Sayona Mining Limited
ASX:SYA.AX
0.033 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 90.624 | 157.98 | 211.119 | 87.228 | 184.559 | 30.128 | 35.503 | 4.582 | 0.493 | 0.407 | 1.822 | 4.496 | 10.276 | 3.452 | 1.216 | 1.658 | 0.063 | 1.458 | 0.738 | 0.983 | 1.201 | 1.398 | 1.868 | 1.868 | 0.066 | 0.066 | 1.674 | 0.881 | 3.082 | 0.936 | 2.514 |
Short Term Investments
| 18.53 | 0 | 31.993 | 31.404 | 13.12 | 2.17 | 0 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0.014 | 0.078 | 0.108 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 90.624 | 157.98 | 211.119 | 87.228 | 184.559 | 30.128 | 35.503 | 4.582 | 0.493 | 0.407 | 1.824 | 4.498 | 10.278 | 3.452 | 1.216 | 1.671 | 0.141 | 1.566 | 0.855 | 1.101 | 1.201 | 1.398 | 1.868 | 1.868 | 0.066 | 0.066 | 1.674 | 0.881 | 3.082 | 0.936 | 2.514 |
Net Receivables
| 30.686 | 30.857 | 20.855 | 22.626 | 9.681 | 2.662 | 10.413 | 0.15 | 0.228 | 0.367 | 0.273 | 0.331 | 0.484 | 0.101 | 0.321 | 0.076 | 0.037 | 0.059 | 0.013 | 0 | 0.361 | 0 | 0.01 | 0 | 0.361 | 0 | 0.999 | 0.355 | 0.081 | 0.067 | 0.074 |
Inventory
| 73.04 | 54.817 | 48.664 | 6.345 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | 0 | -0.484 | 0 | -0.321 | -0.014 | -0.115 | -0.108 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0 | 0 | 0 | 0 |
Other Current Assets
| 23.339 | 29.99 | 33.919 | 32.074 | 13.7 | 2.443 | 0.044 | 0.082 | 0.039 | 0.099 | 0.362 | 0.101 | 0.657 | 0.24 | 0.364 | 0.081 | 0.13 | 0.142 | 0.137 | 0.167 | 0.012 | 0.058 | 0.001 | 0 | 0.017 | 0 | 0.027 | 0.035 | 0.014 | 0.008 | 0.132 |
Total Current Assets
| 217.689 | 273.644 | 314.557 | 148.272 | 207.94 | 35.234 | 45.959 | 4.814 | 0.76 | 0.873 | 2.187 | 4.93 | 10.935 | 3.793 | 1.58 | 1.815 | 0.193 | 1.659 | 0.875 | 1.15 | 1.574 | 1.457 | 1.879 | 1.879 | 0.444 | 0.444 | 3.293 | 1.271 | 3.177 | 1.011 | 2.72 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 734.084 | 748.156 | 682.073 | 306.883 | 294.174 | 260.475 | 0.21 | 0.208 | 0.237 | 0.257 | 20.021 | 17.491 | 13.325 | 9.407 | 7.831 | 6.886 | 1.445 | 0.757 | 0.002 | 0.003 | 0.004 | 0.005 | 0 | 0 | 0 | 0 | 31.694 | 12.319 | 5.004 | 4.075 | 1.588 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.74 | 11.768 | 12.943 | 12.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -695.016 | 222.803 | 158.862 | 149.188 | 25.553 | 22.812 | 21.193 | 22.341 | -20.021 | -17.491 | -13.325 | -9.407 | -7.831 | -6.886 | -1.445 | -0.757 | -0.002 | -0.003 | -0.004 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 734.824 | 759.924 | 695.016 | 542.685 | 453.221 | 409.662 | 25.763 | 23.021 | 21.431 | 22.598 | 20.021 | 17.491 | 13.325 | 9.407 | 7.831 | 6.886 | 1.445 | 0.757 | 0.002 | 0.003 | 0.004 | 0.005 | 0 | 0 | 0 | 0 | 31.694 | 12.319 | 5.004 | 4.075 | 1.588 |
Total Assets
| 952.513 | 1,033.568 | 1,009.573 | 690.957 | 661.162 | 444.896 | 71.721 | 27.835 | 22.19 | 23.472 | 22.208 | 22.421 | 24.26 | 13.199 | 9.411 | 8.701 | 1.638 | 2.416 | 0.876 | 1.153 | 1.578 | 1.461 | 1.879 | 1.879 | 0.444 | 0.444 | 34.987 | 13.589 | 8.181 | 5.086 | 4.308 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 29.33 | 21.365 | 29.497 | 11.675 | 5.146 | 3.581 | 1.648 | 0.545 | 0.643 | 0.871 | 0.71 | 0.77 | 1.115 | 0.288 | 0.272 | 0.289 | 0.186 | 0.097 | 0.038 | 0.117 | 0.026 | 0.214 | 0.283 | 0.283 | 0.348 | 0.348 | 1.522 | 0.437 | 0.019 | 0.19 | 0 |
Short Term Debt
