2.902 | 28.104 | 7.167 | 79.807 | 8.461 | 44.139 | 7.99 | 55.475 | 56.344 | 10.896 | 101.483 | 9.441 | 81.854 | 6.151 | 64.312 | 66.777 | 142.349 | 21.593 | 102.861 | 34.774 | 123.237 | 6.278 | 132.354 | 39.047 | 123.191 | 16.557 | 103.13 | 34.897 | 105.603 | 65.548 | 63.491 | 56.075 | 130.299 | 10.198 | 91.548 | 27.409 | 75.421 | 11.647 | 78.015 | 27.095 | 66.074 | 2.521 | 94.857 | 76.82 | 112.512 | 15.752 | 150.232 | 149.883 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29.664 | 0 | 31.588 | 0 | 33.412 | 0 | 35.771 | 0 | 37.858 | 29.352 | 0 | 24.958 | 0 | 27.163 | 0 | 24.801 | 0 | 27.003 | 0 | 28.681 | 0 | 31.125 | 0 | 28.197 | 0 | 29.297 | 0 | 30.393 | 0 | 32.287 | 32.763 | 33.728 | 0 | 32.92 | 0 | 26.615 | 0 | 27.076 | 0 | 29.585 | 0 | 39.869 | 0 | 42.969 | 0 | 46.468 | 0 | 49.106 | 52.727 |
Goodwill
| 0 | 0 | -9.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.03 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.007 | 0 | 0.01 | 0 | 0.02 | 0 | 0.037 | 0 | 0.077 | 0 | 0.096 | 0 | 0.077 | 0.092 | 0.098 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -9.748 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.007 | 0 | 0.01 | 0 | 0.02 | 0 | 0.037 | 0 | 0.077 | 0 | 0.096 | 0 | 0.077 | 0.092 | 0.098 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Long Term Investments
| 1,518.567 | 0 | 1,171.761 | 0 | 1,020.233 | 0 | 887.587 | 0 | 774.507 | 743.77 | 0 | 884.129 | 0 | 803.728 | 0 | 706.032 | 0 | 628.198 | 0 | 564.631 | 0 | 535.467 | 0 | 487.926 | 0 | 468.586 | 0 | 419.289 | 0 | 227.031 | 242.298 | 243.114 | 0 | 170.317 | 0 | 214.066 | 0 | 196.361 | 0 | 193.67 | 0 | 191.215 | 0 | 188.901 | 0 | 151.622 | 0 | 143.374 | 91.004 |
Tax Assets
| 0 | 0 | 9.748 | 0 | 0 | 0 | 20.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.712 | 0 | -628.198 | 0 | 105.558 | 0 | -535.467 | 0 | 149.049 | 0 | 9.65 | 0 | 12.71 | 0 | -32.364 | -0.092 | -0.098 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.002 |
Other Non-Current Assets
| 18.54 | -2.902 | 0.516 | -7.167 | 21.722 | -8.461 | 6.76 | -7.99 | 75.56 | 86.273 | -10.896 | 85.86 | -9.441 | 90.333 | -6.151 | 7.549 | -66.777 | 718.271 | -21.593 | 9.521 | -34.774 | 639.795 | -6.278 | 9.013 | -39.047 | 142.051 | -16.557 | 8.277 | -34.897 | 182.129 | 112.581 | 116.195 | -56.075 | 132.261 | -10.198 | 123.876 | -27.409 | 122.377 | -11.647 | 125.328 | -27.095 | 106.109 | -2.521 | 84.037 | -76.82 | 87.711 | 0 | -192.48 | 102.359 |
Total Non-Current Assets
| 1,566.771 | -2.902 | 1,203.865 | -7.167 | 1,075.367 | -8.461 | 950.307 | -7.99 | 887.925 | 859.395 | -10.896 | 994.947 | -9.441 | 921.224 | -6.151 | 829.097 | -66.777 | 745.281 | -21.593 | 708.401 | -34.774 | 670.94 | -6.278 | 674.222 | -39.047 | 649.661 | -16.557 | 470.765 | -34.897 | 409.16 | 387.642 | 393.037 | -56.075 | 335.499 | -10.198 | 364.557 | -27.409 | 345.815 | -11.647 | 348.583 | -27.095 | 337.193 | -2.521 | 315.907 | -76.82 | 285.801 | 0 | 192.48 | 246.089 |
Total Assets
