Standex International Corporation
NYSE:SXI
206.42 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 170.464 | 180.194 | 177.267 | 178.4 | 184.774 | 188.327 | 184.332 | 187.789 | 180.6 | 184.739 | 189.281 | 185.709 | 175.61 | 176.435 | 172.216 | 156.283 | 151.286 | 139.386 | 155.474 | 190.585 | 196.438 | 209.198 | 193.771 | 195.522 | 193.08 | 227.508 | 216.743 | 209.751 | 214.379 | 217.089 | 184.715 | 173.854 | 179.6 | 193.775 | 177.465 | 181.948 | 198.398 | 199.779 | 180.999 | 189.337 | 202.027 | 197.34 | 178.802 | 172.243 | 183.573 | 183.275 | 165.97 | 168.629 | 183.386 | 169.8 | 150.666 | 154.868 | 174.693 | 174.579 | 146.592 | 155.523 | 157.059 | 152.081 | 0.135 | 0.139 | 0.152 | 139.911 | 130.97 | 155.51 | 180.695 | 180.774 | 169.002 | 172.245 | 175.52 | 171.79 | 160.663 | 139.268 | 149.49 | 153.391 | 148.496 | 167.351 | 170.38 | 174.539 | 163.094 | 167.866 | 160.741 | 143.487 | 149.26 | 148.674 | 150.913 | 140.464 | 137.683 | 149.205 | 147.184 | 143.49 | 136.865 | 149.927 | 143.71 | 149.988 | 140.309 | 158.652 | 151.279 | 158.038 | 158.158 | 163.1 | 157.8 | 160.6 | 152.2 | 171.2 | 157.4 | 158.5 | 148.5 | 168.1 | 141.1 | 141.6 | 130.5 | 152.3 | 140.2 | 136 | 130.3 | 154.1 | 142.2 | 143.2 | 141.6 | 143.9 | 140.6 | 137.7 | 130.9 | 133.5 | 127.3 | 125.6 | 117.5 | 136.2 | 127.1 | 119.6 | 118.3 | 126.6 | 112.8 | 117.2 | 113.2 | 130.9 | 120.4 | 117.9 | 113.6 | 122.1 | 106.5 | 108.8 | 109.1 | 118.6 | 107.2 | 104.4 | 107.6 | 115 | 102.8 | 104.1 | 98.8 | 108.9 | 97.3 | 98 | 93.2 | 99.5 | 85.7 |
Cost of Revenue
| 100.391 | 110.781 | 108.893 | 106.737 | 112.139 | 114.701 | 113.435 | 115.469 | 112.347 | 118.183 | 120.9 | 116.937 | 109.373 | 110.627 | 109.516 | 98.267 | 96.55 | 92.468 | 102.959 | 124.132 | 128.154 | 139.117 | 131.981 | 128.586 | 123.828 | 145.188 | 142.971 | 138.225 | 140.198 | 144.352 | 123.367 | 116.96 | 117.824 | 126.947 | 118.827 | 123.713 | 129.846 | 134.463 | 123.741 | 130.537 | 135.915 | 132.942 | 120.179 | 114.679 | 124.457 | 125.265 | 113.419 | 112.339 | 124.141 | 112.499 | 102.499 | 104.598 | 118.706 | 120.027 | 102.696 | 105.197 | 105.997 | 103.851 | 0.094 | 0.094 | 0.103 | 98.634 | 98.97 | 109.93 | 123.577 | 127.589 | 121.221 | 120.959 | 125.925 | 123.952 | 117.223 | 100.799 | 106.433 | 105.961 | 106.009 | 113.929 | 118.901 | 119.967 | 114.155 | 113.008 | 108.641 | 93.678 | 100.566 | 98.228 | 102.526 | 94.515 | 94.959 | 99.041 | 