TransAct Technologies Incorporated
NASDAQ:TACT
4.51 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.551 | -0.319 | -1.036 | -0.062 | 0.906 | 0.765 | 3.139 | 0.26 | 0.528 | -2.711 | -4.013 | -0.735 | 0.91 | -2.114 | -2.206 | -1.918 | -0.867 | -1.853 | -0.992 | -0.8 | 0.384 | 0.186 | 0.746 | 0.962 | 2.574 | 1.21 | 0.68 | -0.412 | 1.813 | 0.867 | 0.943 | 1.356 | 0.883 | 0.753 | 0.625 | 0.532 | 1.028 | 1.388 | 0.144 | -3.04 | 0.05 | 0.175 | 0.394 | 1.109 | 1.451 | 1.215 | 1.16 | 1.882 | 0.023 | 0.508 | 1.208 | 0.57 | 0.839 | 1.442 | 1.825 | 1.078 | 1.052 | 1.145 | 0.629 | 0.186 | 1.184 | 0.649 | 0.121 | 0.636 | 1.21 | 0.29 | -0.692 | -1.319 | -1.016 | 0.284 | -0.223 | 0.983 | 1.019 | 0.857 | 1.057 | -0.727 | 0.674 | 0.267 | 0.163 | 1.026 | 1.625 | 1.465 | 1.342 | -0.201 | 1.14 | 0.787 | -0.198 | -0.143 | -0.709 | 0.289 | -0.129 | -1.783 | -0.162 | -1.22 | -1.757 | -0.148 | 0.29 | -0.186 | -0.3 | -0.4 | 0.8 | 0.2 | -0.3 | -0.2 | 0.5 | 0.3 | 0.6 | 0.9 | 1.6 | 1.3 | 1.1 | 0.6 |
Depreciation & Amortization
| 0.208 | 0.241 | 0.395 | 0.386 | 0.381 | 0.37 | 0.352 | 0.348 | 0.359 | 0.397 | 0.228 | 0.236 | 0.235 | 0.246 | 0.24 | 0.584 | 0.263 | 0.257 | 0.238 | 0.624 | 0.259 | 0.236 | 0.252 | 0.258 | 0.259 | 0.259 | 0.221 | 0.215 | 0.264 | 0.289 | 0.313 | 0.369 | 0.319 | 0.319 | 0.324 | 0.349 | 0.343 | 0.373 | 0.361 | 0.361 | 0.357 | 0.367 | 0.36 | 0.427 | 0.428 | 0.432 | 0.454 | 0.444 | 0.429 | 0.438 | 0.447 | 0.431 | 0.421 | 0.372 | 0.384 | 0.373 | 0.385 | 0.392 | 0.399 | 0.41 | 0.438 | 0.474 | 0.435 | 0.458 | 0.43 | 0.457 | 0.502 | 0.467 | 0.475 | 0.468 | 0.434 | 0.378 | 0.408 | 0.414 | 0.368 | 0.328 | 0.357 | 0.4 | 0.408 | 0.397 | 0.415 | 0.395 | 0.427 | 0.378 | 0.411 | 0.394 | 0.473 | 0.441 | 0.53 | 0.54 | 0.608 | 1.023 | 0.776 | 0.809 | 0.79 | 0.776 | 0.703 | 0.672 | 0.599 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.6 | 0.5 | 0.5 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 |
Deferred Income Tax
| -0.169 | -0.184 | -0.386 | 0.274 | -0.016 | 0.261 | 0.501 | 0.246 | -0.16 | -0.965 | -1.262 | -0.577 | -0.364 | -0.654 | -0.555 | 1.641 | -0.523 | -0.967 | -0.518 | -0.19 | -0.034 | -0.035 | -0.035 | -0.142 | 0.011 | 0.012 | 0.012 | 1.239 | -0.066 | -0.077 | 0.021 | -0.533 | 0.068 | 0.055 | 0.115 | -0.324 | -0.059 | 1.262 | -0.001 | -1.602 | 0.022 | -0.133 | -0.137 | 0.027 | -0.08 | -0.03 | -0.003 | -0.053 | 0 | -0.036 | -0.006 | 0.519 | 0.326 | 0 | 0 | -0.091 | 0.631 | 0 | 0 | 0.268 | 0.357 | 0.344 | 0.033 | 0.152 | 0.761 | 0.06 | -0.381 | -0.661 | -0.828 | -0.01 | -0.34 | 0.607 | 0 | 0 | 0 | -0.537 | -0.051 | 0 | 0 | -0.287 | 0 | 0 | 0 | -0.717 | 0.612 | 0.387 | -0.12 | 0.238 | 0.656 | 0.151 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Stock Based Compensation
