
Stock Yards Bancorp, Inc.
NASDAQ:SYBT
78.98 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 132.343 | 132.016 | 128.733 | 122.128 | 118.07 | 118.044 | 109.882 | 104.442 | 100.097 | 95.527 | 87.763 | 79.385 | 67.85 | 64.778 | 63.083 | 57.914 | 52.657 | 51.339 | 48.538 | 48.525 | 48.762 | 52.836 | 50.556 | 48.589 | 45.477 | 46.58 | 43.859 | 42.86 | 40.087 | 40.637 | 39.065 | 38.551 | 37.277 | 38.096 | 37.3 | 35.94 | 34.782 | 34.118 | 33.269 | 33.219 | 32.52 | 32.48 | 32.535 | 32.076 | 31.422 | 31.228 | 31.444 | 31.229 | 30.098 | 30.751 | 31.487 | 30.653 | 31.057 | 30.798 | 29.474 | 29.718 | 29.293 | 31.104 | 30.28 | 29.371 | 28.933 | 28.733 | 29.426 | 28.861 | 27.078 | 27.798 | 28.862 | 29.103 | 29.228 | 30.633 | 30.628 | 30.539 | 29.762 | 30.413 | 28.971 | 28.473 | 27.24 | 26.64 | 25.379 | 24.502 | 22.944 | 22.092 | 21.356 | 21.29 | 20.478 | 21.632 | 21.849 | 21.734 | 20.865 | 22.191 | 21.801 | 21.004 | 20.502 | 21.321 | 21.413 | 21.454 | 20.838 | 20.481 | 19.868 | 18.65 | 16.803 | 16.2 | 15.6 | 15.081 | 14.3 | 14.4 | 14.1 | 13.4 | 12.3 | 11.5 | 11 | 10.5 | 9.8 | 9.5 | 8.9 | 8.4 | 7.8 | 8 | 7.8 | 7.4 | 6.6 | 6.3 | 5.8 | 5.4 | 4.9 | 5.1 | 5 | 5 | 4.9 | 4.9 | 4.9 | 4.8 | 5.1 | 5 | 5.1 | 5.1 | 5.1 |
Cost of Revenue
| 41.514 | 43.014 | 45.068 | 39.582 | 37.9 | 39.271 | 30.385 | 24.484 | 19.02 | 13.262 | 9.837 | 1.924 | 3.503 | -0.574 | -0.06 | 5.665 | 0.218 | 2.587 | 7.417 | 10.003 | 10.361 | 5.075 | 6.303 | 6.194 | 5.972 | 5.092 | 5.235 | 4.565 | 3.17 | 2.969 | 2.097 | 2.381 | 2.349 | 1.793 | 2.432 | 1.962 | 1.731 | 1.967 | 1.203 | 1.199 | 1.233 | 1.267 | -0.771 | 2.708 | 1.726 | 3.801 | 3.575 | 3.643 | 4.697 | 6.199 | 5.372 | 5.543 | 7.337 | 6.653 | 7.926 | 6.555 | 6.773 | 8.094 | 7.499 | 7.285 | 7.858 | 11.259 | 9.983 | 8.68 | 8.034 | 7.711 | 8.723 | 8.037 | 9.842 | 11.025 | 10.371 | 9.696 | 9.972 | 9.571 | 8.872 | 8.394 | 7.704 | 6.595 | 5.833 | 5.49 | 5.415 | 5.189 | 4.373 | 4.506 | 4.341 | 4.749 | 4.465 | 5.37 | 5.338 | 6.495 | 6.803 | 6.901 | 6.645 | 8.054 | 8.598 | 9.174 | 9.12 | 9.473 | 8.509 | 7.443 | 6.648 | 6.1 | 5.6 | 5.546 | 5.5 | 5.7 | 5.5 | 5.3 | 4.8 | 4.5 | 4.3 | 4 | 3.8 | 3.8 | 3.4 | 3.2 | 3.1 | 3.2 | 3.3 | 3.1 | 2.4 | 2.4 | 2 | 1.8 | 1.7 | 1.8 | 1.9 | 2 | 2 | 2.1 | 2.3 | 2.3 | 2.5 | 2.8 | 2.7 | 2.8 | 2.8 |
Gross Profit