100.538 | 98.094 | 93.468 | 97.416 | 97.797 | 109.408 | 92.064 | 100.803 | 99.728 | 102.305 | 102.879 | 104.3 | 104.6 | 106.2 | 98.8 | 108.8 | 103.8 | 108.2 | 97.1 | 107.8 | 91.9 | 93.7 | 85.6 | 96.9 | 92.4 | 91.9 | 84.2 | 99.6 | 91.9 | 93.4 | 91.7 | 90.4 | 91.5 | 92.8 | 85.9 | 84.7 | 83.3 | 84.4 | 76 | 85.9 | 81.7 | 80 | 76 | 80.9 | 74.3 | 80.6 | 73.6 | 83.5 | 77.9 | 72 | 76.7 | 80.7 | 72.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 70.073 | 69.413 | 68.374 | 71.663 | 72.635 | 73.626 | 70.897 | 72.32 | 68.253 | 66.556 | 68.381 | 68.772 | 66.237 | 65.808 | 62.7 | 58.016 | 54.736 | 46.918 | 52.515 | 66.453 | 68.284 | 70.081 | 61.79 | 66.936 | 69.252 | 82.32 | 73.772 | 71.526 | 74.181 | 72.737 | 61.348 | 56.894 | 61.776 | 66.828 | 58.638 | 58.235 | 68.552 | 65.316 | 57.258 | 58.8 | 66.112 | 64.398 | 58.623 | 57.564 | 59.116 | 58.01 | 52.551 | 56.29 | 59.245 | 57.301 | 48.167 | 50.27 | 55.987 | 54.552 | 43.896 | 50.326 | 51.062 | 48.23 | 0.041 | 0.045 | 0.049 | 41.277 | 32 | 45.58 | 57.118 | 53.185 | 47.781 | 51.286 | 49.595 | 47.838 | 43.44 | 38.469 | 43.057 | 47.43 | 42.487 | 53.422 | 51.479 | 54.572 | 48.939 | 54.858 | 52.1 | 49.809 | 48.694 | 50.446 | 48.387 | 45.949 | 42.724 | 50.164 | 46.646 | 45.396 | 43.397 | 52.511 | 45.913 | 40.58 | 48.245 | 57.849 | 51.551 | 55.733 | 55.279 | 58.8 | 53.2 | 54.4 | 53.4 | 62.4 | 53.6 | 50.3 | 51.4 | 60.3 | 49.2 | 47.9 | 44.9 | 55.4 | 47.8 | 44.1 | 46.1 | 54.5 | 50.3 | 49.8 | 49.9 | 53.5 | 49.1 | 44.9 | 45 | 48.8 | 44 | 41.2 | 41.5 | 50.3 | 45.4 | 39.6 | 42.3 | 45.7 | 38.5 | 36.6 | 39.6 | 47.4 | 42.5 | 45.9 | 36.9 | 41.4 | 33.6 | 108.8 | 109.1 | 118.6 | 107.2 | 104.4 | 107.6 | 115 | 102.8 | 104.1 | 98.8 | 108.9 | 97.3 | 98 | 93.2 | 99.5 | 85.7 |
Gross Profit Ratio
| 0.411 | 0.385 | 0.386 | 0.402 | 0.393 | 0.391 | 0.385 | 0.385 | 0.378 | 0.36 | 0.361 | 0.37 | 0.377 | 0.373 | 0.364 | 0.371 | 0.362 | 0.337 | 0.338 | 0.349 | 0.348 | 0.335 | 0.319 | 0.342 | 0.359 | 0.362 | 0.34 | 0.341 | 0.346 | 0.335 | 0.332 | 0.327 | 0.344 | 0.345 | 0.33 | 0.32 | 0.346 | 0.327 | 0.316 | 0.311 | 0.327 | 0.326 | 0.328 | 0.334 | 0.322 | 0.317 | 0.317 | 0.334 | 0.323 | 0.337 | 0.32 | 0.325 | 0.32 | 0.312 | 0.299 | 0.324 | 0.325 | 0.317 | 0.305 | 0.322 | 0.323 | 0.295 | 0.244 | 0.293 | 0.316 | 0.294 | 0.283 | 0.298 | 0.283 | 0.278 | 0.27 | 0.276 | 0.288 | 0.309 | 0.286 | 0.319 | 0.302 | 0.313 | 0.3 | 0.327 | 0.324 | 0.347 | 0.326 | 