| 15.47 | 14.533 | 1.944 | 0.303 | 0.01 | 0.034 | 0.038 | 0.039 | 0.038 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.17 | 0.195 | 0 | 0 | 0 | 0.851 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.263 | 33.297 | -28.651 | -11.153 | -3.046 | 0.373 | 0.486 | 0.795 | -0.33 | -0.497 | -0.436 | -0.592 | -0.651 | 0.011 | 0.005 | 1.23 | -0.068 | -0.007 | -0.023 | -0.104 | 0.167 | -0.084 | 1.576 | 1.771 | -0.051 | -0.051 | -0.716 | 0.075 | 2.465 | -0.029 | 0.194 |
Total Current Liabilities
| 88.393 | 90.56 | 32.287 | 12.5 | 7.256 | 7.567 | 3.82 | 4.338 | 0.993 | 1.279 | 0.985 | 0.949 | 1.579 | 0.586 | 0.549 | 1.808 | 0.304 | 0.186 | 0.054 | 0.129 | 0.219 | 0.514 | 2.338 | 2.338 | 0.644 | 0.644 | 3.178 | 0.949 | 2.503 | 0.352 | 0.194 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 12.533 | 15.663 | 29.27 | 23.171 | 23.462 | 21.933 | 0.015 | 0.032 | 0.052 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.629 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 12.007 | 11.74 | 13.956 | 11.082 | 28.563 | 11.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16.021 | 14.883 | 13.983 | 1.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27.926 | 34.493 | 35.254 | 64.157 | 31.086 | 29.781 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 68.487 | 76.779 | 92.463 | 99.482 | 83.11 | 62.736 | 0.015 | 0.032 | 0.052 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.629 | 0 | 0 | 0 | 0 |
Total Liabilities
| 156.88 | 167.339 | 124.75 | 111.982 | 90.366 | 70.303 | 3.835 | 4.37 | 1.045 | 1.352 | 0.985 | 0.949 | 1.579 | 0.586 | 0.549 | 1.808 | 0.304 | 0.186 | 0.054 | 0.129 | 0.219 | 0.514 | 2.338 | 2.338 | 0.644 | 0.644 | 18.807 | 0.949 | 2.503 | 0.352 | 0.194 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0.126 | 0 | 0 | 0 | 4.527 | 4.527 | 4.527 | 4.553 | 4.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 795.773 | 795.773 | 770.7 | 551.644 | 504.255 | 314.705 | 128.728 | 88.408 | 84.93 | 81.434 | 79.309 | 79.157 | 79.184 | 67.943 | 63.165 | 59.651 | 52.946 | 52.505 | 50.07 | 50.07 | 50.04 | 50.04 | 48.359 | 48.359 | 48.04 | 48.04 | 32.08 | 19.411 | 9.34 | 6.822 | 4.942 |
Retained Earnings
| -118.74 | -52.481 | -27.316 | -22.884 | -7.361 | 2.091 | -67.643 | -65.096 | -64.113 | -60.081 | -58.709 | -57.633 | -56.484 | -55.35 | -54.178 | -52.91 | -51.759 | -50.422 | -44.72 | -44.518 | -44.153 | -44.539 | -44.528 | -44.528 | -43.968 | -43.968 | -9.63 | -5.252 | -3.122 | -2.087 | -0.828 |
Accumulated Other Comprehensive Income/Loss
| -11.991 | -3.664 | 12.773 | -6.009 | 14.386 | -0.436 | 0.305 | 0.153 | 0.328 | 0.766 | 0.624 | -0.052 | -0.019 | 0.02 | -0.126 | 0.152 | 0.147 | 0.147 | -4.527 | -4.527 | -4.527 | -4.553 | -4.289 | 0 | 0 | 0 | -6.362 | -1.519 | -0.54 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.019 | -0 | -0.126 | 0 | 0 | 0 | -4.527 | -9.054 | -4.527 | -9.106 | -4.289 | -3.83 | -4.272 | -4.072 | 0.093 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 665.042 | 739.628 | 756.157 | 522.751 | 511.279 | 316.36 | 61.389 | 23.464 | 21.146 | 22.119 | 21.224 | 21.472 | 22.681 | 12.613 | 8.862 | 6.893 | 1.334 | 2.23 | 0.823 | 1.024 | 1.359 | 0.948 | -0.459 | 3.83 | -0.2 | 4.072 | 16.18 | 12.64 | 5.679 | 4.735 | 4.114 |
Total Equity
| 795.633 | 866.229 | 884.823 | 578.975 | 570.796 | 374.593 | 67.886 | 23.464 | 21.146 | 22.119 | 21.224 | 21.472 | 22.681 | 12.613 | 8.862 | 6.893 | 1.334 | 2.23 | 0.823 | 1.024 | 1.359 | 0.948 | -0.459 | 3.83 | -0.2 | 4.072 | 16.18 | 12.64 | 5.679 | 4.735 | 4.114 |
Total Liabilities & Shareholders Equity
| 952.513 | 1,033.568 | 1,009.573 | 690.957 | 661.162 | 444.896 | 71.721 | 27.835 | 22.19 | 23.472 | 22.208 | 22.421 | 24.26 | 13.199 | 9.411 | 8.701 | 1.638 | 2.416 | 0.876 | 1.153 | 1.578 | 1.461 | 1.879 | 0 | 0 | 0 | 34.987 | 13.589 | 8.181 | 5.086 | 4.308 |