Syngene International Limited
NSE:SYNGENE.NS
898.45 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,206 | -10,767 | 5,635 | 1,114 | 1,683 | 2,595 | 895 | 1,708 | 1,592 | 3,720 | 2,610 | 685 | 1,661 | 4,781 | 3,220 | -13,104 | 3,861 | -10,199 | 1,922 | -8,609 | 1,050 | -11,529 | 1,652 | -8,519 | 849 | -11,251 | 2,527 | 2,740 | 1,291 | -10,677 | 2,345 | -10,848 | 6,601 | -9,963 | 3,873 | 490 | 1,366.9 | -2,617 | 1,157 | 1,387 | -4,436 |
Short Term Investments
| 8,209 | 21,534 | 5,132 | 5,764 | 13,403 | 13,444 | 13,218 | 8,943 | 9,965 | 8,749 | 10,199 | 10,307 | 9,939 | 6,474 | 7,426 | 26,208 | 10,558 | 20,398 | 8,269 | 17,218 | 7,559 | 23,058 | 9,877 | 17,038 | 7,670 | 22,502 | 8,724 | 6,280 | 8,320 | 21,354 | 8,332 | 21,696 | 4,247 | 19,926 | 6,090 | 780 | 550.6 | 5,234 | 1,460 | 258 | 8,872 |
Cash and Short Term Investments
| 10,415 | 10,767 | 10,767 | 6,878 | 15,086 | 16,039 | 14,113 | 10,651 | 11,557 | 12,469 | 12,809 | 10,992 | 11,600 | 11,255 | 10,646 | 13,104 | 14,419 | 10,199 | 10,191 | 8,609 | 8,609 | 11,529 | 11,529 | 8,519 | 8,519 | 11,251 | 11,251 | 9,020 | 9,611 | 10,677 | 10,677 | 10,848 | 10,848 | 9,963 | 9,963 | 1,270 | 1,917.5 | 2,617 | 2,617 | 1,645 | 4,436 |
Net Receivables
| 4,839 | 4,006 | 4,416 | 4,054 | 4,534 | 4,996 | 5,753 | 4,643 | 4,396 | 4,377 | 5,077 | 4,128 | 4,340 | 3,982 | 5,822 | 0 | 3,110 | 0 | -7,213 | 0 | 3,607 | 0 | 5,673 | 0 | 3,157 | 0 | 5,063 | 3,030 | 2,836 | 0 | 4,071 | 0 | 1,894 | 0 | 2,197 | 2,110 | 2,027.7 | 0 | 1,988 | 1,908 | 0 |
Inventory
| 1,705 | 1,985 | 2,385 | 2,649 | 3,204 | 3,255 | 3,328 | 3,574 | 2,667 | 2,272 | 1,794 | 2,167 | 1,655 | 1,315 | 596 | 0 | 582 | 0 | 252 | 0 | 511 | 0 | 434 | 0 | 730 | 0 | 860 | 720 | 751 | 0 | 322 | 0 | 354 | 0 | 377 | 490 | 434.3 | 0 | 384 | 351 | 0 |
Other Current Assets
| 6,651 | 2,219 | 2,022 | 1,881 | 925 | 2,116 | 1,059 | 1,647 | 999 | 2,188 | 1,145 | 918 | 1,190 | 2,482 | 1,003 | 0 | 891 | 0 | 12,896 | 0 | 929 | 0 | 5 | 0 | 760 | 0 | 28 | 1,870 | 1,232 | 0 | 161 | 0 | 466 | 0 | 3,144 | 760 | 944 | 0 | 2,857 | 2,586 | 0 |
Total Current Assets
| 18,771 | 10,767 | 19,590 | 15,462 | 23,749 | 26,406 | 24,253 | 20,515 | 20,022 | 21,306 | 22,059 | 19,040 | 18,785 | 19,034 | 18,067 | 13,104 | 19,002 | 10,199 | 16,126 | 8,609 | 13,656 | 11,529 | 17,641 | 8,519 | 13,166 | 11,251 | 17,202 | 14,640 | 14,430 | 10,677 | 15,231 | 10,848 | 13,562 | 9,963 | 13,484 | 4,630 | 5,323.5 | 2,617 | 5,858 | 4,582 | 4,436 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 36,972 | 36,608 | 36,175 | 36,471 | 29,176 | 28,661 | 27,772 | 27,917 | 27,114 | 26,496 | 26,984 | 25,004 | 24,111 | 23,856 | 23,899 | 0 | 22,678 | 0 | 22,088 | 0 | 19,536 | 0 | 16,291 | 0 | 14,295 | 0 | 11,851 | 10,810 | 10,464 | 0 | 9,714 | 0 | 9,160 | 0 | 8,111 | 7,920 | 6,889.3 | 0 | 6,027 | 5,621 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 298 | 297 | 295 | 0 | 249 | 0 | 185 | 0 | 115 | 0 | 126 | 140 | 154 | 0 | 191 | 0 | 169 | 0 | 207 | 0 | 198 | 0 | 141 | 0 | 164 | 0 | 183 | 150 | 146 | 0 | 160 | 0 | 169 | 0 | 59 | 0 | 0 | 0 | 57 | 53 | 0 |