0.339 | 0.321 | 0.327 | 0.31 | 0.336 | 0.317 | 0.316 | 0.317 | 0.35 | 0.319 | 0.271 | 0.344 | 0.365 | 0.341 | 0.353 | 0.35 | 0.361 | 0.337 | 0.339 | 0.351 | 0.364 | 0.341 | 0.317 | 0.346 | 0.359 | 0.349 | 0.338 | 0.344 | 0.364 | 0.341 | 0.324 | 0.354 | 0.354 | 0.354 | 0.348 | 0.352 | 0.372 | 0.349 | 0.326 | 0.344 | 0.366 | 0.346 | 0.328 | 0.353 | 0.369 | 0.357 | 0.331 | 0.358 | 0.361 | 0.341 | 0.312 | 0.35 | 0.362 | 0.353 | 0.389 | 0.325 | 0.339 | 0.315 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 4.8 | 5 | 5.1 | 5.1 | 0 | 17.2 | 4.8 | 4.1 | 0 | 12.2 | 0 | 0 | 0 | 9.6 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 38.574 | 0 | 40.376 | 40.485 | 38.879 | 39.754 | 40.613 | 38.189 | 36.101 | 39.806 | 38.631 | 39.052 | 40.199 | 38.689 | 40.199 | 36.369 | 34.802 | 32.893 | 44.626 | 46.175 | 48.678 | 38.39 | 45.493 | 0 | 43.198 | 46.454 | 46.579 | 45.526 | 39.082 | 38.572 | 35.893 | 36.612 | 33.606 | 36.487 | 0 | 0 | 36.001 | 0 | 0 | 0 | 37.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.483 | 39.056 | 35.647 | 39.892 | 34.059 | 35.736 | 35.405 | 39.215 | 33.73 | 36.536 | 37.838 | 40.4 | 34.5 | 37.4 | 37.2 | 40.4 | 34.2 | 33.3 | 37 | 40.6 | 31.5 | 33.4 | 32.4 | 37.2 | 30.2 | 29.2 | 31.7 | 34.9 | 30.3 | 31.7 | 33 | 35.1 | 30.4 | 30.1 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2.4 | 0 | 2.9 | 3.1 | 5.7 | 3.2 | 3.1 | 2.9 | 5.2 | 2.5 | 4.9 | 3.7 | 4.3 | 3 | 2.9 | 2.5 | 3.3 | 2 | 2.5 | 2.5 | 4.7 | 7 | 0.2 | 0 | 10.7 | 5.4 | 4.1 | 4.5 | 9.4 | 4.9 | 4.6 | 5 | 10.9 | 4.6 | 0 | 0 | 5 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 43.048 | 40.974 | 41.764 | 43.276 | 43.585 | 44.579 | 42.954 | 43.713 | 41.089 | 41.301 | 42.306 | 43.531 | 42.752 | 42.305 | 41.689 | 40.199 | 38.869 | 34.802 | 34.893 | 47.126 | 48.675 | 48.678 | 45.39 | 45.693 | 45.472 | 53.898 | 51.854 | 50.679 | 50.026 | 48.482 | 43.472 | 40.493 | 41.612 | 44.506 | 41.087 | 40.696 | 43.93 | 41.001 | 39.028 | 41.854 | 43.954 | 42.434 | 42.995 | 43.608 | 41.425 | 39.426 | 39.754 | 39.037 | 41.384 | 38.543 | 37.149 | 35.193 | 38.869 | 39.397 | 36.705 | 37.114 | 35.517 | 35.951 | 0.034 | 0.034 | 0.035 | 30.977 | 29.241 | 38.512 | 42.046 | 42.777 | 40.793 | 40.009 | 38.829 | 40.69 | 38.59 | 30.334 | 33.878 | 35.94 | 33.134 | 42.332 | 41.761 | 43.776 | 40.826 | 43.178 | 39.052 | 39.484 | 40.284 | 40.732 | 37.99 | 36.994 | 37.403 | 41.37 | 36.483 | 39.056 | 35.647 | 39.892 | 34.059 | 35.736 | 35.405 | 39.215 | 33.73 | 36.536 | 37.838 | 40.4 | 34.5 | 37.4 | 37.2 | 40.4 | 34.2 | 33.3 | 37 | 40.6 | 31.5 | 33.4 | 32.4 | 37.2 | 30.2 | 29.2 | 31.7 | 34.9 | 30.3 | 31.7 | 33 | 35.1 | 30.4 | 30.1 | 31.2 | 33.5 | 29.3 | 26.9 | 29.4 | 35.1 | 31.6 | 27.4 | 30.4 | 31.7 | 26.6 | 24.8 | 29.7 | 32 | 28.5 | 25.8 | 27.3 | 28.8 | 25.