
Stock Yards Bancorp, Inc.
NASDAQ:SYBT
67.44 (USD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 91.677 | 87.99 | 83.846 | 81.595 | 84.819 | 111.572 | 83.063 | 82.171 | 85.64 | 82.729 | 80.995 | 66.626 | 63.452 | 61.618 | 58.89 | 50.964 | 52.037 | 36.144 | 39.072 | 39.021 | 47.761 | 44.262 | 36.968 | 40.036 | 39.917 | 33.021 | 32.004 | 37.483 | 40.637 | 36.321 | 35.207 | 34.312 | 34.482 | 36.118 | 32.962 | 32.036 | 32.901 | 31.908 | 31.861 | 31.129 | 31.213 | 31.206 | 29.362 | 30.046 | 28.079 | 28.344 | 27.512 | 25.366 | 27.027 | 28.59 | 27.585 | 27.795 | 27.245 | 21.616 | 25.763 | 25.32 | 26.705 | 25.476 | 24.47 | 23.77 | 22.949 | 22.918 | 22.381 | 20.634 | 21.037 | 21.039 | 22.041 | 20.611 | 21.043 | 21.107 | 21.303 | 20.57 | 25.301 | 20.549 | 20.679 | 19.79 | 20.045 | 19.546 | 19.012 | 17.754 | 17.503 | 17.163 | 17.594 | 16.637 | 17.533 | 17.684 | 17.264 | 16.227 | 17.046 | 16.148 | 15.126 | 14.682 | 14.712 | 13.715 | 13.355 | 12.518 | 11.933 | 12.109 | 11.792 | 10.735 | 10.5 | 10.3 | 9.8 | 9.4 | 9.3 | 9 | 8.5 | 7.8 | 7.3 | 6.9 | 6.7 | 6.2 | 6 | 5.7 | 5.4 | 4.9 | 5 | 4.9 | 4.8 | 4.4 | 4.3 | 4.1 | 3.8 | 3.4 | 3.5 | 3.3 | 3.3 | 3.1 | 3 | 2.8 | 2.7 | 2.8 | 2.4 | 2.6 | 2.5 | 2.5 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 1,984.909 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 2.785 | 0 | 0 | 0 | 2.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.032 | 0 | 0 | 0 | -0.077 | -0.063 | -0.057 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.759 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 91.677 | 87.99 | 83.846 | 81.595 | -1,900.09 | 111.572 | 83.063 | 82.171 | 85.552 | 82.729 | 80.995 | 66.626 | 63.4 | 61.618 | 58.89 | 50.964 | 49.252 | 36.144 | 39.072 | 39.021 | 45.268 | 44.262 | 36.968 | 40.036 | 39.917 | 33.021 | 32.004 | 37.483 | 40.637 | 36.321 | 35.207 | 34.312 | 34.482 | 36.118 | 32.962 | 32.036 | 32.901 | 31.908 | 31.861 | 31.129 | 31.213 | 31.206 | 29.362 | 30.046 | 28.079 | 28.344 | 27.512 | 25.366 | 27.027 | 28.59 | 27.585 | 27.795 | 27.245 | 25.648 | 25.763 | 25.32 | 26.705 | 25.553 | 24.533 | 23.827 | 22.949 | 22.949 | 22.381 | 20.634 | 21.037 | 21.039 | 22.041 | 20.611 | 21.043 | 21.107 | 21.303 | 20.57 | 21.542 | 20.549 | 20.687 | 19.79 | 20.045 | 19.546 | 19.012 | 17.754 | 17.503 | 17.163 | 17.594 | 16.637 | 17.533 | 17.684 | 