Stryker Corporation
NYSE:SYK
366.9 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,850 | 1,874 | 2,330 | 2,971 | 1,860 | 1,401 | 1,671 | 1,844 | 1,420 | 1,044 | 1,458 | 2,944 | 2,563 | 2,241 | 2,238 | 2,943 | 7,083 | 6,539 | 3,964 | 4,337 | 1,948 | 1,754 | 1,674 | 3,616 | 1,918 | 1,641 | 2,179 | 2,542 | 2,592 | 3,649 | 3,213 | 3,316 | 2,953 | 3,490 | 6,976 | 3,379 | 3,163 | 3,626 | 1,674 | 1,795 | 1,356 | 1,319 | 1,381 | 1,339 | 1,110 | 971 | 1,913 | 1,395 | 1,423 | 1,393 | 690 | 905 | 810 | 497.1 | 735.1 | 1,757.6 | 925.6 | 785.2 | 1,202.5 | 658.7 | 960.3 | 666.3 | 685.8 | 701.1 | 668 | 421.6 | 423.5 | 290.5 | 170.9 | 170 | 294.3 | 416.6 | 182.7 | 129.7 | 198.4 | 491.2 | 200.4 | 118.4 | 244.7 | 349.4 | 91.6 | 62.6 | 48.9 | 65.9 | 45.3 | 47.1 | 39.6 | 37.8 | 38.7 | 52.2 | 60.9 | 50.1 | 64 | 42.6 | 61.1 | 54 | 63.7 | 52.7 | 64.7 | 80 | 91.1 | 68.2 | 102.6 | 125 | 223.1 | 55.4 | 70.7 | 154 | 153.7 | 179.7 | 143.6 | 175.7 | 114.3 | 83.1 | 63.9 | 69 | 74.3 | 66 | 62.3 | 116.8 | 105.2 | 60.9 | 43.5 | 49.7 | 44.4 | 36.6 | 29.6 | 43.1 | 36.2 | 41.8 | 45 | 52.9 | 42.7 | 38.1 | 53.8 | 38.7 | 47.1 | 21.2 | 24.3 | 19.3 | 9.8 | 4.4 | 4.6 | 6 | 8.4 | 12.1 |
| Short Term Investments
| 834 | 83 | 77 | 82 | 76 | 77 | 86 | 84 | 77 | 83 | 72 | 75 | 76 | 84 | 74 | 81 | 78 | 80 | 84 | 88 | 88 | 85 | 84 | 83 | 292 | 279 | 276 | 251 | 97 | 98 | 66 | 68 | 69 | 166 | 507 | 700 | 209 | 651 | 2,589 | 3,205 | 3,321 | 3,426 | 2,666 | 2,641 | 4,028 | 3,681 | 2,574 | 2,890 | 2,440 | 2,067 | 2,607 | 2,513 | 2,403 | 2,177.9 | 2,150.8 | 2,622.5 | 3,589 | 3,243.3 | 2,735.1 | 2,296.1 | 1,969.1 | 1,761.6 | 1,559.3 | 1,494.5 | 1,539.5 | 2,141.1 | 1,939.3 | 2,120.3 | 1,902.5 | 1,610.2 | 1,171.9 | 998.2 | 902.7 | 738 | 675.7 | 565.3 | 332.2 | 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 11.4 | 11.4 | 11.4 | 17.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,684 | 1,957 | 2,407 | 3,053 | 1,936 | 1,478 | 1,757 | 1,928 | 1,497 | 1,127 | 1,530 | 3,019 | 2,639 | 2,325 | 2,312 | 3,024 | 7,161 | 6,619 | 4,048 | 4,425 | 2,036 | 1,839 | 1,758 | 3,699 | 2,210 | 1,920 | 2,455 | 2,793 | 2,689 | 3,747 | 3,279 | 3,384 | 3,022 | 3,656 | 7,483 | 4,079 | 3,372 | 4,277 | 4,263 | 5,000 | 4,677 | 4,745 | 4,047 | 3,980 | 5,138 | 4,652 | 4,487 | 4,285 | 3,863 | 3,460 | 3,297 | 3,418 | 3,213 | 2,675 | 2,885.9 | 4,380.1 | 4,514.6 | 4,028.5 | 3,937.6 | 2,954.8 | 2,929.4 | 2,427.9 | 2,245.1 | 2,195.6 | 2,207.5 | 2,562.7 | 2,362.8 | 2,410.8 | 2,073.4 | 1,780.2 | 1,466.2 | 1,414.8 | 1,085.4 | 867.7 | 874.1 | 1,056.5 | 532.6 | 330.4 | 244.7 | 349.4 | 91.6 | 62.6 | 48.9 | 65.9 | 45.3 | 47.1 | 39.6 | 37.8 | 38.7 | 52.2 | 60.9 | 50.1 | 64 | 42.6 | 61.1 | 54 | 63.7 | 52.7 | 64.7 | 83.5 | 102.5 | 79.6 | 114 | 125 | 223.1 | 55.4 | 70.7 | 154 | 153.7 | 179.7 | 143.6 | 175.7 | 114.3 | 83.1 | 63.9 | 69 | 74.3 | 66 | 62.3 | 116.8 | 105.2 | 60.9 | 43.5 | 49.7 | 44.4 | 36.6 | 29.6 | 43.1 | 36.2 | 41.8 | 45 | 52.9 | 42.7 | 38.1 | 53.8 | 38.7 | 47.1 | 21.2 | 24.3 | 19.3 | 9.8 | 4.4 | 4.6 | 6 | 8.4 | 12.1 |
| Net Receivables
| 3,736 | 3,622 | 3,473 | 3,765 | 3,276 | 3,261 | 3,215 | 3,565 | 3,103 | 3,145 | 2,991 | 3,022 | 2,817 | 2,714 | 2,616 | 2,701 | 2,426 | 2,203 | 2,646 | 2,893 | 2,438 | 2,408 | 2,284 | 2,332 | 2,076 | 2,089 | 2,108 | 2,198 | 1,965 | 1,905 | 1,875 | 1,967 | 1,803 | 1,758 | 1,591 | 1,662 | 1,496 | 1,500 | 1,521 | 1,572 | 1,529 | 1,503 | 1,430 | 1,518 | 1,370 | 1,413 | 1,408 | 1,430 | 1,356 | 1,368 | 1,472 | 1,417 | 1,319 | 1,348.2 | 1,310.3 | 1,251.9 | 1,158.6 | 1,108.2 | 1,120.6 | 1,147.1 | 1,113.5 | 1,097.3 | 1,054.8 | 1,129.5 | 1,105.1 | 1,132 | 1,094.6 | 1,030.7 | 954.3 | 940.5 | 936.6 | 907 | 844.9 | 842.1 | 841.8 | 770.3 | 736.2 | 749.6 | 766.2 | 751.1 | 693 | 699.5 | 552.9 | 498.6 | 433.5 | 446.7 | 427.6 | 406.7 | 380.3 | 379.5 | 339 | 332.1 | 328 | 339.1 | 331.5 | 343.7 | 340.6 | 360.3 | 368 | 377.7 | 447.5 | 455.8 | 435.6 | 425.6 | 191.2 | 193.5 | 184.6 | 176.2 | 173.7 | 182.3 | 175.3 | 166.1 | 168.8 | 169.7 | 164.8 | 163.6 | 158.1 | 185.1 | 163.6 | 154.6 | 139.7 | 99.4 | 105.1 | 87.9 | 89.6 | 92.4 | 95.7 | 76.9 | 70.1 | 64.8 | 58.6 | 53.3 | 46.8 | 50 | 52.2 | 50.7 | 51.5 | 54.2 | 51 | 47.4 | 45.6 | 42.9 | 38.7 | 34.6 | 23.9 | 17.3 |
| Inventory
