Syngene International Limited
NSE:SYNGENE.NS
898.45 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,910 | 7,897 | 9,169 | 8,535 | 9,101 | 8,081 | 9,944 | 7,859 | 7,681 | 6,445 | 6,606 | 6,414 | 6,102 | 5,945 | 5,634 | 5,845 | 5,196 | 4,209 | 4,751 | 5,191 | 4,646 | 4,209 | 4,239 | 4,671 | 4,186 | 4,060 | 4,091 | 3,877 | 3,352 | 2,911 | 2,913 | 3,238 | 2,947 | 2,692 | 3,315 | 2,751 | 2,560.5 | 2,283 | 2,469 | 2,228 | 1,979.2 | 1,865.05 |
Cost of Revenue
| 2,366 | 5,703 | 5,408 | 2,374 | 2,672 | 2,228 | 2,938 | 2,062 | 1,990 | 1,612 | 1,678 | 1,898 | 1,675 | 1,946 | 1,615 | 1,477 | 1,276 | 1,055 | 1,442 | 1,446 | 1,251 | 1,055 | 1,496 | 1,426 | 1,103 | 1,288 | 1,256 | 1,068 | 800 | 693 | 808 | 911 | 785 | 714 | 899 | 814 | 735.7 | 655 | 664 | 689 | 570.3 | 518.3 |
Gross Profit
| 6,544 | 2,194 | 3,761 | 6,161 | 6,429 | 5,853 | 7,006 | 5,797 | 5,691 | 4,833 | 4,928 | 4,516 | 4,427 | 3,999 | 4,019 | 4,368 | 3,920 | 3,154 | 3,309 | 3,745 | 3,395 | 3,154 | 2,743 | 3,245 | 3,083 | 2,772 | 2,835 | 2,809 | 2,552 | 2,218 | 2,105 | 2,327 | 2,162 | 1,978 | 2,416 | 1,937 | 1,824.8 | 1,628 | 1,805 | 1,539 | 1,408.9 | 1,346.75 |
Gross Profit Ratio
| 0.734 | 0.278 | 0.41 | 0.722 | 0.706 | 0.724 | 0.705 | 0.738 | 0.741 | 0.75 | 0.746 | 0.704 | 0.725 | 0.673 | 0.713 | 0.747 | 0.754 | 0.749 | 0.696 | 0.721 | 0.731 | 0.749 | 0.647 | 0.695 | 0.737 | 0.683 | 0.693 | 0.725 | 0.761 | 0.762 | 0.723 | 0.719 | 0.734 | 0.735 | 0.729 | 0.704 | 0.713 | 0.713 | 0.731 | 0.691 | 0.712 | 0.722 |
Reseach & Development Expenses
| 0 | 0 | 72 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 30 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,430 | 0 | 0 | 0 | 1,296 | 0 | 0 | 0 | 1,195 | 0 | 0 | 0 | 1,986 | 0 | 0 | 0 | 1,753 | 0 | 0 | 0 | 1,551 | 0 | 0 | 0 | 1,291 | 0 | 0 | 0 | 941 | 0 | 0 | 0 | 898 | 0 | 0 | 0 | -89 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 173 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
SG&A
| 1,624 | 1,532 | 1,603 | 1,513 | 1,454 | 1,425 | 1,447 | 1,223 | 1,268 | 1,210 | 1,285 | 970 | 911 | 792 | 2,016 | 1,760 | 1,612 | 1,404 | 1,843 | 1,523 | 1,318 | 1,322 | 1,617 | 1,189 | 1,149 | 1,077 | 1,318 | 958 | 937 | 860 | 967 | 801 | 767 | 739 | 920 | 605 | 575 | 575 | -86 | 516 | 507.9 | 487.65 |
