
Stock Yards Bancorp, Inc.
NASDAQ:SYBT
80.63 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 110.156 | 78.925 | 108.825 | 85.441 | 71.676 | 94.466 | 79.538 | 111.126 | 87.922 | 82.515 | 93.948 | 88.422 | 109.799 | 62.304 | 84.52 | 58.477 | 43.061 | 43.179 | 49.517 | 46.362 | 47.662 | 46.863 | 68.107 | 51.264 | 44.014 | 51.892 | 66.029 | 44.052 | 41.622 | 41.982 | 47.7 | 44.902 | 43.583 | 39.709 | 41.533 | 40.618 | 35.022 | 35.895 | 37.335 | 37.775 | 33.889 | 42.216 | 38.302 | 57.365 | 42.685 | 34.519 | 47.048 | 41.48 | 31.686 | 42.61 | 35.032 | 34.789 | 30.919 | 32.901 | 30.196 | 24.226 | 23.202 | 17.702 | 26.301 | 32.171 | 22.875 | 25.773 | 23.935 | 27.559 | 26.56 | 24.859 | 35.545 | 36.642 | 35.358 | 38.907 | 32.9 | 42.91 | 35.308 | 44.007 | 37.073 | 44.692 | 36.426 | 34.082 | 39.497 | 37.197 | 28.072 | 31.03 | 29.046 | 33.799 | 30.104 | 31.911 | 31.116 | 35.377 | 33.027 | 34.918 | 29.526 | 35.087 | 37.334 | 29.803 | 33.035 | 33.367 | 32.97 | 44.597 | 28.836 | 29.07 | 25.611 | 27.8 | 25 | 28.8 | 20.2 | 21.7 | 21.6 | 24.8 | 26.8 | 18.2 | 19.7 | 23 | 20.9 | 15.3 | 16.4 | 14.1 | 11.8 | 16.2 | 12.1 | 13.8 | 13.3 | 10.4 | 12.1 | 8.6 | 8.5 | 6.5 | 9.6 | 6.9 | 9.1 | 10.6 | 7 | 3.8 | 8.8 | 7.9 | 7.9 | 7.6 | 8.3 |
Short Term Investments
| 843.064 | 990.114 | 861.832 | 961.628 | 993.808 | 1,031.179 | 1,020.248 | 1,092.724 | 1,131.852 | 1,144.617 | 1,149.173 | 1,140.039 | 1,150.355 | 1,180.298 | 1,070.148 | 1,006.908 | 672.167 | 586.978 | 429.184 | 485.249 | 445.813 | 470.738 | 375.601 | 423.579 | 507.131 | 436.995 | 550.091 | 574.57 | 598.081 | 574.524 | 571.522 | 576.291 | 556.144 | 570.074 | 541.681 | 567.307 | 569.012 | 565.876 | 504.366 | 412.866 | 471.702 | 513.056 | 449.572 | 414.49 | 440.184 | 490.031 | 401.063 | 402.807 | 362.904 | 386.44 | 0 | 0 | 0 | 352.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 953.22 | 1,069.039 | 970.657 | 1,047.069 | 1,065.484 | 1,125.645 | 1,099.786 | 1,203.85 | 1,219.774 | 1,227.132 | 1,243.121 | 1,228.461 | 1,260.154 | 1,242.602 | 1,154.668 | 1,065.385 | 715.228 | 630.157 | 478.701 | 531.611 | 493.475 | 517.601 | 443.708 | 474.843 | 551.145 | 488.887 | 616.12 | 618.622 | 639.703 | 616.506 | 619.222 | 621.193 | 599.727 | 609.783 | 583.214 | 607.925 | 604.034 | 601.771 | 541.701 | 450.641 | 505.591 | 555.272 | 487.874 | 471.855 | 482.869 | 524.55 | 448.111 | 444.287 | 394.619 | 429.05 | 35.032 | 34.789 | 30.919 | 385.086 | 30.196 | 24.226 | 23.202 | 17.702 | 26.301 | 32.171 | 22.875 | 25.773 | 23.935 | 27.559 | 26.56 | 24.859 | 35.545 | 36.642 | 35.358 | 38.907 | 32.9 | 42.91 | 35.308 | 44.007 | 37.073 | 44.692 | 36.426 | 34.082 | 39.497 | 37.197 | 28.072 | 31.03 | 29.046 | 33.799 | 30.104 | 31.911 | 31.116 | 35.377 | 33.027 | 34.918 | 29.526 | 35.087 | 37.334 | 29.803 | 33.035 | 33.367 | 32.97 | 44.597 | 28.836 | 29.07 | 25.611 | 27.8 | 25 | 28.8 | 20.2 | 21.7 | 21.6 | 24.8 | 26.8 | 18.2 | 19.7 | 23 | 20.9 | 15.3 | 16.4 | 14.1 | 11.8 | 16.2 | 12.1 | 13.8 | 13.3 | 10.4 | 12.1 | 8.6 | 8.5 | 6.5 | 9.6 | 6.9 | 9.1 | 10.6 | 7 | 3.8 | 8.8 | 7.9 | 7.9 | 7.6 | 8.3 |
Net Receivables
| 46.167 | 47.364 | 47.256 | 50.196 | 47.012 | 46.318 | 42.056 | 39.857 | 37.117 | 38.632 | 34.488 | 34.744 | 33.392 | 30.031 | 28.46 | 31.754 | 29.228 | 29.811 | 27.763 | 28.378 | 24.039 | 26.471 | 8.581 | 9.633 | 8.71 | 10.299 | 8.943 | 8.743 | 8.026 | 10.584 | 8.162 | 6.865 | 7.461 | 8.978 | 6.952 | 6.799 | 7.146 | 8.531 | 6.058 | 5.95 | 6.133 | 8.129 | 5.629 | 5.527 | 5.658 | 7.336 | 5.507 | 5.658 | 5.342 | 6.38 | 5.954 | 5.727 | 5.811 | 7.241 | 5.727 | 5.928 | 6.157 | 6.288 | 5.861 | 5.953 | 6.193 | 5.745 | 5.875 | 5.715 | 5.663 | 5.955 | 31.963 | 30.757 | 30.348 | 6.516 | 52.551 | 57.44 | 50.143 | 48.6 | 48.557 | 48.707 | 47.257 | 47.467 | 45.298 | 44.629 | 42.792 | 41.681 | 40.921 | 21.379 | 19.861 | 20.542 | 21.115 | 20.038 | 16.915 | 16.624 | 15.487 | 16.857 | 18.329 | 16.65 | 16.15 | 16.443 | 14.57 | 16.69 | 14.621 | 14.588 | 13.512 | 13.2 | 14.7 | 15.7 | 14.7 | 12.8 | 12.7 | 12 | 11.1 | 10.9 | 2.8 | 2.7 | 2.5 | 2.3 | 2.2 | 2.2 | 2 | 2.2 | 2.1 | 1.8 | 1.9 | 1.8 | 1.7 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | 1.6 | 1.7 | 1.6 | 2.1 | 1.8 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.732 | 0 | 0 | 0 | -3.