SYZYGY AG
FSX:SYZ.DE
2.37 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 69.429 | 71.742 | 70.612 | 60.124 | 55.521 | 64.243 | 65.816 | 60.669 | 64.273 | 57.311 | 47.075 | 35.03 | 31.115 | 28.313 | 27.247 | 28.833 | 31.707 | 0 | 0 | 16.692 | 15.651 | 14.739 | 14.222 |
| Cost of Revenue
| 53.809 | 57.353 | 53.492 | 41.178 | 39.028 | 45.809 | 47.929 | 46.15 | 47.434 | 40.615 | 34.288 | 25.997 | 22.264 | 19.609 | 18.17 | 19.718 | 21.244 | -18.888 | -14.279 | 10.718 | 9.955 | 9.376 | 8.885 |
| Gross Profit
| 15.62 | 14.389 | 17.12 | 18.946 | 16.493 | 18.434 | 17.887 | 14.519 | 16.839 | 16.696 | 12.787 | 9.033 | 8.851 | 8.704 | 9.077 | 9.115 | 10.463 | 18.888 | 14.279 | 5.974 | 5.696 | 5.363 | 5.337 |
| Gross Profit Ratio
| 0.225 | 0.201 | 0.242 | 0.315 | 0.297 | 0.287 | 0.272 | 0.239 | 0.262 | 0.291 | 0.272 | 0.258 | 0.284 | 0.307 | 0.333 | 0.316 | 0.33 | 0 | 0 | 0.358 | 0.364 | 0.364 | 0.375 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 8.842 | 9.757 | 10.658 | 10.418 | 9.914 | 8.637 | 7.389 | 6.787 | 6.205 | 5.13 | 4.001 | 4.071 | 3.939 | 3.81 | 3.776 | 3.327 | 0 | 0 | 3.173 | 3.312 | 3.335 | 4.557 |
| Selling & Marketing Expenses
| 0 | 4.762 | 4.394 | 4.217 | 4.312 | 5.951 | 5.396 | 6.271 | 6.341 | 6.151 | 4.328 | 3.334 | 3.036 | 2.542 | 2.415 | 2.251 | 2.442 | -2.2 | -1.823 | 1.651 | 1.454 | 1.296 | 1.253 |
| SG&A
| 11.998 | 13.604 | 14.151 | 14.875 | 14.73 | 15.865 | 14.033 | 13.66 | 13.128 | 12.356 | 9.458 | 7.335 | 7.107 | 6.481 | 6.225 | 6.027 | 5.769 | -2.2 | -1.823 | 4.824 | 4.766 | 4.631 | 5.81 |
| Other Expenses
| -0.19 | 0 | -0.857 | -0.408 | -0.346 | -0.324 | 0.655 | 0.139 | 0.013 | 0.008 | 0.011 | 0.016 | 0.017 | -0.365 | -0.316 | -0.468 | -0.469 | 0 | 0 | -0.047 | -0.162 | -0.049 | -0.013 |
| Operating Expenses
| 11.808 | 11.993 | 13.294 | 14.467 | 14.384 | 15.541 | 13.686 | 13.769 | 12.806 | 11.891 | 9.562 | 7.077 | 6.773 | 6.116 | 5.909 | 5.559 | 5.3 | -2.2 | -1.823 | 4.777 | 4.604 | 4.582 | 6.277 |
| Operating Income
| 3.812 | 0.785 | -5.427 | 3.254 | 3.999 | 5.497 | 6.067 | 4.096 | 5.596 | 5.268 | 3.843 | 2.023 | 2.121 | 2.588 | 3.168 | 3.556 | 5.163 | 21.088 | 16.102 | 1.197 | 1.092 | 0.781 | -0.94 |