| 1,631.25 | 0 | 1,231.969 | 0 | 1,155.174 | 0 | 994.446 | 0 | 943.4 | 915.739 | 0 | 1,096.43 | 0 | 1,003.078 | 0 | 893.41 | 0 | 887.631 | 0 | 811.263 | 0 | 794.177 | 0 | 806.576 | 0 | 772.851 | 0 | 573.895 | 0 | 514.763 | 453.19 | 456.529 | 0 | 465.798 | 0 | 456.105 | 0 | 421.236 | 0 | 426.598 | 0 | 403.266 | 0 | 410.764 | 0 | 398.313 | 0 | 393.93 | 395.973 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.218 | 0 | 1.048 | 0 | 10.533 | 0 | 1.514 | 0 | 1.42 | 2.903 | 0 | 11.867 | 0 | 14.102 | 0 | 9.16 | 0 | 19.592 | 0 | 9.179 | 0 | 15.376 | 0 | 7.957 | 0 | 9.098 | 0 | 24.24 | 0 | 8.853 | 6.43 | 5.438 | 0 | 4.099 | 0 | 4.204 | 0 | 5.785 | 0 | 13.175 | 0 | 1.82 | 0 | 4.892 | 0 | 1.907 | 0 | 3.864 | 5.133 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0 | 0 | 0 | 0 | 0 | 1.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.374 | 0 | 4.348 | 0 | 15.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.97 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.053 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 3.734 | 0 | 0 | 0 | 0 | 0 | 3.834 | 0 | -10.858 | 0 | 0 | 0 | -2.031 | 0.707 | 0.39 | 0 | 3.052 | 0 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.893 | 0 | 1.448 | 0 | 5.171 | 0 | 1.276 | 0 | 10.409 | 4.428 | 0 | 8.482 | 0 | 3.913 | 0 | 4.538 | 0 | 2.887 | 0 | 4 | 0 | 4.096 | 0 | 4.216 | 0 | 4.813 | 0 | 8.218 | 0 | 7.623 | 4.006 | 6.644 | 0 | 3.558 | 0 | 9.311 | 0 | 6.844 | 0 | 3.657 | 0 | 6.67 | 0 | 5.06 | 0 | 5.113 | 0 | 4.452 | 6.683 |
Total Current Liabilities
| 16.111 | 0 | 2.549 | 0 | 15.704 | 0 | 2.843 | 0 | 11.829 | 7.521 | 0 | 20.349 | 0 | 18.113 | 0 | 13.698 | 0 | 24.288 | 0 | 13.179 | 0 | 19.472 | 0 | 13.464 | 0 | 13.911 | 0 | 32.458 | 0 | 16.476 | 10.436 | 12.456 | 0 | 15.057 | 0 | 30.719 | 0 | 12.629 | 0 | 16.832 | 0 | 8.491 | 0 | 16.22 | 0 | 7.02 | 0 | 8.316 | 11.817 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0 | 1.585 | 3.812 | 3.858 | 0 | 3.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0.361 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0.34 | 0 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 120.906 | 0 | 49.176 | 0 | 32.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.196 | 0 | -4.918 | 0 | 4.406 | 0 | 4.406 | 0 | 5.74 | 5.739 | 0 | 5.622 | 0 | 5.642 | 0 | 5.604 | 0 | 5.536 | 0 | 5.22 | 0 | 4.935 | 0 | 4.785 | 0 | 4.4 | 0 | 3.858 | 0 | 0.002 | 2.512 | 2.556 | 0 | 2.73 | 0 | 2.609 | 0 | 2.829 | 0 | 3.643 | 0 | 3.718 | 0 | 4.162 | 0 | 3.581 | 0 | -0.321 | 2.032 |
Total Non-Current Liabilities
| 124.102 | 0 | 54.006 | 0 | 36.559 | 0 | 4.406 | 0 | 5.74 | 5.739 | 0 | 5.622 | 0 | 5.642 | 0 | 5.604 | 0 | 5.536 | 0 | 5.332 | 0 | 4.935 | 0 | 4.785 | 0 | 4.4 | 0 | 4.377 | 0 | 4.234 | 6.324 | 6.414 | 0 | 6.369 | 0 | 2.922 | 0 | 2.829 | 0 | 3.983 | 0 | 4.048 | 0 | 4.162 | 0 | 3.581 | 0 | 0.321 | 2.393 |
Total Liabilities