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6.071 | 6.369 | 4.242 | 5.036 | 6.255 | 5.873 | 4.224 | 4.073 | 4.528 | 5.721 | 5.157 | 4.016 | 4.699 | 4.469 | 4.082 | 3.515 | 2.267 | 2.935 | 0 | 0 | 0 | 2.812 | 0 | 0 | 0 | 3.072 | 0 | 0 | 0 | 2.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.732 | 0 | 0 | 0 | 3.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,005.458 | 1,122.772 | 1,022.155 | 1,102.301 | 1,118.751 | 1,177.836 | 1,146.066 | 1,247.78 | 1,261.419 | 1,271.485 | 1,277.609 | 1,267.221 | 1,293.546 | 1,277.102 | 1,187.21 | 1,100.654 | 746.723 | 662.903 | 506.464 | 559.989 | 517.514 | 546.884 | 452.289 | 484.476 | 559.855 | 502.258 | 625.063 | 627.365 | 647.729 | 629.946 | 627.384 | 628.058 | 607.188 | 618.761 | 590.166 | 614.724 | 611.18 | 610.302 | 547.759 | 456.591 | 511.724 | 563.401 | 493.503 | 477.382 | 488.527 | 531.886 | 453.618 | 449.945 | 399.961 | 437.162 | 40.986 | 40.516 | 36.73 | 395.433 | 35.923 | 30.154 | 29.359 | 23.99 | 32.162 | 38.124 | 29.068 | 31.518 | 29.81 | 33.274 | 32.223 | 30.814 | 67.508 | 67.399 | 65.706 | 45.423 | 85.451 | 100.35 | 85.451 | 92.607 | 85.63 | 93.399 | 83.683 | 81.549 | 84.795 | 81.826 | 70.864 | 72.711 | 69.967 | 55.178 | 49.965 | 52.453 | 52.231 | 55.415 | 49.942 | 51.542 | 45.013 | 51.944 | 55.663 | 46.453 | 49.185 | 49.81 | 47.54 | 61.287 | 43.457 | 43.658 | 39.123 | 41 | 39.7 | 44.5 | 34.9 | 34.5 | 34.3 | 36.8 | 37.9 | 29.1 | 22.5 | 25.7 | 23.4 | 17.6 | 18.6 | 16.3 | 13.8 | 18.4 | 14.2 | 15.6 | 15.2 | 12.2 | 13.8 | 10.1 | 9.9 | 7.9 | 11 | 8.2 | 10.5 | 12 | 8.5 | 5.4 | 10.4 | 9.6 | 9.5 | 9.7 | 10.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 113.971 | 112.736 | 111.335 | 111.112 | 106.73 | 101.174 | 98.425 | 98.777 | 100.761 | 101.612 | 98.744 | 119.462 | 108.827 | 76.894 | 77.35 | 77.639 | 57.073 | 58.015 | 56.911 | 56.832 | 57.278 | 58.618 | 62.386 | 65.069 | 45.718 | 44.764 | 43.621 | 42.354 | 41.684 | 41.655 | 41.498 | 41.431 | 41.825 | 42.384 | 42.903 | 42.718 | 39.975 | 39.557 | 39.951 | 40.199 | 40.06 | 39.088 | 38.821 | 39.248 | 39.258 | 39.813 | 39.989 | 39.72 | 36.094 | 36.532 | 37.436 | 37.891 | 37.928 | 36.611 | 35.378 | 34.467 | 33.307 | 31.665 | 30.832 | 28.117 | 27.784 | 28.016 | 28.408 | 27.402 | 27.481 | 27.926 | 28.239 | 28.403 | 27.787 | 27.195 | 25.063 | 24.65 | 24.675 | 24.823 | 24.97 | 24.993 | 24.997 | 25.187 | 25.624 | 26.194 | 25.623 | 26.266 | 26.418 | 25.822 | 25.028 | 24.785 | 24.77 | 24.505 | 22.839 | 22.021 | 21.586 | 20.649 | 19.678 | 19.421 | 19.21 | 18.598 | 17.634 | 17.497 | 16.858 | 16.725 | 16.565 | 16.4 | 16.5 | 16.5 | 16.6 | 15.6 | 15.1 | 14.4 | 14 | 13.9 | 13.2 | 12.6 | 10.9 | 10.1 | 8.9 | 8 | 7.7 | 6.8 | 6 | 5.3 | 5.2 | 4.9 | 4.6 | 4 | 3.7 | 3.7 | 3 | 3 | 3 | 3 | 3 | 3 | 2.5 | 2.4 | 2.4 | 2.5 | 2.6 |
Goodwill
| 194.074 | 194.074 | 194.074 | 194.074 | 194.074 | 194.074 | 194.074 | 194.074 | 194.074 | 194.074 | 202.524 | 202.524 | 202.524 | 135.83 | 135.83 | 136.529 | 12.513 | 12.513 | 12.513 | 12.513 | 12.513 | 12.513 | 12.593 | 12.826 | 0 | 0.682 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.721 | 27.151 | 29.057 | 30.398 | 31.796 | 33.386 | 35.029 | 36.754 | 38.433 | 40.209 | 44.651 | 46.861 | 48.845 | 10.124 | 10.471 | 9.819 | 4.75 | 4.672 | 2.042 | 2.122 | 2.203 | 3.657 | 2.373 | 2.461 | 1.07 | 2.079 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 2.326 | 0 | 0 | 0 | 2.619 | 0 | 0 | 0 | 2.951 | 0 | 0 | 0 | 3.983 | 0 | 0 | 0 | 2.088 | 0 | 0 | 0 | 1.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 219.795 | 221.225 | 223.131 | 224.472 | 225.87 | 227.46 | 229.103 | 230.828 | 232.507 | 234.283 | 247.175 | 249.385 | 251.369 | 145.954 | 146.301 | 146.348 | 17.263 | 17.185 | 14.555 | 14.635 | 14.716 | 16.17 | 14.966 | 15.287 | 0 | 2.761 | 0 | 0 | 0 | 2.782 | 0 | 0 | 0 | 3.008 | 0 | 0 | 0 | 3.301 | 0 | 0 | 0 | 3.633 | 0 | 0 | 0 | 4.665 | 0 | 0 | 0 | 2.77 | 0 | 0 | 0 | 2.