| 0.329 | 0.279 | 0.265 | 0.249 | 0.213 | 0.12 | 0.278 | 0.287 | 0.287 | 0.285 | 0.296 | 0.254 | 0.257 | 0.431 | 0.264 | 0.232 | 0.231 | 0.226 | 0.187 | 0.133 | 0.173 | 0.213 | 0.173 | 0.105 | 0.187 | 0.176 | 0.161 | 0.125 | 0.188 | 0.15 | 0.146 | 0.138 | 0.168 | 0.16 | 0.145 | 0.111 | 0.108 | 0.127 | 0.142 | 0.064 | 0.133 | 0.164 | 0.145 | 0.124 | 0.121 | 0.142 | 0.134 | 0.118 | 0.118 | 0.127 | 0.157 | 0.142 | 0.146 | 0.159 | 0.14 | 0.131 | 0.134 | 0.129 | 0.171 | 0.146 | 0.152 | 0.172 | 0.17 | 0.803 | 0 | 0 | 0.202 | 0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.164 | 0.626 | -0.79 | 0.121 | -0.584 | 2.931 | -5.048 | 1.01 | -0.507 | -5.038 | -2.103 | 2.137 | 1.047 | 1.249 | -0.919 | 0.301 | -0.871 | 3.578 | -2.68 | 4.35 | -1.588 | 2.389 | -2.624 | 0.227 | -2.061 | -1.104 | 0.798 | 1.085 | -2.556 | 1.97 | -0.66 | 0.043 | -0.101 | 0.847 | -1.428 | 2.231 | -0.589 | -4.089 | 2.119 | 6.796 | -0.947 | 1.967 | 0.237 | -1.306 | -3.211 | -0.775 | 0.611 | -2.09 | 1.534 | 3.491 | -0.673 | -1.996 | -0.179 | 0.905 | -3.544 | 0.265 | -0.784 | -3.521 | -0.388 | 3.504 | 1.592 | -0.903 | -1.313 | -2.498 | -1.011 | -0.273 | -0.038 | 0.105 | 2.925 | -0.562 | 0.749 | -0.653 | -1.915 | -0.582 | 0.623 | 2.353 | 1.38 | -1.507 | -1.063 | 0.972 | -1.314 | 0.017 | 0.905 | 1.822 | 2.128 | -3.541 | -2.11 | 1.156 | -1.05 | -3.303 | 4.481 | 6.276 | -0.639 | -2.355 | 2.121 | 1.837 | -0.224 | -1.517 | -2.091 | -2 | -0.2 | 1.4 | 0.4 | 3.5 | -1.5 | 0.5 | -1.4 | -0.1 | -1 | 0.9 | -2.4 | -1 |
Accounts Receivables
| -0.611 | 1.037 | 2.029 | 2.462 | 2.22 | 2.61 | -3.044 | -0.078 | -1.796 | -5.227 | 0.68 | -1.093 | -0.774 | -1.02 | -1.33 | 1.547 | -1.631 | 2.954 | 0.106 | 1.956 | -2.045 | 0.468 | 1.21 | 3.47 | -1.46 | -1.619 | 2.297 | 0.335 | -3.924 | 1.902 | 1.282 | -0.121 | -0.11 | -1.024 | -2.179 | 2.761 | 1.137 | -0.271 | -1.711 | 2.078 | 0.629 | 1.103 | 0.329 | 2.327 | -3.919 | -0.856 | 5.133 | -6.104 | 1.81 | 1.068 | -2.399 | 1.977 | 0.948 | 4.209 | -3.803 | -2.246 | 0.368 | 0 | 0 | -0.263 | 0 | 0 | 0 | -2.611 | 0 | 0 | -0.873 | 5.