Stock Yards Bancorp, Inc.
NASDAQ:SYBT
64.51 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 130.578 | 123.968 | 119.816 | 119.763 | 82.272 | 81.984 | 83.702 | 85.552 | 3.162 | 77.17 | 66.626 | 63.4 | 61.618 | 56.396 | 50.964 | 49.252 | 46.089 | 45.547 | 44.326 | 45.268 | 44.712 | 42.406 | 40.132 | 41.488 | 39.947 | 40.109 | 38.218 | 38.568 | 37.267 | 36.907 | 35.981 | 36.803 | 36.118 | 34.728 | 33.551 | 32.901 | 32.078 | 31.875 | 31.267 | 31.213 | 31.206 | 30.718 | 30.046 | 29.002 | 29.669 | 28.837 | 27.726 | 27.027 | 28.59 | 27.585 | 27.795 | 27.245 | 25.648 | 25.763 | 25.32 | 26.705 | 25.553 | 24.533 | 23.827 | 22.949 | 22.949 | 22.381 | 20.634 | 21.037 | 21.039 | 22.041 | 20.611 | 21.043 | 21.107 | 21.303 | 20.57 | 21.542 | 20.549 | 20.687 | 19.79 | 20.045 | 19.546 | 19.012 | 17.754 | 17.503 | 17.163 | 17.594 | 16.637 | 17.533 | 17.684 | 17.264 | 16.227 | 17.046 | 16.148 | 15.126 | 14.682 | 14.712 | 13.623 | 13.355 | 12.518 | 11.933 | 12.109 | 11.792 | 10.735 | 10.5 | 10.3 | 9.8 | 9.4 | 9.3 | 9 | 8.5 | 7.8 | 7.3 | 6.9 | 6.7 | 6.2 | 6 | 5.7 | 5.4 | 4.9 | 5 | 4.9 | 4.8 | 4.4 | 4.3 | 4.1 | 3.8 | 3.4 | 3.5 | 3.3 | 3.3 | 3.1 | 3 | 2.8 | 2.7 | 2.8 | 2.4 | 2.6 | 2.5 | 2.5 |
Cost of Revenue
| 0 | 7,257.741 | 0 | 1,984.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 130.578 | -7,133.773 | 119.816 | -1,865.146 | 82.272 | 81.984 | 83.702 | 85.552 | 3.162 | 77.17 | 66.626 | 63.4 | 61.618 | 56.396 | 50.964 | 49.252 | 46.089 | 45.547 | 44.326 | 45.268 | 44.712 | 42.406 | 40.132 | 41.488 | 39.947 | 40.109 | 38.218 | 38.568 | 37.267 | 36.907 | 35.981 | 36.803 | 36.118 | 34.728 | 33.551 | 32.901 | 32.078 | 31.875 | 31.267 | 31.213 | 31.206 | 30.718 | 30.046 | 29.002 | 29.669 | 28.837 | 27.691 | 27.027 | 28.59 | 27.585 | 27.795 | 27.245 | 25.648 | 25.763 | 25.32 | 26.705 | 25.553 | 24.533 | 23.827 | 22.949 | 22.949 | 22.381 | 20.634 | 21.037 | 21.039 | 22.041 | 20.611 | 21.043 | 21.107 | 21.303 | 20.57 | 21.542 | 20.549 | 20.687 | 19.79 | 20.045 | 19.546 | 19.012 | 17.754 | 17.503 | 17.163 | 17.594 | 16.637 | 17.533 | 17.684 | 17.264 | 16.227 | 17.046 | 16.148 | 15.126 | 14.682 | 14.712 | 13.623 | 13.355 | 12.518 | 11.933 | 12.109 | 11.792 | 10.735 | 10.5 | 10.3 | 9.8 | 9.4 | 9.3 | 9 | 8.5 | 7.8 | 7.3 | 6.9 | 6.7 | 6.2 | 6 | 5.7 | 5.4 | 4.9 | 5 | 4.9 | 4.8 | 4.4 | 4.3 | 4.1 | 3.8 | 3.4 | 3.5 | 3.3 | 3.3 | 3.1 | 3 | 2.8 | 2.7 | 2.8 | 2.4 | 2.6 | 2.5 | 2.5 |
Gross Profit Ratio