Other Expenses
| 5,248 | 181 | 161 | 293 | 216 | 236 | 228 | 172 | 154 | 155 | 147 | 129 | 129 | 123 | -460 | 171 | 138 | 205 | -610 | 200 | 206 | 205 | 1,495 | 173 | 1,983 | 188 | 166 | 116 | 164 | 172 | 239 | 146 | 163 | 159 | 29 | 3 | 9.9 | 21 | 5 | 10 | 32.8 | 0 |
Operating Expenses
| 5,248 | 1,532 | 1,603 | 4,803 | 4,755 | 4,600 | 4,779 | 4,277 | 4,242 | 3,932 | 3,291 | 3,466 | 3,519 | 3,250 | 2,537 | 3,392 | 3,118 | 2,433 | 1,884 | 2,882 | 2,561 | 2,433 | 1,495 | 2,272 | 1,983 | 2,156 | 2,195 | 1,897 | 1,720 | 1,577 | 1,412 | 1,487 | 1,384 | 1,356 | 1,502 | 1,250 | 1,204.5 | 1,066 | 1,102 | 974 | 968.2 | 893.8 |
Operating Income
| 1,296 | 662 | 2,158 | 1,527 | 1,711 | 1,334 | 2,413 | 1,536 | 1,417 | 901 | 1,609 | 1,050 | 908 | 749 | 1,482 | 976 | 802 | 721 | 1,425 | 863 | 834 | 721 | 1,248 | 973 | 1,100 | 616 | 640 | 912 | 832 | 641 | 693 | 840 | 778 | 622 | 914 | 687 | 620.3 | 562 | 703 | 565 | 440.7 | 410.8 |
Operating Income Ratio
| 0.145 | 0.084 | 0.235 | 0.179 | 0.188 | 0.165 | 0.243 | 0.195 | 0.184 | 0.14 | 0.244 | 0.164 | 0.149 | 0.126 | 0.263 | 0.167 | 0.154 | 0.171 | 0.3 | 0.166 | 0.18 | 0.171 | 0.294 | 0.208 | 0.263 | 0.152 | 0.156 | 0.235 | 0.248 | 0.22 | 0.238 | 0.259 | 0.264 | 0.231 | 0.276 | 0.25 | 0.242 | 0.246 | 0.285 | 0.254 | 0.223 | 0.22 |
Total Other Income Expenses Net
| 77 | 351 | -68 | -145 | -204 | -105 | -104 | -137 | -117 | 27 | -125 | 234 | -86 | 198 | 440 | 189 | 140 | 150 | 105 | 204 | 867 | 150 | 39 | 95 | -132 | 215 | 404 | 65 | 112 | 119 | 211 | 78 | 136 | 107 | 19 | -9 | -12.4 | -19 | -74 | -19 | -9.9 | 19.2 |
Income Before Tax
| 1,373 | 1,013 | 2,090 | 1,382 | 1,507 | 1,229 | 2,309 | 1,399 | 1,300 | 928 | 1,484 | 1,284 | 822 | 947 | 1,922 | 1,165 | 942 | 871 | 1,530 | 1,067 | 1,701 | 871 | 1,287 | 1,068 | 968 | 831 | 1,044 | 977 | 944 | 760 | 904 | 918 | 914 | 729 | 933 | 678 | 607.9 | 543 | 629 | 546 | 430.8 | 430 |
Income Before Tax Ratio
| 0.154 | 0.128 | 0.228 | 0.162 | 0.166 | 0.152 | 0.232 | 0.178 | 0.169 | 0.144 | 0.225 | 0.2 | 0.135 | 0.159 | 0.341 | 0.199 | 0.181 | 0.207 | 0.322 | 0.206 | 0.366 | 0.207 | 0.304 | 0.229 | 0.231 | 0.205 | 0.255 | 0.252 | 0.282 | 0.261 | 0.31 | 0.284 | 0.31 | 0.271 | 0.281 | 0.246 | 0.237 | 0.238 | 0.255 | 0.245 | 0.218 | 0.231 |