17.264 | 16.227 | 17.046 | 16.148 | 15.126 | 14.682 | 14.712 | 13.623 | 13.355 | 12.518 | 11.933 | 12.109 | 11.792 | 10.735 | 10.5 | 10.3 | 9.8 | 9.4 | 9.3 | 9 | 8.5 | 7.8 | 7.3 | 6.9 | 6.7 | 6.2 | 6 | 5.7 | 5.4 | 4.9 | 5 | 4.9 | 4.8 | 4.4 | 4.3 | 4.1 | 3.8 | 3.4 | 3.5 | 3.3 | 3.3 | 3.1 | 3 | 2.8 | 2.7 | 2.8 | 2.4 | 2.6 | 2.5 | 2.5 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | -22.402 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 0.946 | 1 | 1 | 1 | 0.948 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.187 | 1 | 1 | 1 | 1.003 | 1.003 | 1.002 | 1 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.851 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.993 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.301 | 31.258 | 30.881 | 31.209 | 29.383 | 28.824 | 27.947 | 28.084 | 27.549 | 28.095 | 27.169 | 23.153 | 21.041 | 21.43 | 19.396 | 16.493 | 16.568 | 16.588 | 14.964 | 15.529 | 16.053 | 15.238 | 15.871 | 14.681 | 14.519 | 14.346 | 14.453 | 13.845 | 3.202 | 13.224 | 13.092 | 13.641 | 15.018 | 14.151 | 14.203 | 14.067 | 12.785 | 13.223 | 13.456 | 12.851 | 12.796 | 13.786 | 12.792 | 13.02 | 12.959 | 12.376 | 12.197 | 11.363 | 11.317 | 11.405 | 11.294 | 10.716 | 10.153 | 9.15 | 10.333 | 10.158 | 10.674 | 9.814 | 10.172 | 9.697 | 11.305 | 9.131 | 10.162 | 8.131 | 6.368 | 6.824 | 7.367 | 7.188 | 6.898 | 6.865 | 6.632 | 6.607 | 6.714 | 6.314 | 6.485 | 6.893 | 5.993 | 6.063 | 6.263 | 6.039 | 5.049 | 5.236 | 5.765 | 5.602 | 5.677 | 5.966 | 5.868 | 5.575 | 5.376 | 5.198 | 4.881 | 4.831 | 4.502 | 4.481 | 4.301 | 4.36 | 3.729 | 3.949 | 4.058 | 3.823 | 3.7 | 3.5 | 3.4 | 3.1 | 3.2 | 3 | 3 | 2.6 | 2.7 | 2.4 | 2.3 | 2.3 | 2.1 | 2.1 | 1.9 | 1.8 | 2 | 1.7 | 1.5 | 1.5 | 1.7 | 1.4 | 1.3 | 1.3 | 1.4 | 1.1 | 1.1 | 1.1 | 1.3 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 |
Selling & Marketing Expenses
| 2.815 | 1.438 | 1.596 | 1.075 | 1.754 | 1.357 | 1.784 | 1.095 | 1.544 | 1.244 | 1.445 | 0.772 | 1.793 | 1.011 | 0.822 | 0.524 | 0.835 | 0.523 | 0.465 | 0.56 | 1.367 | 0.732 | 0.903 | 0.625 | 0.908 | 0.74 | 0.805 | 0.646 | 2.716 | 0.611 | 0.687 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 35.116 | 32.696 | 32.477 | 32.284 | 26.248 | 30.181 | 29.731 | 29.179 | 29.093 | 29.339 | 28.614 | 23.925 | 22.834 | 22.441 | 20.218 | 17.017 | 17.403 | 17.111 | 15.429 | 