Sysorex, Inc.
OTC:SYSX
0.015 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 0.289 | 0.132 | 0.029 | 0.141 | 0.372 | 0.938 | 0.659 | 4.268 | 0.099 | 0.035 | 0.067 | 0.025 | 0.003 | -0.034 | 0.028 | 0.048 | 0.013 | 0.074 | 0.006 | 0.089 | 0.264 | 0.022 |
Short Term Investments
| 0.251 | 1.397 | 1.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.54 | 1.529 | 1.426 | 0.141 | 0.372 | 0.938 | 0.659 | 4.268 | 0.099 | 0.035 | 0.067 | 0.025 | 0.003 | 0.034 | 0.028 | 0.048 | 0.013 | 0.074 | 0.006 | 0.089 | 0.264 | 0.022 |
Net Receivables
| 0.558 | 2.973 | 4.052 | 0.924 | 2.205 | 1.553 | 3.023 | 0.663 | 0.491 | 0.335 | 0 | 0.525 | 0.529 | 0.645 | 2.069 | 0.391 | 0.018 | 0.17 | 0.321 | 0.654 | 0.897 | 2.051 |
Inventory
| 0 | 3.863 | -1.397 | 7.631 | 9.195 | 7.067 | 7.473 | 1.334 | 1.093 | 0 | -2.169 | 0 | 0 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 |
Other Current Assets
| 4.241 | 5.041 | 5.301 | 7.72 | 9.414 | 8.332 | 16.752 | 3.668 | 1.198 | 2.353 | 0.041 | 0 | 0.007 | 0.024 | 0.028 | 0.027 | 0.054 | 0.077 | 0.074 | 1.485 | 0.127 | 4.901 |
Total Current Assets
| 5.339 | 8.954 | 10.779 | 8.785 | 11.991 | 10.823 | 16.357 | 8.599 | 1.788 | 2.723 | 0.108 | 0.55 | 0.539 | 0.034 | 2.125 | 0.466 | 0.091 | 0.321 | 0.401 | 2.228 | 1.288 | 6.981 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.333 | 0.372 | 0.409 | 0.439 | 0.475 | 4.13 | 4.635 | 12.368 | 13.781 | 0.072 | 0.099 | 0.126 | 0.002 | 0.006 | 0.01 | 0.013 | 0.018 | 0.022 | 0.027 | 0.039 | 0.07 | 0.172 |
Goodwill
| 0 | 0 | 0 | 1.634 | 1.634 | 1.634 | 1.634 | 1.634 | 1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.693 | 1.836 | 1.979 | 3.723 | 3.866 | 4.009 | 2.553 | 2.696 | 2.839 | 0.522 | 0 | 0.679 | 0.757 | 0.835 | 0.913 | 0.992 | 1.07 | 1.821 | 2.572 | 3.323 | 4.074 | 5.113 |
Goodwill and Intangible Assets
| 1.693 | 1.836 | 1.979 | 5.357 | 5.5 | 5.643 | 4.187 | 4.33 | 4.473 | 0.522 | 0 | 0.679 | 0.757 | 0.835 | 0.913 | 0.992 | 1.07 | 1.821 | 2.572 | 3.323 | 4.074 | 5.113 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.164 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.072 | 0.072 | 0.073 | 0.039 | 0.04 | 0.075 | 0.103 | 0.036 | 0.033 | 0.029 | 1.817 | 0.029 | 0.185 | -0.875 | 0.029 | 0.029 | 0.029 | 0.035 | 0.035 | 0.035 | 0.044 | 2.274 |
Total Non-Current Assets
| 2.098 | 2.28 | 2.461 | 5.835 | 6.015 | 9.848 | 8.925 | 17.898 | 18.975 | 0.623 | 1.916 | 0.834 | 0.944 | -0.034 | 0.952 | 1.034 | 1.117 | 1.878 | 2.634 | 3.397 | 4.188 | 7.559 |
Total Assets
| 7.437 | 11.234 | 13.24 | 14.62 | 18.006 | 20.671 | 25.282 | 26.497 | 20.763 | 3.346 | 2.024 | 1.384 | 1.483 | 1.726 | 3.077 | 1.5 | 1.208 | 2.199 | 3.035 | 5.625 | 5.476 | 14.54 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 3.822 | 5.353 | 4.236 | 3.806 | 4.097 | 3.637 | 6.724 | 5.979 | 6.986 | 7.273 | 8.541 | 7.73 | 9.068 | 9.105 | 10.271 | 8.687 | 8.262 | 10.354 | 13.976 | 15.105 | 18.012 | 24.271 |
Short Term Debt