| 90.829 | 89.002 | 83.665 | 82.546 | 80.17 | 78.773 | 79.497 | 79.958 | 81.077 | 82.265 | 77.926 | 77.461 | 64.347 | 65.352 | 63.143 | 52.249 | 52.439 | 48.752 | 41.121 | 38.522 | 38.401 | 47.761 | 44.262 | 42.395 | 39.505 | 41.488 | 38.624 | 38.295 | 36.917 | 37.668 | 36.968 | 36.17 | 34.928 | 36.303 | 34.868 | 33.978 | 33.051 | 32.151 | 31.908 | 31.861 | 31.129 | 31.213 | 33.306 | 29.362 | 29.696 | 27.427 | 27.869 | 27.512 | 25.366 | 24.552 | 26.115 | 25.11 | 23.72 | 24.145 | 21.548 | 23.163 | 22.52 | 23.01 | 22.781 | 22.086 | 21.075 | 17.474 | 19.443 | 20.181 | 19.044 | 20.087 | 20.139 | 21.066 | 19.386 | 19.608 | 20.257 | 20.843 | 19.79 | 20.842 | 20.099 | 20.079 | 19.536 | 20.045 | 19.546 | 19.012 | 17.529 | 16.903 | 16.983 | 16.784 | 16.137 | 16.883 | 17.384 | 16.364 | 15.527 | 15.696 | 14.998 | 14.103 | 13.857 | 13.267 | 12.815 | 12.28 | 11.718 | 11.008 | 11.359 | 11.207 | 10.155 | 10.1 | 10 | 9.535 | 8.8 | 8.7 | 8.6 | 8.1 | 7.5 | 7 | 6.7 | 6.5 | 6 | 5.7 | 5.5 | 5.2 | 4.7 | 4.8 | 4.5 | 4.3 | 4.2 | 3.9 | 3.8 | 3.6 | 3.2 | 3.3 | 3.1 | 3 | 2.9 | 2.8 | 2.6 | 2.5 | 2.6 | 2.2 | 2.4 | 2.3 | 2.3 |
Gross Profit Ratio
| 0.686 | 0.674 | 0.65 | 0.676 | 0.679 | 0.667 | 0.723 | 0.766 | 0.81 | 0.861 | 0.888 | 0.976 | 0.948 | 1.009 | 1.001 | 0.902 | 0.996 | 0.95 | 0.847 | 0.794 | 0.788 | 0.904 | 0.876 | 0.873 | 0.869 | 0.891 | 0.881 | 0.893 | 0.921 | 0.927 | 0.946 | 0.938 | 0.937 | 0.953 | 0.935 | 0.945 | 0.95 | 0.942 | 0.959 | 0.959 | 0.957 | 0.961 | 1.024 | 0.915 | 0.945 | 0.878 | 0.886 | 0.881 | 0.843 | 0.798 | 0.829 | 0.819 | 0.764 | 0.784 | 0.731 | 0.779 | 0.769 | 0.74 | 0.752 | 0.752 | 0.728 | 0.608 | 0.661 | 0.699 | 0.703 | 0.723 | 0.698 | 0.724 | 0.663 | 0.64 | 0.661 | 0.683 | 0.665 | 0.685 | 0.694 | 0.705 | 0.717 | 0.752 | 0.77 | 0.776 | 0.764 | 0.765 | 0.795 | 0.788 | 0.788 | 0.78 | 0.796 | 0.753 | 0.744 | 0.707 | 0.688 | 0.671 | 0.676 | 0.622 | 0.598 | 0.572 | 0.562 | 0.537 | 0.572 | 0.601 | 0.604 | 0.623 | 0.641 | 0.632 | 0.615 | 0.604 | 0.61 | 0.604 | 0.61 | 0.609 | 0.609 | 0.619 | 0.612 | 0.6 | 0.618 | 0.619 | 0.603 | 0.6 | 0.577 | 0.581 | 0.636 | 0.619 | 0.655 | 0.667 | 0.653 | 0.647 | 0.62 | 0.6 | 0.592 | 0.571 | 0.531 | 0.521 | 0.51 | 0.44 | 0.471 | 0.451 | 0.451 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.94 | 32.301 | 31.258 | 30.881 | 31.209 | 29.383 | 28.824 | 27.947 | 28.084 | 27.549 | 28.095 | 27.169 | 23.153 | 21.041 | 21.43 | 19.396 | 16.493 | 16.568 | 16.588 | 14.964 | 15.529 | 15.812 | 15.238 | 15.871 | 14.681 | 14.519 | 14.346 | 14.453 | 13.845 | 7.662 | 13.224 | 13.092 | 13.641 | 15.018 | 14.151 | 14.203 | 14.067 | 12.785 | 13.223 | 13.456 | 12.851 | 12.796 | 13.786 | 12.792 | 13.02 | 12.959 | 12.376 | 12.197 | 11.363 | 11.317 | 11.405 | 11.294 | 10.716 | 10.153 | 9.15 | 10.333 | 10.158 | 10.674 | 9.814 | 10.172 | 9.697 | 11.305 | 9.131 | 10.162 | 8.853 | 6.368 | 6.824 | 7.367 | 7.188 | 6.898 | 6.865 | 6.632 | 6.607 | 6.714 | 6.314 | 6.485 | 