16.089 | 17.42 | 15.97 | 16.774 | 15.306 | 15.427 | 15.086 | 15.258 | 14.491 | 10.378 | 13.835 | 13.779 | 14.086 | 15.018 | 14.151 | 14.203 | 14.067 | 12.785 | 13.223 | 13.456 | 12.851 | 12.796 | 13.786 | 12.792 | 13.02 | 12.959 | 12.376 | 12.197 | 11.363 | 11.317 | 11.405 | 11.294 | 10.716 | 10.153 | 9.15 | 10.333 | 10.158 | 10.674 | 9.814 | 10.172 | 9.697 | 11.305 | 9.131 | 10.162 | 8.131 | 6.368 | 6.824 | 7.367 | 7.188 | 6.898 | 6.865 | 6.632 | 6.607 | 6.714 | 6.314 | 6.485 | 6.893 | 5.993 | 6.063 | 6.263 | 6.039 | 5.049 | 5.236 | 5.765 | 5.602 | 5.677 | 5.966 | 5.868 | 5.575 | 5.376 | 5.198 | 4.881 | 4.831 | 4.502 | 4.481 | 4.301 | 4.36 | 3.729 | 3.949 | 4.058 | 3.823 | 3.7 | 3.5 | 3.4 | 3.1 | 3.2 | 3 | 3 | 2.6 | 2.7 | 2.4 | 2.3 | 2.3 | 2.1 | 2.1 | 1.9 | 1.8 | 2 | 1.7 | 1.5 | 1.5 | 1.7 | 1.4 | 1.3 | 1.3 | 1.4 | 1.1 | 1.1 | 1.1 | 1.3 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 |
Other Expenses
| 56.561 | 55.294 | 0 | 0 | -10.523 | 52.091 | 52.577 | 0 | 0 | 0 | 48.647 | 42.701 | 0 | 0 | 36.178 | 0 | 0 | 0 | 0 | 0 | 30.582 | 0 | 0 | 0 | 26.061 | 0 | 0 | 0 | 28.19 | 0 | 0 | 21.742 | 0 | 21.967 | 20.525 | 19.484 | 0 | 0 | 0 | 0 | 0 | 0 | 17.926 | 0 | 0 | 0 | 16.714 | 16.363 | 0 | 17.185 | 16.291 | 17.079 | 17.092 | 16.498 | 15.43 | 15.162 | 16.031 | 15.662 | 14.298 | -21.044 | 11.644 | 13.787 | 12.219 | 11.816 | 14.669 | 0 | 14.674 | -11.739 | 14.145 | 14.242 | 14.671 | -9.569 | 14.828 | -10.188 | -10.577 | -11.571 | 14.052 | -11.169 | 0 | 0 | 12.454 | 0 | -12.911 | 0 | 11.856 | 0 | -12.548 | 0 | 11.67 | -9.604 | -8.739 | -8.243 | 10.21 | -5.494 | 0 | -4.08 | 0 | 8.16 | 7.734 | 6.912 | -5 | -4.7 | 6.435 | 6.3 | 6.1 | -3.7 | -3.5 | -3.1 | 4.6 | -2.7 | -2.6 | -2.7 | -2.8 | -2.4 | -2.4 | -2.2 | -2.6 | -2.1 | -2.1 | -2.3 | 2.6 | 2.7 | -2.2 | -2.2 | 2.1 | -1.7 | -1.9 | -1.6 | -1.7 | -1.1 | -1.1 | 1.8 | 1.5 | 1.7 | 1.6 | 1.6 |
Operating Expenses
| 91.677 | 41.87 | 42.252 | 42.076 | 15.939 | 82.272 | 82.308 | 22.991 | 85.64 | 24.313 | 77.261 | 66.626 | 63.452 | 18.392 | 56.396 | 13.351 | 50.318 | 13.823 | 12.228 | 12.793 | 47.761 | 13.062 | 13.618 | 12.426 | 49.203 | 12.347 | 12.508 | 18.644 | 45.3 | 18.361 | 36.77 | 35.828 | 23.125 | 36.118 | 34.728 | 33.551 | 14.219 | 32.066 | 32.02 | 31.287 | 14.266 | 31.206 | 30.718 | 30.046 | 14.29 | 29.194 | 28.911 | 27.726 | 17.183 | 28.59 | 