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7,159.456 | 6,994.954 | 6,738.181 | 6,552.674 | 6,330.657 | 6,304.965 | 6,113.433 | 5,855.626 | 5,654.703 | 5,622.429 | 5,508.492 | 5,313.167 | 5,337.53 | 4,124.833 | 4,157.963 | 4,167.15 | 3,600.021 | 3,515.176 | 3,431.61 | 3,418.89 | 2,887.888 | 2,826.399 | 2,836.116 | 2,741.386 | 2,502.226 | 2,533.386 | 2,511.794 | 2,555.14 | 2,492.424 | 2,394.081 | 2,315.631 | 2,287.608 | 2,252.181 | 2,295.069 | 2,204.296 | 2,158.815 | 2,076.021 | 2,028.464 | 1,938.35 | 1,884.231 | 1,855.609 | 1,858.077 | 1,762.265 | 1,774.192 | 1,704.514 | 1,706.117 | 1,685.11 | 1,643.104 | 1,574.514 | 1,583.838 | 1,922.408 | 1,886.804 | 1,857.169 | 1,540.188 | 1,808.987 | 1,775.106 | 1,753.743 | 1,740.621 | 1,732.713 | 1,672.89 | 1,625.441 | 1,656.971 | 1,630.719 | 1,620.269 | 1,510.585 | 1,510.62 | 1,512.243 | 1,425.991 | 1,395.547 | 1,358.866 | 1,295.164 | 1,285.857 | 1,272.022 | 1,289.629 | 1,239.478 | 1,209.35 | 1,228.561 | 1,210.354 | 1,162.701 | 1,157.383 | 1,151.469 | 1,112.521 | 1,086.528 | 1,045.326 | 1,047.576 | 1,039.118 | 1,038.446 | 972.398 | 948.083 | 961.535 | 966.494 | 896.125 | 880.131 | 871.201 | 844.262 | 804.26 | 778.381 | 744.456 | 719.654 | 692.453 | 656.153 | 626.3 | 587.1 | 561 | 556 | 552.6 | 509.7 | 488.8 | 466 | 429.7 | 406 | 387.8 | 381.6 | 376.2 | 333.9 | 316.7 | 298.5 | 291.5 | 280.4 | 272.8 | 258.3 | 243.9 | 235.5 | 225.6 | 226.1 | 227.7 | 214 | 214.5 | 217.1 | 218.1 | 216.2 | 212.9 | 208.9 | 205.3 | 193.8 | 190.2 | 183.8 |
Tax Assets
| 47.351 | 51.646 | 45.647 | 50.246 | 49.181 | 47.236 | 59.11 | 51.054 | 47.123 | 54.145 | 55.44 | 41.138 | 35.264 | 24.34 | 24.202 | 25.275 | 24.629 | 22.32 | 0 | 0 | 0 | 14.466 | 0 | 0 | 0 | 10.193 | 0 | 0 | 0 | 9.206 | 0 | 0 | 0 | 12.896 | 0 | 0 | 0 | 12.365 | 0 | 0 | 0 | 12.377 | 0 | 0 | 0 | 14.554 | 0 | 0 | 0 | 12.538 | 0 | 0 | 0 | 9.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 451.447 | 360.086 | 296.831 | 274.52 | 291.939 | 311.431 | 257.293 | 248.487 | 371.135 | 212.307 | 361.593 | 592.732 | 745.917 | 996.902 | 588.162 | 571.006 | 348.366 | 333.03 | 355.589 | 284.187 | 307.19 | 261.66 | 168.169 | 157.605 | 173.217 | 209.562 | 144.319 | 98.981 | 103.643 | 161.976 | 171.4 | 169.665 | 132.149 | 67.363 | 101.3 | 93.262 | 96.931 | 122.812 | 98.547 | 101.666 | 104.87 | 87.292 | 113.282 | 120.553 | 121.939 | 92.227 | 111.038 | 125.831 | 110.497 | 75.422 | 101.759 | 118.417 | 108.762 | 68.972 | 107.666 | 103.56 | 102.914 | 106.669 | 85.415 | 120.321 | 119.684 | 74.974 | 74.596 | 65.814 | 60.435 | 59.403 | 45.466 | 74.527 | 28.218 | 50.053 | 4.775 | 14.442 | 32.216 | 18.58 | 3.815 | 12.359 | 22.078 | 13.348 | 0.252 | 0.252 | 15.488 | 0.517 | 9.83 | 1.725 | 12.194 | 2.165 | 0.086 | 39.326 | 53.427 | 4.582 | 28.298 | 6.121 | 42.307 | 0.218 | 2.522 | 13.5 | 19.844 | 29.02 | 8 | 1.141 | 7.604 | 6.1 | 4.1 | 19 | 15 | 7.1 | 9.9 | 2 | 3.9 | 5.9 | 19 | 7.6 | 10.9 | 11.5 | 11.9 | 13 | 11.9 | 7.7 | 10.3 | 7.3 | 6.7 | 12.8 | 6.1 | 9.8 | 13 | 8.5 | 8.5 | 4.4 | 7.5 | 4.3 | 1.6 | 1 | 1.5 | 4.5 | 5.7 | 1.3 | 0.8 |
Total Non-Current Assets
| 7,992.02 | 7,740.647 | 7,415.125 | 7,213.024 | 7,004.377 | 6,992.266 | 6,757.364 | 6,484.772 | 6,406.229 | 6,224.776 | 6,271.444 | 6,315.884 | 6,478.907 | 5,368.923 | 4,993.978 | 4,987.418 | 4,047.352 | 3,945.726 | 3,858.665 | 3,774.544 | 3,267.072 | 3,177.313 | 3,081.637 | 2,979.347 | 2,721.161 | 2,800.666 | 2,699.734 | 2,696.475 | 2,637.751 | 2,609.7 | 2,528.529 | 2,498.704 | 2,426.155 | 2,420.72 | 2,348.499 | 2,294.795 | 2,212.927 | 2,206.499 | 2,076.848 | 2,026.096 | 2,000.539 | 2,000.467 | 1,914.368 | 1,933.993 | 1,865.711 | 1,857.376 | 1,836.137 | 1,808.655 | 1,721.105 | 1,711.1 | 2,061.603 | 2,043.112 | 2,003.859 | 1,657.664 | 1,952.031 | 1,913.23 | 1,889.964 | 1,878.955 | 1,848.96 | 1,821.354 | 1,772.909 | 1,759.961 | 1,733.723 | 1,713.485 | 1,598.501 | 1,597.949 | 1,585.948 | 1,528.921 | 