Goodwill and Intangible Assets
| 298 | 297 | 295 | 253 | 249 | 193 | 185 | 117 | 115 | 130 | 126 | 140 | 154 | 173 | 191 | 0 | 169 | 0 | 207 | 0 | 198 | 0 | 141 | 0 | 164 | 0 | 183 | 150 | 146 | 0 | 160 | 0 | 169 | 0 | 59 | 0 | 0 | 0 | 57 | 53 | 0 |
Long Term Investments
| 2,701 | 3,200 | 2,989 | 2,634 | -12,121 | 3,338 | -10,766 | 3,718 | -7,747 | 3,534 | -7,677 | -8,633 | -7,431 | 4,618 | -3,651 | 0 | -10,303 | 0 | -676 | 0 | -4,165 | 0 | -3,069 | 0 | -5,357 | 0 | -8,643 | 3 | -8,244 | 0 | -8,299 | 0 | -3,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 367 | 258 | 407 | 402 | 480 | 359 | 696 | 989 | 1,039 | 986 | 656 | 664 | 753 | 898 | 891 | 0 | 1,014 | 0 | 1,227 | 0 | 818 | 0 | 915 | 0 | 1,533 | 0 | 724 | 0 | 666 | 0 | 637 | 0 | 680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,251 | -51,130 | 2,060 | 1,939 | 16,929 | 1,653 | 16,170 | 1,676 | 13,268 | 1,555 | 13,490 | 12,969 | 12,201 | 1,229 | 9,435 | -13,104 | 12,292 | -10,199 | 2,657 | -8,609 | 9,513 | -11,529 | 5,116 | -8,519 | 9,186 | -11,251 | 10,573 | 2,987 | 10,248 | -10,677 | 10,295 | -10,848 | 5,014 | -9,963 | 2,241 | 2,280 | 2,442.1 | -2,617 | 2,273 | 2,284 | -4,436 |
Total Non-Current Assets
| 42,589 | -10,767 | 41,926 | 41,699 | 34,713 | 34,204 | 34,057 | 34,417 | 33,789 | 32,701 | 33,579 | 30,144 | 29,788 | 30,774 | 30,765 | -13,104 | 25,850 | -10,199 | 25,503 | -8,609 | 25,900 | -11,529 | 19,394 | -8,519 | 19,821 | -11,251 | 14,688 | 13,950 | 13,280 | -10,677 | 12,507 | -10,848 | 11,728 | -9,963 | 10,411 | 10,200 | 9,331.4 | -2,617 | 8,357 | 7,958 | -4,436 |
Total Assets
| 61,360 | 61,115 | 61,516 | 57,161 | 58,462 | 60,610 | 58,310 | 54,932 | 53,811 | 54,007 | 55,638 | 49,184 | 48,573 | 49,808 | 48,832 | 0 | 44,852 | 0 | 41,629 | 0 | 39,556 | 0 | 37,035 | 0 | 32,987 | 0 | 31,890 | 28,590 | 27,710 | 0 | 27,738 | 0 | 25,290 | 0 | 23,895 | 14,830 | 14,654.9 | 0 | 14,215 | 12,540 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,767 | 2,466 | 2,555 | 2,654 | 2,796 | 2,251 | 2,580 | 1,998 | 2,429 | 2,097 | 2,328 | 2,591 | 2,408 | 2,779 | 2,416 | 0 | 1,928 | 0 | 2,220 | 0 | 1,895 | 0 | 2,235 | 0 | 1,599 | 0 | 2,035 | 1,740 | 1,435 | 0 | 1,025 | 0 | 1,031 | 0 | 744 | 840 | 786.6 | 0 | 692 | 988 | 0 |
Short Term Debt