27.585 | 27.795 | 27.245 | 25.648 | 25.763 | 25.32 | 26.705 | 25.476 | 24.47 | -11.347 | 22.949 | 22.918 | 22.381 | 20.669 | 21.037 | 21.039 | 22.041 | -4.551 | 21.043 | 21.107 | -2.708 | -2.962 | 21.542 | -3.874 | -4.092 | -4.678 | 20.045 | -5.106 | 19.012 | 17.754 | 17.503 | 17.163 | -7.146 | 16.637 | 17.533 | 17.684 | -6.68 | 16.227 | 17.046 | -4.406 | -3.858 | -3.412 | 14.712 | -1.013 | 13.355 | 0.28 | 11.933 | 12.109 | 11.792 | 10.735 | -1.3 | -1.2 | -1.1 | -1.2 | -1.2 | -0.7 | -0.5 | -0.5 | -1 | -0.3 | -0.3 | -0.4 | -0.7 | -0.3 | -0.5 | -0.4 | -0.6 | -0.4 | -0.6 | -0.8 | -1.2 | -1.2 | -0.9 | -0.9 | -1.1 | -0.6 | -0.8 | -0.5 | -0.4 | 2.8 | -0.1 | 2.8 | 2.4 | 2.6 | 2.5 | 2.5 |
Operating Income
| 0 | 37.058 | 35.248 | 32.955 | 0 | 34.734 | 35.864 | 53.575 | 46.654 | 34.49 | 34.449 | 28.887 | 33.44 | 31.529 | 23.622 | 28.171 | 22.508 | 18.573 | 18.8 | 18.036 | 24.665 | 23.343 | 17.573 | 20.412 | 17.061 | 17.431 | 16.738 | 16.456 | 12.557 | 17.747 | 16.742 | 15.382 | 11.357 | 14.35 | 17.273 | 16.488 | 17.664 | 17.203 | 17.012 | 16.859 | 15.923 | 18.176 | 15.208 | 14.851 | 13.789 | 14.525 | 10.521 | 9.952 | 10.588 | 11.967 | 11.67 | 12.246 | 10.971 | 12.072 | 12.393 | 11.666 | 12.523 | 13.676 | 12.606 | 12.48 | 9.684 | 12.923 | 12.631 | 13.184 | 0 | 16.042 | 15.827 | 16.06 | 17.052 | 18.251 | 18.595 | 17.608 | 17.917 | 16.675 | 16.595 | 15.112 | 14.662 | 14.44 | 13.414 | 12.112 | 11.731 | 11.474 | 10.448 | 10.38 | 10.554 | 11.564 | 10.584 | 10.741 | 11.192 | 11.742 | 11.268 | 11.27 | -52.638 | 12.61 | 13.012 | 12.798 | -46.466 | 12.375 | 11.15 | 9.88 | 0 | 0 | 0 | 0 | 0 | 8.3 | 8 | 7.3 | 0 | 6.6 | 6.4 | 5.8 | 0 | 5.4 | 4.9 | 4.5 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 2.6 | 3.1 | 3.6 | 0 | 0 | 0 |
Operating Income Ratio
| 0 | 0.421 | 0.42 | 0.404 | 0 | 0.311 | 0.432 | 0.652 | 0.545 | 0.417 | 0.425 | 0.434 | 0.527 | 0.512 | 0.401 | 0.553 | 0.433 | 0.514 | 0.481 | 0.462 | 0.516 | 0.527 | 0.475 | 0.51 | 0.427 | 0.528 | 0.523 | 0.439 | 0.309 | 0.489 | 0.476 | 0.448 | 0.329 | 0.397 | 0.524 | 0.515 | 0.537 | 0.539 | 0.534 | 0.542 | 0.51 | 0.582 | 0.518 | 0.494 | 0.491 | 0.512 | 0.382 | 0.392 | 0.392 | 0.419 | 0.423 | 0.441 | 0.403 | 0.558 | 0.481 | 0.461 | 0.469 | 0.537 | 0.515 | 0.525 | 0.422 | 0.564 | 0.564 | 0.639 | 0 | 0.762 | 0.718 | 0.779 | 0.81 | 0.865 | 0.873 | 0.856 | 0.708 | 0.811 | 0.803 | 0.764 | 0.731 | 0.739 | 0.706 | 0.682 | 0.67 | 0.669 | 0.594 | 0.624 | 0.602 | 0.654 | 0.613 | 0.662 | 0.657 | 0.727 | 0.745 | 0.768 | -3.578 | 0.919 | 0.974 | 1.022 | -3.894 | 1.022 | 0.946 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0.922 | 0.941 | 0.936 | 0 | 0.957 | 0.955 | 0.935 | 0 | 0.947 | 0.907 | 0.918 | 0 | 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.963 | 1.107 | 1.5 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 39.144 | -0.059 | 0.02 | 0 | 30.374 | 0 | -0.225 | -16.395 | -7.57 | 3.074 | 0 | -19.5 | -1.326 | -1.465 | -18.574 | 0 | -2.087 | -2.449 | -3.084 | -2.554 | -5.075 | -2.326 | 0 | -2.932 | -0.138 | 0 | 0 | 0 | -2.069 | -1.947 | -1.781 | -1.449 | 3.268 | 0 | -3.488 | -2.977 | -3.841 | -3.567 | -3.859 | -3.351 | -3.894 | -3.572 | -3.547 | -3.042 | -5.09 | -3.752 | -1.382 | -0.165 | -1.809 | -2.897 | -3.068 | -3.262 | -3.553 | -3.826 | -3.955 | -3.973 | -4.399 | -4.804 | -4.901 | -5.163 | -5.784 | -6.508 | -6.48 | -6.409 | 7.305 | -7.823 | -7.062 | -8.617 | -9.59 | -9.521 | -9.236 | -9.192 | -8.871 | -8.422 | -7.794 | -7.354 | -6.595 | -5.833 | -5.49 | -5.19 | -4.589 | -4.193 | -3.696 | -3.841 | -4.099 | -4.165 | -4.47 | -4.638 | -5.145 | -5.653 | -5.801 | -5.745 | 58.017 | -7.698 | -8.099 | -8.32 | 50.771 | -7.759 | -6.858 | -6.068 | 3.5 | 3.8 | 3.5 | 3.3 | 3 | -5.1 | -4.9 | -4.5 | 2.1 | -4.1 | -3.8 | -3.6 | 1.8 | -3.2 | -3 | -2.9 | 1.4 | -2.9 | 1.6 | 1.4 | 1.1 | 1.2 | 1.3 | 1 | 0.8 | 1 | 0.8 | 0.8 | 0.7 | -2.1 | -2.1 | -2.3 | -3.2 | 0.7 | 0.7 | 0.7 |
Income Before Tax
| 39.144 | 36.999 | 35.268 | 32.955 | 30.374 | 34.734 | 35.639 | 37.18 | 39.084 | 37.564 | 34.449 | 9.387 | 32.114 | 30.064 | 5.048 | 28.171 | 20.421 | 16.124 | 15.716 | 15.482 | 19.59 | 21.017 | 17.573 | 17.48 | 16.923 | 17.431 | 16.738 | 16.456 | 10.488 | 15.8 | 14.961 | 13.933 | 14.625 | 14.35 | 13.785 | 13.511 | 13.823 | 13.636 | 13.153 | 13.508 | 12.029 | 14.604 | 11.661 | 11.809 | 8.699 | 10.773 | 9.139 | 9.787 | 8.779 | 9.07 | 8.602 | 8.984 | 7.418 | 8.246 | 8.438 | 7.693 | 8.124 | 8.872 | 7.705 | 7.317 | 3.9 | 6.415 | 6.151 | 6.775 | 7.305 | 8.219 | 8.765 | 7.443 | 7.462 | 8.73 | 9.359 | 8.416 | 9.046 | 8.253 | 8.801 | 7.758 | 8.067 | 8.607 | 7.924 | 6.922 | 7.142 | 7.281 | 6.752 | 6.539 | 6.455 | 7.399 | 6.114 | 6.103 | 6.047 | 6.089 | 5.467 | 5.525 | 5.379 | 4.912 | 4.913 | 4.478 | 4.305 | 4.616 | 4.292 | 3.812 | 3.5 | 3.8 | 3.5 | 3.3 | 3 | 3.2 | 3.1 | 2.8 | 2.1 | 2.5 | 2.6 | 2.2 | 1.8 | 2.2 | 1.9 | 1.6 | 1.4 | 1.6 | 1.6 | 1.4 | 1.1 | 1.2 | 1.3 | 1 | 0.8 | 1 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.8 | 0.4 | 0.7 | 0.7 | 0.7 |