1,451.552 | 1,436.796 | 1,325.002 | 1,324.949 | 1,328.913 | 1,333.714 | 1,268.263 | 1,246.702 | 1,275.636 | 1,248.889 | 1,188.577 | 1,183.829 | 1,192.58 | 1,139.304 | 1,122.776 | 1,072.873 | 1,084.798 | 1,066.068 | 1,063.302 | 1,036.229 | 1,024.349 | 988.138 | 1,016.378 | 922.895 | 942.116 | 890.84 | 865.994 | 836.358 | 815.859 | 790.973 | 744.512 | 710.319 | 680.322 | 648.8 | 607.7 | 596.5 | 587.6 | 575.3 | 534.7 | 505.2 | 483.9 | 449.5 | 438.2 | 408 | 403.4 | 397.8 | 354.7 | 337.7 | 318.1 | 306 | 296.7 | 285.4 | 270.2 | 261.6 | 246.2 | 239.4 | 242.8 | 239.9 | 225.5 | 221.9 | 227.6 | 225.4 | 220.8 | 216.9 | 212.9 | 212.2 | 201.9 | 194 | 187.2 |
Total Assets
| 8,997.478 | 8,863.419 | 8,437.28 | 8,315.325 | 8,123.128 | 8,170.102 | 7,903.43 | 7,732.552 | 7,667.648 | 7,496.261 | 7,554.21 | 7,583.105 | 7,777.152 | 6,646.025 | 6,181.188 | 6,088.072 | 4,794.075 | 4,608.629 | 4,365.129 | 4,334.533 | 3,784.586 | 3,724.197 | 3,533.926 | 3,463.823 | 3,281.016 | 3,302.924 | 3,324.797 | 3,323.84 | 3,285.48 | 3,239.646 | 3,155.913 | 3,126.762 | 3,033.343 | 3,039.481 | 2,938.665 | 2,909.519 | 2,824.107 | 2,816.801 | 2,624.607 | 2,482.687 | 2,512.263 | 2,563.868 | 2,407.871 | 2,411.375 | 2,354.238 | 2,389.262 | 2,289.755 | 2,258.6 | 2,121.066 | 2,148.262 | 2,102.589 | 2,083.628 | 2,040.589 | 2,053.097 | 1,987.954 | 1,943.384 | 1,919.323 | 1,902.945 | 1,881.122 | 1,859.478 | 1,801.977 | 1,791.479 | 1,763.533 | 1,746.759 | 1,630.724 | 1,628.763 | 1,653.456 | 1,596.32 | 1,517.258 | 1,482.219 | 1,410.453 | 1,425.299 | 1,414.364 | 1,426.321 | 1,353.893 | 1,340.101 | 1,359.319 | 1,330.438 | 1,273.372 | 1,265.655 | 1,263.444 | 1,212.015 | 1,192.743 | 1,128.051 | 1,134.763 | 1,118.521 | 1,115.533 | 1,091.644 | 1,074.291 | 1,039.68 | 1,061.391 | 974.839 | 997.779 | 937.293 | 915.179 | 886.168 | 863.399 | 852.26 | 787.969 | 753.977 | 719.445 | 689.8 | 647.4 | 641 | 622.5 | 609.8 | 569 | 542 | 521.8 | 478.6 | 460.7 | 433.7 | 426.8 | 415.4 | 373.3 | 354 | 331.9 | 324.4 | 310.9 | 301 | 285.4 | 273.8 | 260 | 249.5 | 252.7 | 247.8 | 236.5 | 230.1 | 238.1 | 237.4 | 229.3 | 222.3 | 223.3 | 221.8 | 211.4 | 203.7 | 197.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.973 | 1.912 | 2.036 | 2.155 | 2.194 | 2.094 | 1.836 | 1.064 | 1.029 | 0.66 | 0.401 | 0.277 | 0.337 | 0.3 | 0.398 | 0.63 | 0.249 | 0.391 | 0.325 | 0.471 | 0.419 | 0.64 | 0.712 | 1.008 | 0.709 | 0.762 | 0.681 | 0.5 | 0.284 | 0.232 | 0.212 | 0.187 | 0.156 | 0.144 | 0.116 | 0.132 | 0.119 | 0.127 | 0.126 | 0.125 | 0.127 | 0.131 | 0.128 | 0.133 | 0.125 | 0.128 | 0.128 | 0.14 | 0.14 | 0.166 | 0.202 | 0.28 | 0.234 | 0.232 | 0.155 | 0.179 | 0.277 | 0.304 | 0.417 | 0.455 | 0.497 | 0.427 | 0.635 | 0.582 | 0.533 | 0.69 | 34.565 | 37.594 | 32.876 | 1.092 | 40.03 | 38.933 | 38.642 | 40.468 | 29.219 | 25.381 | 27.767 | 30.49 | 26.916 | 24.455 | 23.197 | 20.026 | 19.736 | 17.121 | 20.196 | 22.078 | 19.022 | 16.353 | 16.847 | 16.97 | 11.624 | 11.023 | 11.673 | 10.877 | 11.023 | 9.642 | 11.818 | 10.126 | 10.911 | 9.837 | 8.918 | 10.1 | 8.5 | 7.2 | 7.5 | 6.7 | 6.3 | 5.4 | 4.8 | 3.8 | 3.6 | 3.3 | 4.2 | 3.4 | 2.7 | 2.9 | 2.5 | 2.4 | 1.7 | 2.1 | 2.6 | 1.8 | 1.6 | 1.4 | 1.7 | 1.4 | 1 | 1.6 | 1.5 | 1.4 | 0.9 | 1.3 | 1.4 | 1 | 1 | 0.9 | 1.2 |
Short Term Debt
| 157.964 | 169.492 | 156.294 | 162.977 | 172.489 | 165.843 | 125.412 | 149.993 | 119.323 | 142.131 | 133.537 | 170.283 | 151.066 | 85.84 | 85.314 | 74.889 | 60.323 | 59.443 | 49.609 | 51.123 | 42.113 | 42.782 | 43.129 | 45.821 | 46.851 | 46.341 | 285.227 | 345.268 | 283.125 | 231.825 | 233.824 | 226.487 | 76.676 | 114.969 | 143.702 | 171.591 | 84.864 | 87.003 | 129.658 | 77.708 | 74.314 | 116.949 | 83.251 | 115.489 | 71.184 | 117.91 | 88.086 | 85.336 | 87.7 | 75.597 | 73.435 | 87.436 | 80.139 | 103.299 | 84.495 | 89.027 | 83.323 | 87.509 | 85.414 | 73.679 | 74.22 | 72.648 | 82.203 | 93.833 | 50.451 | 67.649 | 113.955 | 70.486 | 114.767 | 119.364 | 94.281 | 89.072 | 75.678 | 85.047 | 93.014 | 74.646 | 77.866 | 82.025 | 87.843 | 83.914 | 80.116 | 74.46 | 86.681 | 86.079 | 70.746 | 93.334 | 84.642 | 54.846 | 50.93 | 55.316 | 57.159 | 49.997 | 57.171 | 80.911 | 56.867 | 47.307 | 48.001 | 54.089 | 47.056 | 56.493 | 43.658 | 57.5 | 32.1 | 41 | 46.5 | 39.4 | 31.3 | 13.8 | 15.6 | 18.2 | 16.7 | 20.8 | 19.5 | 22.4 | 14.5 | 20.5 | 16.5 | 13 | 16.5 | 17.2 | 14.3 | 17.3 | 15.6 | 18.5 | 22.6 | 24.3 | 21.2 | 18.1 | 20.5 | 22.5 | 24 | 19.8 | 15.6 | 17.2 | 13.6 | 18.6 | 12.6 |