| 1 | -57.545 | 1 | -15.574 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 30.881 | 31.209 | 24.494 | 28.824 | 27.947 | 28.084 | 27.549 | 28.095 | 27.169 | 23.153 | 21.041 | 25.233 | 19.396 | 16.493 | 16.245 | 16.153 | 14.634 | 17.983 | 16.053 | 15.238 | 15.871 | 14.681 | 17.17 | 14.346 | 14.453 | 13.845 | 17.662 | 15.145 | 15.214 | 15.51 | 15.018 | 14.151 | 14.203 | 14.067 | 12.785 | 13.223 | 13.456 | 12.851 | 12.796 | 13.786 | 12.792 | 13.02 | 12.959 | 12.376 | 12.197 | 11.363 | 11.317 | 11.405 | 11.294 | 10.716 | 10.153 | 9.15 | 10.333 | 10.158 | 10.674 | 9.814 | 10.172 | 9.697 | 11.305 | 8.66 | 8.631 | 8.131 | 6.368 | 6.824 | 7.367 | 7.188 | 6.898 | 6.865 | 6.632 | 6.607 | 6.714 | 6.314 | 6.485 | 6.893 | 5.993 | 6.063 | 6.263 | 6.039 | 5.049 | 5.236 | 5.765 | 5.602 | 5.677 | 5.966 | 5.868 | 5.575 | 5.376 | 5.198 | 4.881 | 4.831 | 4.502 | 4.481 | 4.301 | 4.36 | 3.729 | 3.949 | 4.058 | 3.823 | 3.7 | 3.5 | 3.4 | 3.1 | 3.2 | 3 | 3 | 2.6 | 2.7 | 2.4 | 2.3 | 2.3 | 2.1 | 2.1 | 1.9 | 1.8 | 2 | 1.7 | 1.5 | 1.5 | 1.7 | 1.4 | 1.3 | 1.3 | 1.4 | 1.1 | 1.1 | 1.1 | 1.3 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 |
Selling & Marketing Expenses
| 0 | 1.596 | 1.075 | 1.754 | 1.357 | 1.784 | 1.095 | 1.544 | 1.244 | 1.445 | 0.772 | 1.793 | 1.011 | 0.822 | 0.524 | 0.835 | 0.523 | 0.465 | 0.56 | 1.367 | 0.732 | 0.903 | 0.625 | 0.908 | 0.74 | 0.805 | 0.646 | 2.716 | 0.611 | 0.687 | 0.445 | 2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 32.477 | 32.284 | 26.248 | 30.181 | 29.731 | 29.179 | 29.093 | 29.339 | 28.614 | 23.925 | 22.834 | 26.244 | 20.218 | 17.017 | 17.08 | 16.676 | 15.099 | 18.543 | 17.42 | 15.97 | 16.774 | 15.306 | 18.078 | 15.086 | 15.258 | 14.491 | 20.378 | 15.145 | 15.214 | 15.51 | 15.018 | 14.151 | 14.203 | 14.067 | 12.785 | 13.223 | 13.456 | 12.851 | 12.796 | 13.786 | 12.792 | 13.02 | 12.959 | 12.376 | 12.197 | 11.363 | 11.317 | 11.405 | 11.294 | 10.716 | 10.153 | 9.15 | 10.333 | 10.158 | 10.674 | 9.814 | 10.172 | 9.697 | 11.305 | 8.66 | 8.631 | 8.131 | 6.368 | 6.824 | 7.367 | 7.188 | 6.898 | 6.865 | 6.632 | 6.607 | 6.714 | 6.314 | 6.485 | 6.893 | 5.993 | 6.063 | 6.263 | 6.039 | 5.049 | 5.236 | 5.765 | 5.602 | 5.677 | 5.966 | 5.868 | 5.575 | 5.376 | 5.198 | 4.881 | 4.831 | 4.502 | 4.481 | 4.301 | 4.36 | 3.729 | 3.949 | 4.058 | 3.823 | 3.7 | 3.5 | 3.4 | 3.1 | 3.2 | 3 | 3 | 2.6 | 2.7 | 2.4 | 2.3 | 2.3 | 2.1 | 2.1 | 1.9 | 1.8 | 2 | 1.7 | 1.5 | 1.5 | 1.7 | 1.4 | 1.3 | 1.3 | 1.4 | 1.1 | 1.1 | 1.1 | 1.3 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 |
Other Expenses