Income Before Tax Ratio
| 0.427 | 0.42 | 0.421 | 0.404 | 0.358 | 0.311 | 0.429 | 0.452 | 0.456 | 0.454 | 0.425 | 0.141 | 0.506 | 0.488 | 0.086 | 0.553 | 0.392 | 0.446 | 0.402 | 0.397 | 0.41 | 0.475 | 0.475 | 0.437 | 0.424 | 0.528 | 0.523 | 0.439 | 0.258 | 0.435 | 0.425 | 0.406 | 0.424 | 0.397 | 0.418 | 0.422 | 0.42 | 0.427 | 0.413 | 0.434 | 0.385 | 0.468 | 0.397 | 0.393 | 0.31 | 0.38 | 0.332 | 0.386 | 0.325 | 0.317 | 0.312 | 0.323 | 0.272 | 0.381 | 0.328 | 0.304 | 0.304 | 0.348 | 0.315 | 0.308 | 0.17 | 0.28 | 0.275 | 0.328 | 0.347 | 0.391 | 0.398 | 0.361 | 0.355 | 0.414 | 0.439 | 0.409 | 0.358 | 0.402 | 0.426 | 0.392 | 0.402 | 0.44 | 0.417 | 0.39 | 0.408 | 0.424 | 0.384 | 0.393 | 0.368 | 0.418 | 0.354 | 0.376 | 0.355 | 0.377 | 0.361 | 0.376 | 0.366 | 0.358 | 0.368 | 0.358 | 0.361 | 0.381 | 0.364 | 0.355 | 0.333 | 0.369 | 0.357 | 0.351 | 0.323 | 0.356 | 0.365 | 0.359 | 0.288 | 0.362 | 0.388 | 0.355 | 0.3 | 0.386 | 0.352 | 0.327 | 0.28 | 0.327 | 0.333 | 0.318 | 0.256 | 0.293 | 0.342 | 0.294 | 0.229 | 0.303 | 0.242 | 0.258 | 0.233 | 0.25 | 0.185 | 0.286 | 0.167 | 0.269 | 0.28 | 0.28 |
Income Tax Expense
| 7.45 | 7.639 | 7.67 | 7.068 | 6.43 | 7.642 | 7.975 | 8.132 | 9.174 | 9.024 | 7.547 | 1.445 | 7.525 | 6.902 | 0.864 | 5.461 | 2.685 | 1.591 | 2.348 | 2.25 | 2.941 | 3.783 | 1.03 | 1.839 | 2.265 | 3.555 | 3.159 | 3.052 | 5.542 | 4.096 | 4.359 | 3.142 | 4.009 | 3.883 | 3.676 | 3.676 | 4.177 | 4.352 | 4.151 | 4.253 | 3.307 | 4.715 | 3.627 | 3.632 | 2.386 | 3.091 | 2.732 | 3.019 | 2.265 | 2.388 | 2.499 | 2.482 | 1.076 | 2.472 | 2.441 | 2.202 | 2.073 | 2.507 | 2.149 | 2.336 | 1.016 | 2.016 | 1.863 | 2.038 | 2.239 | 2.776 | 2.636 | 2.405 | 1.298 | 2.843 | 3.062 | 2.712 | 2.759 | 2.832 | 2.933 | 2.438 | 2.543 | 2.756 | 2.432 | 2.145 | 2.228 | 2.31 | 2.173 | 2.091 | 1.993 | 2.418 | 1.977 | 1.974 | 1.852 | 2.001 | 1.803 | 1.822 | 1.76 | 1.38 | 1.561 | 1.439 | 1.318 | 1.505 | 1.39 | 1.22 | 1.1 | 1.2 | 1.1 | 1.1 | 0.9 | 1 | 1 | 0.9 | 0.5 | 0.8 | 0.9 | 0.7 | 0.5 | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0 | 0.2 | 0.2 | 0.2 |