Tax Payables
| 0 | 0 | 0 | 0 | 60.167 | 137.927 | 185.757 | 61.074 | 63.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,293.966 | 7,166.401 | 6,726.073 | 6,569.238 | 6,548.913 | 6,532.821 | 6,217.05 | 6,147.306 | 6,293.95 | 6,391.252 | 6,500.773 | 6,549.13 | 6,745.491 | 5,787.514 | 5,342.024 | 5,260.106 | 4,199.962 | 3,988.634 | 3,754.518 | 3,727.156 | 3,198.878 | 3,133.938 | 2,946.313 | 2,883.453 | 2,752.54 | 2,794.356 | 2,598.038 | 2,540.461 | 2,573.364 | 2,578.295 | 2,481.966 | 2,478.546 | 2,544.255 | 2,520.548 | 2,390.597 | 2,349.948 | 2,366.1 | 2,371.702 | 2,141.578 | 2,071.765 | 2,110.229 | 2,123.627 | 2,007.821 | 1,987.395 | 1,987.387 | 1,980.937 | 1,882.451 | 1,864.844 | 1,736.884 | 1,781.693 | 1,690.03 | 1,664.289 | 1,627.317 | 1,617.739 | 1,576.56 | 1,532.371 | 1,516.465 | 1,493.468 | 1,462.779 | 1,473.831 | 1,435.014 | 1,418.184 | 1,361.751 | 1,337.013 | 1,286.034 | 1,270.925 | 1,265.966 | 1,263.332 | 1,148.008 | 1,106.707 | 1,067.429 | 1,085.316 | 1,109.778 | 1,103.242 | 1,066.964 | 1,059.525 | 1,074.616 | 1,031.357 | 994.421 | 995.468 | 1,002.985 | 950.083 | 922.017 | 867.054 | 886.626 | 881.866 | 894.65 | 906.538 | 896.688 | 861.087 | 889.161 | 814.192 | 833.845 | 753.551 | 757.489 | 743.005 | 738.325 | 725.657 | 671.018 | 631.487 | 612.993 | 570 | 555.2 | 543.4 | 520.4 | 517.6 | 486.8 | 480.3 | 460.7 | 417.6 | 402.9 | 373.3 | 368.3 | 355.2 | 325 | 300.7 | 284 | 280.6 | 265.4 | 255.3 | 242.9 | 229.8 | 218.4 | 205.7 | 205.2 | 199.5 | 192.2 | 188.7 | 194.9 | 192.8 | 184.2 | 181.5 | 186.9 | 184.8 | 178.2 | 166.1 | 165.9 |
Total Current Liabilities
| 7,453.903 | 7,337.805 | 6,884.403 | 6,734.37 | 6,783.763 | 6,838.685 | 6,530.055 | 6,359.437 | 6,477.547 | 6,534.043 | 6,634.711 | 6,719.69 | 6,896.894 | 5,873.654 | 5,427.736 | 5,335.625 | 4,260.534 | 4,048.468 | 3,804.452 | 3,778.75 | 3,241.41 | 3,177.36 | 2,990.154 | 2,930.282 | 2,800.1 | 2,841.459 | 2,883.946 | 2,886.229 | 2,856.773 | 2,810.352 | 2,716.002 | 2,705.22 | 2,621.087 | 2,635.661 | 2,534.415 | 2,521.671 | 2,451.083 | 2,458.832 | 2,271.362 | 2,149.598 | 2,184.67 | 2,240.707 | 2,091.2 | 2,103.017 | 2,058.696 | 2,098.975 | 1,970.665 | 1,950.32 | 1,824.724 | 1,857.456 | 1,763.667 | 1,752.005 | 1,707.69 | 1,721.27 | 1,661.21 | 1,621.577 | 1,600.065 | 1,581.281 | 1,548.61 | 1,547.965 | 1,509.731 | 1,491.259 | 1,444.589 | 1,431.428 | 1,337.018 | 1,339.264 | 1,414.486 | 1,371.412 | 1,295.651 | 1,227.163 | 1,201.74 | 1,213.321 | 1,224.098 | 1,228.757 | 1,189.197 | 1,159.552 | 1,180.249 | 1,143.872 | 1,109.18 | 1,103.837 | 1,106.298 | 1,044.569 | 1,028.434 | 970.254 | 977.568 | 997.278 | 998.314 | 977.737 | 964.465 | 933.373 | 957.944 | 875.212 | 902.689 | 845.3 | 825.379 | 799.954 | 798.144 | 789.872 | 728.985 | 697.8 | 665.569 | 637.6 | 595.8 | 591.6 | 574.4 | 563.7 | 524.4 | 499.5 | 481.1 | 439.6 | 423.2 | 397.4 | 392 | 381 | 342.2 | 324.1 | 303 | 296 | 283.6 | 274.6 | 259.8 | 248.9 | 235.6 | 225.6 | 229.5 | 225.2 | 214.4 | 208.4 | 216.9 | 216.7 | 209.1 | 202.6 | 203.9 | 203 | 192.8 | 185.6 | 179.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 326.806 | 326.806 | 351.806 | 426.806 | 226.806 | 226.74 | 376.641 | 426.541 | 301.442 | 76.343 | 26.244 | 26.144 | 26.045 | 0 | 10 | 10 | 24.18 | 31.639 | 56.536 | 61.432 | 69.191 | 79.953 | 81.985 | 84.279 | 47.853 | 48.177 | 48.5 | 48.821 | 49.14 | 49.458 | 50.11 | 50.433 | 50.755 | 51.075 | 51.366 | 43.002 | 43.236 | 43.468 | 43.699 | 38.855 | 36.744 | 36.832 | 36.919 | 36.067 | 34.288 | 34.329 | 63.322 | 62.759 | 62.772 | 62.782 | 91.323 | 91.326 | 91.328 | 101.331 | 101.334 | 101.337 | 101.339 | 101.342 | 121.345 | 111.348 | 101.35 | 101.383 | 131.386 | 131.388 | 111.39 | 110.96 | 100.06 | 90.06 | 90.06 | 90.09 | 70.09 | 70.09 | 50.09 | 60.12 | 30.12 | 50.739 | 50.739 | 60.769 | 40.769 | 40.769 | 40.769 | 50.799 | 50.799 | 50.799 | 50.799 | 20.829 | 20.21 | 20.21 | 20.21 | 20.24 | 20.24 | 20.24 | 20.27 | 20.27 | 20.27 | 20.3 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.3 | 2.