| 5,292 | 5,044 | 5,026 | 4,843 | 4,883 | 4,593 | 4,333 | 3,995 | 3,883 | 3,749 | 3,525 | 3,314 | 3,434 | 3,431 | 3,473 | 3,494 | 3,459 | 3,442 | 3,359 | 3,282 | 3,269 | 3,198 | 3,064 | 2,955 | 2,893 | 2,740 | 2,664 | 2,465 | 2,454 | 2,279 | 2,172 | 2,030 | 2,092 | 1,989 | 1,768 | 1,639 | 1,665 | 1,619 | 1,582 | 1,588 | 1,666 | 1,587 | 1,498 | 1,422 | 1,404 | 1,345 | 1,323 | 1,265 | 1,315 | 1,289 | 1,318 | 1,283 | 1,297 | 1,284.4 | 1,220.5 | 1,056.8 | 1,035.3 | 968.2 | 961 | 943 | 977.3 | 991.7 | 990.2 | 952.7 | 981.2 | 953.2 | 894.6 | 796.2 | 785.1 | 733.4 | 710.2 | 677.6 | 675.1 | 644.1 | 595.6 | 563.5 | 587.6 | 576.3 | 557.1 | 552.5 | 544.2 | 517 | 487.2 | 467.9 | 459 | 460.4 | 455.2 | 426.5 | 435.3 | 435.3 | 407.6 | 399.8 | 432 | 420.4 | 409.5 | 392.1 | 412.7 | 427.6 | 396.4 | 386.1 | 430.9 | 473.5 | 534.7 | 554 | 166 | 157.9 | 152.1 | 136.2 | 132 | 128.1 | 126.4 | 127.4 | 152.1 | 140.4 | 138.9 | 133.6 | 128.7 | 130.3 | 128.6 | 115.8 | 145.9 | 80.3 | 81.2 | 76.6 | 85.1 | 88 | 86.7 | 79.4 | 88.8 | 83.6 | 81 | 78.2 | 80.3 | 72.8 | 67.2 | 60.1 | 55.7 | 54.5 | 51.3 | 51.5 | 53.4 | 55 | 49.7 | 36.3 | 28.2 | 22.2 |
| Other Current Assets
| 961 | 1,022 | 986 | 857 | 950 | 819 | 850 | 787 | 835 | 804 | 679 | 662 | 570 | 562 | 578 | 488 | 499 | 537 | 683 | 760 | 823 | 740 | 782 | 747 | 739 | 664 | 624 | 537 | 602 | 547 | 563 | 480 | 449 | 421 | 483 | 564 | 1,500 | 1,540 | 1,361 | 1,513 | 1,454 | 1,523 | 1,471 | 1,415 | 1,275 | 1,279 | 1,203 | 1,138 | 1,106 | 1,081 | 1,142 | 1,093 | 1,102 | 1,195.1 | 1,084.5 | 942.6 | 835.2 | 794.9 | 856.2 | 806.3 | 741.6 | 723.4 | 709.8 | 701.5 | 697.4 | 707 | 149.9 | 667.2 | 626.3 | 608.2 | 585.1 | 534.9 | 509.9 | 508.3 | 509.9 | 479.8 | 508.8 | 515.1 | 513.8 | 489.6 | 431.7 | 395.2 | 369.5 | 365.2 | 310.9 | 324.7 | 302.5 | 280.3 | 278.1 | 242.9 | 232.3 | 211.1 | -1 | 220.6 | 212.6 | 207.2 | 298.1 | 292.4 | 277 | 263.1 | 212.7 | 189.8 | 205.7 | 207.2 | 238.5 | 366 | 362.1 | 290.2 | 265.2 | 211.7 | 249.7 | 284.3 | 200.6 | 244 | 272.7 | 257.1 | 229.1 | 207.5 | 202.9 | 153.3 | 120.8 | 115.2 | 117.3 | 129.7 | 88 | 73.6 | 65.8 | 70.2 | 48.7 | 42.9 | 37.5 | 44.3 | 32.5 | 24 | 10.9 | 26.1 | 7 | 6.6 | 6.8 | 6.9 | 7.1 | 6.7 | 5.8 | 4 | 3.2 | 2.5 |
| Total Current Assets
| 14,673 | 11,645 | 11,892 | 12,518 | 11,045 | 10,151 | 10,155 | 10,275 | 9,318 | 8,825 | 8,725 | 10,017 | 9,460 | 9,032 | 8,979 | 9,707 | 13,545 | 12,801 | 10,736 | 11,360 | 8,566 | 8,185 | 7,888 | 9,733 | 7,918 | 7,413 | 7,851 | 7,993 | 7,710 | 8,478 | 7,889 | 7,861 | 7,366 | 7,824 | 11,325 | 7,944 | 8,033 | 8,936 | 8,727 | 9,673 | 9,326 | 9,358 | 8,446 | 8,335 | 9,187 | 8,689 | 8,421 | 8,118 | 7,640 | 7,198 | 7,229 | 7,211 | 6,931 | 6,502.7 | 6,501.2 | 7,631.4 | 7,543.7 | 6,899.8 | 6,875.4 | 5,851.2 | 5,761.8 | 5,240.3 | 4,999.9 | 4,979.3 | 4,991.2 | 5,354.9 | 5,063.9 | 4,904.9 | 4,439.1 | 4,062.3 | 3,698.1 | 3,534.3 | 3,115.3 | 2,862.2 | 2,821.4 | 2,870.1 | 2,365.2 | 2,171.4 | 2,081.8 | 2,142.6 | 1,760.5 | 1,674.3 | 1,458.5 | 1,397.6 | 1,248.7 | 1,278.9 | 1,224.9 | 1,151.3 | 1,132.4 | 1,109.9 | 1,039.8 | 993.1 | 1,042 | 1,022.7 | 1,014.7 | 997 | 1,115.1 | 1,133 | 1,106.1 | 1,110.4 | 1,193.6 | 1,198.7 | 1,290 | 1,311.8 | 818.8 | 772.8 | 769.5 | 756.6 | 724.6 | 701.8 | 695 | 753.5 | 635.8 | 637.2 | 640.3 | 623.3 | 590.2 | 588.9 | 557.4 | 540.5 | 511.6 | 355.8 | 347.1 | 343.9 | 307.1 | 290.6 | 277.8 | 269.6 | 243.8 | 233.1 | 222.1 | 228.7 | 202.3 | 184.9 | 184.1 | 175.6 | 161.3 | 136.5 | 133.4 | 125.1 | 115.9 | 109 | 98.8 | 80.9 | 63.7 | 54.1 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,429 | 3,828 | 3,260 | 3,215 | 3,106 | 3,082 | 3,037 | 2,970 | 2,798 | 2,803 | 2,793 | 2,833 | 2,746 | 2,738 | 2,710 | 2,752 | 2,529 | 2,527 | 2,607 | 2,567 | 2,460 | 2,387 | 2,297 | 2,291 | 2,178 | 2,101 | 2,054 | 1,975 | 1,852 | 1,758 | 1,655 | 1,569 | 1,505 | 1,446 | 1,224 | 1,199 | 1,128 | 1,102 | 1,069 | 1,098 | 1,104 | 1,127 | 1,117 | 1,081 | 1,036 | 1,021 | 1,002 | 948 | 929 | 898 | 909 | 888 | 888 | 886 | 845 | 798.3 | 931.6 | 898.7 | 925 | 947.6 | 954.1 | 950.3 | 944.3 | 963.8 | 992.8 | 1,017.8 | 1,023.4 | 991.6 | 957.4 | 932.7 | 962.3 | 951.7 | 910.7 | 892.1 | 857.6 | 831 | 778.5 | 738.5 | 709.8 | 700.5 | 639.6 | 620.5 | 603 | 604.7 | 569.3 | 555.2 | 534.4 | 519.2 | 483.3 | 475 | 441.9 | 444 | 368 | 364.5 | 365.2 | 378.1 | 369.4 | 373.6 | 374.2 | 391.5 | 397.2 | 386.8 | 391.3 | 429.5 | 183 | 170.8 | 164.4 | 163.9 | 167.7 | 165.9 | 167.7 | 172.3 | 188.5 | 181.3 | 182.7 | 182.6 | 187.8 | 201.8 | 193.9 | 180.7 | 174 | 75.5 | 72.5 | 67.7 | 66.6 | 65 | 62.4 | 59.6 | 51.1 | 44.3 | 39.9 | 36.1 | 33.6 | 32.5 | 29.3 | 28.7 | 27.6 | 25.4 | 24.1 | 22.9 | 22 | 21.7 | 20.7 | 17.7 | 16.9 | 14.6 |
| Goodwill