6.893 | 5.993 | 6.063 | 6.263 | 6.039 | 5.049 | 5.236 | 5.765 | 5.602 | 5.677 | 5.966 | 5.868 | 5.575 | 5.376 | 5.198 | 4.881 | 4.831 | 4.502 | 4.481 | 4.301 | 4.36 | 3.729 | 3.949 | 4.058 | 3.823 | 3.7 | 3.5 | 3.4 | 3.1 | 3.2 | 3 | 3 | 2.6 | 2.7 | 2.4 | 2.3 | 2.3 | 2.1 | 2.1 | 1.9 | 1.8 | 2 | 1.7 | 1.5 | 1.5 | 1.7 | 1.4 | 1.3 | 1.3 | 1.4 | 1.1 | 1.1 | 1.1 | 1.3 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 |
Selling & Marketing Expenses
| 1.515 | 2.815 | 1.438 | 1.596 | 1.075 | 1.754 | 1.357 | 1.784 | 1.095 | 1.544 | 1.244 | 1.445 | 0.772 | 1.793 | 1.011 | 0.822 | 0.524 | 0.835 | 0.523 | 0.465 | 0.56 | 1.367 | 0.732 | 0.903 | 0.625 | 0.908 | 0.74 | 0.805 | 0.646 | 0 | 0.611 | 0.687 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34.455 | 35.116 | 32.696 | 32.477 | 32.284 | 31.137 | 30.181 | 29.731 | 29.179 | 29.093 | 29.339 | 28.614 | 23.925 | 22.834 | 22.441 | 20.218 | 17.017 | 17.403 | 17.111 | 15.429 | 16.089 | 17.179 | 15.97 | 16.774 | 15.306 | 15.427 | 15.086 | 15.258 | 14.491 | 10.378 | 13.835 | 13.779 | 14.086 | 15.018 | 14.151 | 14.203 | 14.067 | 12.785 | 13.223 | 13.456 | 12.851 | 12.796 | 13.786 | 12.792 | 13.02 | 12.959 | 12.376 | 12.197 | 11.363 | 11.317 | 11.405 | 11.294 | 10.716 | 10.153 | 9.15 | 10.333 | 10.158 | 10.674 | 9.814 | 10.172 | 9.697 | 11.305 | 9.131 | 10.162 | 8.853 | 6.368 | 6.824 | 7.367 | 7.188 | 6.898 | 6.865 | 6.632 | 6.607 | 6.714 | 6.314 | 6.485 | 6.893 | 5.993 | 6.063 | 6.263 | 6.039 | 5.049 | 5.236 | 5.765 | 5.602 | 5.677 | 5.966 | 5.868 | 5.575 | 5.376 | 5.198 | 4.881 | 4.831 | 4.502 | 4.481 | 4.301 | 4.36 | 3.729 | 3.949 | 4.058 | 3.823 | 3.7 | 3.5 | 3.4 | 3.1 | 3.2 | 3 | 3 | 2.6 | 2.7 | 2.4 | 2.3 | 2.3 | 2.1 | 2.1 | 1.9 | 1.8 | 2 | 1.7 | 1.5 | 1.5 | 1.7 | 1.4 | 1.3 | 1.3 | 1.4 | 1.1 | 1.1 | 1.1 | 1.3 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 |
Other Expenses
| 14.753 | 14.742 | 13.97 | 14.801 | 14.931 | 17.262 | 14.582 | 14.588 | 14.718 | 14.088 | 11.023 | 14.398 | 31.035 | 10.404 | 10.638 | 26.983 | 7.251 | 10.928 | 7.886 | 7.377 | 6.83 | 10.992 | 7.355 | 8.149 | 6.806 | 9.138 | 6.107 | 6.299 | 5.97 | 16.802 | 7.333 | 7.43 | 6.909 | 6.66 | 6.367 | 5.99 | 5.473 | 5.543 | 5.207 | 5.411 | 4.928 | 6.388 | 4.916 | 4.915 | 4.867 | 5.769 | 4.72 | 6.25 | 4.251 | 4.456 | 5.64 | 5.214 | 4.02 | 6.574 | 4.152 | 4.392 | 4.669 | 4.212 | 4.095 | 4.209 | 4.061 | 2.269 | 3.897 | 3.868 | 3.416 | 6.414 | 5.096 | 4.934 | 4.755 | 5.248 | 4.662 | 4.852 | 4.767 | 5.082 | 5.532 | 4.793 | 4.826 | 5.985 | 4.876 | 4.795 | 4.568 | 4.712 | 4.466 | 4.267 | 3.996 | 4.751 | 4.019 | 4.382 | 3.849 | 4.273 | 3.711 | 3.755 | 3.501 | 3.386 | 3.422 | 3.066 | 2.88 | 2.974 | 2.794 | 2.857 | 2.52 | 2.9 | 2.7 | 2.635 | 2.4 | 2.5 | 2.4 | 2 | 2.1 | 2.2 | 1.8 | 1.6 | 1.5 | 1.8 | 1.2 | 1.4 | 1.3 | 1.4 | 1.2 | 1.2 | 1.3 | 1.1 | 1.2 | 1 | 0.9 | 1.1 | 1 | 1.1 | 1 | 0.8 | 0.8 | 1 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 |