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.931 | 1.542 | -1.44 | -0.074 | -2.221 | -3.012 | -0.351 | -0.827 | -0.301 | -1.906 | -1.344 | -1.349 | 2.331 | 1.282 | 1.309 | 1.322 | -0.547 | 0.674 | -0.573 | 0.714 | 1.484 | 0.082 | -1.484 | 0.156 | -1.692 | -2.511 | -0.002 | -0.705 | 1.35 | 0.443 | -0.254 | -0.272 | -0.421 | 0.898 | 1.375 | 1.153 | -1.484 | -0.2 | 1.04 | 2.202 | 0 | -0.458 | -0.041 | -0.613 | -0.109 | -1.567 | -0.9 | 0.287 | 0.897 | 0.317 | 2.183 | 0.54 | -1.225 | 0.436 | -0.319 | -1.87 | 0.654 | -3.049 | -2.586 | 0.462 | 4.007 | 1.661 | -2.162 | -1.276 | -1.497 | 1.606 | -0.29 | -0.635 | 0.063 | 0.504 | -1.985 | -0.137 | 0.846 | -1.051 | -1.189 | 1.561 | 0.319 | 0.122 | 0.036 | 0.471 | 0.137 | -0.085 | -0.536 | 0.48 | 1.389 | 0.208 | -1.703 | -0.474 | 1.132 | 1.191 | 0.349 | -0.381 | 0.102 | -1.066 | 0.569 | 2.941 | -0.044 | -1.545 | -0.952 | -1.1 | -1.4 | 0.4 | 0.6 | 1.2 | 0.4 | -1.7 | -0.1 | 0.2 | 1 | -1.5 | -0.9 | -0.3 |
Change In Accounts Payables
| 0.201 | -1.186 | -0.214 | -1.836 | -0.089 | 1.783 | -2.846 | 1.177 | 1.137 | 1.189 | -0.4 | 2.775 | -1.253 | 0.785 | 0.227 | -0.591 | 0.975 | -0.417 | -1.243 | 0.336 | -1.149 | 1.55 | -1.254 | -2.828 | 1.101 | 2.135 | -0.74 | 0.955 | -0.416 | -0.203 | -1.324 | -0.644 | 1.028 | 0.566 | 1.305 | -2.68 | -0.912 | 0.236 | 3.633 | -1.463 | -1.579 | 0.685 | -0.027 | -1.099 | 0.243 | 1.58 | -2.398 | 2.494 | -0.944 | 2.028 | -0.175 | -2.372 | 0.103 | -3.737 | 0.579 | 2.178 | -1.803 | 1.751 | 1.163 | 1.392 | -0.248 | -1.087 | 0.13 | 0.178 | 0 | 0 | 0.823 | 0.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.357 | -0.767 | -1.165 | -0.431 | -0.494 | 1.55 | 6.241 | 0.738 | 0.453 | 0.906 | -1.039 | 1.804 | 0.743 | 0.202 | -1.125 | -1.977 | 0.332 | 0.367 | -0.97 | 1.344 | 0.122 | 0.289 | -1.096 | -0.571 | -0.01 | 0.891 | -0.757 | 0.5 | 0.434 | -0.172 | -0.364 | 1.08 | -0.598 | 0.407 | -1.929 | 0.997 | 0.67 | -3.854 | -0.843 | 3.979 | 0.003 | 0.637 | -0.024 | -1.921 | 0.574 | 0.068 | -1.224 | 1.233 | -0.229 | 0.078 | -0.282 | -2.141 | -0.005 | -0.003 | -0.001 | -0.043 | -0.003 | -2.223 | 1.035 | 1.65 | -2.167 | -1.477 | 0.719 | 1.211 | 0.486 | -1.879 | 0.302 | -5.245 | 2.862 | -1.066 | 2.734 | -0.516 | -2.761 | 0.469 | 1.812 | 0.792 | 1.061 | -1.629 | -1.099 | 0.501 | -1.451 | 0.102 | 1.441 | 1.342 | 0.739 | -3.749 | -0.407 | 1.63 | -2.182 | -4.494 | 4.132 | 6.657 | -0.741 | -1.289 | 1.552 | -1.104 | -0.18 | 0.028 | -1.139 | -0.9 | 1.2 | 1 | -0.2 | 2.3 | -1.9 | 2.2 | -1.3 | -0.3 | -2 | 2.4 | -1.5 | -0.7 |
Other Non Cash Items
