Symphony Limited
NSE:SYMPHONY.NS
1559.5 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,560 | 11,880 | 10,349.2 | 8,972.8 | 11,002 | 8,414.3 | 7,961.457 | 7,661.525 | 5,924.121 | 5,784.879 | 5,324.226 | 3,776.33 | 3,134.656 | 2,904.63 | 1,902.288 | 1,241.706 | 732.858 | 420.637 |
| Cost of Revenue
| 7,490 | 6,670 | 5,713.8 | 4,975.5 | 5,837 | 4,533.5 | 3,857.231 | 3,655.396 | 3,363.91 | 2,397.102 | 2,289.308 | 1,684.601 | 1,343.574 | 1,255.84 | 866.267 | 520.289 | 331.52 | 272.912 |
| Gross Profit
| 4,070 | 5,210 | 4,635.4 | 3,997.3 | 5,165 | 3,880.8 | 4,104.226 | 4,006.129 | 2,560.211 | 3,387.777 | 3,034.918 | 2,091.729 | 1,791.082 | 1,648.79 | 1,036.021 | 721.417 | 401.338 | 147.725 |
| Gross Profit Ratio
| 0.352 | 0.439 | 0.448 | 0.445 | 0.469 | 0.461 | 0.516 | 0.523 | 0.432 | 0.586 | 0.57 | 0.554 | 0.571 | 0.568 | 0.545 | 0.581 | 0.548 | 0.351 |
| Reseach & Development Expenses
| 0 | 91.8 | 79.8 | 110.7 | 77.1 | 76.2 | 37.4 | 31.6 | 26 | 21.762 | 18.348 | 13.437 | 0 | 5.403 | 5.188 | 3.805 | 2.784 | 0 |
| General & Administrative Expenses
| 1,980 | 339 | 326.9 | 336.5 | 327.6 | 261.5 | 189.781 | 202.88 | 574.854 | 153.842 | 124.14 | 83.377 | 0 | 0 | 0 | 51.932 | 28.688 | 10.874 |
| Selling & Marketing Expenses
| 670 | 790 | 1,015.4 | 750 | 926 | 655.7 | 587.29 | 694.141 | 126.16 | 525.897 | 436.092 | 328.675 | 0 | 0 | 0 | 228.505 | 164.423 | 83.482 |
| SG&A
| 2,650 | 790 | 1,342.3 | 1,086.5 | 1,253.6 | 917.2 | 777.071 | 897.021 | 701.014 | 679.739 | 560.232 | 412.052 | 0 | 0 | 0 | 280.437 | 193.111 | 94.356 |
| Other Expenses
| 510 | 3,300 | 1,913.6 | 1,683.6 | 1,925 | 76.4 | 49.193 | 70.234 | -61.244 | 29.641 | 10.619 | 17.06 | 1,051.072 | 9.003 | 474.532 | 9.138 | 64.092 | 23.795 |
| Operating Expenses
| 2,650 | 4,090 | 3,255.9 | 2,770.1 | 3,178.6 | 2,649.9 | 1,975.407 | 2,070.745 | 788.258 | 2,068.918 | 1,803.236 | 1,342.052 | 1,051.072 | 892.582 | 479.72 | 314.026 | 259.987 | 118.151 |
| Operating Income
| 1,420 | 1,620 | 1,535.3 | 1,313.2 | 2,294.9 | 1,532.9 | 2,333.975 | 2,153.42 | 1,771.953 | 1,318.859 | 1,213.886 | 752.271 | 740.01 | 760.798 | 556.301 | 407.391 | 141.351 | 29.574 |
| Operating Income Ratio
| 0.123 | 0.136 | 0.148 | 0.146 | 0.209 | 0.182 | 0.293 | 0.281 | 0.299 | 0.228 | 0.228 | 0.199 | 0.236 | 0.262 | 0.292 | 0.328 | 0.193 | 0.07 |
| Total Other Income Expenses Net
| 390 | -100 | 139.9 | -1.8 | 9.8 | -231.3 | 314.064 | 183.726 | 379.983 | 276.778 | 146.394 | 160.859 | -7.563 | -4.44 | -5.72 | 188.532 | -0.775 | -7.291 |
| Income Before Tax
| 1,810 | 1,520 | 1,675.2 | 1,311.4 | 2,304.7 | 1,301.6 | 2,648.039 | 2,337.146 | 2,151.936 | 1,595.637 | 1,360.28 | 913.13 | 732.447 | 756.358 | 550.581 | 595.923 | 140.576 | 22.283 |
| Income Before Tax Ratio
| 0.157 | 0.128 | 0.162 | 0.146 | 0.209 | 0.155 | 0.333 | 0.305 | 0.363 | 0.276 | 0.255 | 0.242 | 0.234 | 0.26 | 0.289 | 0.48 | 0.192 | 0.053 |
| Income Tax Expense
| 330 | 360 | 466.6 | 237.6 | 487 | 386.1 | 722.548 | 681.182 | 619.822 | 436.52 | 295.749 | 310.895 | 201.45 | 244.439 | 180.59 | 159.837 | 19.437 | 0.303 |
| Net Income
| 1,481.3 | 1,164.2 | 1,203.1 | 1,073.4 | 1,814.5 | 922.7 | 1,925.491 | 1,655.964 | 1,532.113 | 1,159.117 | 1,057.239 | 601.084 | 530.997 | 511.919 | 369.991 | 436.086 | 121.139 | 21.98 |
| Net Income Ratio
| 0.128 | 0.098 | 0.116 | 0.12 | 0.165 | 0.11 | 0.242 | 0.216 | 0.259 | 0.2 | 0.199 | 0.159 | 0.169 | 0.176 | 0.194 | 0.351 | 0.165 | 0.052 |
| EPS
| 21.43 | 16.64 | 17.2 | 15.34 | 25.94 | 13.19 | 27.52 | 23.77 | 21.9 | 16.57 | 15.12 | 8.59 | 7.59 | 1.46 | 5.29 | 6.23 | 1.73 | 0.31 |
| EPS Diluted
| 21.43 | 16.64 | 17.2 | 15.34 | 25.94 | 13.19 | 27.52 | 23.77 | 21.9 | 16.57 | 15.12 | 8.59 | 7.59 | 1.46 | 5.29 | 6.23 | 1.73 | 0.31 |
| EBITDA
| 1,680 | 1,880 | 1,777.1 | 1,527.4 | 2,506.4 | 1,631.5 | 2,402.069 | 2,223.938 | 1,829.273 | 1,480.955 | 1,383.725 | 946.181 | 788.634 | 814.159 | 569.359 | 418.875 | 150.606 | 42.909 |
| EBITDA Ratio
| 0.145 | 0.158 | 0.172 | 0.17 | 0.228 | 0.194 | 0.302 | 0.29 | 0.309 | 0.256 | 0.26 | 0.251 | 0.252 | 0.28 | 0.299 | 0.337 | 0.206 | 0.102 |