Operating Expenses
| 49.208 | 49.858 | 46.666 | 47.278 | 47.215 | 48.399 | 44.763 | 44.319 | 43.897 | 43.181 | 40.362 | 43.012 | 54.96 | 33.238 | 33.079 | 47.201 | 24.268 | 28.331 | 24.997 | 22.806 | 22.919 | 28.171 | 23.236 | 24.822 | 22.025 | 24.565 | 21.193 | 21.557 | 20.461 | 27.18 | 21.168 | 21.209 | 20.995 | 21.678 | 20.518 | 20.193 | 19.54 | 18.328 | 18.43 | 18.867 | 17.779 | 19.184 | 18.702 | 17.707 | 17.887 | 18.728 | 17.096 | 18.447 | 15.614 | 15.773 | 17.045 | 16.508 | 14.736 | 16.727 | 13.302 | 14.725 | 14.827 | 14.886 | 13.909 | 14.381 | 13.758 | 13.574 | 13.028 | 14.03 | 12.269 | 12.782 | 11.92 | 12.301 | 11.943 | 12.146 | 11.527 | 11.484 | 11.374 | 11.796 | 11.846 | 11.278 | 11.778 | 11.978 | 10.939 | 11.058 | 10.607 | 9.761 | 9.702 | 10.032 | 9.598 | 10.428 | 9.985 | 10.25 | 9.424 | 9.649 | 8.909 | 8.636 | 8.332 | 7.888 | 7.903 | 7.367 | 7.24 | 6.703 | 6.743 | 6.915 | 6.343 | 6.6 | 6.2 | 6.035 | 5.5 | 5.7 | 5.4 | 5 | 4.7 | 4.9 | 4.2 | 3.9 | 3.8 | 3.9 | 3.3 | 3.3 | 3.1 | 3.4 | 2.9 | 2.7 | 2.8 | 2.8 | 2.6 | 2.3 | 2.2 | 2.5 | 2.1 | 2.2 | 2.1 | 2.1 | 1.9 | 2 | 1.8 | 1.8 | 1.7 | 1.6 | 1.6 |
Operating Income
| 41.621 | 39.144 | 37.058 | 35.248 | 32.955 | 30.374 | 34.734 | 35.864 | 37.18 | 39.084 | 37.564 | 34.449 | 9.387 | 32.114 | 30.064 | 5.048 | 28.171 | 20.421 | 16.124 | 15.716 | 15.482 | 19.59 | 21.017 | 17.573 | 17.48 | 17.061 | 17.431 | 16.738 | 16.456 | 10.488 | 15.8 | 14.961 | 13.933 | 14.625 | 14.35 | 13.785 | 13.511 | 13.823 | 13.636 | 13.153 | 13.508 | 12.029 | 14.604 | 11.661 | 11.809 | 8.699 | 10.773 | 9.139 | 9.787 | 8.779 | 9.07 | 8.602 | 8.984 | 7.418 | 8.246 | 8.438 | 7.693 | 8.124 | 8.872 | 7.705 | 7.317 | 3.9 | 6.415 | 6.151 | 6.775 | 7.305 | 8.219 | 8.765 | 7.443 | 7.462 | 8.73 | 9.359 | 8.416 | 9.046 | 8.253 | 8.801 | 7.758 | 8.067 | 8.607 | 7.954 | 6.922 | 7.142 | 7.281 | 6.752 | 6.539 | 6.455 | 7.399 | 6.114 | 6.103 | 6.047 | 6.089 | 5.467 | 5.525 | 5.379 | 4.912 | 4.913 | 4.478 | 4.305 | 4.616 | 4.292 | 3.812 | 3.5 | 3.8 | 3.5 | 3.3 | 3 | 3.2 | 3.1 | 2.8 | 2.1 | 2.5 | 2.6 | 2.2 | 1.8 | 2.2 | 1.9 | 1.6 | 1.4 | 1.6 | 1.6 | 1.4 | 1.1 | 1.2 | 1.3 | 1 | 0.8 | 1 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.8 | 0.4 | 0.7 | 0.7 | 0.7 |
Operating Income Ratio