| 0.346 | -0.007 | 0.742 | -0.052 | 0.001 | 0.183 | 0.021 | -0.157 | -0.133 | 0.263 | 0.035 | 0.114 | -2.105 | 0.017 | 0.082 | -0.118 | -0.156 | 0.021 | 0.194 | -0.119 | 0.063 | 0.156 | -0.066 | 0.202 | 0.015 | 0.096 | -0.009 | 0.05 | 0.002 | 0.001 | 0.008 | 0.016 | 0.168 | -0.016 | -0.002 | -0.007 | -0.013 | 0.024 | -0.013 | 0.018 | -0.007 | 0.164 | 0.145 | 0.074 | 0.022 | 0.004 | -0.037 | -0.055 | 0.009 | -0.012 | 0.022 | -0.063 | -0.423 | -0.257 | -0.063 | 0.03 | -0.006 | -0.012 | -0.01 | -0.079 | 0.002 | 0.051 | -0.02 | -0.878 | 0.2 | 0.207 | 0.1 | 0.435 | 0.167 | 0.185 | 0.176 | -0.387 | 0.045 | -0.042 | 0.12 | 0.162 | 0.132 | 0.065 | 0.069 | 0.067 | 0.749 | 0.142 | 0 | 0.014 | 0.117 | 0.039 | -0.001 | 0 | 0 | 0 | 0 | -2.504 | 0.003 | 0.064 | 0.003 | -0.074 | 0 | 0 | -0.004 | 0 | -0.1 | 0 | 0 | -0.1 | -0.2 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0.1 |
Operating Cash Flow
| 0.327 | 0.636 | -1.49 | 0.916 | 0.901 | 4.447 | -0.757 | 1.994 | 0.374 | -7.769 | -6.819 | 1.429 | -0.02 | -0.825 | -3.094 | 0.722 | -1.923 | 1.262 | -3.571 | 3.998 | -0.743 | 3.145 | -1.554 | 1.612 | 0.985 | 0.649 | 1.863 | 2.302 | -0.355 | 3.2 | 0.771 | 1.389 | 1.337 | 2.118 | -0.221 | 2.892 | 0.818 | -0.915 | 2.752 | 2.597 | -0.392 | 2.704 | 1.144 | 0.455 | -1.269 | 0.988 | 2.319 | 0.246 | 2.113 | 4.516 | 1.155 | -0.397 | 1.13 | 2.621 | -1.258 | 1.786 | 1.412 | -1.867 | 0.801 | 4.435 | 3.725 | 0.787 | -0.574 | -1.327 | 1.594 | 0.741 | -0.307 | -0.258 | 1.723 | 0.343 | 0.796 | 0.928 | -0.443 | 0.647 | 2.168 | 1.579 | 2.492 | -0.775 | -0.423 | 2.175 | 1.475 | 2.019 | 2.674 | 1.296 | 4.408 | -1.934 | -1.956 | 1.692 | -0.573 | -2.323 | 4.883 | 3.012 | -0.022 | -2.702 | 1.157 | 2.391 | 0.769 | -1.031 | -1.796 | -1.9 | 1.1 | 2.1 | 0.7 | 3.6 | -0.6 | 1.2 | -0.2 | 1.1 | 1 | 2.6 | -0.9 | 0.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.068 | -0.137 | -0.106 | -0.113 | -0.099 | -0.311 | -0.378 | -0.344 | -0.211 | -0.248 | -0.496 | -0.58 | -0.645 | -0.091 | -0.068 | -0.11 | -0.145 | -0.161 | -0.328 | -0.266 | -0.674 | -0.124 | -0.302 | -0.285 | -0.437 | -0.443 | -0.308 | -0.395 | -0.181 | -0.175 | -0.234 | -0.154 | -0.124 | -0.109 | -0.221 | -0.468 | -0.084 | -0.219 | -0.188 | -0.092 | -0.128 | -0.152 | -0.288 | -0.147 | -0.136 | -0.2 | -0.268 | -0.419 | -0.349 | -0.295 | -0.054 | -0.216 | -0.209 | -0.391 | -0.44 | -0.211 | -0.346 | -0.341 | -0.209 | -0.165 | -0.145 | -0.225 | -0.108 | -0.25 | -0.208 | -0.147 | -0.374 | -0.215 | -0.329 | -1.298 | -0.324 | -0.37 | -0.746 | -0.802 | -0.973 | -0.714 | -0.547 | -0.608 | -0.887 | -0.328 | -0.403 | -0.253 | -0.194 | -0.105 | -0.284 | -0.34 | -0.532 | -0.203 | -0.105 | -0.079 | -0.19 | -0.239 | -0.546 | -0.459 | -0.138 | -0.119 | -0.41 | -1.222 | -0.664 | -0.9 | -1 | -0.7 | -0.4 | -0.3 | -0.1 | -0.4 | -1.4 | -0.6 | -0.3 | -0.7 | -0.7 | -0.4 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.299 | 0 | 0 | 0 | -0.58 | 0 | 0 | 1.606 | -0.11 | 0 | 0 | -0.6 | -0.266 | -1 | 0 | -0.004 | -0.285 | -0.45 | -0.006 | -0.01 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0.004 | 0 | 0 | -0.092 | 0 | 0 | 0 | -0.147 | 0.005 | 0 | -0.042 | 0.001 | 0.014 | 0 | 0 | -0.688 | -4 | 0.001 | 0 | 0 | 0 | 0.009 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.217 | 0.015 | 0 | 0 | -0.1 | 0.3 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.068 | -0.137 | -0.106 | -0.113 | -0.099 | -0.311 | -0.378 | -0.344 | -0.211 | -0.248 | -0.496 | -0.58 | -0.645 | -0.091 | 1.538 | -0.11 | -0.145 | -0.161 | -0.928 | -0.266 | -1.674 | -0.124 | -0.302 | -0.285 | -0.437 | -0.443 | -0.308 | -0.395 | -0.181 | -0.175 | -0.234 | -0.154 | -0.124 | -0.101 | -0.221 | -0.468 | -0.08 | -0.219 | -0.188 | -0.092 | -0.128 | -0.152 | -0.288 | -0.147 | -0.131 | -0.2 | -0.268 | -0.418 | -0.335 | -0.295 | -0.054 | -0.216 | -4.209 | -0.39 | -0.44 | -0.211 | -0.346 | -0.332 | -0.208 | -0.165 | -0.145 | -0.225 | -0.108 | -0.25 | -0.208 | -0.147 | -0.374 | -0.215 | -0.329 | -1.261 | -0.324 | -0.37 | -0.746 | -0.802 | -0.973 | -0.714 | -0.582 | -1.083 | -0.887 | -0.328 | -0.403 | -0.253 | -0.194 | -0.105 | -0.284 | -0.01 | -0.531 | -0.203 | -0.105 | -0.079 | -0.19 | -0.239 | -0.544 | -0.459 | -0.138 | 0.098 | -0.395 | -1.222 | -0.664 | -1 | -0.7 | -1.3 | -0.4 | -0.3 | -0.1 | -0.4 | -1.4 | -0.6 | -0.3 | -0.7 | -0.7 | -0.4 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -1.932 | -3.924 | 1.416 | 1.969 | -1.136 | 1.118 | 2.484 | -5.019 | -2.303 | 0.561 | 3.008 | -1.766 | -2.356 | 0.2 | -1.4 | 2.4 | 2.4 | -0.2 | 0 | 0 | -0.7 | 0.7 | 0.8 | 4.7 | 0.3 | 0 | -1.2 | 0.2 | 0 |
Common Stock Issued
| -0.003 | 0.003 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.214 | 11.354 | 0.186 | 0.091 | 9.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.298 | 0.235 | 0.048 | 0.015 | 0 | 0.148 | 0 | 0.001 | 0.013 | 0.165 | 0.339 | 0.17 | 0.015 | 0.021 | 0.03 | 0.281 | 0.404 | 0.286 | 0.391 | 0.435 | 0.763 | 0.049 | 0.547 | 0.005 | 0.009 | 0.014 | 0.028 | 0.079 | 0.029 | 0.038 | 0.15 | 0.045 | 0.027 | 0.028 | 3.886 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.071 | 0 | -0.071 | -0.001 | 0 | 0 | -0.086 | 0 | 0 | 0 | -0.119 | -0.033 | 0 | -0.025 | -0.075 | 0 | 0 | 0 | -0.041 | 0 | 0 | -0.015 | -0.199 | 0 | 0 | -0.438 | -1.562 | 0 | -0.358 | 0 | -0.018 | -0.329 | -0.969 | -1.763 | -0.51 | 0 | 0 | 0 | -1.02 | -1.808 | -0.826 | 0 | 0 | 0 | -4.307 | -0.195 | -0.692 | -0.375 | -0.412 | -5.006 | -0.145 | -0.605 | -0.232 | -1.299 | -0.544 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.543 | 0 | 0 | 0 | -0.237 | -0.745 | 0 | -0.521 | -1.773 | -0.154 | 0 | -0.698 | -0.732 | -2.