Income Tax Expense
| 312 | 256 | 204 | 267 | 342 | 295 | 521 | 302 | 280 | 189 | 259 | 244 | 155 | 174 | 316 | 143 | 101 | 151 | 328 | 149 | 420 | 151 | 286 | 198 | 185 | 169 | 199 | 157 | 175 | 140 | 120 | 174 | 167 | 131 | 143 | 90 | 85 | 77 | 73 | 98 | 30.7 | 57.2 |
Net Income
| 1,061 | 757 | 1,886 | 1,115 | 1,165 | 934 | 1,788 | 1,097 | 1,020 | 739 | 1,478 | 1,040 | 667 | 773 | 1,606 | 1,022 | 841 | 720 | 1,202 | 918 | 1,281 | 720 | 1,001 | 870 | 783 | 662 | 845 | 820 | 769 | 620 | 784 | 744 | 747 | 598 | 790 | 588 | 522.9 | 466 | 556 | 448 | 400.1 | 372.8 |
Net Income Ratio
| 0.119 | 0.096 | 0.206 | 0.131 | 0.128 | 0.116 | 0.18 | 0.14 | 0.133 | 0.115 | 0.224 | 0.162 | 0.109 | 0.13 | 0.285 | 0.175 | 0.162 | 0.171 | 0.253 | 0.177 | 0.276 | 0.171 | 0.236 | 0.186 | 0.187 | 0.163 | 0.207 | 0.212 | 0.229 | 0.213 | 0.269 | 0.23 | 0.253 | 0.222 | 0.238 | 0.214 | 0.204 | 0.204 | 0.225 | 0.201 | 0.202 | 0.2 |
EPS
| 2.64 | 1.88 | 4.7 | 2.79 | 2.91 | 2.33 | 4.47 | 2.74 | 2.55 | 1.85 | 3.92 | 2.57 | 1.64 | 1.91 | 4.04 | 2.57 | 2.12 | 1.47 | 3.03 | 2.32 | 3.23 | 1.47 | 2.52 | 2.19 | 1.98 | 1.67 | 2.13 | 2.07 | 1.94 | 1.58 | 2 | 1.9 | 1.91 | 1.54 | 2.04 | 1.72 | 1.25 | 1.21 | 1.4 | 1.16 | 1.07 | 0.96 |
EPS Diluted
| 2.64 | 1.88 | 4.69 | 2.77 | 2.91 | 2.32 | 4.43 | 2.71 | 2.53 | 1.83 | 3.81 | 2.55 | 1.63 | 1.89 | 4.04 | 2.55 | 2.1 | 1.46 | 3.03 | 2.31 | 3.22 | 1.46 | 2.52 | 2.19 | 1.97 | 1.66 | 2.13 | 2.07 | 1.94 | 1.57 | 1.98 | 1.88 | 1.89 | 1.52 | 2 | 1.69 | 1.23 | 1.18 | 1.4 | 1.12 | 1.03 | 0.96 |
EBITDA
| 2,613 | 1,731 | 3,269 | 2,608 | 2,757 | 2,355 | 3,369 | 2,482 | 2,319 | 1,883 | 2,343 | 2,163 | 1,903 | 1,773 | 2,688 | 1,933 | 1,695 | 1,416 | 2,219 | 1,735 | 1,598 | 1,416 | 1,750 | 1,579 | 1,449 | 1,283 | 1,457 | 1,378 | 1,299 | 1,132 | 1,243 | 1,274 | 1,219 | 1,047 | 1,203 | 943 | 868.3 | 805 | 856 | 786 | 667.9 | 574.8 |
EBITDA Ratio
| 0.293 | 0.219 | 0.357 | 0.306 | 0.303 | 0.291 | 0.339 | 0.316 | 0.302 | 0.292 | 0.355 | 0.337 | 0.312 | 0.298 | 0.477 | 0.331 | 0.326 | 0.336 | 0.467 | 0.334 | 0.344 | 0.336 | 0.413 | 0.338 | 0.346 | 0.316 | 0.356 | 0.355 | 0.388 | 0.389 | 0.427 | 0.393 | 0.414 | 0.389 | 0.363 | 0.343 | 0.339 | 0.353 | 0.347 | 0.353 | 0.337 | 0.308 |