| Operating Income Ratio
| 0.055 | 0.011 | -0.077 | 0.054 | 0.072 | 0.086 | 0.092 | 0.068 | 0.087 | 0.092 | 0.082 | 0.058 | 0.068 | 0.091 | 0.116 | 0.123 | 0.163 | 0 | 0 | 0.072 | 0.07 | 0.053 | -0.066 |
| Total Other Income Expenses Net
| -15.39 | -2.734 | -0.848 | -0.985 | -0.697 | -0.303 | 0.47 | 1.44 | 1.336 | 1.975 | 2.157 | 2.124 | 1.283 | 1.325 | 1.107 | 1.338 | 0.964 | 1.245 | 0 | 3.33 | 3.499 | 3.577 | 2.955 |
| Income Before Tax
| -11.578 | -1.949 | -6.053 | 5.394 | 3.302 | 5.194 | 6.537 | 5.536 | 6.932 | 7.243 | 6 | 4.147 | 3.404 | 3.975 | 4.275 | 4.894 | 6.127 | 0 | 0 | 4.527 | 4.591 | 4.358 | 2.015 |
| Income Before Tax Ratio
| -0.167 | -0.027 | -0.086 | 0.09 | 0.059 | 0.081 | 0.099 | 0.091 | 0.108 | 0.126 | 0.127 | 0.118 | 0.109 | 0.14 | 0.157 | 0.17 | 0.193 | 0 | 0 | 0.271 | 0.293 | 0.296 | 0.142 |
| Income Tax Expense
| 1.581 | 0.814 | 1.328 | 1.261 | 1.219 | 1.654 | 1.647 | 1.301 | 1.835 | 2.379 | 1.261 | 0.786 | -5.618 | 1.097 | 0.479 | 1.563 | 1.86 | 0 | 0 | 1.561 | 1.696 | 1.6 | 0.703 |
| Net Income
| -13.307 | -2.915 | -7.381 | 4.022 | 2.059 | 3.467 | 4.719 | 4.989 | 4.982 | 4.639 | 4.399 | 3.361 | 9.022 | 2.878 | 3.796 | 3.331 | 4.267 | 0 | 0 | 2.966 | 2.895 | 2.758 | 0.408 |
| Net Income Ratio
| -0.192 | -0.041 | -0.105 | 0.067 | 0.037 | 0.054 | 0.072 | 0.082 | 0.078 | 0.081 | 0.093 | 0.096 | 0.29 | 0.102 | 0.139 | 0.116 | 0.135 | 0 | 0 | 0.178 | 0.185 | 0.187 | 0.029 |
| EPS
| -0.99 | -0.22 | -0.55 | 0.3 | 0.15 | 0.26 | 0.35 | 0.39 | 0.39 | 0.37 | 0.35 | 0.26 | 0.7 | 0.22 | 0.3 | 0.28 | 0.3 | 0 | 0 | 0.25 | 0.24 | 0.23 | 0.03 |
| EPS Diluted
| -0.99 | -0.22 | -0.55 | 0.3 | 0.15 | 0.26 | 0.35 | 0.39 | 0.39 | 0.37 | 0.35 | 0.26 | 0.7 | 0.22 | 0.3 | 0.28 | 0.3 | 0 | 0 | 0.24 | 0.23 | 0.22 | 0.03 |
| EBITDA
| -6.4 | 8.86 | 11.393 | 14.361 | 9.812 | 11.406 | 8.736 | 7.666 | 5.861 | 7.429 | 5.442 | 2.771 | 4.092 | 4.541 | 3.941 | 4.266 | 5.857 | 21.796 | 4.557 | 1.866 | 1.67 | 1.401 | -0.265 |
| EBITDA Ratio
| -0.092 | 0.123 | 0.161 | 0.239 | 0.177 | 0.178 | 0.133 | 0.126 | 0.091 | 0.13 | 0.116 | 0.079 | 0.132 | 0.16 | 0.145 | 0.148 | 0.185 | 0 | 0 | 0.112 | 0.107 | 0.095 | -0.019 |