Salzgitter AG

FSX:SZG.DE

19.13 (EUR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 939.7988.4741.8621.4700.5555.6679.4818.1836.2774777878.6946.21,574.31,793592.12,138.8232,344.989884.897245.871139.964111.237226.669380.95450.767
Short Term Investments 0-91.349.7-125.250.967.476.682.3304.9294.198.4132.577377.5159.530.7000000194.69103.4550
Cash and Short Term Investments 939.7988.4791.5621.4751.4623756900.41,141.11,068.1875.41,011.11,023.21,951.81,952.5622.82,138.8232,344.989884.897245.871139.964111.237226.669380.95450.767
Net Receivables 1,628.12,1762,110.11,451.71,533.61,5421,4922,023.71,579.51,780.81,674.71,944.700001,940.071,293.3911,108.285930.588629.578696.503691.994613.268484.122
Inventory 2,867.23,428.83,103.21,919.72,233.62,3102,060.11,8261,782.71,949.91,886.22,041.32,105.81,730.11,465.62,551.22,084.4291,653.0991,439.0091,080.998918.553868.512879.224756.054458.099
Other Current Assets 496.70.1-0.10.1-0.4-0.20.10.2130.4119105.8140.31,995.71,559.61,449.72,609.22,014.9751,336.1781,190.205991.244105.916148.557164.1137.94736.176
Total Current Assets 5,931.76,593.36,004.73,992.94,518.24,9214,751.94,750.34,633.74,917.84,542.15,137.45,124.75,241.54,867.85,783.26,238.2275,334.2663,514.1112,318.1131,794.0111,824.8091,961.9871,888.2231,029.164
Non-Current Assets:
Property, Plant & Equipment, Net 2,388.52,2112,051.42,200.52,131.42,120.52,214.82,343.42,4052,387.32,283.22,519.72,533.62,529.22,423.52,199.41,143.4371,009.926384.289399.7951,457.6821,509.6261,456.4011,321.8261,092.997
Goodwill 00000000000000020.60000-189.3870000
Intangible Assets 207.3205.5216.5223.1211.6219.4218.5223.3156.6106.3113.2112.3120.8121.8123.8184000019.94623.24117.03718.74916.483
Goodwill and Intangible Assets 207.3205.5216.5223.1211.6219.4218.5223.3156.6106.3113.2112.3120.8121.8123.8204.6134.88118.80323.408-111.497-169.44123.24117.03718.74916.483
Long Term Investments 1,613.71,685.21,305.11,316.21,045.5846.2523.8598.6378.1378.7608.5636.5660189.8318.7433.1000000481.364425.2550
Tax Assets 325.3392.6491.8481.9492.3399.1393.2355.1299.7295.8237.2260.4256.1201.612915.7000000194.69103.4550
Other Non-Current Assets 35.515.7185.322.8218.2250.7215.6179.1411407276.5263.4104.8404.8188.765.4889.645614.5831,491.7271,629.194590.873448.949-302.558-359.32869.557
Total Non-Current Assets 4,570.34,5104,250.14,244.54,0993,835.93,565.93,699.53,650.43,575.13,518.63,792.33,675.33,447.23,183.72,918.22,167.9631,643.3121,899.4241,917.4921,879.1141,981.8161,846.9341,509.9571,179.037
Total Assets 10,50211,103.310,254.98,237.48,617.58,756.98,317.88,449.88,284.18,492.98,060.78,929.78,8008,688.78,051.58,701.48,406.196,977.5785,413.5354,235.6053,673.1253,806.6253,808.9213,398.182,208.201
Liabilities & Equity:
Current Liabilities:
Account Payables 1,247.61,331.81,728.9802.4915.21,130.21,1691,154.5975.71,150.7757.9876.2800.5713.3541.3865.4760.666602.007510.362503.9030000193.895
Short Term Debt 940.61,119.1893.2488.3430.1426.8237.8493.6155.8425.1394.31490000000000000