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 241.296 | 258.332 | 266.977 | 259.614 | 237.848 | 246.574 | 189.816 | 138.492 | 94.291 | 125.443 | 162.506 | 87.11 | 92.993 | 96.502 | 79.905 | 91.358 | 66.129 | 87.821 | 75.543 | 74.12 | 64.283 | 60.587 | 65.676 | 59.897 | 55.069 | 46.788 | 39.371 | 43.275 | 41.865 | 46.192 | 55.546 | 44.609 | 41.814 | 38.873 | 41.314 | 39.795 | 33.465 | 27.982 | 28.598 | 21.852 | 23.248 | 26.434 | 28.306 | 28.677 | 24.278 | 26.514 | 29.233 | 25.169 | 24.673 | 22.949 | 46.177 | 43.995 | 49.748 | 42.81 | 41.857 | 41.645 | 44.558 | 50.461 | 43.558 | 38.13 | 33.56 | 45.223 | 34.293 | 34.419 | 35.386 | 34.039 | 0 | 0 | 0 | 31.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0 | 0.2 | 0.1 | 0 |
Total Non-Current Liabilities
| 568.102 | 585.138 | 618.783 | 686.42 | 464.654 | 473.314 | 566.457 | 565.033 | 395.733 | 201.786 | 188.75 | 113.254 | 119.038 | 96.502 | 89.905 | 101.358 | 90.309 | 119.46 | 132.079 | 135.552 | 133.474 | 140.54 | 147.661 | 144.176 | 102.922 | 94.965 | 87.871 | 92.096 | 91.005 | 95.65 | 105.656 | 95.042 | 92.569 | 89.948 | 92.68 | 82.797 | 76.701 | 71.45 | 72.297 | 60.707 | 59.992 | 63.266 | 65.225 | 64.744 | 58.566 | 60.843 | 92.555 | 87.928 | 87.445 | 85.731 | 137.5 | 135.321 | 141.076 | 144.141 | 143.191 | 142.982 | 145.897 | 151.803 | 164.903 | 149.478 | 134.91 | 146.606 | 165.679 | 165.807 | 146.776 | 144.999 | 100.06 | 90.06 | 90.06 | 122.032 | 70.09 | 70.09 | 50.09 | 60.12 | 30.12 | 50.739 | 50.739 | 60.769 | 40.769 | 40.769 | 40.769 | 50.799 | 50.799 | 50.799 | 50.799 | 20.829 | 20.21 | 20.21 | 20.21 | 20.24 | 20.24 | 20.24 | 20.27 | 20.27 | 20.27 | 20.3 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 1.9 | 2.1 | 2.1 | 2.1 | 2.2 | 2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.3 | 2.3 | 2.8 | 0.6 | 0.6 | 0.5 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.6 | 0.8 | 0.7 | 0.6 |
Total Liabilities
| 8,022.005 | 7,922.943 | 7,503.186 | 7,420.79 | 7,248.417 | 7,311.999 | 7,096.512 | 6,924.47 | 6,873.28 | 6,735.829 | 6,823.461 | 6,832.944 | 7,015.932 | 5,970.156 | 5,517.641 | 5,436.983 | 4,350.843 | 4,167.928 | 3,936.531 | 3,914.302 | 3,374.884 | 3,317.9 | 3,137.815 | 3,074.458 | 2,903.022 | 2,936.424 | 2,971.817 | 2,978.325 | 2,947.778 | 2,906.002 | 2,821.658 | 2,800.262 | 2,713.656 | 2,725.609 | 2,627.095 | 2,604.468 | 2,527.784 | 2,530.282 | 2,343.659 | 2,210.305 | 2,244.662 | 2,303.973 | 2,156.425 | 2,167.761 | 2,117.262 | 2,159.818 | 2,063.22 | 2,038.248 | 1,912.169 | 1,943.187 | 1,901.167 | 1,887.326 | 1,848.766 | 1,865.411 | 1,804.401 | 1,764.559 | 1,745.962 | 1,733.084 | 1,713.513 | 1,697.443 | 1,644.641 | 1,637.865 | 1,610.268 | 1,597.235 | 1,483.794 | 1,484.263 | 1,514.546 | 1,461.472 | 1,385.711 | 1,349.195 | 1,271.83 | 1,283.411 | 1,274.188 | 1,288.877 | 1,219.317 | 1,210.291 | 1,230.988 | 1,204.641 | 1,149.949 | 1,144.606 | 1,147.067 | 1,095.368 | 1,079.233 | 1,021.053 | 1,028.367 | 1,018.107 | 1,018.524 | 997.947 | 984.675 | 953.613 | 978.184 | 895.452 | 922.959 | 865.609 | 845.649 | 820.254 | 800.244 | 791.972 | 731.085 | 699.917 | 667.669 | 639.5 | 597.9 | 593.7 | 576.5 | 565.9 | 526.4 | 501.7 | 483.3 | 441.7 | 425.3 | 399.7 | 394.3 | 383.8 | 342.8 | 324.7 | 303.5 | 296.8 | 284.3 | 275.2 | 260.4 | 249.5 | 236.2 | 226.3 | 230.1 | 225.8 | 214.9 | 209.1 | 217.6 | 217.3 | 209.7 | 203.3 | 204.7 | 203.6 | 193.6 | 186.3 | 180.