| 0.314 | 0.297 | 0.288 | 0.289 | 0.279 | 0.257 | 0.316 | 0.343 | 0.371 | 0.409 | 0.428 | 0.434 | 0.138 | 0.496 | 0.477 | 0.087 | 0.535 | 0.398 | 0.332 | 0.324 | 0.318 | 0.371 | 0.416 | 0.362 | 0.384 | 0.366 | 0.397 | 0.391 | 0.411 | 0.258 | 0.404 | 0.388 | 0.374 | 0.384 | 0.385 | 0.384 | 0.388 | 0.405 | 0.41 | 0.396 | 0.415 | 0.37 | 0.449 | 0.364 | 0.376 | 0.279 | 0.343 | 0.293 | 0.325 | 0.285 | 0.288 | 0.281 | 0.289 | 0.241 | 0.28 | 0.284 | 0.263 | 0.261 | 0.293 | 0.262 | 0.253 | 0.136 | 0.218 | 0.213 | 0.25 | 0.263 | 0.285 | 0.301 | 0.255 | 0.244 | 0.285 | 0.306 | 0.283 | 0.297 | 0.285 | 0.309 | 0.285 | 0.303 | 0.339 | 0.325 | 0.302 | 0.323 | 0.341 | 0.317 | 0.319 | 0.298 | 0.339 | 0.281 | 0.292 | 0.272 | 0.279 | 0.26 | 0.269 | 0.252 | 0.229 | 0.229 | 0.215 | 0.21 | 0.232 | 0.23 | 0.227 | 0.216 | 0.244 | 0.232 | 0.231 | 0.208 | 0.227 | 0.231 | 0.228 | 0.183 | 0.227 | 0.248 | 0.224 | 0.189 | 0.247 | 0.226 | 0.205 | 0.175 | 0.205 | 0.216 | 0.212 | 0.175 | 0.207 | 0.241 | 0.204 | 0.157 | 0.2 | 0.16 | 0.163 | 0.143 | 0.143 | 0.104 | 0.157 | 0.08 | 0.137 | 0.137 | 0.137 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 41.621 | 39.144 | 36.999 | 35.268 | 32.955 | 30.374 | 34.734 | 35.639 | 37.18 | 39.084 | 37.564 | 34.449 | 9.387 | 32.114 | 30.064 | 5.048 | 28.171 | 20.421 | 16.124 | 15.716 | 15.482 | 19.59 | 21.017 | 17.573 | 17.48 | 16.923 | 17.431 | 16.738 | 16.456 | 10.488 | 15.8 | 14.961 | 13.933 | 14.625 | 14.35 | 13.785 | 13.511 | 13.823 | 13.636 | 13.153 | 13.508 | 12.029 | 14.604 | 11.661 | 11.809 | 8.699 | 10.773 | 9.139 | 9.787 | 8.779 | 9.07 | 8.602 | 8.984 | 7.418 | 8.246 | 8.438 | 7.693 | 8.124 | 8.872 | 7.705 | 7.317 | 3.9 | 6.415 | 6.151 | 6.775 | 7.305 | 8.219 | 8.765 | 7.443 | 7.462 | 8.73 | 9.359 | 8.416 | 9.046 | 8.253 | 8.801 | 7.758 | 8.067 | 8.607 | 7.924 | 6.922 | 7.142 | 7.281 | 6.752 | 6.539 | 6.455 | 7.399 | 6.114 | 6.103 | 6.047 | 6.089 | 5.467 | 5.525 | 5.379 | 4.912 | 4.913 | 4.478 | 4.305 | 4.616 | 4.292 | 3.812 | 3.5 | 3.8 | 3.5 | 3.3 | 3 | 3.2 | 3.1 | 2.8 | 2.1 | 2.5 | 2.6 | 2.2 | 1.8 | 2.2 | 1.9 | 1.6 | 1.4 | 1.6 | 1.6 | 1.4 | 1.1 | 1.2 | 1.3 | 1 | 0.8 | 1 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.8 | 0.4 | 0.7 | 0.7 | 0.7 |
Income Before Tax Ratio
| 0.314 | 0.297 | 0.287 | 0.289 | 0.279 | 0.257 | 0.316 | 0.341 | 0.371 | 0.409 | 0.428 | 0.434 | 0.138 | 0.496 | 0.477 | 0.087 | 0.535 | 0.398 | 0.332 | 0.324 | 0.318 | 0.371 | 0.416 | 0.362 | 0.384 | 0.363 | 0.397 | 0.391 | 0.411 | 0.258 | 0.404 | 0.388 | 0.374 | 0.384 | 0.385 | 0.384 | 0.388 | 0.405 | 0.41 | 0.396 | 0.415 | 0.37 | 0.449 | 0.364 | 0.376 | 0.279 | 0.343 | 0.293 | 0.325 | 0.285 | 0.288 | 0.281 | 0.289 | 0.241 | 0.28 | 0.284 | 0.263 | 0.261 | 0.293 | 0.262 | 0.253 | 0.136 | 0.218 | 0.213 | 0.25 | 0.263 | 0.285 | 0.301 | 0.255 | 0.244 | 0.285 | 0.306 | 0.283 | 0.297 | 0.285 | 0.309 | 0.285 | 0.303 | 0.339 | 0.323 | 0.302 | 0.323 | 0.341 | 0.317 | 0.319 | 0.298 | 0.339 | 0.281 | 0.292 | 0.272 | 0.279 | 0.26 | 0.269 | 0.252 | 0.229 | 0.229 | 0.215 | 0.21 | 0.232 | 0.23 | 0.227 | 0.216 | 0.244 | 0.232 | 0.231 | 0.208 | 0.227 | 0.231 | 0.228 | 0.183 | 0.227 | 0.248 | 0.224 | 0.189 | 0.247 | 0.226 | 0.205 | 0.175 | 0.205 | 0.216 | 0.212 | 0.175 | 0.207 | 0.241 | 0.204 | 0.157 | 0.2 | 0.16 | 0.163 | 0.143 | 0.143 | 0.104 | 0.157 | 0.08 | 0.137 | 0.137 | 0.137 |
Income Tax Expense
| 8.35 | 7.45 | 7.639 | 7.67 | 7.068 | 6.43 | 7.642 | 7.975 | 8.132 | 9.174 | 9.024 | 7.547 | 1.445 | 7.525 | 6.902 | 0.864 | 5.461 | 2.685 | 1.591 | 2.348 | 2.25 | 2.941 | 3.783 | 1.03 | 1.839 | 2.265 | 3.555 | 3.159 | 3.052 | 5.542 | 4.096 | 4.359 | 3.142 | 4.009 | 3.883 | 3.676 | 3.676 | 4.177 | 4.352 | 4.151 | 4.253 | 3.307 | 4.715 | 3.627 | 3.632 | 2.386 | 3.091 | 2.732 | 3.019 | 2.265 | 2.388 | 2.499 | 2.482 | 1.076 | 2.472 | 2.441 | 2.202 | 2.073 | 2.507 | 2.149 | 2.336 | 1.016 | 2.016 | 1.863 | 2.038 | 2.239 | 2.776 | 2.636 | 2.405 | 1.298 | 2.843 | 3.062 | 2.712 | 2.759 | 2.832 | 2.933 | 2.438 | 2.543 | 2.756 | 2.462 | 2.145 | 2.228 | 2.31 | 2.173 | 2.091 | 1.993 | 2.418 | 1.977 | 1.974 | 1.852 | 2.001 | 1.803 | 1.822 | 1.76 | 1.38 | 1.561 | 1.439 | 1.318 | 1.505 | 1.39 | 1.22 | 1.1 | 1.2 | 1.1 | 1.1 | 0.9 | 1 | 1 | 0.9 | 0.5 | 0.8 | 0.9 | 0.7 | 0.5 | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0 | 0.2 | 0.2 | 0.2 |
Net Income
| 33.271 | 31.694 | 29.36 | 27.598 | 25.887 | 23.944 | 27.092 | 27.664 | 29.048 | 29.817 | 28.455 | 26.794 | 7.906 | 24.589 | 23.162 | 4.184 | 22.71 | 17.736 | 14.533 | 13.368 | 13.232 | 16.649 | 17.234 | 16.543 | 15.641 | 14.658 | 13.876 | 13.579 | 13.404 | 4.946 | 11.704 | 10.602 | 10.791 | 10.616 | 10.467 | 10.109 | 9.835 | 9.646 | 9.284 | 9.002 | 9.255 | 8.722 | 9.889 | 8.034 | 8.177 | 6.313 | 7.682 | 6.407 | 6.768 | 6.514 | 6.682 | 6.103 | 6.502 | 6.342 | 5.774 | 5.997 | 5.491 | 6.051 | 6.365 | 5.556 | 4.981 | 2.884 | 4.399 | 4.288 | 4.737 | 5.066 | 5.443 | 6.129 | 5.038 | 6.164 | 5.887 | 6.297 | 5.704 | 6.287 | 5.421 | 5.868 | 5.32 | 5.524 | 5.851 | 5.492 | 4.777 | 4.914 | 4.971 | 4.579 | 4.448 | 4.462 | 4.981 | 4.137 | 4.129 | 4.195 | 4.088 | 3.664 | 3.703 | 3.619 | 3.532 | 3.352 | 3.039 | 2.987 | 3.111 | 2.902 | 2.592 | 2.4 | 2.6 | 2.4 | 2.2 | 2.1 | 2.2 | 2.1 | 1.9 | 1.6 | 1.7 | 1.7 | 1.5 | 1.3 | 1.5 | 1.3 | 1.1 | 1 | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 |