| 16,396 | 15,408 | 15,351 | 15,243 | 15,138 | 15,172 | 14,849 | 14,880 | 14,993 | 15,115 | 15,228 | 12,918 | 12,893 | 12,802 | 12,803 | 12,778 | 9,128 | 9,074 | 9,025 | 9,069 | 8,704 | 8,762 | 8,710 | 8,563 | 7,634 | 7,636 | 7,723 | 7,168 | 7,026 | 6,471 | 6,393 | 6,356 | 6,475 | 6,372 | 4,165 | 4,136 | 4,160 | 4,125 | 4,099 | 4,186 | 4,257 | 4,101 | 3,997 | 3,844 | 2,603 | 2,573 | 2,592 | 2,142 | 2,060 | 2,028 | 2,082 | 2,072 | 2,042 | 2,027.5 | 1,853.5 | 1,072.3 | 951 | 932.3 | 951.2 | 956.8 | 594.6 | 578 | 554.4 | 567.5 | 531.2 | 544.3 | 548.8 | 527.4 | 524.1 | 513 | 533 | 531.3 | 526.8 | 522.9 | 515.3 | 513.2 | 517.2 | 519.9 | 530.3 | 506.3 | 489.3 | 488.4 | 489.5 | 493.4 | 479.2 | 476.5 | 466 | 460 | 453.1 | 455.3 | 436 | 434.3 | 446.1 | 442.8 | 457.1 | 470.6 | 495.6 | 512.7 | 0 | 475.5 | 490.2 | 462.1 | 496.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 4,940 | 4,363 | 4,509 | 4,593 | 4,731 | 4,917 | 4,779 | 4,885 | 5,053 | 5,245 | 5,430 | 4,840 | 5,058 | 5,261 | 5,378 | 5,554 | 3,917 | 4,012 | 4,107 | 4,227 | 4,056 | 4,184 | 4,240 | 4,163 | 3,463 | 3,567 | 3,689 | 3,477 | 3,470 | 3,382 | 3,446 | 3,508 | 3,608 | 3,728 | 1,780 | 1,794 | 1,861 | 1,925 | 1,960 | 2,018 | 2,108 | 2,090 | 2,085 | 1,989 | 1,539 | 1,545 | 1,520 | 1,424 | 1,342 | 1,349 | 1,425 | 1,442 | 1,454 | 1,398.2 | 1,312 | 703 | 653.5 | 654.6 | 666.3 | 634.7 | 360.3 | 364 | 355.1 | 368 | 378 | 398.3 | 408.8 | 398.1 | 695.7 | 392.3 | 400 | 405.7 | 694.3 | 405.9 | 402.2 | 922.9 | 939.6 | 954.2 | 987.6 | 963.2 | 934.3 | 943.1 | 953.7 | 965.5 | 954.5 | 953.4 | 942.7 | 475.1 | 892.8 | 826.5 | 790 | 802.3 | 905 | 791.3 | 814.4 | 839.3 | 852.9 | 883.7 | 888.8 | 898.9 | 889.6 | 862.4 | 904.4 | 897.9 | 0 | 0 | 0 | 46.1 | 0 | 0 | 0 | 45.4 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 | 17.3 | 17 | 0 | 0 | 7.8 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 4.2 | 0 | 3.9 | 0 | 4.3 | 0 | 4.6 | 3.4 | 3.5 | 3.8 | 4.2 | 4.9 | 5.9 | 4.9 | 1.3 |
| Goodwill and Intangible Assets
| 21,336 | 19,771 | 19,860 | 19,836 | 19,869 | 20,089 | 19,628 | 19,765 | 20,046 | 20,360 | 20,658 | 17,758 | 17,951 | 18,063 | 18,181 | 18,332 | 13,045 | 13,086 | 13,132 | 13,296 | 12,760 | 12,946 | 12,950 | 12,726 | 11,097 | 11,203 | 11,412 | 10,631 | 10,496 | 9,853 | 9,839 | 9,864 | 10,083 | 10,100 | 5,945 | 5,930 | 6,021 | 6,050 | 6,059 | 6,204 | 6,365 | 6,191 | 6,082 | 5,833 | 4,142 | 4,117 | 4,112 | 3,566 | 3,402 | 3,377 | 3,507 | 3,514 | 3,496 | 3,425.7 | 3,165.5 | 1,775.3 | 1,604.5 | 1,586.9 | 1,617.5 | 1,591.5 | 954.9 | 942 | 909.5 | 935.5 | 909.2 | 942.6 | 957.6 | 925.5 | 1,219.8 | 905.3 | 933 | 937 | 1,221.1 | 928.8 | 917.5 | 922.9 | 939.6 | 954.2 | 987.6 | 963.2 | 934.3 | 943.1 | 953.7 | 965.5 | 954.5 | 953.4 | 942.7 | 935.1 | 892.8 | 826.5 | 790 | 802.3 | 905 | 791.3 | 814.4 | 839.3 | 852.9 | 883.7 | 888.8 | 898.9 | 889.6 | 862.4 | 904.4 | 897.9 | 0 | 0 | 0 | 46.1 | 0 | 0 | 0 | 45.4 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 | 17.3 | 17 | 0 | 0 | 7.8 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 4.2 | 0 | 3.9 | 0 | 4.3 | 0 | 4.6 | 3.4 | 3.5 | 3.8 | 4.2 | 4.9 | 5.9 | 4.9 | 1.3 |
| Long Term Investments
| 1 | 16 | 146 | 2 | 12 | 135 | 79 | 90 | 0 | 152 | 75 | 66 | 38 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,678 | 0 | 0 | 0 | -283 | 10 | 11 | 7 | 9 | 38 | 44 | 35 | 15 | -933 | -955 | -894 | 10 | -987 | -941 | -918 | 72 | -757 | -781 | -791 | 57 | 327 | 319 | 320 | 318 | 320 | 319.7 | 308 | 290.5 | 297 | 291.1 | 290 | 285.4 | 286.9 | 282.1 | 270.6 | 275.2 | 0 | 0 | 0 | 293.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -418.5 | 0 | 0 | -357.3 | -315.5 | 0 | 0 | -253.9 | -254 | -229.4 | 0 | -222.3 | -188.7 | -172.5 | 0 | -174.9 | -173.9 | -165.6 | 0 | -260.7 | -250.3 | 0 | 0 | -160.3 | -137.6 | -144.9 | -128.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 1,562 | 1,606 | 1,641 | 1,670 | 1,406 | 1,439 | 1,443 | 1,410 | 1,390 | 1,625 | 1,602 | 1,760 | 1,860 | 1,751 | 1,519 | 1,530 | 1,627 | 1,570 | 1,537 | 1,575 | 1,586 | 1,613 | 1,631 | 1,678 | 0 | 0 | 0 | 283 | -10 | -11 | -7 | -9 | -38 | -44 | -35 | -15 | 933 | 955 | 894 | -10 | 987 | 941 | 918 | -72 | 757 | 781 | 791 | -57 | 310 | 312 | 333 | 317 | 287 | 300.4 | 251.3 | 248.3 | 250.7 | 247.2 | 254.7 | 258.9 | 205.1 | 209.3 | 223.9 | 212.2 | 175 | 173.8 | 175.7 | 171.8 | 183.8 | 165.2 | 140.8 | 118.6 | 111.3 | 103.2 | 97 | 42.7 | 30.9 | 418.5 | 34.8 | 38.6 | 357.3 | 315.5 | 36.8 | 26.1 | 253.9 | 254 | 229.4 | 61.8 | 222.3 | 188.7 | 172.5 | 60.4 | 174.9 | 173.9 | 165.6 | 84 | 260.7 | 250.3 | 0 | 0 | 160.3 | 137.6 | 144.9 | 128.