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 59.066 | 58.939 | 58.886 | 58.797 | 58.812 | 58.602 | 58.579 | 58.58 | 58.582 | 58.367 | 58.311 | 58.315 | 58.238 | 49.501 | 49.462 | 49.471 | 36.796 | 36.5 | 36.5 | 36.415 | 36.408 | 36.207 | 36.184 | 36.596 | 36.934 | 36.689 | 36.678 | 36.68 | 36.627 | 36.457 | 36.424 | 36.4 | 36.395 | 36.25 | 36.068 | 35.894 | 10.835 | 10.616 | 10.448 | 10.39 | 10.203 | 10.035 | 9.898 | 9.769 | 9.749 | 9.581 | 9.398 | 9.249 | 7.416 | 7.273 | 0 | 0 | 7.13 | 6.953 | 0 | 6.885 | 0 | 0 | 0 | 0 | 0 | 0 | 6.183 | 6.157 | 6.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.946 | 6.887 | 6.931 | 7.052 | 7.173 | 7.227 | 7.373 | 7.152 | 6.878 | 6.612 | 6.128 | 6.061 | 6.028 | 5.985 | 5.858 | 5.872 | 5.876 | 5.82 | 5.711 | 5.694 | 5.674 | 5.634 | 5.595 | 5.559 | 5.585 | 5.59 | 5.6 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 597.243 | 577.607 | 557.516 | 540.264 | 521.268 | 506.344 | 491.845 | 473.531 | 454.338 | 439.898 | 421.269 | 401.275 | 384.949 | 391.201 | 375.462 | 359.628 | 362.607 | 353.574 | 341.97 | 335.575 | 328.475 | 333.699 | 323.592 | 313.927 | 303.659 | 298.156 | 289.34 | 281.164 | 274.002 | 267.193 | 267.681 | 260.956 | 255.015 | 252.439 | 247.011 | 241.745 | 235.809 | 231.091 | 225.178 | 219.466 | 214.1 | 209.584 | 204.215 | 197.569 | 192.783 | 188.825 | 185.618 | 180.957 | 177.42 | 174.65 | 170.908 | 166.812 | 163.307 | 160.672 | 156.794 | 153.414 | 149.99 | 147.837 | 144.247 | 140.2 | 136.959 | 135.442 | 134.873 | 132.782 | 130.795 | 128.923 | 126.145 | 122.977 | 119.124 | 116.906 | 112.943 | 109.353 | 105.348 | 101.876 | 97.756 | 94.498 | 108.667 | 105.29 | 101.563 | 97.374 | 93.412 | 90.17 | 86.791 | 83.207 | 80.009 | 76.659 | 73.283 | 69.386 | 66.264 | 63.081 | 59.825 | 56.613 | 53.822 | 50.924 | 48.104 | 45.306 | 42.688 | 40.38 | 38.057 | 35.61 | 33.372 | 31.4 | 29.6 | 27.5 | 25.6 | 23.9 | 22.3 | 20.6 | 19 | 17.5 | 16.2 | 15 | 13.6 | 12.5 | 11.6 | 10.4 | 9.4 | 8.7 | 8 | 7.2 | 6.4 | 5.8 | 5.3 | 8.8 | 8.2 | 7.7 | 7.3 | 9.9 | 9.4 | 8.9 | 8.5 | 8.1 | 7.9 | 7.4 | 7.2 | 6.8 | 6.4 |
Accumulated Other Comprehensive Income/Loss
| -79.84 | -91.151 | -75.273 | -94.98 | -95.054 | -92.798 | -127.905 | -107.416 | -100.943 | -115.536 | -127.917 | -87.337 | -57.599 | -7.94 | -2.631 | 1.79 | -3.05 | 8.741 | 8.872 | 8.816 | 6.452 | 0.677 | 1.728 | 1.066 | -2.513 | -5.142 | -8.636 | -7.044 | -5.844 | -1.93 | -0.531 | -0.609 | -0.725 | -1.499 | 4.441 | 5.45 | 3.946 | 0.632 | 3.105 | 1.313 | 3.946 | 2.085 | 0.622 | 1.034 | -0.17 | -2.217 | -0.099 | -0.182 | 4.943 | 5.421 | 6.264 | 5.889 | 5.427 | 5.462 | 5.747 | 4.716 | 3.276 | 3.139 | 5.049 | 3.886 | 2.776 | 2.199 | 2.775 | 1.452 | 1.56 | 2.29 | -0.141 | -0.213 | 0.823 | 0.083 | -0.308 | -1.152 | -0.802 | -1.013 | -1.186 | -2.357 | -1.74 | -1.197 | -0.695 | 0.208 | -0.895 | 0.42 | 1.232 | -0.827 | 2.118 | 1.474 | 1.764 | 2.664 | 2.008 | 2.239 | 2.449 | 1.562 | 0.338 | 0.645 | 1.415 | 0.588 | 0.615 | 0.021 | -0.888 | -1.452 | -1.56 | -1.4 | -0.7 | -0.8 | 0.1 | 0.5 | 0.7 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 399.004 | 395.081 | 392.965 | 390.454 | 389.685 | 385.955 | 384.399 | 383.387 | 382.391 | 377.703 | 376.091 | 374.878 | 372.555 | 243.107 | 241.254 | 240.2 | 46.879 | 41.886 | 41.256 | 39.425 | 38.367 | 35.714 | 34.607 | 37.776 | 39.914 | 36.797 | 35.598 | 34.715 | 32.917 | 31.924 | 30.681 | 29.753 | 29.002 | 26.682 | 24.05 | 21.962 | 45.733 | 44.18 | 42.217 | 41.213 | 39.352 | 38.191 | 36.711 | 35.242 | 34.614 | 33.255 | 31.618 | 30.328 | 19.118 | 17.731 | 24.25 | 23.601 | 15.959 | 14.599 | 21.012 | 13.81 | 20.095 | 18.885 | 18.313 | 17.949 | 17.601 | 15.973 | 9.434 | 9.133 | 8.549 | 13.287 | 12.906 | 12.084 | 11.6 | 16.035 | 25.988 | 33.687 | 35.63 | 36.581 | 38.006 | 28.723 | 14.517 | 14.773 | 15.503 | 16.294 | 16.633 | 18.684 | 18.335 | 17.74 | 17.657 | 16.153 | 15.901 | 15.619 | 15.359 | 14.889 | 15.061 | 15.336 | 14.84 | 14.404 | 14.317 | 14.346 | 14.218 | 14.292 | 14.156 | 14.317 | 14.374 | 14.7 | 20.6 | 20.6 | 20.3 | 14 | 19.6 | 19.4 | 19.3 | 19.1 | 19.2 | 19 | 18.9 | 19.1 | 18.8 | 18.9 | 19 | 18.9 | 18.6 | 18.6 | 18.6 | 18.5 | 18.5 | 14.4 | 14.4 | 14.3 | 14.3 | 11.1 | 11.1 | 11.2 | 11.1 | 10.9 | 10.7 | 10.8 | 10.6 | 10.6 | 10.6 |