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -2.4 | 0 | -1.6 | -3.2 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.672 | -0.672 | -0.671 | -0.668 | -0.666 | -0.665 | -0.663 | -0.673 | -0.67 | -0.661 | -0.663 | -0.587 | -0.589 | -0.595 | -0.609 | -0.623 | -0.622 | -0.62 | -0.62 | -0.623 | -0.644 | -0.664 | -0.666 | -0.582 | -0.579 | -0.611 | -0.608 | -0.519 | -0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.074 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -0.071 | -0.001 | 0 | 0 | -0.086 | -0.129 | 2.191 | -0.01 | -0.119 | -0.033 | 11.354 | 0.161 | -0.015 | 8.83 | -0.077 | 1.373 | 0.111 | 0 | 0 | -0.015 | -0.199 | 0.187 | 0.121 | -0.005 | -0.152 | 0.749 | 0.204 | 0.085 | -0.018 | 0 | 0 | 0.023 | 0 | 0.223 | 0.044 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.455 | 0.243 | 0.396 | 0.083 | 0.035 | 0 | 0.122 | 0.065 | 0.142 | 0.307 | 0.822 | 0.155 | 0.121 | -0.104 | 0.13 | 0.09 | 0.235 | 0.009 | 0.038 | 0.008 | 0.314 | 0 | 0 | 0 | -0.023 | 0.02 | -0.002 | -0.001 | -0.021 | 0.042 | 0.198 | 0.035 | 0 | 0 | -0.003 | 0 | -0.028 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | -0.5 | -0.4 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0.4 | 0 |
Financing Cash Flow
| 0 | 0 | -0.071 | -0.001 | 0 | 0 | -0.086 | -0.129 | 2.191 | -0.01 | -0.119 | -0.028 | 11.354 | 0.161 | -0.015 | 8.83 | -0.077 | 1.373 | 0.905 | -0.672 | -0.672 | -0.686 | -0.867 | -0.479 | -0.544 | -1.106 | -2.387 | 0.079 | -0.815 | -0.578 | -0.605 | -0.918 | -1.564 | -2.348 | -1.133 | -0.399 | -0.576 | -0.62 | -1.643 | -2.44 | -1.49 | -0.666 | -0.582 | -0.124 | -4.675 | -0.407 | -1.128 | -0.866 | -0.412 | -4.884 | -0.08 | -0.463 | 0.075 | -0.477 | -0.389 | 0.121 | -0.104 | 0.13 | 0.09 | 0.235 | 0.009 | 0.038 | 0.008 | -0.527 | 0.235 | 0.048 | 0.015 | -0.26 | -0.577 | -0.002 | -0.521 | -1.781 | 0.053 | 0.537 | -0.493 | -0.717 | -2.13 | -0.957 | 0.281 | 0.376 | 0.264 | 0.322 | -0.059 | -1.239 | -3.945 | 1.893 | 1.904 | -1.197 | 1.062 | 2.442 | -5.01 | -2.444 | 0.529 | 3.088 | -1.791 | -2.399 | 0.158 | 2.421 | 2.419 | 2.4 | -0.2 | -0.5 | -0.6 | -3.1 | 0.7 | -0.8 | 1.5 | -1.6 | 0 | -1.2 | 0.6 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.05 | 0.004 | -0.023 | -0.086 | 0.047 | -0.024 | -0.081 | -0.068 | 0.117 | -0.074 | -0.029 | -0.022 | 0.009 | -0.013 | -0.06 | -0.03 | 0.01 | -0.007 | 0.006 | -0.064 | -0.001 | 0.018 | -0.024 | 0.048 | 0.035 | -0.013 | -0.006 | -0.004 | -0.001 | 0.001 | -0.006 | -0.013 | -0.005 | -0.006 | -0.006 | -0.002 | -0.005 | -0.002 | -0.003 | -0.005 | -0.007 | -0.003 | -0.005 | -0.003 | 0.002 | -0.002 | -0.011 | -0.002 | -0.001 | 0.002 | -0.011 | 0.005 | -0.01 | -0.001 | -0.003 | 0 | 0.001 | 0.002 | -0.007 | 0.001 | -0.012 | 0.013 | -0.005 | 0.026 | -0.071 | 0.001 | -0.01 | -0.028 | 0.022 | 0.016 | 0 | 0.03 | 0.044 | 0.05 | 0.008 | -0.067 | -0.023 | -0.04 | -0.003 | 0.062 | -0.004 | -0.002 | 0.006 | 0.066 | 0.008 | 0.038 | -0.013 | 0.015 | 0.01 | 0.084 | -0.023 | -0.012 | 0.041 | 0 | -0.051 | 0.022 | -0.026 | -0.027 | -0.005 | 0.1 | 0 | -0.8 | -0.3 | -3.3 | 0 | 0 | 1.6 | -0.5 | 0 | -1.9 | 1.6 | 0 |
Net Change In Cash
| 0.209 | 0.503 | -1.69 | 0.716 | 0.849 | 4.112 | -1.302 | 1.582 | 2.471 | -8.101 | -7.463 | 0.799 | 10.698 | -0.768 | -1.631 | 9.412 | -2.135 | 2.467 | -3.588 | 2.996 | -3.09 | 2.353 | -2.747 | 0.896 | 0.039 | -0.913 | -0.838 | 1.982 | -1.352 | 2.448 | -0.074 | 0.304 | -0.356 | -0.337 | -1.581 | 2.023 | 0.157 | -1.756 | 0.918 | 0.06 | -2.017 | 1.883 | 0.269 | 0.181 | -6.073 | 0.379 | 0.912 | -1.04 | 1.365 | -0.661 | 1.01 | -1.071 | -3.014 | 1.753 | -2.09 | 1.696 | 0.963 | -2.067 | 0.676 | 4.506 | 3.577 | 0.613 | -0.679 | -2.078 | 1.55 | 0.643 | -0.676 | -0.761 | 0.839 | -0.904 | -0.049 | -1.193 | -1.092 | 0.432 | 0.71 | 0.081 | -0.243 | -2.855 | -1.032 | 2.285 | 1.332 | 2.086 | 2.427 | 0.018 | 0.187 | -0.013 | -0.596 | 0.307 | 0.394 | 0.124 | -0.34 | 0.317 | 0.004 | -0.073 | -0.823 | 0.112 | 0.506 | 0.141 | -0.046 | -0.4 | 0.2 | -0.5 | -0.6 | -3.1 | 0 | 0 | 1.5 | -1.6 | 0.7 | -1.2 | 0.6 | -0.3 |
Cash At End Of Period
| 11.343 | 11.134 | 10.631 | 12.321 | 11.605 | 10.756 | 6.644 | 7.946 | 6.364 | 3.893 | 11.994 | 19.457 | 18.658 | 7.96 | 8.728 | 10.359 | 0.947 | 3.082 | 0.615 | 4.203 | 1.207 | 4.297 | 1.944 | 4.691 | 3.795 | 3.756 | 4.669 | 5.507 | 3.525 | 4.877 | 2.429 | 2.503 | 2.199 | 2.555 | 2.892 | 4.473 | 2.45 | 2.293 | 4.049 | 3.131 | 3.071 | 5.088 | 3.205 | 2.936 | 2.755 | 8.828 | 8.449 | 7.537 | 8.577 | 7.212 | 7.873 | 6.863 | 7.934 | 10.948 | 9.195 | 11.285 | 9.589 | 8.626 | 10.693 | 10.017 | 5.511 | 1.934 | 1.321 | 2 | 4.078 | 2.528 | 1.885 | 2.561 | 3.322 | 2.483 | 3.387 | 3.436 | 4.629 | 5.721 | 5.289 | 4.579 | 4.498 | 4.741 | 7.596 | 8.628 | 6.343 | 5.011 | 2.925 | 0.498 | 0.48 | 0.293 | 0.306 | 0.902 | 0.595 | 0.201 | 0.077 | 0.417 | 0.1 | 0.096 | 0.169 | 0.992 | 0.88 | 0.374 | 0.233 | 0.3 | 0.7 | 0.5 | -0.1 | -3.1 | 0 | 0 | 1.9 | -1.6 | 0.7 | -1.2 | 1.6 | -0.3 |