Net Income Ratio
| 0.251 | 0.24 | 0.228 | 0.226 | 0.219 | 0.203 | 0.247 | 0.265 | 0.29 | 0.312 | 0.324 | 0.338 | 0.117 | 0.38 | 0.367 | 0.072 | 0.431 | 0.345 | 0.299 | 0.275 | 0.271 | 0.315 | 0.341 | 0.34 | 0.344 | 0.315 | 0.316 | 0.317 | 0.334 | 0.122 | 0.3 | 0.275 | 0.289 | 0.279 | 0.281 | 0.281 | 0.283 | 0.283 | 0.279 | 0.271 | 0.285 | 0.269 | 0.304 | 0.25 | 0.26 | 0.202 | 0.244 | 0.205 | 0.225 | 0.212 | 0.212 | 0.199 | 0.209 | 0.206 | 0.196 | 0.202 | 0.187 | 0.195 | 0.21 | 0.189 | 0.172 | 0.1 | 0.149 | 0.149 | 0.175 | 0.182 | 0.189 | 0.211 | 0.172 | 0.201 | 0.192 | 0.206 | 0.192 | 0.207 | 0.187 | 0.206 | 0.195 | 0.207 | 0.231 | 0.224 | 0.208 | 0.222 | 0.233 | 0.215 | 0.217 | 0.206 | 0.228 | 0.19 | 0.198 | 0.189 | 0.188 | 0.174 | 0.181 | 0.17 | 0.165 | 0.156 | 0.146 | 0.146 | 0.157 | 0.156 | 0.154 | 0.148 | 0.167 | 0.159 | 0.154 | 0.146 | 0.156 | 0.157 | 0.154 | 0.139 | 0.155 | 0.162 | 0.153 | 0.137 | 0.169 | 0.155 | 0.141 | 0.125 | 0.141 | 0.149 | 0.136 | 0.127 | 0.138 | 0.167 | 0.143 | 0.118 | 0.14 | 0.12 | 0.122 | 0.102 | 0.102 | 0.083 | 0.118 | 0.08 | 0.098 | 0.098 | 0.098 |
EPS
| 1.13 | 1.08 | 1 | 0.94 | 0.89 | 0.82 | 0.93 | 0.95 | 1 | 1.02 | 0.98 | 0.92 | 0.29 | 0.93 | 0.87 | 0.17 | 1 | 0.79 | 0.64 | 0.59 | 0.59 | 0.74 | 0.76 | 0.73 | 0.69 | 0.65 | 0.61 | 0.6 | 0.59 | 0.22 | 0.52 | 0.47 | 0.48 | 0.47 | 0.47 | 0.45 | 0.44 | 0.43 | 0.42 | 0.41 | 0.42 | 0.4 | 0.45 | 0.37 | 0.37 | 0.29 | 0.35 | 0.3 | 0.33 | 0.31 | 0.32 | 0.29 | 0.31 | -0.83 | 0.28 | 0.29 | 0.27 | -0.83 | 0.31 | 0.27 | 0.25 | -0.66 | 0.21 | 0.21 | 0.23 | -0.83 | 0.27 | 0.31 | 0.25 | -0.84 | 0.28 | 0.29 | 0.27 | -0.77 | 0.25 | 0.27 | 0.25 | 0.25 | 0.27 | 0.25 | 0.22 | 0.22 | 0.23 | 0.21 | 0.21 | 0.21 | 0.23 | 0.19 | 0.19 | 0.2 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 | 0.1 | 0.1 | 0.092 | 0.077 | 0.083 | 0.086 | 0.07 | 0.061 | 0.07 | 0.064 | 0.051 | 0.046 | 0.054 | 0.054 | 0.044 | 0.039 | 0.041 | 0.048 | 0.038 | 0.033 | 0.038 | 0.035 | 0.032 | 0.026 | 0.029 | 0.022 | 0.032 | 0.021 | 0.032 | 0.029 | 0.029 |
EPS Diluted
| 1.13 | 1.08 | 1 | 0.94 | 0.88 | 0.82 | 0.92 | 0.94 | 0.99 | 1.01 | 0.97 | 0.91 | 0.29 | 0.92 | 0.86 | 0.17 | 0.99 | 0.78 | 0.64 | 0.59 | 0.59 | 0.73 | 0.76 | 0.72 | 0.68 | 0.64 | 0.6 | 0.59 | 0.58 | 0.22 | 0.51 | 0.46 | 0.47 | 0.46 | 0.46 | 0.45 | 0.43 | 0.43 | 0.41 | 0.4 | 0.41 | 0.39 | 0.45 | 0.37 | 0.37 | 0.29 | 0.35 | 0.3 | 0.33 | 0.31 | 0.32 | 0.29 | 0.31 | -0.83 | 0.28 | 0.29 | 0.27 | -0.81 | 0.31 | 0.27 | 0.24 | -0.65 | 0.21 | 0.21 | 0.23 | -0.81 | 0.27 | 0.3 | 0.25 | -0.82 | 0.27 | 0.29 | 0.26 | -0.75 | 0.25 | 0.27 | 0.24 | 0.25 | 0.27 | 0.25 | 0.21 | 0.22 | 0.22 | 0.2 | 0.2 | 0.2 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.14 | 0.14 | 0.15 | 0.14 | 0.12 | 0.11 | 0.12 | 0.11 | 0.1 | 0.1 | 0.1 | 0.095 | 0.089 | 0.075 | 0.079 | 0.083 | 0.07 | 0.061 | 0.07 | 0.064 | 0.051 | 0.046 | 0.054 | 0.054 | 0.044 | 0.039 | 0.041 | 0.048 | 0.038 | 0.033 | 0.038 | 0.035 | 0.032 | 0.026 | 0.029 | 0.022 | 0.032 | 0.021 | 0.032 | 0.029 | 0.029 |
EBITDA
| 42.535 | 42.149 | 40.446 | 38.793 | 36.393 | 36.957 | 39.372 | 40.478 | 43.059 | 44.013 | 43.262 | 40.442 | 13.425 | 35.611 | 33.101 | 7.675 | 30.432 | 25.514 | 17.989 | 17.319 | 16.692 | 21.501 | 22.303 | 18.469 | 18.243 | 18.921 | 18.707 | 18.092 | 17.782 | 17.28 | 18.249 | 16.967 | 16.2 | 17.703 | 17.074 | 16.415 | 16.173 | 15.637 | 15.35 | 14.855 | 15.18 | 14.673 | 14.604 | 13.199 | 13.497 | 11.728 | 12.565 | 10.822 | 11.252 | 10.058 | 10.912 | 9.834 | 10.169 | 8.494 | 9.272 | 9.889 | 8.159 | 9.015 | 9.602 | 8.558 | 8.117 | 4.655 | 7.205 | 6.777 | 7.158 | 7.953 | 8.855 | 9.413 | 8.043 | 8.028 | 9.315 | 9.995 | 9.125 | 9.763 | 9.88 | 9.542 | 8.551 | 8.865 | 9.42 | 8.779 | 7.743 | 7.98 | 8.3 | 7.327 | 7.275 | 7.242 | 8.17 | 6.834 | 6.746 | 6.682 | 6.663 | 5.999 | 6.008 | 5.902 | 5.321 | 5.348 | 4.942 | 4.748 | 5.016 | 4.767 | 4.292 | 3.6 | 4.3 | 4 | 3.7 | 3.4 | 3.7 | 3.5 | 3.2 | 2.4 | 3 | 2.9 | 2.5 | 2.1 | 2.5 | 2.1 | 1.9 | 1.7 | 1.8 | 1.7 | 1.6 | 1.2 | 1.5 | 1.4 | 1.2 | 1 | 1.2 | 1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.9 | 0.4 | 0.8 | 0.9 | 0.8 |
EBITDA Ratio
| 0.321 | 0.319 | 0.314 | 0.318 | 0.308 | 0.313 | 0.358 | 0.388 | 0.43 | 0.461 | 0.493 | 0.509 | 0.198 | 0.55 | 0.525 | 0.133 | 0.578 | 0.497 | 0.371 | 0.357 | 0.342 | 0.407 | 0.441 | 0.38 | 0.401 | 0.406 | 0.427 | 0.422 | 0.444 | 0.425 | 0.467 | 0.44 | 0.435 | 0.465 | 0.458 | 0.457 | 0.465 | 0.458 | 0.461 | 0.447 | 0.467 | 0.452 | 0.449 | 0.411 | 0.43 | 0.376 | 0.4 | 0.347 | 0.374 | 0.327 | 0.347 | 0.321 | 0.327 | 0.276 | 0.315 | 0.333 | 0.279 | 0.29 | 0.317 | 0.291 | 0.281 | 0.162 | 0.245 | 0.235 | 0.264 | 0.286 | 0.307 | 0.323 | 0.275 | 0.262 | 0.304 | 0.327 | 0.307 | 0.321 | 0.341 | 0.335 | 0.314 | 0.333 | 0.371 | 0.358 | 0.337 | 0.361 | 0.389 | 0.344 | 0.355 | 0.335 | 0.374 | 0.314 | 0.323 | 0.301 | 0.306 | 0.286 | 0.293 | 0.277 | 0.248 | 0.249 | 0.237 | 0.232 | 0.252 | 0.256 | 0.255 | 0.222 | 0.276 | 0.265 | 0.259 | 0.236 | 0.262 | 0.261 | 0.26 | 0.209 | 0.273 | 0.276 | 0.255 | 0.221 | 0.281 | 0.25 | 0.244 | 0.213 | 0.231 | 0.23 | 0.242 | 0.19 | 0.259 | 0.259 | 0.245 | 0.196 | 0.24 | 0.2 | 0.184 | 0.163 | 0.163 | 0.146 | 0.176 | 0.08 | 0.157 | 0.176 | 0.157 |