| 140.213 | 0 | 56.555 | 0 | 52.263 | 0 | 7.249 | 0 | 17.569 | 13.26 | 0 | 25.971 | 0 | 23.755 | 0 | 19.302 | 0 | 29.824 | 0 | 18.511 | 0 | 24.407 | 0 | 18.249 | 0 | 18.311 | 0 | 36.835 | 0 | 20.71 | 16.76 | 18.87 | 0 | 21.426 | 0 | 33.641 | 0 | 15.458 | 0 | 20.815 | 0 | 12.539 | 0 | 20.382 | 0 | 10.601 | 0 | 10.718 | 14.21 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 647.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 93.639 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 0 | 93.639 | 93.639 |
Retained Earnings
| 0 | 0 | 351.571 | 0 | 0 | 0 | 303.426 | 0 | 0 | 270.611 | 0 | 0 | 0 | 266.353 | 0 | 0 | 0 | 269.394 | 0 | 0 | 0 | 225.936 | 0 | 0 | 0 | 205.471 | 0 | 0 | 0 | 141.466 | 0 | 0 | 0 | 74.967 | 0 | 0 | 0 | 36.373 | 0 | 0 | 0 | 21.322 | 0 | 0 | 0 | 18.308 | 0 | 0 | 12.358 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,175.414 | 479.488 | 1,102.911 | 1,009.272 | 987.197 | 339.417 | 925.831 | 832.192 | 287.512 | 1,070.459 | 976.82 | 979.521 | 344.355 | 874.108 | 780.469 | 857.807 | -18.243 | 792.752 | 699.113 | 769.77 | -13.282 | 788.327 | 694.688 | 754.54 | 204.715 | 537.061 | 443.422 | 494.053 | 187.456 | 342.791 | 344.02 | 444.371 | -126.458 | 422.464 | 328.825 | 405.778 | -121.274 | 405.783 | 312.144 | 390.727 | -108.931 | 390.382 | 296.743 | 387.713 | -101.866 | 0 | 0 | -94.413 |
Other Total Stockholders Equity
| 1,397.398 | 0 | 250.716 | 0 | 0 | 0 | 250.716 | 0 | 0 | 538.229 | 0 | 0 | 0 | 618.759 | 0 | 0 | 0 | 250.715 | 0 | 0 | 0 | 250.716 | 0 | 0 | 0 | 250.715 | 0 | 0 | 0 | 71.492 | 0 | 0 | 0 | 275.5 | 0 | 0 | 0 | 275.766 | 0 | 0 | 0 | 275.766 | 0 | 0 | 0 | 275.766 | 0 | -93.639 | 275.766 |
Total Shareholders Equity
| 1,491.037 | 1,175.414 | 1,175.414 | 1,102.911 | 1,102.911 | 987.197 | 987.197 | 925.831 | 925.831 | 902.479 | 1,070.459 | 1,070.459 | 979.521 | 979.323 | 874.108 | 874.108 | 857.807 | 857.807 | 792.752 | 792.752 | 769.77 | 769.77 | 788.327 | 788.327 | 754.54 | 754.54 | 537.061 | 537.061 | 494.053 | 494.053 | 436.43 | 437.659 | 444.371 | 444.371 | 422.464 | 422.464 | 405.778 | 405.778 | 405.783 | 405.783 | 390.727 | 390.727 | 390.382 | 390.382 | 387.713 | 387.713 | 383.212 | 93.639 | 381.763 |
Total Equity
| 1,491.037 | 1,175.414 | 1,175.414 | 1,102.911 | 1,102.911 | 987.197 | 987.197 | 925.831 | 925.831 | 902.479 | 1,070.459 | 1,070.459 | 979.521 | 979.323 | 874.108 | 874.108 | 857.807 | 857.807 | 792.752 | 792.752 | 769.77 | 769.77 | 788.327 | 788.327 | 754.54 | 754.54 | 537.061 | 537.061 | 494.053 | 494.053 | 436.43 | 437.659 | 444.371 | 444.371 | 422.464 | 422.464 | 405.778 | 405.778 | 405.783 | 405.783 | 390.727 | 390.727 | 390.382 | 390.382 | 387.713 | 387.713 | 383.212 | 93.639 | 381.763 |
Total Liabilities & Shareholders Equity
| 1,631.25 | 1,175.414 | 1,231.969 | 1,102.911 | 1,155.174 | 987.197 | 994.446 | 925.831 | 943.4 | 915.739 | 1,070.459 | 1,096.43 | 979.521 | 1,003.078 | 874.108 | 893.41 | 857.807 | 887.631 | 792.752 | 811.263 | 769.77 | 794.177 | 788.327 | 806.576 | 754.54 | 772.851 | 537.061 | 573.896 | 494.053 | 514.763 | 453.19 | 456.529 | 444.371 | 465.798 | 422.464 | 456.105 | 405.778 | 421.236 | 405.783 | 426.598 | 390.727 | 403.266 | 390.382 | 410.764 | 387.713 | 398.313 | 0 | 0 | 395.973 |