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 2,832 | 2,264 | 2,603 | 2,671 | 2,604 | 2,513 | 2,488 | 2,374 | 2,431 | 2,267 | 2,284 | 2,197 | 2,090 | 2,091 | 2,066 | 2,009 | 1,540 | 1,499 | 1,428 | 1,369 | 1,287 | 1,223 | 1,171 | 2,479 | 891 | 853 | 816 | 1,584 | 1,427 | 1,203 | 1,134 | 1,141 | 1,233 | 1,150 | 1,174 | 1,174 | 735 | 731 | 725 | 738 | 720 | 530 | 514 | 494 | 518 | 555 | 554 | 835 | 169 | 158 | 161 | 157 | 161 | 161.9 | 160 | 151.3 | 144.4 | 136.4 | 135.8 | 136.7 | 296.4 | 299.5 | 237 | 237.3 | 506.4 | 536.2 | 533.5 | 67.1 | 58.6 | 354.4 | 342.5 | 332.2 | 40.7 | 322.7 | 300.7 | 277.4 | 282.6 | 303.7 | 254.2 | 238.9 | 245.4 | 231.7 | 179.7 | 165.2 | 207 | 218.5 | 213.3 | 148.1 | 214.6 | 188.2 | 183.1 | 123.8 | 98 | 211.8 | 210.7 | 132.4 | 201 | 192.4 | 193.1 | 179.7 | 221.8 | 207.8 | 188.6 | 246.7 | 69.9 | 71.9 | 63.4 | 18.5 | 71.5 | 71.1 | 69.1 | 22.3 | 86.2 | 47.9 | 49 | 30.8 | 47 | 51.5 | 51 | 29.5 | 29 | 58.3 | 48.7 | 34.8 | 45.3 | 12 | 11.1 | 1.7 | 5.2 | 5.5 | 5.4 | 1.3 | 6.4 | 1 | 5 | 0.9 | 5.4 | 0.7 | 0.8 | 0.8 | 0.8 | 0.6 | 0.4 | 0.5 | 0.5 | 0.7 |
| Total Non-Current Assets
| 29,160 | 27,485 | 27,510 | 27,394 | 26,997 | 27,258 | 26,675 | 26,609 | 26,665 | 27,207 | 27,412 | 24,614 | 24,685 | 24,666 | 24,476 | 24,623 | 18,741 | 18,682 | 18,704 | 18,807 | 18,093 | 18,169 | 18,049 | 17,496 | 14,166 | 14,157 | 14,282 | 14,190 | 13,775 | 12,814 | 12,628 | 12,574 | 12,821 | 12,696 | 8,343 | 8,303 | 7,884 | 7,883 | 7,853 | 8,040 | 8,189 | 7,848 | 7,713 | 7,408 | 5,696 | 5,693 | 5,668 | 5,349 | 5,137 | 5,064 | 5,230 | 5,194 | 5,152 | 5,093.7 | 4,729.8 | 3,263.7 | 3,228.2 | 3,160.3 | 3,223 | 3,220.1 | 2,697.4 | 2,683.2 | 2,585.3 | 2,624 | 2,583.4 | 2,670.4 | 2,690.2 | 2,449.1 | 2,419.6 | 2,357.6 | 2,378.6 | 2,339.5 | 2,283.8 | 2,246.8 | 2,172.8 | 2,074 | 2,031.6 | 1,996.4 | 1,986.4 | 1,941.2 | 1,819.3 | 1,795.3 | 1,773.2 | 1,761.5 | 1,730.8 | 1,727.1 | 1,690.4 | 1,664.2 | 1,590.7 | 1,489.7 | 1,415 | 1,430.5 | 1,371 | 1,367.6 | 1,390.3 | 1,433.8 | 1,423.3 | 1,449.7 | 1,456.1 | 1,470.1 | 1,508.6 | 1,457 | 1,484.3 | 1,574.1 | 252.9 | 242.7 | 227.8 | 228.5 | 239.2 | 237 | 236.8 | 240 | 274.7 | 229.2 | 231.7 | 231.6 | 234.8 | 253.3 | 244.9 | 227.5 | 220 | 133.8 | 121.2 | 110.3 | 111.9 | 77 | 73.5 | 70.7 | 56.3 | 49.8 | 45.3 | 41.6 | 40 | 37.4 | 34.3 | 33.9 | 33 | 30.7 | 28.3 | 27.2 | 26.6 | 26.5 | 26 | 24.1 | 22.3 | 16.6 |
| Total Assets
| 43,833 | 39,130 | 39,402 | 39,912 | 38,042 | 37,409 | 36,830 | 36,884 | 35,983 | 36,032 | 36,137 | 34,631 | 34,145 | 33,698 | 33,455 | 34,330 | 32,286 | 31,483 | 29,440 | 30,167 | 26,659 | 26,354 | 25,937 | 27,229 | 22,084 | 21,570 | 22,133 | 22,183 | 21,485 | 21,292 | 20,517 | 20,435 | 20,187 | 20,520 | 19,668 | 16,247 | 15,917 | 16,819 | 16,580 | 17,713 | 17,515 | 17,206 | 16,159 | 15,743 | 14,883 | 14,382 | 14,089 | 13,467 | 12,777 | 12,262 | 12,459 | 12,405 | 12,083 | 11,596.4 | 11,231 | 10,895.1 | 10,771.9 | 10,060.1 | 10,098.4 | 9,071.3 | 8,459.2 | 7,923.5 | 7,585.2 | 7,603.3 | 7,574.6 | 8,025.3 | 7,754.1 | 7,354 | 6,858.7 | 6,419.9 | 6,076.7 | 5,873.8 | 5,399.1 | 5,109 | 4,994.2 | 4,944.1 | 4,396.8 | 4,167.8 | 4,068.2 | 4,083.8 | 3,579.8 | 3,469.6 | 3,231.7 | 3,159.1 | 2,979.5 | 3,006 | 2,915.3 | 2,815.5 | 2,723.1 | 2,599.6 | 2,454.8 | 2,423.6 | 2,413 | 2,390.3 | 2,405 | 2,430.8 | 2,538.4 | 2,582.7 | 2,562.2 | 2,580.5 | 2,702.2 | 2,655.7 | 2,774.3 | 2,885.9 | 1,071.7 | 1,015.5 | 997.3 | 985.1 | 963.8 | 938.8 | 931.8 | 993.5 | 910.5 | 866.4 | 872 | 854.9 | 825 | 842.2 | 802.3 | 768 | 731.6 | 489.6 | 468.3 | 454.2 | 419 | 367.6 | 351.3 | 340.3 | 300.1 | 282.9 | 267.4 | 270.3 | 242.3 | 222.3 | 218.4 | 209.5 | 194.3 | 167.2 | 161.7 | 152.3 | 142.5 | 135.5 | 124.8 | 105 | 86 | 70.7 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,337 | 1,304 | 1,246 | 1,517 | 1,296 | 1,326 | 1,366 | 1,413 | 1,213 | 1,160 | 1,084 | 1,129 | 934 | 864 | 767 | 810 | 647 | 635 | 736 | 675 | 659 | 616 | 619 | 646 | 563 | 561 | 529 | 487 | 458 | 427 | 456 | 437 | 420 | 425 | 394 | 410 | 340 | 342 | 333 | 329 | 335 | 337 | 350 | 314 | 278 | 277 | 297 | 288 | 270 | 295 | 311 | 345 | 282 | 307 | 292 | 291.7 | 247.8 | 212.8 | 230.7 | 200.2 | 204.5 | 211.7 | 273.7 | 274.3 | 262.5 | 268.2 | 277.7 | 265.5 | 240.4 | 231.2 | 224.2 | 252.2 | 204.7 | 193.3 | 202.1 | 206.5 | 171.4 | 180.6 | 176.3 | 214.5 | 150 | 155.5 | 155.6 | 137.8 | 127.8 | 137.7 | 129 | 106 | 109 | 116.1 | 117.5 | 108.5 | 95 | 106.6 | 107.4 | 