| -13.689 | -12.423 | -14.564 | -15.939 | -77.719 | -76.076 | -9.128 | -65.767 | -9.77 | -9.997 | -76.651 | -52.794 | -7.221 | -5.685 | 0 | -43.824 | 0 | 0 | 0 | -40.516 | 0 | 0 | 0 | 52.639 | 0 | 0 | -33.818 | 45.869 | -34.665 | -35.379 | -36.109 | 0 | -34.737 | -33.934 | -32.876 | 0 | -30.462 | -30.979 | -29.377 | 0 | -29.059 | -30.491 | -29.881 | 0 | -29.022 | -29.577 | -26.895 | 0 | -28.028 | -27.209 | -26.265 | 0 | -22.726 | -23.703 | -23.812 | 0 | -21.691 | -22.099 | -21.044 | 0 | -18.686 | -18.381 | -15.581 | 21.379 | -11.821 | -13.581 | -11.739 | 0 | -9.721 | -9.34 | -9.569 | 0 | -10.188 | -10.577 | -11.571 | 0 | -11.169 | -11.861 | -11.681 | 0 | -10.925 | -12.911 | -11.859 | 0 | -12.086 | -12.548 | -11.061 | 0 | -9.604 | -8.739 | -8.243 | 0 | -5.494 | -4.644 | -4.08 | 0 | -3.683 | -4.7 | -4.678 | -5 | -4.7 | -4.5 | -4.3 | -4.4 | -3.7 | -3.5 | -3.1 | -3.7 | -2.7 | -2.6 | -2.7 | -2.8 | -2.4 | -2.4 | -2.2 | -2.6 | -2.1 | -2.1 | -2.3 | -2.9 | -2.6 | -2.2 | -2.2 | -2.5 | -1.7 | -1.9 | -1.6 | -1.7 | -1.1 | -1.1 | -0.7 | -0.3 | -0.3 | -0.1 | -0.1 |
Operating Expenses
| 13.689 | 12.423 | 14.564 | 15.939 | -47.538 | -46.345 | 22.991 | -36.674 | 24.313 | 44.586 | -52.726 | -29.96 | 18.392 | 16.502 | 13.351 | -26.744 | 13.823 | 12.228 | 12.793 | -23.096 | 13.062 | 13.618 | 12.426 | 49.203 | 12.347 | 12.508 | -19.327 | 45.3 | -19.52 | -20.165 | -20.599 | -42.421 | -20.586 | -19.731 | -18.809 | -39.53 | -17.239 | -17.523 | -16.526 | -39.598 | -15.273 | -17.699 | -16.861 | -35.936 | -16.646 | -17.38 | -15.532 | -33.415 | -16.623 | -15.915 | -15.549 | -29.641 | -13.576 | -13.37 | -13.654 | -29.683 | -11.877 | -11.927 | -11.347 | -25.422 | -10.026 | -9.75 | -7.45 | 1.634 | -4.997 | -6.214 | -4.551 | -20.104 | -2.856 | -2.708 | -2.962 | -19.692 | -3.874 | -4.092 | -4.678 | -18.365 | -5.106 | -5.598 | -5.642 | -16.603 | -5.689 | -7.146 | -6.257 | -17.409 | -6.12 | -6.68 | -5.486 | -14.91 | -4.406 | -3.858 | -3.412 | 13.142 | -1.013 | -0.343 | 0.28 | 11.83 | 0.266 | -0.642 | -0.855 | -1.3 | -1.2 | -1.1 | -1.2 | -1.2 | -0.7 | -0.5 | -0.5 | -1 | -0.3 | -0.3 | -0.4 | -0.7 | -0.3 | -0.5 | -0.4 | -0.6 | -0.4 | -0.6 | -0.8 | -1.2 | -1.2 | -0.9 | -0.9 | -1.1 | -0.6 | -0.8 | -0.5 | -0.4 | 0 | -0.1 | 0.3 | 0.6 | 0.6 | 0.8 | 0.8 |
Operating Income