Tax Payables 26123.5157.798.846.184.683.671.2231.3100.290.110040.646.175.336.419.70549.1598.95368.83500000
Deferred Revenue 447.2428.3951.5721.3602.3768.7550.4624.2923.6865.8718.5862.70000000000000
Other Current Liabilities 678.8669.577.170.1277.763.549.367.470.460.460.259.3956.31,096.21,053.21,110318.422241.4059.362271.6621,891.974868.35753.284523.885137.057
Total Current Liabilities 3,314.23,548.73,650.72,082.12,225.32,389.22,006.52,339.72,125.52,5021,930.91,947.21,756.81,809.51,594.51,975.41,079.088843.412519.724775.5651,891.974868.35753.284523.885330.952
Non-Current Liabilities:
Long Term Debt 360.2579.2621.5743634284.9427.6446.1536.6173.6345.6611.600000000198.4080000
Deferred Revenue Non-Current 002,471.92,602.52,730.41,204.52,847.82,768.42,678.12,909.4465.2478.4000000000.9121.1722.1652.0993.032
Deferred Tax Liabilities Non-Current 98.4195.2147.173.97267.641.939.327.69.462.466.881.848.33.8103.1000000000
Other Non-Current Liabilities 1,894.71,929.86.75717.21,478.74.34.423.5232,069.72,182.22,961.62,9852,548.92,276.8760.666602.007510.362503.903585.4171,884.091,947.3261,953.028971.065
Total Non-Current Liabilities 2,353.32,704.23,247.23,476.43,453.63,035.73,321.63,258.23,265.83,115.42,942.93,3393,043.43,033.32,552.72,379.9760.666602.007510.362503.903784.7371,885.2621,949.4911,955.127974.097
Total Liabilities 5,667.56,252.96,897.95,558.55,678.95,424.95,328.15,597.95,391.35,617.44,873.85,286.24,800.24,842.84,147.24,355.34,209.7223,530.5433,411.1393,126.7872,676.7112,753.6122,702.7752,479.0121,305.049
Equity:
Preferred Stock 0000000000000000000000000
Common Stock 161.6161.6161.6161.6161.6161.6161.6161.6161.6161.6161.6161.6161.6161.6161.6161.600161.615160.899159.523159.523159.523159.523159.523
Retained Earnings 4,660.44,645.83,215.52,594.52,857.23,214.12,881.72,724.52,854.92,837.23,148.33,604.83,960.23,804.83,850.54,345.8901.1421,507.657842.088244.5525.907566.45616.407455.773395.833
Accumulated Other Comprehensive Income/Loss 90.5205.6127.126.422.9-6,996.1-6,738.2-6,502.8-6,428.2-6,233.5-5,658.3-5,235.40000000000000
Other Total Stockholders Equity -85.6-172.8-157.9-112.7-112.76,943.36,676.56,461.56,296.46,102.45,527.25,104.3-131-131.1-120.8-188.63,295.3261,939.378998.693703.419294.816274.416288.422287.336341.674
Total Shareholders Equity 4,826.94,840.23,346.32,669.82,9293,322.92,981.62,844.82,884.72,867.73,178.83,635.33,990.83,835.33,891.34,318.84,196.4683,447.0352,002.3961,108.818980.2461,000.3891,064.352902.632897.03
Total Equity 4,834.54,850.43,3572,678.92,938.63,3322,989.72,851.92,892.82,875.53,186.93,643.53,999.83,845.93,904.34,346.14,196.4683,447.0352,002.3961,108.818996.4141,026.7011,085.249910.9900.091
Total Liabilities & Shareholders Equity 10,50211,103.310,254.98,237.48,617.58,756.98,317.88,449.88,284.18,492.98,060.78,929.78,8008,688.78,051.58,701.48,406.196,977.5785,413.5354,235.6053,673.1253,806.6253,808.9213,398.182,208.201