Total Shareholders Equity
| 975.473 | 940.476 | 934.094 | 894.535 | 874.711 | 858.103 | 806.918 | 808.082 | 794.368 | 760.432 | 727.754 | 747.131 | 758.143 | 675.869 | 663.547 | 651.089 | 443.232 | 440.701 | 428.598 | 420.231 | 409.702 | 406.297 | 396.111 | 389.365 | 377.994 | 366.5 | 352.98 | 345.515 | 337.702 | 333.644 | 334.255 | 326.5 | 319.687 | 313.872 | 311.57 | 305.051 | 296.323 | 286.519 | 280.948 | 272.382 | 267.601 | 259.895 | 251.446 | 243.614 | 236.976 | 229.444 | 226.535 | 220.352 | 208.897 | 205.075 | 201.422 | 196.302 | 191.823 | 187.686 | 183.553 | 178.825 | 173.361 | 169.861 | 167.609 | 162.035 | 157.336 | 153.614 | 153.265 | 149.524 | 146.93 | 144.5 | 138.91 | 134.848 | 131.547 | 133.024 | 138.623 | 141.888 | 140.176 | 137.444 | 134.576 | 129.81 | 128.331 | 125.797 | 123.423 | 121.049 | 116.377 | 116.647 | 113.51 | 106.998 | 106.396 | 100.414 | 97.009 | 93.697 | 89.616 | 86.067 | 83.207 | 79.387 | 74.82 | 71.684 | 69.53 | 65.914 | 63.155 | 60.288 | 56.884 | 54.06 | 51.776 | 50.3 | 49.5 | 47.3 | 46 | 43.9 | 42.6 | 40.3 | 38.5 | 36.9 | 35.4 | 34 | 32.5 | 31.6 | 30.5 | 29.3 | 28.4 | 27.6 | 26.6 | 25.8 | 25 | 24.3 | 23.8 | 23.2 | 22.6 | 22 | 21.6 | 21 | 20.5 | 20.1 | 19.6 | 19 | 18.6 | 18.2 | 17.8 | 17.4 | 17 |
Total Equity
| 975.473 | 940.476 | 934.094 | 894.535 | 874.711 | 858.103 | 806.918 | 808.082 | 794.368 | 760.432 | 730.749 | 750.161 | 761.22 | 675.869 | 663.547 | 651.089 | 443.232 | 440.701 | 428.598 | 420.231 | 409.702 | 406.297 | 396.111 | 389.365 | 377.994 | 366.5 | 352.98 | 345.515 | 337.702 | 333.644 | 334.255 | 326.5 | 319.687 | 313.872 | 311.57 | 305.051 | 296.323 | 286.519 | 280.948 | 272.382 | 267.601 | 259.895 | 251.446 | 243.614 | 236.976 | 229.444 | 226.535 | 220.352 | 208.897 | 205.075 | 201.422 | 196.302 | 191.823 | 187.686 | 183.553 | 178.825 | 173.361 | 169.861 | 167.609 | 162.035 | 157.336 | 153.614 | 153.265 | 149.524 | 146.93 | 144.5 | 138.91 | 134.848 | 131.547 | 133.024 | 138.623 | 141.888 | 140.176 | 137.444 | 134.576 | 129.81 | 128.331 | 125.797 | 123.423 | 121.049 | 116.377 | 116.647 | 113.51 | 106.998 | 106.396 | 100.414 | 97.009 | 93.697 | 89.616 | 86.067 | 83.207 | 79.387 | 74.82 | 71.684 | 69.53 | 65.914 | 63.155 | 60.288 | 56.884 | 54.06 | 51.776 | 50.3 | 49.5 | 47.3 | 46 | 43.9 | 42.6 | 40.3 | 38.5 | 36.9 | 35.4 | 34 | 32.5 | 31.6 | 30.5 | 29.3 | 28.4 | 27.6 | 26.6 | 25.8 | 25 | 24.3 | 23.8 | 23.2 | 22.6 | 22 | 21.6 | 21 | 20.5 | 20.1 | 19.6 | 19 | 18.6 | 18.2 | 17.8 | 17.4 | 17 |
Total Liabilities & Shareholders Equity
| 8,997.478 | 8,863.419 | 8,437.28 | 8,315.325 | 8,123.128 | 8,170.102 | 7,903.43 | 7,732.552 | 7,667.648 | 7,496.261 | 7,554.21 | 7,583.105 | 7,777.152 | 6,646.025 | 6,181.188 | 6,088.072 | 4,794.075 | 4,608.629 | 4,365.129 | 4,334.533 | 3,784.586 | 3,724.197 | 3,533.926 | 3,463.823 | 3,281.016 | 3,302.924 | 3,324.797 | 3,323.84 | 3,285.48 | 3,239.646 | 3,155.913 | 3,126.762 | 3,033.343 | 3,039.481 | 2,938.665 | 2,909.519 | 2,824.107 | 2,816.801 | 2,624.607 | 2,482.687 | 2,512.263 | 2,563.868 | 2,407.871 | 2,411.375 | 2,354.238 | 2,389.262 | 2,289.755 | 2,258.6 | 2,121.066 | 2,148.262 | 2,102.589 | 2,083.628 | 2,040.589 | 2,053.097 | 1,987.954 | 1,943.384 | 1,919.323 | 1,902.945 | 1,881.122 | 1,859.478 | 1,801.977 | 1,791.479 | 1,763.533 | 1,746.759 | 1,630.724 | 1,628.763 | 1,653.456 | 1,596.32 | 1,517.258 | 1,482.219 | 1,410.453 | 1,425.299 | 1,414.364 | 1,426.321 | 1,353.893 | 1,340.101 | 1,359.319 | 1,330.438 | 1,273.372 | 1,265.655 | 1,263.444 | 1,212.015 | 1,192.743 | 1,128.051 | 1,134.763 | 1,118.521 | 1,115.533 | 1,091.644 | 1,074.291 | 1,039.68 | 1,061.391 | 974.839 | 997.779 | 937.293 | 915.179 | 886.168 | 863.399 | 852.26 | 787.969 | 753.977 | 719.445 | 689.8 | 647.4 | 641 | 622.5 | 609.8 | 569 | 542 | 521.8 | 478.6 | 460.7 | 433.7 | 426.8 | 415.4 | 373.3 | 354 | 331.9 | 324.4 | 310.9 | 301 | 285.4 | 273.8 | 260 | 249.5 | 252.7 | 247.8 | 236.5 | 230.1 | 238.1 | 237.4 | 229.3 | 222.3 | 223.3 | 221.8 | 211.4 | 203.7 | 197.3 |