| 587 | 958 | 901 | 1,969 | 4,161 | 1,171 | 1,120 | 3,186 | 2,450 | 2,288 | 2,799 | 2,681 | 2,679 | 2,793 | 2,753 | 0 | 2,952 | 0 | 6,917 | 0 | 3,103 | 0 | 4,516 | 0 | 1,849 | 0 | 2,019 | 1,100 | 996 | 0 | 1,429 | 0 | 1,946 | 0 | 1,658 | 1,950 | 1,926.1 | 0 | 1,454 | 1,833 | 0 |
Tax Payables
| 537 | 523 | 476 | 104 | 197 | 213 | 147 | 168 | 528 | 306 | 240 | 133 | 132 | 146 | 134 | 0 | 134 | 0 | 117 | 0 | 162 | 0 | 158 | 0 | 179 | 0 | 128 | 0 | 132 | 0 | 78 | 0 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 537 | 523 | 476 | 104 | 1,915 | 213 | 1,616 | 168 | 2,606 | 306 | 1,928 | 1,917 | 1,542 | 146 | 1,553 | 0 | 5,421 | 0 | 117 | 0 | 4,575 | 0 | 158 | 0 | 2,875 | 0 | 128 | 0 | 907 | 0 | 78 | 0 | 701 | 0 | 2,903 | 160 | 126.2 | 0 | 2,563 | 0 | 0 |
Other Current Liabilities
| 5,519 | 5,814 | 7,511 | 4,028 | 3,387 | 7,670 | 6,566 | 5,515 | 2,866 | 5,704 | 5,234 | 1,633 | 2,788 | 5,767 | 4,608 | 0 | 2,188 | 0 | 6,138 | 0 | 1,936 | 0 | 4,377 | 0 | 1,508 | 0 | 3,654 | 1,690 | 1,238 | 0 | 3,461 | 0 | 1,712 | 0 | 55 | 680 | 1,383.8 | 0 | 43 | 997 | 0 |
Total Current Liabilities
| 9,410 | 9,761 | 11,443 | 8,755 | 12,259 | 11,305 | 11,882 | 10,867 | 10,351 | 10,395 | 12,289 | 8,822 | 9,417 | 11,485 | 11,330 | 0 | 12,489 | 0 | 15,392 | 0 | 11,509 | 0 | 11,286 | 0 | 7,831 | 0 | 7,836 | 4,530 | 4,576 | 0 | 5,993 | 0 | 5,390 | 0 | 5,360 | 3,630 | 4,222.7 | 0 | 4,752 | 3,818 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,005 | 1,000 | 1,000 | 1,414 | 4,169 | 4,885 | 7,032 | 5,172 | 7,640 | 5,433 | 7,417 | 6,161 | 6,156 | 5,203 | 6,176 | 0 | 4,819 | 0 | 812 | 0 | 4,366 | 0 | 3,617 | 0 | 6,501 | 0 | 5,855 | 6,600 | 6,987 | 0 | 6,898 | 0 | 7,282 | 0 | 7,252 | 370 | 195.9 | 0 | 186 | 133 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 2,438 | 0 | 0 | 0 | 2,564 | 0 | 0 | 0 | 2,528 | 0 | 0 | 0 | 2,368 | 0 | 0 | 0 | 1,880 | 0 | 0 | 0 | 1,754 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 493 | 0 | 0 | 0 | 509 | 170 | 157.7 | 0 | 633 | 658 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,419 | 0 | 0 | 0 | -1,912 | 0 | 0 | 0 | -2,100 | 0 | 0 | 0 | -1,624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 48 | 50 | 45.4 | 0 | 49 | 45 | 0 |
Other Non-Current Liabilities
| 6,990 | 6,659 | 2,639 | 6,708 | 3,125 | 5,976 | 2,564 | 5,053 | 3,081 | 5,364 | 2,528 | 2,807 | 2,923 | 4,164 | 2,368 | 0 | 2,937 | 0 | 1,787 | 0 | 2,779 | 0 | 24 | 0 | 2,845 | 0 | 24 | 770 | 722 | 0 | 24 | 0 | 736 | 0 | 198 | 560 | 596.2 | 0 | 146 | 14 | 0 |
Total Non-Current Liabilities
| 7,995 | 7,659 | 7,496 | 8,122 | 7,294 | 10,861 | 10,248 | 10,225 | 10,721 | 10,797 | 10,373 | 8,968 | 9,079 | 9,367 | 9,288 | 0 | 7,756 | 0 | 4,479 | 0 | 7,145 | 0 | 6,065 | 0 | 9,346 | 0 | 6,850 | 7,370 | 7,709 | 0 | 7,614 | 0 | 8,018 | 0 | 8,007 | 1,150 | 995.2 | 0 | 1,014 | 850 | 0 |
Total Liabilities