Net Income
| 31.694 | 29.36 | 27.598 | 25.887 | 23.944 | 27.092 | 27.664 | 29.048 | 29.817 | 28.455 | 26.794 | 7.906 | 24.589 | 23.162 | 4.184 | 22.71 | 17.736 | 14.533 | 13.368 | 13.232 | 16.649 | 17.234 | 16.543 | 15.641 | 14.658 | 13.876 | 13.579 | 13.404 | 4.946 | 11.704 | 10.602 | 10.791 | 10.616 | 10.467 | 10.109 | 9.835 | 9.646 | 9.284 | 9.002 | 9.255 | 8.722 | 9.889 | 8.034 | 8.177 | 6.313 | 7.682 | 6.407 | 6.768 | 6.514 | 6.682 | 6.103 | 6.502 | 6.342 | 5.774 | 5.997 | 5.491 | 6.051 | 6.365 | 5.556 | 4.981 | 2.884 | 4.399 | 4.288 | 4.737 | 5.066 | 5.443 | 6.129 | 5.038 | 6.164 | 5.887 | 6.297 | 5.704 | 6.287 | 5.421 | 5.868 | 5.32 | 5.524 | 5.851 | 5.492 | 4.777 | 4.914 | 4.971 | 4.579 | 4.448 | 4.462 | 4.981 | 4.137 | 4.129 | 4.195 | 4.088 | 3.664 | 3.703 | 3.619 | 3.532 | 3.352 | 3.039 | 2.987 | 3.111 | 2.902 | 2.592 | 2.4 | 2.6 | 2.4 | 2.2 | 2.1 | 2.2 | 2.1 | 1.9 | 1.6 | 1.7 | 1.7 | 1.5 | 1.3 | 1.5 | 1.3 | 1.1 | 1 | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 |
Net Income Ratio
| 0.346 | 0.334 | 0.329 | 0.317 | 0.282 | 0.243 | 0.333 | 0.354 | 0.348 | 0.344 | 0.331 | 0.119 | 0.388 | 0.376 | 0.071 | 0.446 | 0.341 | 0.402 | 0.342 | 0.339 | 0.349 | 0.389 | 0.447 | 0.391 | 0.367 | 0.42 | 0.424 | 0.358 | 0.122 | 0.322 | 0.301 | 0.314 | 0.308 | 0.29 | 0.307 | 0.307 | 0.293 | 0.291 | 0.283 | 0.297 | 0.279 | 0.317 | 0.274 | 0.272 | 0.225 | 0.271 | 0.233 | 0.267 | 0.241 | 0.234 | 0.221 | 0.234 | 0.233 | 0.267 | 0.233 | 0.217 | 0.227 | 0.25 | 0.227 | 0.21 | 0.126 | 0.192 | 0.192 | 0.23 | 0.241 | 0.259 | 0.278 | 0.244 | 0.293 | 0.279 | 0.296 | 0.277 | 0.248 | 0.264 | 0.284 | 0.269 | 0.276 | 0.299 | 0.289 | 0.269 | 0.281 | 0.29 | 0.26 | 0.267 | 0.254 | 0.282 | 0.24 | 0.254 | 0.246 | 0.253 | 0.242 | 0.252 | 0.246 | 0.258 | 0.251 | 0.243 | 0.25 | 0.257 | 0.246 | 0.241 | 0.229 | 0.252 | 0.245 | 0.234 | 0.226 | 0.244 | 0.247 | 0.244 | 0.219 | 0.246 | 0.254 | 0.242 | 0.217 | 0.263 | 0.241 | 0.224 | 0.2 | 0.224 | 0.229 | 0.205 | 0.186 | 0.195 | 0.237 | 0.206 | 0.171 | 0.212 | 0.182 | 0.194 | 0.167 | 0.179 | 0.148 | 0.214 | 0.167 | 0.192 | 0.2 | 0.2 |
EPS
