Synsam AB (publ)
SSE:SYNSAM.ST
45.15 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,723 | 1,521 | 1,479 | 1,450 | 1,566 | 1,411 | 1,445 | 1,319 | 1,399 | 1,186 | 1,305 | 1,176 | 1,213 | 1,034 | 1,092 | 972 | 843 | 871.5 |
Cost of Revenue
| 1,468 | 369 | 1,336 | 364 | 407 | 331 | 319 | 345 | 368 | 246 | 259 | 285 | 298 | 246 | 257 | 239 | 244 | 228.5 |
Gross Profit
| 255 | 1,152 | 143 | 1,086 | 1,159 | 1,080 | 1,126 | 974 | 1,031 | 940 | 1,046 | 891 | 915 | 788 | 835 | 733 | 599 | 643 |
Gross Profit Ratio
| 0.148 | 0.757 | 0.097 | 0.749 | 0.74 | 0.765 | 0.779 | 0.738 | 0.737 | 0.793 | 0.802 | 0.758 | 0.754 | 0.762 | 0.765 | 0.754 | 0.711 | 0.738 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 153 | 0 | 0 | 148 | 133 | 0 | 0 | 102 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 831 | 808 | 803 | 741 | 776 | 776 | 802 | 688 | 168 | 153 | 707 | 593 | 148 | 133 | 577 | 473 | 102 | 461.5 |
Other Expenses
| 1,005 | 0 | 0 | 0 | 0 | 947 | 1,037 | 842 | 674 | 646 | 0 | 0 | 564 | 0 | 0 | 0 | 453 | 0 |
Operating Expenses
| 1,005 | 981 | 1,051 | 902 | 940 | 947 | 1,037 | 842 | 842 | 799 | 895 | 720 | 712 | 681 | 819 | 600 | 555 | 588.5 |
Operating Income
| 255 | 128 | 143 | 252 | 288 | 194 | -70 | 185 | 188 | 195 | 32 | 202 | 203 | 171 | 106 | 139 | 44 | 54.5 |
Operating Income Ratio
| 0.148 | 0.084 | 0.097 | 0.174 | 0.184 | 0.137 | -0.048 | 0.14 | 0.134 | 0.164 | 0.025 | 0.172 | 0.167 | 0.165 | 0.097 | 0.143 | 0.052 | 0.063 |
Total Other Income Expenses Net
| -43 | -51 | -51 | -137 | -124 | -149 | 129 | -87 | -59 | -66 | 59 | -171 | -164 | -168 | -105 | -144 | -140 | -120.5 |
Income Before Tax
| 212 | 77 | 92 | 115 | 164 | 45 | 59 | 98 | 129 | 129 | 91 | 31 | 39 | 3 | 1 | -5 | -96 | -66 |
Income Before Tax Ratio
| 0.123 | 0.051 | 0.062 | 0.079 | 0.105 | 0.032 | 0.041 | 0.074 | 0.092 | 0.109 | 0.07 | 0.026 | 0.032 | 0.003 | 0.001 | -0.005 | -0.114 | -0.076 |
Income Tax Expense
| 44 | 21 | 30 | 25 | 24 | 25 | 8 | 18 | 31 | 30 | 43 | 29 | 25 | 15 | 35 | 20 | -15 | 2.5 |
Net Income
| 168 | 56 | 62 | 90 | 140 | 19 | 51 | 80 | 97 | 99 | 48 | 2 | 14 | -12 | -34 | -25 | -81 | -68.5 |
Net Income Ratio
| 0.098 | 0.037 | 0.042 | 0.062 | 0.089 | 0.013 | 0.035 | 0.061 | 0.069 | 0.083 | 0.037 | 0.002 | 0.012 | -0.012 | -0.031 | -0.026 | -0.096 | -0.079 |
EPS
| 1.14 | 0.38 | 0.41 | 0.6 | 0.94 | 0.13 | 0.34 | 0.53 | 0.65 | 0.66 | 0.31 | 0.013 | 0.093 | -0.08 | -0.47 | -0.35 | -0.54 | -0.95 |
EPS Diluted
| 1.14 | 0.38 | 0.41 | 0.6 | 0.94 | 0.13 | 0.34 | 0.53 | 0.65 | 0.66 | 0.31 | 0.013 | 0.093 | -0.08 | -0.47 | -0.35 | -0.54 | -0.95 |
EBITDA
| 449 | 316 | 330 | 442 | 471 | 379 | 114 | 355 | 367 | 347 | 177 | 344 | 348 | 303 | 164.75 | 273 | 196 | 191.5 |
EBITDA Ratio
| 0.261 | 0.208 | 0.223 | 0.305 | 0.301 | 0.269 | 0.079 | 0.269 | 0.262 | 0.293 | 0.136 | 0.293 | 0.287 | 0.293 | 0.151 | 0.281 | 0.233 | 0.22 |