94.1 | 89.7 | 119.5 | 99.1 | 110.4 | 117.8 | 98.7 | 128.7 | 162.4 | 51.7 | 56.3 | 58.6 | 55 | 51.2 | 51.6 | 48.7 | 62.4 | 45.3 | 45.9 | 50.4 | 49 | 46 | 48.3 | 43.6 | 50.4 | 34 | 30.9 | 32.7 | 43.2 | 30.3 | 30.3 | 35 | 38.3 | 28.2 | 29.5 | 27 | 29.1 | 21.6 | 21.3 | 22.4 | 20.9 | 13.9 | 14.4 | 14.2 | 11.6 | 9.9 | 11.5 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 2,159 | 2,238 | 2,058 | 2,094 | 10,382 | 11,149 | 1,204 | 1,191 | 8 | 7 | 214 | 7 | 22 | 6 | 15 | 761 | 1,119 | 1,110 | 1,103 | 859 | 526 | 539 | 521 | 1,373 | 1,275 | 1,277 | 1,984 | 632 | 632 | 774 | 35 | 228 | 135 | 927 | 770 | 769 | 971 | 227 | 225 | 727 | 731 | 630 | 820 | 25 | 31 | 29 | 34 | 16 | 18 | 16 | 23 | 17 | 25 | 24.4 | 28.2 | 25.3 | 19.1 | 18.9 | 27.6 | 18 | 18.1 | 19.4 | 20.5 | 20.5 | 21.2 | 23.8 | 17.7 | 16.8 | 17.4 | 17.4 | 15.1 | 14.8 | 14.6 | 13.5 | 37.8 | 47.4 | 8.1 | 8.5 | 8.8 | 9.3 | 12.4 | 12 | 10.5 | 7.3 | 8.7 | 6.5 | 7.5 | 10.7 | 21.7 | 21.3 | 2.1 | 1.7 | 136 | 138.4 | 128.9 | 136 | 122.3 | 117.3 | 121.5 | 106.3 | 76.4 | 50.2 | 32.8 | 15 | 71.3 | 70 | 72.2 | 73.6 | 2.6 | 2.6 | 2 | 4.4 | 1.3 | 1.4 | 2.6 | 3.1 | 0.4 | 2.6 | 4.2 | 5.6 | 8.6 | 1.5 | 0.9 | 1.7 | 3.1 | 2.7 | 1.6 | 1.2 | 0.6 | 1.6 | 4.7 | 7.2 | 6.1 | 4.9 | 4.4 | 2.7 | 1.7 | 2 | 3.8 | 3.4 | 4.5 | 5.2 | 3.6 | 6.7 | 0.4 | 0.1 |
| Tax Payables
| 394 | 334 | 444 | 391 | 465 | 469 | 371 | 292 | 243 | 300 | 173 | 192 | 373 | 300 | 253 | 207 | 261 | 214 | 227 | 171 | 87 | 139 | 154 | 158 | 100 | 130 | 186 | 143 | 143 | 80 | 43 | 40 | 213 | 166 | 151 | 141 | 158 | 157 | 288 | 333 | 374 | 97 | 118 | 131 | 25 | 53 | 105 | 70 | 59 | 0 | 85 | 116 | 59 | 28.4 | 139.5 | 47.4 | 60.2 | 46.3 | 166 | 134.7 | 2.1 | 14.4 | 143.4 | 30 | 16.1 | 33.8 | 137.4 | 58.7 | 47.6 | 69.3 | 123.3 | 208.2 | 216.5 | 177.4 | 239.1 | 207.3 | 172.2 | 116.9 | 168.4 | 187 | 138.7 | 124.7 | 136.1 | 138.9 | 109.7 | 104.7 | 171.9 | 133.2 | 113 | 91.1 | 89.8 | 75.1 | 72.3 | 45.7 | 64.7 | 33.6 | 85.1 | 66.1 | 0 | 49.1 | 40.3 | 37.1 | 56.5 | 49.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| -1,337 | -11,431 | -1,246 | 7,321 | -1,296 | -1,326 | 0 | 1,410 | 1,390 | 1,625 | 0 | 0 | 373 | 300 | 253 | 207 | 261 | 214 | 227 | 171 | 87 | 139 | 154 | 158 | 100 | 130 | 186 | -53 | -94 | -458 | -478 | -554 | -390 | 166 | -455 | -553 | -539 | -1,531 | -1,300 | 989 | 374 | -87 | 118 | 880 | 25 | 53 | 105 | 811 | 59 | 0 | 85 | 820 | 59 | 28.4 | 139.5 | -17.6 | 60.2 | 46.3 | 166 | 602.2 | 2.1 | 14.4 | 143.4 | 521.9 | 843.6 | 798.2 | 716.4 | 534.4 | 781.7 | 722 | 698.8 | 786.6 | 676.2 | 673.8 | 654.4 | 787.6 | 683.9 | 645.7 | 596.9 | 407.5 | 601.7 | 547.9 | 491.3 | 307.2 | 473.6 | 438 | 376.1 | 432.1 | 370.9 | 218.3 | 288 | 210.1 | 253 | 284.3 | 312.9 | 168.7 | 367 | 325.5 | 294.5 | 128.6 | 299 | 282 | 269.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 5,510 | 14,815 | 4,897 | -3,011 | -2,924 | -4,565 | 3,296 | 2,289 | 1,960 | 1,612 | 3,110 | 3,413 | 3,120 | 3,082 | 2,918 | 3,263 | 2,662 | 2,446 | 2,096 | 2,695 | 2,649 | 2,652 | 2,419 | 2,630 | 2,215 | 2,078 | 2,101 | 2,223 | 2,025 | 2,271 | 2,020 | 2,443 | 2,258 | 2,087 | 1,871 | 2,183 | 2,084 | 2,997 | 2,849 | 2,418 | 2,771 | 2,649 | 2,270 | 1,438 | 1,990 | 1,612 | 1,372 | 722 | 1,229 | 1,178 | 1,130 | 646 | 1,196 | 1,243.7 | 1,127.1 | 1,305.6 | 1,078.9 | 1,017.1 | 980.5 | 620.6 | 973.3 | 829.6 | 744.2 | 645.4 | 16.1 | 33.8 | 137.4 | 516.3 | 47.6 | 69.3 | 123.3 | 297.9 | 216.5 | 177.4 | 239.1 | 207.3 | 172.2 | 116.9 | 168.4 | 482.2 | 141.3 | 127.6 | 140.9 | 398.2 | 124.1 | 126 | 196.3 | 158.7 | 141.6 | 213.5 | 96.5 | 213.1 | 125 | 84.1 | 50.4 | 218.6 | 94 | 118.1 | 127.4 | 324.3 | 181.3 | 188.2 | 217.7 | 522.1 | 161.3 | 143.8 | 152 | 174.4 | 157 | 149 | 149.2 | 184.9 | 136.2 | 120.9 | 123.8 | 122.3 | 113.2 | 115.7 | 114.1 | 123.2 | 113.8 | 90.6 | 89.5 | 85 | 72.7 | 67.1 | 60.9 | 61.9 | 53.8 | 46.4 | 42.9 | 52.1 | 42.2 | 30.9 | 33.4 | 34.1 | 33.4 | 21.3 | 20.2 | 20.5 | 17.4 | 13 | 25.2 | 17.8 | 20.4 | 16.6 |
| Total Current Liabilities