| 37.058 | 37.48 | 35.119 | -1,915.916 | 34.734 | 35.639 | 53.575 | 48.878 | 46.601 | 36.596 | 13.9 | 33.44 | 31.529 | 6.566 | 29.864 | 22.508 | 18.573 | 18.694 | 19.918 | 24.665 | 26.92 | 23.767 | 22.852 | 22.015 | 21.931 | 20.068 | 18.891 | 12.557 | 17.747 | 16.742 | 15.382 | 15.918 | 15.532 | 14.997 | 14.742 | 15.04 | 14.839 | 14.352 | 14.741 | 13.296 | 15.933 | 13.019 | 13.185 | 10.925 | 13.023 | 11.457 | 12.159 | 12.503 | 11.967 | 11.67 | 12.246 | 10.971 | 12.072 | 12.393 | 11.666 | 12.523 | 13.676 | 12.606 | 12.48 | 9.684 | 12.923 | 12.631 | 13.184 | 14.066 | 16.042 | 15.827 | 16.06 | 17.052 | 18.251 | 18.595 | 17.608 | 17.917 | 16.675 | 16.595 | 15.112 | 14.662 | 14.44 | 13.414 | 12.112 | 11.731 | 11.474 | 10.448 | 10.38 | 10.554 | 11.564 | 10.584 | 10.741 | 11.192 | 11.742 | 11.268 | 11.27 | -52.638 | 12.61 | 13.012 | 12.798 | -46.466 | 12.375 | 11.15 | 9.88 | 9.2 | 9.1 | 8.7 | 8.2 | 8.1 | 8.3 | 8 | 7.3 | 6.3 | 6.6 | 6.4 | 5.8 | 5.3 | 5.4 | 4.9 | 4.5 | 4.4 | 4.5 | 4.2 | 3.6 | 3.1 | 2.9 | 2.9 | 2.5 | 2.4 | 2.7 | 2.5 | 2.6 | 2.6 | 2.8 | 2.6 | 3.1 | 3 | 3.2 | 3.3 | 3.3 |
Operating Income Ratio
| 0.284 | 0.302 | 0.293 | -15.998 | 0.422 | 0.435 | 0.64 | 0.571 | 14.738 | 0.474 | 0.209 | 0.527 | 0.512 | 0.116 | 0.586 | 0.457 | 0.403 | 0.41 | 0.449 | 0.545 | 0.602 | 0.56 | 0.569 | 0.531 | 0.549 | 0.5 | 0.494 | 0.326 | 0.476 | 0.454 | 0.428 | 0.433 | 0.43 | 0.432 | 0.439 | 0.457 | 0.463 | 0.45 | 0.471 | 0.426 | 0.511 | 0.424 | 0.439 | 0.377 | 0.439 | 0.397 | 0.439 | 0.463 | 0.419 | 0.423 | 0.441 | 0.403 | 0.471 | 0.481 | 0.461 | 0.469 | 0.535 | 0.514 | 0.524 | 0.422 | 0.563 | 0.564 | 0.639 | 0.669 | 0.762 | 0.718 | 0.779 | 0.81 | 0.865 | 0.873 | 0.856 | 0.832 | 0.811 | 0.802 | 0.764 | 0.731 | 0.739 | 0.706 | 0.682 | 0.67 | 0.669 | 0.594 | 0.624 | 0.602 | 0.654 | 0.613 | 0.662 | 0.657 | 0.727 | 0.745 | 0.768 | -3.578 | 0.926 | 0.974 | 1.022 | -3.894 | 1.022 | 0.946 | 0.92 | 0.876 | 0.883 | 0.888 | 0.872 | 0.871 | 0.922 | 0.941 | 0.936 | 0.863 | 0.957 | 0.955 | 0.935 | 0.883 | 0.947 | 0.907 | 0.918 | 0.88 | 0.918 | 0.875 | 0.818 | 0.721 | 0.707 | 0.763 | 0.735 | 0.686 | 0.818 | 0.758 | 0.839 | 0.867 | 1 | 0.963 | 1.107 | 1.25 | 1.231 | 1.32 | 1.32 |
Total Other Income Expenses Net
| -0.059 | 35.268 | 32.955 | 30.374 | 34.734 | 35.639 | -16.395 | -9.794 | -9.037 | -2.147 | -4.513 | -1.326 | -1.465 | -1.518 | -1.693 | -2.087 | -2.449 | -2.978 | -4.436 | -5.075 | -5.903 | -6.194 | -5.372 | -5.092 | -4.5 | -3.33 | -2.435 | -2.069 | -1.947 | -1.781 | -1.449 | -1.293 | -1.182 | -1.212 | -1.231 | -1.217 | -1.203 | -1.199 | -1.233 | -1.267 | -1.329 | -1.358 | -1.376 | -2.226 | -2.25 | -2.318 | -2.372 | -3.724 | -2.897 | -3.068 | -3.262 | -3.553 | -3.826 | -3.955 | -3.973 | -4.399 | -4.804 | -4.901 | -5.163 | -5.784 | -6.508 | -6.48 | -6.409 | -6.761 | -7.823 | -7.062 | -8.617 | -9.59 | -9.521 | -9.236 | -9.192 | -8.871 | -8.422 | -7.794 | -7.354 | -6.595 | -5.833 | -5.49 | -5.19 | -4.589 | -4.193 | -3.696 | -3.841 | -4.099 | -4.165 | -4.47 | -4.638 | -5.145 | -5.653 | -5.801 | -5.745 | 58.017 | -7.698 | -8.099 | -8.32 | 50.771 | -7.759 | -6.858 | -6.068 | -5.7 | -5.3 | -5.2 | -4.9 | -5.1 | -5.1 | -4.9 | -4.5 | -4.2 | -4.1 | -3.8 | -3.6 | -3.5 | -3.2 | -3 | -2.9 | -3 | -2.9 | -2.6 | -2.2 | -2 | -1.7 | -1.6 | -1.5 | -1.6 | -1.7 | -1.7 | -1.8 | -1.9 | -2.1 | -2.1 | -2.3 | -2.6 | -2.5 | -2.6 | -2.6 |
Income Before Tax
| 36.999 | 35.268 | 32.955 | 30.374 | 34.734 | 35.639 | 37.18 | 39.084 | 37.564 | 34.449 | 9.387 | 32.114 | 30.064 | 5.048 | 28.171 | 20.421 | 16.124 | 15.716 | 15.482 | 19.59 | 21.017 | 17.573 | 17.48 | 16.923 | 17.431 | 16.738 | 16.456 | 10.488 | 15.8 | 14.961 | 13.933 | 14.625 | 14.35 | 13.785 | 13.511 | 13.823 | 13.636 | 13.153 | 13.508 | 12.029 | 14.604 | 11.661 | 11.809 | 8.699 | 10.773 | 9.139 | 9.787 | 8.779 | 9.07 | 8.602 | 8.984 | 7.418 | 8.246 | 8.438 | 7.693 | 8.124 | 8.872 | 7.705 | 7.317 | 3.9 | 6.415 | 6.151 | 6.775 | 7.305 | 8.219 | 8.765 | 7.443 | 7.462 | 8.73 | 9.359 | 8.416 | 9.046 | 8.253 | 8.801 | 7.758 | 8.067 | 8.607 | 7.924 | 6.922 | 7.142 | 7.281 | 6.752 | 6.539 | 6.455 | 7.399 | 6.114 | 6.103 | 6.047 | 6.089 | 5.467 | 5.525 | 5.379 | 4.912 | 4.913 | 4.478 | 4.305 | 4.616 | 4.292 | 3.812 | 3.5 | 3.8 | 3.5 | 3.3 | 3 | 3.2 | 3.1 | 2.8 | 2.1 | 2.5 | 2.6 | 2.2 | 1.8 | 2.2 | 1.9 | 1.6 | 1.4 | 1.6 | 1.6 | 1.4 | 1.1 | 1.2 | 1.3 | 1 | 0.8 | 1 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.8 | 0.4 | 0.7 | 0.7 | 0.7 |
Income Before Tax Ratio
| 0.283 | 0.284 | 0.275 | 0.254 | 0.422 | 0.435 | 0.444 | 0.457 | 11.88 | 0.446 | 0.141 | 0.507 | 0.488 | 0.09 | 0.553 | 0.415 | 0.35 | 0.345 | 0.349 | 0.433 | 0.47 | 0.414 | 0.436 | 0.408 | 0.436 | 0.417 | 0.431 | 0.272 | 0.424 | 0.405 | 0.387 | 0.397 | 0.397 | 0.397 | 0.403 | 0.42 | 0.425 | 0.413 | 0.432 | 0.385 | 0.468 | 0.38 | 0.393 | 0.3 | 0.363 | 0.317 | 0.353 | 0.325 | 0.317 | 0.312 | 0.323 | 0.272 | 0.322 | 0.328 | 0.304 | 0.304 | 0.347 | 0.314 | 0.307 | 0.17 | 0.28 | 0.275 | 0.328 | 0.347 | 0.391 | 0.398 | 0.361 | 0.355 | 0.414 | 0.439 | 0.409 | 0.42 | 0.402 | 0.425 | 0.392 | 0.402 | 0.44 | 0.417 | 0.39 | 0.408 | 0.424 | 0.384 | 0.393 | 0.368 | 0.418 | 0.354 | 0.376 | 0.355 | 0.377 | 0.361 | 0.376 | 0.366 | 0.361 | 0.368 | 0.358 | 0.361 | 0.381 | 0.364 | 0.355 | 0.333 | 0.369 | 0.357 | 0.351 | 0.323 | 0.356 | 0.365 | 0.359 | 0.288 | 0.362 | 0.388 | 0.355 | 0.3 | 0.386 | 0.352 | 0.327 | 0.28 | 0.327 | 0.333 | 0.318 | 0.256 | 0.293 | 0.342 | 0.294 | 0.229 | 0.303 | 0.242 | 0.258 | 0.233 | 0.25 | 0.185 | 0.286 | 0.167 | 0.269 | 0.28 | 0.28 |