| 17,405 | 17,420 | 18,939 | 16,877 | 19,553 | 22,166 | 22,130 | 21,092 | 21,072 | 21,192 | 22,662 | 17,790 | 18,496 | 20,852 | 20,618 | 0 | 20,245 | 0 | 19,871 | 0 | 18,654 | 0 | 17,351 | 0 | 17,177 | 0 | 14,686 | 11,900 | 12,285 | 0 | 13,607 | 0 | 13,408 | 0 | 13,367 | 4,780 | 5,217.9 | 0 | 5,766 | 4,668 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,025 | 4,025 | 4,020 | 4,020 | 4,020 | 4,020 | 4,014 | 4,014 | 4,014 | 4,014 | 4,008 | 4,008 | 4,008 | 4,008 | 4,000 | 0 | 4,000 | 0 | 4,000 | 0 | 4,000 | 0 | 2,000 | 0 | 2,000 | 0 | 2,000 | 2,000 | 2,000 | 0 | 2,000 | 0 | 2,000 | 0 | 1,992 | 1,990 | 1,990.6 | 0 | 1,991 | 271 | 0 |
Retained Earnings
| 0 | 0 | 34,362 | 0 | 0 | 0 | 29,725 | 0 | 0 | 0 | 25,783 | 0 | 0 | 0 | 21,825 | 0 | 0 | 0 | 17,777 | 0 | 0 | 0 | 15,914 | 0 | 0 | 0 | 12,843 | 0 | 0 | 0 | 9,980 | 0 | 0 | 0 | 7,395 | 0 | 0 | 0 | 5,424 | 4,868 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 42,578 | 38,557 | 38,909 | 34,889 | 36,180 | 321 | 32,739 | 28,725 | 32,976 | 1,514 | 30,077 | 26,069 | 28,214 | 976 | 24,607 | 20,607 | 21,758 | -9,605 | 20,902 | 16,902 | 19,684 | -7,676 | 15,810 | 13,810 | 17,204 | -6,195 | 14,690 | 13,425 | 14,131 | -5,155 | 11,882 | 9,882 | 10,528 | -5,284 | 8,060 | 7,446.4 | 8,449 | -4,335 | 98 | 6,593 |
Other Total Stockholders Equity
| 39,930 | -4,025 | -34,362 | -2,645 | 0 | -1,756 | 2,120 | -2,913 | 0 | -4,175 | 1,671 | -2,691 | 0 | -3,266 | 1,413 | 0 | 0 | 0 | 9,586 | 0 | 0 | 0 | 9,446 | 0 | 0 | 0 | 8,556 | 0 | 0 | 0 | 7,306 | 0 | 0 | 0 | 6,425 | 0 | 0 | 0 | 5,369 | 2,635 | 0 |
Total Shareholders Equity
| 43,955 | 42,578 | 42,577 | 40,284 | 38,909 | 38,444 | 36,180 | 33,840 | 32,739 | 32,815 | 32,976 | 31,394 | 30,077 | 28,956 | 28,214 | 24,607 | 24,607 | 21,758 | 21,758 | 20,902 | 20,902 | 19,684 | 19,684 | 15,810 | 15,810 | 17,204 | 17,204 | 16,690 | 15,425 | 14,131 | 14,131 | 11,882 | 11,882 | 10,528 | 10,528 | 10,050 | 9,437 | 8,449 | 8,449 | 7,872 | 6,593 |
Total Equity
| 43,955 | 42,578 | 42,577 | 40,284 | 38,909 | 38,444 | 36,180 | 33,840 | 32,739 | 32,815 | 32,976 | 31,394 | 30,077 | 28,956 | 28,214 | 24,607 | 24,607 | 21,758 | 21,758 | 20,902 | 20,902 | 19,684 | 19,684 | 15,810 | 15,810 | 17,204 | 17,204 | 16,690 | 15,425 | 14,131 | 14,131 | 11,882 | 11,882 | 10,528 | 10,528 | 10,050 | 9,437 | 8,449 | 8,449 | 7,872 | 6,593 |
Total Liabilities & Shareholders Equity
| 61,360 | 42,578 | 61,516 | 57,161 | 58,462 | 60,610 | 58,310 | 54,932 | 53,811 | 54,007 | 55,638 | 49,184 | 48,573 | 49,808 | 48,832 | 24,607 | 44,852 | 21,758 | 41,629 | 20,902 | 39,556 | 19,684 | 37,035 | 15,810 | 32,987 | 17,204 | 31,890 | 28,590 | 27,710 | 14,131 | 27,738 | 11,882 | 25,290 | 10,528 | 23,895 | 14,830 | 14,654.9 | 8,449 | 14,215 | 12,540 | 6,593 |