| 1.08 | 1 | 0.94 | 0.89 | 0.82 | 0.93 | 0.95 | 1 | 1.02 | 0.98 | 0.92 | 0.29 | 0.93 | 0.87 | 0.17 | 1 | 0.79 | 0.64 | 0.59 | 0.59 | 0.74 | 0.76 | 0.73 | 0.69 | 0.65 | 0.61 | 0.6 | 0.59 | 0.22 | 0.52 | 0.47 | 0.48 | 0.47 | 0.47 | 0.45 | 0.44 | 0.43 | 0.42 | 0.41 | 0.42 | 0.4 | 0.45 | 0.37 | 0.37 | 0.29 | 0.35 | 0.3 | 0.33 | 0.31 | 0.32 | 0.29 | 0.31 | -0.83 | 0.42 | 0.29 | 0.27 | -0.83 | 0.31 | 0.41 | 0.25 | -0.66 | 0.32 | 0.32 | 0.23 | -0.83 | 0.41 | 0.46 | 0.25 | -0.84 | 0.42 | 0.29 | 0.27 | -0.77 | 0.38 | 0.27 | 0.25 | 0.25 | 0.27 | 0.25 | 0.22 | 0.22 | 0.23 | 0.21 | 0.21 | 0.21 | 0.23 | 0.19 | 0.19 | 0.2 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 | 0.1 | 0.1 | 0.092 | 0.077 | 0.083 | 0.086 | 0.07 | 0.061 | 0.07 | 0.064 | 0.051 | 0.046 | 0.054 | 0.054 | 0.044 | 0.039 | 0.041 | 0.048 | 0.038 | 0.033 | 0.038 | 0.035 | 0.032 | 0.026 | 0.029 | 0.022 | 0.032 | 0.021 | 0.032 | 0.029 | 0.029 |
EPS Diluted
| 1.08 | 1 | 0.94 | 0.88 | 0.82 | 0.92 | 0.94 | 0.99 | 1.01 | 0.97 | 0.91 | 0.29 | 0.92 | 0.87 | 0.17 | 0.99 | 0.78 | 0.64 | 0.59 | 0.58 | 0.73 | 0.76 | 0.72 | 0.68 | 0.64 | 0.6 | 0.59 | 0.58 | 0.22 | 0.51 | 0.46 | 0.47 | 0.46 | 0.46 | 0.45 | 0.44 | 0.43 | 0.41 | 0.4 | 0.41 | 0.39 | 0.45 | 0.37 | 0.37 | 0.29 | 0.35 | 0.3 | 0.33 | 0.31 | 0.48 | 0.44 | 0.31 | -0.83 | 0.42 | 0.29 | 0.27 | -0.81 | 0.46 | 0.4 | 0.24 | -0.65 | 0.21 | 0.21 | 0.23 | -0.81 | 0.4 | 0.3 | 0.25 | -0.82 | 0.27 | 0.29 | 0.26 | -0.75 | 0.37 | 0.27 | 0.24 | 0.25 | 0.27 | 0.25 | 0.21 | 0.22 | 0.22 | 0.2 | 0.2 | 0.2 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.14 | 0.14 | 0.15 | 0.14 | 0.12 | 0.11 | 0.12 | 0.11 | 0.1 | 0.1 | 0.1 | 0.095 | 0.089 | 0.075 | 0.079 | 0.083 | 0.07 | 0.061 | 0.07 | 0.064 | 0.051 | 0.046 | 0.054 | 0.054 | 0.044 | 0.039 | 0.041 | 0.048 | 0.038 | 0.033 | 0.038 | 0.035 | 0.032 | 0.026 | 0.029 | 0.022 | 0.032 | 0.021 | 0.032 | 0.029 | 0.029 |
EBITDA
| 0 | 0 | 38.793 | 36.393 | 0 | 39.372 | 40.478 | 43.059 | 44.013 | 43.262 | 40.442 | 0 | 35.611 | 33.101 | 0 | 30.432 | 25.514 | 17.989 | 17.319 | 16.692 | 23.759 | 22.303 | 18.469 | 18.243 | 18.921 | 18.707 | 18.092 | 17.782 | 17.547 | 17.916 | 16.967 | 16.2 | 17.703 | 17.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | 0 | 0.463 | 0.446 | 0 | 0.353 | 0.487 | 0.524 | 0.514 | 0.523 | 0.499 | 0 | 0.561 | 0.537 | 0 | 0.597 | 0.49 | 0.498 | 0.443 | 0.428 | 0.497 | 0.504 | 0.5 | 0.456 | 0.474 | 0.567 | 0.565 | 0.474 | 0.432 | 0.493 | 0.482 | 0.472 | 0.513 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 |