Income Tax Expense
| 7.639 | 7.67 | 7.068 | 6.43 | 7.642 | 7.975 | 8.132 | 9.174 | 9.024 | 7.547 | 1.445 | 7.525 | 6.902 | 0.864 | 5.461 | 2.685 | 1.591 | 2.348 | 2.25 | 2.941 | 3.783 | 1.03 | 1.839 | 2.265 | 3.555 | 3.159 | 3.052 | 5.542 | 4.096 | 4.359 | 3.142 | 4.009 | 3.883 | 3.676 | 3.676 | 4.177 | 4.352 | 4.151 | 4.253 | 3.307 | 4.715 | 3.627 | 3.632 | 2.386 | 3.091 | 2.732 | 3.019 | 2.265 | 2.388 | 2.499 | 2.482 | 1.076 | 2.472 | 2.441 | 2.202 | 2.073 | 2.507 | 2.149 | 2.336 | 1.016 | 2.016 | 1.863 | 2.038 | 2.239 | 2.776 | 2.636 | 2.405 | 1.298 | 2.843 | 3.062 | 2.712 | 2.759 | 2.832 | 2.933 | 2.438 | 2.543 | 2.756 | 2.432 | 2.145 | 2.228 | 2.31 | 2.173 | 2.091 | 1.993 | 2.418 | 1.977 | 1.974 | 1.852 | 2.001 | 1.803 | 1.822 | 1.76 | 1.38 | 1.561 | 1.439 | 1.318 | 1.505 | 1.39 | 1.22 | 1.1 | 1.2 | 1.1 | 1.1 | 0.9 | 1 | 1 | 0.9 | 0.5 | 0.8 | 0.9 | 0.7 | 0.5 | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0 | 0.2 | 0.2 | 0.2 |
Net Income
| 29.36 | 27.598 | 25.887 | 23.944 | 27.092 | 27.664 | 29.048 | 29.817 | 28.455 | 26.794 | 7.942 | 24.589 | 23.162 | 4.184 | 22.71 | 17.736 | 14.533 | 13.368 | 13.232 | 16.649 | 17.234 | 16.543 | 15.641 | 14.658 | 13.876 | 13.579 | 13.404 | 4.946 | 11.704 | 10.602 | 10.791 | 10.616 | 10.467 | 10.109 | 9.835 | 9.646 | 9.284 | 9.002 | 9.255 | 8.722 | 9.889 | 8.034 | 8.177 | 6.313 | 7.682 | 6.407 | 6.768 | 6.514 | 6.682 | 6.103 | 6.502 | 6.342 | 5.774 | 5.997 | 5.491 | 6.051 | 6.365 | 5.556 | 4.981 | 2.884 | 4.399 | 4.288 | 4.737 | 5.066 | 5.443 | 6.129 | 5.038 | 6.164 | 5.887 | 6.297 | 5.704 | 6.287 | 5.421 | 5.868 | 5.32 | 5.524 | 5.851 | 5.492 | 4.777 | 4.914 | 4.971 | 4.579 | 4.448 | 4.462 | 4.981 | 4.137 | 4.129 | 4.195 | 4.088 | 3.664 | 3.703 | 3.619 | 3.532 | 3.352 | 3.039 | 2.987 | 3.111 | 2.902 | 2.592 | 2.4 | 2.6 | 2.4 | 2.2 | 2.1 | 2.2 | 2.1 | 1.9 | 1.6 | 1.7 | 1.7 | 1.5 | 1.3 | 1.5 | 1.3 | 1.1 | 1 | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 |
Net Income Ratio