| 7,669 | 6,926 | 6,955 | 7,921 | 7,458 | 6,584 | 5,866 | 6,303 | 4,571 | 4,404 | 4,408 | 4,549 | 4,449 | 4,252 | 3,953 | 5,041 | 4,689 | 4,405 | 4,162 | 4,400 | 3,921 | 3,946 | 3,713 | 4,807 | 4,153 | 4,046 | 4,800 | 3,289 | 3,021 | 3,014 | 2,033 | 2,554 | 2,423 | 3,605 | 2,580 | 2,809 | 2,856 | 2,035 | 2,107 | 4,463 | 4,211 | 3,529 | 3,558 | 2,657 | 2,324 | 1,971 | 1,808 | 1,837 | 1,576 | 1,489 | 1,549 | 1,828 | 1,562 | 1,603.5 | 1,586.8 | 1,605 | 1,406 | 1,295.1 | 1,404.8 | 1,441 | 1,198 | 1,075.1 | 1,181.8 | 1,462.1 | 1,143.4 | 1,124 | 1,149.2 | 1,333 | 1,087.1 | 1,039.9 | 1,061.4 | 1,351.5 | 1,112 | 1,058 | 1,133.4 | 1,248.8 | 1,035.6 | 951.7 | 950.4 | 1,113.5 | 905.4 | 843 | 798.3 | 850.5 | 734.2 | 708.2 | 708.9 | 707.5 | 643.2 | 569.2 | 504.1 | 533.4 | 609 | 613.4 | 599.6 | 617.4 | 673 | 680.4 | 642.5 | 669.6 | 674.5 | 619.1 | 649.1 | 699.5 | 284.3 | 270.1 | 282.8 | 303 | 210.8 | 203.2 | 199.9 | 251.7 | 182.8 | 168.2 | 176.8 | 174.4 | 159.6 | 166.6 | 161.9 | 179.2 | 156.4 | 123 | 123.1 | 129.9 | 106.1 | 100.1 | 97.5 | 101.4 | 82.6 | 77.5 | 74.6 | 88.4 | 69.9 | 57.1 | 60.2 | 57.7 | 49 | 37.7 | 38.2 | 35.5 | 31.8 | 29.7 | 28.8 | 24.5 | 20.8 | 16.7 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 13,325 | 10,127 | 10,807 | 10,901 | 10,382 | 11,149 | 11,857 | 11,857 | 12,751 | 13,374 | 13,885 | 12,472 | 12,629 | 12,734 | 13,059 | 13,230 | 12,008 | 11,811 | 9,404 | 10,231 | 7,889 | 7,974 | 7,950 | 8,486 | 5,928 | 5,925 | 5,920 | 6,590 | 6,593 | 6,592 | 7,184 | 6,686 | 6,713 | 6,717 | 6,706 | 3,253 | 2,511 | 3,242 | 3,257 | 3,246 | 3,231 | 3,237 | 2,244 | 2,739 | 2,743 | 2,742 | 2,738 | 1,746 | 1,751 | 1,750 | 1,751 | 1,751 | 1,755 | 996.7 | 996.6 | 996.5 | 996.4 | 996.3 | 996.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.6 | 0.7 | 99.6 | 184.2 | 0.9 | 0.7 | 0.7 | 0.7 | 3.9 | 3.9 | 5.4 | 18.8 | 163.6 | 358.9 | 441.4 | 491 | 595.1 | 596.3 | 703.3 | 720.9 | 672 | 745.2 | 831.2 | 876.5 | 992.4 | 1,072.3 | 1,140.1 | 1,181.1 | 1,347.6 | 1,400.3 | 1,478.8 | 1,488 | 3.9 | 4.4 | 3.8 | 4.4 | 82.1 | 90.4 | 84.6 | 89.5 | 96.6 | 91.4 | 93.5 | 97 | 103.7 | 121.9 | 119.1 | 95.3 | 99.3 | 35.4 | 34 | 31.3 | 32.9 | 2.2 | 1.4 | 1.4 | 0.8 | 1.4 | 1.4 | 1.4 | 1.4 | 1.9 | 1.9 | 1.9 | 2.3 | 2.8 | 2.6 | 2.7 | 2.6 | 3 | 3.1 | 3.7 | 4 | 4.2 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | -63 | 0 | 0 | 0 | -67 | 0 | 0 | 0 | -847 | -931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 63 | 0 | 0 | 0 | 67 | 1,390 | 1,625 | 1,602 | 1,760 | 1,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.6 | 0.7 | 0.7 | 2 | 2 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.1 | 2 | 2 | 2 | 1.5 | 1.5 | 1.3 |
| Other Non-Current Liabilities
| 2,690 | 2,315 | 2,468 | 2,497 | 2,297 | 2,315 | 2,212 | 2,108 | 808 | 955 | 1,196 | 1,820 | 1,960 | 2,892 | 2,941 | 2,975 | 2,603 | 2,513 | 2,759 | 2,729 | 2,534 | 2,491 | 2,581 | 2,206 | 2,143 | 2,139 | 2,190 | 2,310 | 1,446 | 1,651 | 1,596 | 1,645 | 1,719 | 1,100 | 1,574 | 1,674 | 2,066 | 3,037 | 2,895 | 1,408 | 1,449 | 1,351 | 1,294 | 1,300 | 1,079 | 1,066 | 1,087 | 1,287 | 1,089 | 1,071 | 1,137 | 1,143 | 1,209 | 1,218.2 | 1,195.2 | 1,120 | 1,063.5 | 1,023.2 | 1,026.6 | 1,035.2 | 820.3 | 790.9 | 778.3 | 734.5 | 686.1 | 682.2 | 672.1 | 642.5 | 610.3 | 578.6 | 527.2 | 331.3 | 296 | 281.2 | 272.6 | 259.3 | 246.6 | 226.6 | 221.2 | 217.6 | 167.6 | 160.1 | 140.1 | 135 | 128.7 | 120.3 | 118 | 118.8 | 106 | 114.2 | 106.6 | 113.1 | 100 | 88.1 | 87.1 | 82 | 81 | 80.3 | 77.4 | 58.3 | 54.5 | 53.5 | 45.5 | 29.6 | 28.5 | 28.6 | 28.8 | 29.2 | 30.5 | 29.9 | 34.6 | 36 | 22.4 | 21.4 | 23 | 24.2 | 24.5 | 28 | 27.5 | 35.2 | 35.8 | 8.2 | 3.3 | 4.6 | 5.1 | 5.1 | 4.8 | 5.2 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 |
| Total Non-Current Liabilities
| 16,015 | 12,442 | 13,275 | 13,398 | 12,679 | 13,464 | 14,069 | 13,965 | 14,949 | 15,954 | 16,683 | 15,205 | 15,518 | 15,626 | 16,000 | 16,205 | 14,611 | 14,324 | 12,163 | 12,960 | 10,423 | 10,465 | 10,531 | 10,692 | 8,071 | 8,064 | 8,110 | 8,900 | 8,039 | 8,243 | 8,780 | 8,331 | 8,432 | 7,817 | 8,280 | 4,927 | 4,577 | 6,279 | 6,152 | 4,654 | 4,680 | 4,588 | 3,538 | 4,039 | 3,822 | 3,808 | 3,825 | 3,033 | 2,840 | 2,821 | 2,888 | 2,894 | 2,964 | 2,214.9 | 2,191.8 | 2,116.5 | 2,059.9 | 2,019.5 | 2,022.8 | 1,035.2 | 820.3 | 790.9 | 778.3 | 734.5 | 686.1 | 682.2 | 672.1 | 642.5 | 610.3 | 578.6 | 527.3 | 331.3 | 296.6 | 281.9 | 372.2 | 443.5 | 247.5 | 227.3 | 221.9 | 218.3 | 171.5 | 164 | 145.5 | 153.8 | 292.3 | 479.2 | 559.4 | 609.8 | 701.1 | 710.5 | 809.9 | 834 | 772 | 833.3 | 918.3 | 958.5 | 1,073.4 | 1,152.6 | 1,217.5 | 1,239.4 | 1,402.1 | 1,453.8 | 1,524.3 | 1,517.6 | 32.4 | 33 | 32.6 | 33.6 | 112.6 | 120.3 | 119.2 | 125.5 | 119 | 112.8 | 116.5 | 121.2 | 128.2 | 149.9 | 146.6 | 130.5 | 135.1 | 43.6 | 37.3 | 35.9 | 38 | 7.3 | 6.2 | 6.6 | 1.5 | 2 | 2 | 2 | 3.4 | 3.9 | 3.9 | 3.9 | 4.5 | 4.8 | 4.7 | 4.8 | 4.6 | 5.1 | 5 | 5.3 | 5.5 | 5.5 |
| Total Liabilities