| 16.905 | 16.35 | 15.704 | 16.409 | 17.625 | 18.037 | 19.488 | 9.895 | 0.709 | 6.495 | 0 | 1.173 | 1.171 | 1.267 | 0.826 | 0.632 | 0.563 | 0.5 | 0.596 | 1.019 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.673 | 0.839 | 0.931 | 0.918 | 0.704 | 0.866 | 0.932 | 0.691 | 0.562 | 0.381 | 0.402 | 0.39 | 0.022 | 0.171 | 0.035 | 0.094 | 0.09 | 0.138 | 0.182 | 0.13 | 0.015 | 5.554 |
Other Current Liabilities
| 7.529 | 6.216 | 7.979 | 9.261 | 11.279 | 10.929 | 2.382 | 1.313 | 1.517 | 1.347 | -8.744 | 0.744 | 0.516 | 0.476 | 0.462 | 0.384 | 0.316 | 0.591 | 0.603 | 1.481 | 0.52 | 3.215 |
Total Current Liabilities
| 28.929 | 28.758 | 28.85 | 30.394 | 33.705 | 33.469 | 29.526 | 19.191 | 11.291 | 15.496 | 0.199 | 10.037 | 10.777 | 11.019 | 11.599 | 9.797 | 9.231 | 11.583 | 15.357 | 17.735 | 18.547 | 33.04 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0.177 | 0.225 | 0.271 | 0.311 | 0.355 | 0.397 | 0.509 | 0 | 0 | 12.711 | 0 | 13.347 | 0.202 | 0.202 | 0.616 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.636 | 0 | 2.636 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.008 | 15.12 | 0.669 | -0.101 | -0.101 | -0.616 | 0.022 | 0.045 | 0.074 | 0.074 | -2.38 | 0.102 | 1.036 |
Total Non-Current Liabilities
| 0.177 | 0.225 | 0.271 | 0.311 | 0.355 | 0.397 | 0.509 | 0 | 0.036 | 12.719 | 15.12 | 14.016 | 0.101 | 0.101 | 0.626 | 0.623 | 0.045 | 0.074 | 0.074 | 2.676 | 0.102 | 3.672 |
Total Liabilities
| 29.106 | 28.983 | 29.121 | 30.705 | 34.06 | 33.866 | 30.035 | 19.191 | 11.327 | 28.215 | 0.199 | 24.053 | 12.333 | 11.425 | 11.615 | 9.33 | 7.83 | 7.206 | 6.158 | 17.991 | 18.649 | 36.712 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.024 | 0.024 | 0.006 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.41 | 0.41 | 0.408 | 0.371 | 0.341 | 0.004 | 0.004 | 0.004 | 0 | 0 |
Retained Earnings
| -67.246 | -63.326 | -61.458 | -60.366 | -59.295 | -52.298 | -40.91 | -28.13 | -24.668 | -13.377 | -0.135 | -11.158 | -10.85 | -9.699 | -8.538 | -7.83 | -6.622 | -5.007 | -3.123 | -0.802 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1.825 | -0.1 | 0 | 0 | 1.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.877 |
Other Total Stockholders Equity
| 45.577 | 45.553 | 45.553 | 44.275 | 43.237 | 39.102 | 44.511 | 35.435 | 34.103 | -13.317 | 2.06 | -11.511 | -11.921 | -11.511 | -11.919 | -11.889 | -11.88 | -11.543 | -11.543 | -11.568 | -13.173 | -21.295 |
Total Shareholders Equity
| -21.669 | -17.749 | -15.881 | -16.085 | -16.054 | -13.195 | -4.753 | 7.306 | 9.436 | -24.869 | 1.825 | -22.669 | -22.361 | 1.984 | -20.049 | -19.348 | -18.161 | -16.546 | -14.662 | -12.366 | -13.173 | -22.172 |
Total Equity
| -21.669 | -17.749 | -15.881 | -16.085 | -16.054 | -13.195 | -4.753 | 7.306 | 9.436 | -24.869 | 1.825 | -22.669 | -22.361 | 1.984 | -20.049 | -19.348 | -18.161 | -16.546 | -14.662 | -12.366 | -13.173 | -22.172 |
Total Liabilities & Shareholders Equity
| 7.437 | 11.234 | 13.24 | 14.62 | 18.006 | 20.671 | 25.282 | 26.497 | 20.763 | 3.346 | 2.024 | 1.384 | 1.483 | 1.984 | 3.077 | 1.5 | 1.208 | 2.199 | 3.035 | 5.625 | 5.476 | 14.54 |