| 0.225 | 0.223 | 0.216 | 0.2 | 0.329 | 0.337 | 0.347 | 0.349 | 8.999 | 0.347 | 0.119 | 0.388 | 0.376 | 0.074 | 0.446 | 0.36 | 0.315 | 0.293 | 0.299 | 0.368 | 0.385 | 0.39 | 0.39 | 0.353 | 0.347 | 0.339 | 0.351 | 0.128 | 0.314 | 0.287 | 0.3 | 0.288 | 0.29 | 0.291 | 0.293 | 0.293 | 0.289 | 0.282 | 0.296 | 0.279 | 0.317 | 0.262 | 0.272 | 0.218 | 0.259 | 0.222 | 0.244 | 0.241 | 0.234 | 0.221 | 0.234 | 0.233 | 0.225 | 0.233 | 0.217 | 0.227 | 0.249 | 0.226 | 0.209 | 0.126 | 0.192 | 0.192 | 0.23 | 0.241 | 0.259 | 0.278 | 0.244 | 0.293 | 0.279 | 0.296 | 0.277 | 0.292 | 0.264 | 0.284 | 0.269 | 0.276 | 0.299 | 0.289 | 0.269 | 0.281 | 0.29 | 0.26 | 0.267 | 0.254 | 0.282 | 0.24 | 0.254 | 0.246 | 0.253 | 0.242 | 0.252 | 0.246 | 0.259 | 0.251 | 0.243 | 0.25 | 0.257 | 0.246 | 0.241 | 0.229 | 0.252 | 0.245 | 0.234 | 0.226 | 0.244 | 0.247 | 0.244 | 0.219 | 0.246 | 0.254 | 0.242 | 0.217 | 0.263 | 0.241 | 0.224 | 0.2 | 0.224 | 0.229 | 0.205 | 0.186 | 0.195 | 0.237 | 0.206 | 0.171 | 0.212 | 0.182 | 0.194 | 0.167 | 0.179 | 0.148 | 0.214 | 0.167 | 0.192 | 0.2 | 0.2 |
EPS
| 1 | 0.94 | 0.89 | 0.82 | 0.93 | 0.95 | 1 | 1.02 | 0.98 | 0.92 | 0.29 | 0.93 | 0.87 | 0.17 | 1 | 0.79 | 0.64 | 0.59 | 0.59 | 0.74 | 0.76 | 0.73 | 0.69 | 0.65 | 0.61 | 0.6 | 0.59 | 0.22 | 0.52 | 0.47 | 0.48 | 0.47 | 0.47 | 0.45 | 0.44 | 0.43 | 0.63 | 0.61 | 0.42 | 0.4 | 0.68 | 0.55 | 0.37 | 0.29 | 0.53 | 0.45 | 0.33 | 0.31 | 0.48 | 0.44 | 0.31 | -0.83 | 0.42 | 0.43 | 0.27 | -0.83 | 0.46 | 0.41 | 0.25 | -0.66 | 0.32 | 0.32 | 0.23 | -0.83 | 0.41 | 0.46 | 0.25 | -0.84 | 0.42 | 0.44 | 0.27 | -0.77 | 0.38 | 0.27 | 0.25 | 0.25 | 0.27 | 0.25 | 0.22 | 0.22 | 0.23 | 0.21 | 0.21 | 0.21 | 0.23 | 0.19 | 0.19 | 0.2 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 | 0.1 | 0.1 | 0.092 | 0.077 | 0.083 | 0.086 | 0.07 | 0.061 | 0.07 | 0.064 | 0.051 | 0.046 | 0.054 | 0.054 | 0.044 | 0.039 | 0.041 | 0.048 | 0.038 | 0.033 | 0.038 | 0.035 | 0.032 | 0.026 | 0.029 | 0.022 | 0.032 | 0.021 | 0.032 | 0.029 | 0.029 |
EPS Diluted
| 1 | 0.94 | 0.88 | 0.82 | 0.92 | 0.94 | 0.99 | 1.01 | 0.97 | 0.91 | 0.29 | 0.92 | 0.87 | 0.17 | 0.99 | 0.78 | 0.64 | 0.59 | 0.58 | 0.73 | 0.76 | 0.72 | 0.68 | 0.64 | 0.6 | 0.59 | 0.58 | 0.22 | 0.51 | 0.46 | 0.47 | 0.46 | 0.46 | 0.45 | 0.44 | 0.43 | 0.62 | 0.6 | 0.41 | 0.39 | 0.67 | 0.55 | 0.37 | 0.29 | 0.53 | 0.45 | 0.33 | 0.31 | 0.48 | 0.44 | 0.31 | -0.83 | 0.42 | 0.43 | 0.27 | -0.81 | 0.46 | 0.4 | 0.24 | -0.65 | 0.32 | 0.31 | 0.23 | -0.81 | 0.4 | 0.45 | 0.25 | -0.82 | 0.41 | 0.43 | 0.26 | -0.75 | 0.37 | 0.27 | 0.24 | 0.25 | 0.27 | 0.25 | 0.21 | 0.22 | 0.22 | 0.2 | 0.2 | 0.2 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.14 | 0.14 | 0.15 | 0.14 | 0.12 | 0.11 | 0.12 | 0.11 | 0.1 | 0.1 | 0.1 | 0.095 | 0.089 | 0.075 | 0.079 | 0.083 | 0.07 | 0.061 | 0.07 | 0.064 | 0.051 | 0.046 | 0.054 | 0.054 | 0.044 | 0.039 | 0.041 | 0.048 | 0.038 | 0.033 | 0.038 | 0.035 | 0.032 | 0.026 | 0.029 | 0.022 | 0.032 | 0.021 | 0.032 | 0.029 | 0.029 |