| 23,684 | 19,368 | 20,230 | 21,319 | 20,137 | 20,048 | 19,935 | 20,268 | 19,520 | 20,358 | 21,091 | 19,754 | 19,967 | 19,878 | 19,953 | 21,246 | 19,300 | 18,729 | 16,325 | 17,360 | 14,344 | 14,411 | 14,244 | 15,499 | 12,224 | 12,110 | 12,910 | 12,189 | 11,060 | 11,257 | 10,813 | 10,885 | 10,855 | 11,422 | 10,860 | 7,736 | 7,433 | 8,314 | 8,259 | 9,117 | 8,891 | 8,117 | 7,096 | 6,696 | 6,146 | 5,779 | 5,633 | 4,870 | 4,416 | 4,310 | 4,437 | 4,722 | 4,526 | 3,818.4 | 3,778.6 | 3,721.5 | 3,465.9 | 3,314.6 | 3,427.6 | 2,476.2 | 2,018.3 | 1,866 | 1,960.1 | 2,196.6 | 1,829.5 | 1,806.2 | 1,821.3 | 1,975.5 | 1,697.4 | 1,618.5 | 1,588.7 | 1,682.8 | 1,408.6 | 1,339.9 | 1,505.6 | 1,692.3 | 1,283.1 | 1,179 | 1,172.3 | 1,331.8 | 1,076.9 | 1,007 | 943.8 | 1,004.3 | 1,026.5 | 1,187.4 | 1,268.3 | 1,317.3 | 1,344.3 | 1,279.7 | 1,314 | 1,367.4 | 1,381 | 1,446.7 | 1,517.9 | 1,575.9 | 1,746.4 | 1,833 | 1,860 | 1,909 | 2,076.6 | 2,072.9 | 2,173.4 | 2,217.1 | 316.7 | 303.1 | 315.4 | 336.6 | 323.4 | 323.5 | 319.1 | 377.2 | 301.8 | 281 | 293.3 | 295.6 | 287.8 | 316.5 | 308.5 | 309.7 | 291.5 | 166.6 | 160.4 | 165.8 | 144.1 | 107.4 | 103.7 | 108 | 84.1 | 79.5 | 76.6 | 90.4 | 73.3 | 61 | 64.1 | 61.6 | 53.5 | 42.5 | 42.9 | 40.3 | 36.4 | 34.8 | 33.8 | 29.8 | 26.3 | 22.2 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 19,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38.8 | 38.8 | 39.1 | 39.7 | 39.7 | 39.7 | 39.8 | 39.8 | 39.7 | 39.7 | 39.6 | 40.4 | 41.2 | 41.2 | 41.1 | 41 | 41 | 40.9 | 40.8 | 40.7 | 40.6 | 40.6 | 40.5 | 40.4 | 40.4 | 40.3 | 40.3 | 40.2 | 40.1 | 40 | 20 | 19.9 | 19.9 | 19.9 | 19.8 | 19.8 | 19.7 | 19.7 | 19.7 | 20 | 19.6 | 19.6 | 19.6 | 19.6 | 19.5 | 19.5 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 18,303 | 17,774 | 17,254 | 16,771 | 15,933 | 15,526 | 15,072 | 14,765 | 14,486 | 13,933 | 13,540 | 13,480 | 13,081 | 12,881 | 12,525 | 12,462 | 12,129 | 11,725 | 12,024 | 11,748 | 11,238 | 10,967 | 10,683 | 10,765 | 8,892 | 8,477 | 8,201 | 8,986 | 9,411 | 9,136 | 8,903 | 8,842 | 8,491 | 8,278 | 8,040 | 7,792 | 7,656 | 7,600 | 7,527 | 7,559 | 7,430 | 7,525 | 7,571 | 7,617 | 7,411 | 7,410 | 7,296 | 7,332 | 7,162 | 6,908 | 6,701 | 6,479 | 6,240 | 6,254.1 | 6,014.8 | 6,016.9 | 6,091.2 | 5,813.1 | 5,553.7 | 5,397.4 | 5,190.9 | 4,961.9 | 4,670.6 | 4,389.5 | 4,657.2 | 4,961 | 4,655.2 | 4,364.7 | 4,224.2 | 3,995.5 | 3,726.4 | 3,490.5 | 3,352.3 | 3,163.9 | 2,950 | 2,928.2 | 2,787.1 | 2,655 | 2,470.7 | 2,297.6 | 2,171.1 | 2,156.7 | 2,004 | 1,868.1 | 1,762 | 1,654.2 | 1,546.7 | 1,442.6 | 1,360.2 | 1,287.7 | 1,201.8 | 1,120.7 | 1,064 | 1,003.2 | 937.5 | 873.4 | 822.6 | 772.6 | 719.9 | 668.1 | 616.5 | 616.4 | 620.1 | 640.9 | 718.9 | 684.2 | 648.9 | 612.9 | 586.6 | 557.6 | 530.3 | 514.3 | 493.2 | 469 | 444.6 | 419.5 | 398.2 | 378.1 | 357.7 | 336.9 | 319.4 | 302.7 | 285.7 | 268.4 | 254 | 240 | 226 | 211.6 | 199.8 | 188.8 | 177.8 | 166.7 | 158.7 | 151.2 | 143.8 | 136.1 | 129.9 | 114.4 | 108.8 | 102.5 | 97.6 | 93 | 83.3 | 67.4 | 54.1 | 44 |
| Accumulated Other Comprehensive Income/Loss
| -545 | -355 | -377 | -416 | -249 | -330 | -305 | -221 | -89 | -286 | -479 | -531 | -816 | -943 | -867 | -1,157 | -917 | -715 | -623 | -606 | -553 | -630 | -565 | -631 | -604 | -557 | -510 | -553 | -498 | -590 | -675 | -761 | -600 | -595 | -622 | -639 | -529 | -431 | -521 | -254 | -74 | 231 | 268 | 232 | 146 | 31 | 17 | 129 | 78 | -60 | 235 | 144 | 272 | 484.3 | 416.3 | 153.5 | 209.8 | -51.8 | 152 | 258 | 326.6 | 189 | 69.3 | 164.8 | 259.1 | 432 | 480.2 | 260.8 | 214 | 113.6 | 105.9 | 90.6 | 63.5 | 53.2 | 8.6 | 3.6 | 34.2 | 49.2 | 147.8 | 196 | 82.1 | 72.2 | 74.6 | 96.6 | 11.7 | -0.5 | -53.5 | -84.9 | -115.1 | -93.9 | -181.6 | -167.4 | -132 | -150.6 | -138.6 | -102.4 | -108.3 | -86.9 | -71.5 | -43.1 | -26.3 | -68.5 | -52.9 | -167.7 | -156.9 | -148.7 | -141.6 | -136.6 | -132.1 | -128 | -120.6 | -117.9 | -110.2 | -102.9 | -102.9 | -102.9 | -90.5 | -90.5 | -90.5 | -90.5 | -57.6 | -57.6 | -57.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 2,353 | 2,305 | -16,877 | 2,200 | 2,183 | 2,127 | 2,090 | 2,034 | 2,028 | 1,989 | 1,947 | 1,890 | 1,875 | 1,844 | 1,806 | 1,741 | 1,736 | 1,706 | 1,676 | 1,628 | 1,593 | 1,569 | 1,538 | 1,559 | 1,535 | 1,503 | 1,486 | 1,496 | 1,475 | 1,452 | 1,439 | 1,432 | 1,404 | 1,378 | 1,353 | 1,321 | 1,319 | 1,298 | 1,277 | 1,252 | 1,230 | 1,208 | 1,186 | 1,160 | 1,142 | 1,124 | 1,105 | 1,098 | 1,083 | 1,066 | 1,048 | 1,022 | 1,007 | 1,000.8 | 982.5 | 964.1 | 965.3 | 944.5 | 925.4 | 899.9 | 883.6 | 866.9 | 845.5 | 812.8 | 788.4 | 784.9 | 756.2 | 711.9 | 682.1 | 651.3 | 614.8 | 569.1 | 534 | 511.4 | 489.4 | 279.5 | 252 | 244.2 | 237.1 | 218.1 | 209.5 | 193.6 | 169.3 | 170.1 | 159.4 | 145 | 133.9 | 120.7 | 113.9 | 106.4 | 100.9 | 83.2 | 80 | 71.4 | 68.6 | 64.3 | 58.1 | 44.5 | 34.3 | 36.8 | 25.7 | 25.2 | 24 | 169.2 | 163.8 | 142.8 | 140 | 136.5 | 134.9 | 131 | 125 | 134 | 127.2 | 119.4 | 135 | 137.7 | 121.1 | 112 | 110.1 | 111.9 | 80 | 77.9 | 79.8 | 20 | 20.9 | 20.2 | 21.6 | 20.7 | 16.2 | 14.6 | 13 | 13.2 | 10.3 | 10.1 | 10.5 | 11.8 | 10.9 | 10.3 | 10 | 9.5 | 8.5 | 7.7 | 7.7 | 7.8 | 5.6 | 4.5 |