EBITDA
| 38.051 | -2.212 | -2.164 | -1,915.916 | 35.901 | 36.811 | 54.755 | 50.488 | 48.211 | -2.255 | 14.613 | 36.844 | 34.566 | 9.193 | 32.125 | 27.564 | 20.445 | 20.298 | 21.129 | 26.576 | 28.21 | 24.663 | 23.635 | 23.841 | 23.207 | 21.422 | 20.217 | 19.349 | 20.196 | 18.861 | 17.662 | 19.044 | 18.256 | 17.627 | 17.404 | 16.854 | 16.553 | 16.054 | 16.413 | 15.94 | 17.476 | 14.557 | 14.873 | 13.954 | 14.815 | 13.373 | 13.391 | 13.782 | 13.235 | 12.902 | 13.431 | 12.047 | 13.098 | 13.844 | 12.132 | 13.414 | 14.406 | 13.459 | 13.28 | 10.439 | 13.713 | 13.257 | 13.567 | 14.714 | 16.678 | 16.475 | 16.66 | 17.618 | 18.836 | 19.231 | 18.317 | 18.634 | 18.302 | 17.336 | 15.905 | 15.46 | 15.253 | 14.239 | 12.933 | 12.569 | 12.493 | 11.023 | 11.116 | 11.341 | 12.335 | 11.304 | 11.384 | 11.827 | 12.316 | 11.8 | 11.753 | 12.511 | 13.019 | 13.447 | 13.262 | 13.296 | 12.775 | 11.625 | 10.36 | 9.3 | 9.6 | 9.2 | 8.6 | 8.5 | 8.8 | 8.4 | 7.7 | 6.6 | 7.1 | 6.7 | 6.1 | 5.6 | 5.7 | 5.1 | 4.8 | 4.7 | 4.7 | 4.3 | 3.8 | 3.2 | 3.2 | 3 | 2.7 | 2.6 | 2.9 | 2.7 | 2.7 | 2.7 | 2.9 | 2.8 | 3.2 | 3 | 3.3 | 3.5 | 3.4 |
EBITDA Ratio
| 0.291 | -0.018 | -0.018 | -15.998 | 0.436 | 0.449 | 0.654 | 0.59 | 15.247 | -0.029 | 0.219 | 0.581 | 0.561 | 0.163 | 0.63 | 0.56 | 0.444 | 0.446 | 0.477 | 0.587 | 0.631 | 0.582 | 0.589 | 0.575 | 0.581 | 0.534 | 0.529 | 0.502 | 0.542 | 0.511 | 0.491 | 0.517 | 0.505 | 0.508 | 0.519 | 0.512 | 0.516 | 0.504 | 0.525 | 0.511 | 0.56 | 0.474 | 0.495 | 0.481 | 0.499 | 0.464 | 0.483 | 0.51 | 0.463 | 0.468 | 0.483 | 0.442 | 0.511 | 0.537 | 0.479 | 0.502 | 0.564 | 0.549 | 0.557 | 0.455 | 0.598 | 0.592 | 0.658 | 0.699 | 0.793 | 0.747 | 0.808 | 0.837 | 0.892 | 0.903 | 0.89 | 0.865 | 0.891 | 0.838 | 0.804 | 0.771 | 0.78 | 0.749 | 0.728 | 0.718 | 0.728 | 0.627 | 0.668 | 0.647 | 0.698 | 0.655 | 0.702 | 0.694 | 0.763 | 0.78 | 0.801 | 0.85 | 0.956 | 1.007 | 1.059 | 1.114 | 1.055 | 0.986 | 0.965 | 0.886 | 0.932 | 0.939 | 0.915 | 0.914 | 0.978 | 0.988 | 0.987 | 0.904 | 1.029 | 1 | 0.984 | 0.933 | 1 | 0.944 | 0.98 | 0.94 | 0.959 | 0.896 | 0.864 | 0.744 | 0.78 | 0.789 | 0.794 | 0.743 | 0.879 | 0.818 | 0.871 | 0.9 | 1.036 | 1.037 | 1.143 | 1.25 | 1.269 | 1.4 | 1.36 |