| Total Shareholders Equity
| 20,149 | 19,762 | 19,172 | 18,593 | 17,905 | 17,361 | 16,895 | 16,616 | 16,463 | 15,674 | 15,046 | 14,877 | 14,178 | 13,820 | 13,502 | 13,084 | 12,986 | 12,754 | 13,115 | 12,807 | 12,315 | 11,943 | 11,693 | 11,730 | 9,860 | 9,460 | 9,223 | 9,994 | 10,425 | 10,035 | 9,704 | 9,550 | 9,332 | 9,098 | 8,808 | 8,511 | 8,484 | 8,505 | 8,321 | 8,596 | 8,624 | 9,089 | 9,063 | 9,047 | 8,737 | 8,603 | 8,456 | 8,597 | 8,361 | 7,952 | 8,022 | 7,683 | 7,557 | 7,778 | 7,452.4 | 7,173.6 | 7,306 | 6,745.5 | 6,670.8 | 6,595.1 | 6,440.9 | 6,057.5 | 5,625.1 | 5,406.7 | 5,745.1 | 6,219.1 | 5,932.8 | 5,378.5 | 5,161.3 | 4,801.4 | 4,488 | 4,191 | 3,990.5 | 3,769.1 | 3,488.6 | 3,251.8 | 3,113.7 | 2,988.8 | 2,895.9 | 2,752 | 2,502.9 | 2,462.6 | 2,287.9 | 2,154.8 | 1,953 | 1,818.6 | 1,647 | 1,498.2 | 1,378.8 | 1,319.9 | 1,140.8 | 1,056.2 | 1,032 | 943.6 | 887.1 | 854.9 | 792 | 749.7 | 702.2 | 671.5 | 625.6 | 582.8 | 600.9 | 652.1 | 725.8 | 678.3 | 647.3 | 612.8 | 589.4 | 560.6 | 534.7 | 530.4 | 510.2 | 485.5 | 476.7 | 454.3 | 428.8 | 399.6 | 377.3 | 358.3 | 341.8 | 323 | 307.9 | 288.4 | 274.9 | 260.2 | 247.6 | 232.3 | 216 | 203.4 | 190.8 | 179.9 | 169 | 161.3 | 154.3 | 147.9 | 140.8 | 124.7 | 118.8 | 112 | 106.1 | 100.7 | 91 | 75.2 | 59.7 | 48.5 |
| Total Equity
| 20,149 | 19,762 | 19,172 | 18,593 | 17,905 | 17,361 | 16,895 | 16,616 | 16,463 | 15,674 | 15,046 | 14,877 | 14,178 | 13,820 | 13,502 | 13,084 | 12,986 | 12,754 | 13,115 | 12,807 | 12,315 | 11,943 | 11,693 | 11,730 | 9,860 | 9,460 | 9,232 | 10,008 | 10,425 | 10,035 | 9,704 | 9,550 | 9,332 | 9,098 | 8,808 | 8,511 | 8,484 | 8,505 | 8,321 | 8,596 | 8,624 | 9,089 | 9,063 | 9,047 | 8,737 | 8,603 | 8,456 | 8,597 | 8,361 | 7,952 | 8,022 | 7,683 | 7,557 | 7,778 | 7,452.4 | 7,173.6 | 7,306 | 6,745.5 | 6,670.8 | 6,595.1 | 6,440.9 | 6,057.5 | 5,625.1 | 5,406.7 | 5,745.1 | 6,219.1 | 5,932.8 | 5,378.5 | 5,161.3 | 4,801.4 | 4,488 | 4,191 | 3,990.5 | 3,769.1 | 3,488.6 | 3,251.8 | 3,113.7 | 2,988.8 | 2,895.9 | 2,752 | 2,502.9 | 2,462.6 | 2,287.9 | 2,154.8 | 1,953 | 1,818.6 | 1,647 | 1,498.2 | 1,378.8 | 1,319.9 | 1,140.8 | 1,056.2 | 1,032 | 943.6 | 887.1 | 854.9 | 792 | 749.7 | 702.2 | 671.5 | 625.6 | 582.8 | 600.9 | 668.8 | 755 | 712.4 | 681.9 | 648.5 | 640.4 | 615.3 | 612.7 | 616.3 | 608.7 | 585.4 | 578.7 | 559.3 | 537.2 | 525.7 | 493.8 | 458.3 | 440.1 | 323 | 307.9 | 288.4 | 274.9 | 260.2 | 247.6 | 232.3 | 216 | 203.4 | 190.8 | 179.9 | 169 | 161.3 | 154.3 | 147.9 | 140.8 | 124.7 | 118.8 | 112 | 106.1 | 100.7 | 91 | 75.2 | 59.7 | 48.5 |
| Total Liabilities & Shareholders Equity
| 43,833 | 39,130 | 39,402 | 39,912 | 38,042 | 37,409 | 36,830 | 36,884 | 35,983 | 36,032 | 36,137 | 34,631 | 34,145 | 33,698 | 33,455 | 34,330 | 32,286 | 31,483 | 29,440 | 30,167 | 26,659 | 26,354 | 25,937 | 27,229 | 22,084 | 21,570 | 22,133 | 22,183 | 21,485 | 21,292 | 20,517 | 20,435 | 20,187 | 20,520 | 19,668 | 16,247 | 15,917 | 16,819 | 16,580 | 17,713 | 17,515 | 17,206 | 16,159 | 15,743 | 14,883 | 14,382 | 14,089 | 13,467 | 12,777 | 12,262 | 12,459 | 12,405 | 12,083 | 11,596.4 | 11,231 | 10,895.1 | 10,771.9 | 10,060.1 | 10,098.4 | 9,071.3 | 8,459.2 | 7,923.5 | 7,585.2 | 7,603.3 | 7,574.6 | 8,025.3 | 7,754.1 | 7,354 | 6,858.7 | 6,419.9 | 6,076.7 | 5,873.8 | 5,399.1 | 5,109 | 4,994.2 | 4,944.1 | 4,396.8 | 4,167.8 | 4,068.2 | 4,083.8 | 3,579.8 | 3,469.6 | 3,231.7 | 3,159.1 | 2,979.5 | 3,006 | 2,915.3 | 2,815.5 | 2,723.1 | 2,599.6 | 2,454.8 | 2,423.6 | 2,413 | 2,390.3 | 2,405 | 2,430.8 | 2,538.4 | 2,582.7 | 2,562.2 | 2,580.5 | 2,702.2 | 2,655.7 | 2,774.3 | 2,885.9 | 1,071.7 | 1,015.5 | 997.3 | 985.1 | 963.8 | 938.8 | 931.8 | 993.5 | 910.5 | 866.4 | 872 | 854.9 | 825 | 842.2 | 802.3 | 768 | 731.6 | 489.6 | 468.3 | 454.2 | 419 | 367.6 | 351.3 | 340.3 | 300.1 | 282.9 | 267.4 | 270.3 | 242.3 | 222.3 | 218.4 | 209.5 | 194.3 | 167.2 | 161.7 | 152.3 | 142.5 | 135.5 | 124.8 | 105 | 86 | 70.7 |