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2.926 | -0.266 | -0.084 | -0.332 | -0.846 | -0.04 | -0.727 | 0.116 | -1.018 | -0.48 | -0.34 | -0.288 | -0.023 | -0.4 | -0.306 | 0.06 | 0.173 | 0.456 | 0.238 | -0.588 | 0.916 | -0.051 | -0.679 | -0.75 | -0.201 | 0.481 | -0.293 | 0.453 | 0.604 | 0.13 | 0.052 | 0.332 | 0.434 | 0.683 | -0.115 | 0.294 | 0.19 | 0.078 | 0.103 | 0.188 | 0.265 | 0.207 | 3.457 | 0.066 | 0.454 | -0.049 | -0.209 | 0.166 | 0.235 | 0 | 0 | 0.701 | 0.597 | 3.368 | 0.185 | -0.292 | -3.076 | 0 | 0.66 | -1.405 | 1.557 | 0 | 0 | 1.081 | 4.321 | 0 | 0 | 0 | -0.08 | 1.071 | 0 | 0.042 | -1.113 | 0.666 | 0.004 | 0 | 0 | -1.672 | 0 | 0 | 0 | 0 | -32.502 | 0 | -0.025 | -1.306 | 0 | 1.306 | 0 | 0 | 0 | 0 | 0 | -10.18 | 3.328 | 3.366 | 3.486 | 3.267 | 3.355 | 3.5 | 3.5 | 3.5 | 2.8 | 3.8 | 3.7 | 3.6 | 3.5 | 3.5 | 3.3 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3 | 3.3 | 3 | 3 | 3.1 | 3.3 | 3 | 3 | 3 | 2.8 | 3.3 | 3.4 | 3.3 | 2.5 | 3.2 | 3.2 | 3 | 2.7 | 3.1 | 2.9 | 3.3 | 11.3 | 0 | 0 | 0 | -403.8 | 0 | 0 | 0 | -392.2 | 0 | 0 | 0 | -375.8 | 0 | 0 | 0 | -346.1 | 0 | 0 | 0 |
Operating Expenses
| 43.048 | 40.974 | 41.848 | 43.276 | 43.585 | 44.579 | 42.227 | 43.829 | 41.089 | 45.346 | 42.306 | 45.231 | 42.752 | 42.305 | 41.689 | 40.199 | 38.869 | 34.802 | 34.893 | 47.126 | 47.63 | 48.678 | 45.39 | 45.693 | 45.472 | 53.898 | 51.854 | 50.679 | 50.026 | 48.482 | 43.472 | 40.493 | 41.612 | 51.964 | 41.087 | 40.696 | 43.93 | 40.504 | 39.028 | 41.854 | 44.013 | 40.934 | 42.995 | 41.646 | 41.425 | 39.426 | 39.754 | 39.037 | 41.384 | 38.543 | 37.149 | 35.193 | 38.869 | 42.765 | 36.705 | 36.822 | 32.441 | 35.951 | 0.034 | 0.033 | 0.035 | 30.977 | 29.241 | 38.512 | 42.046 | 42.777 | 40.793 | 40.009 | 38.749 | 40.69 | 38.59 | 30.376 | 32.765 | 36.606 | 33.138 | 42.332 | 41.761 | 42.104 | 40.826 | 43.178 | 39.052 | 39.484 | 7.782 | 40.732 | 37.965 | 35.688 | 37.403 | 42.676 | 36.483 | 39.056 | 35.647 | 39.892 | 34.059 | 25.556 | 38.733 | 42.581 | 37.216 | 39.802 | 41.193 | 43.9 | 38 | 40.9 | 40 | 44.2 | 37.9 | 36.9 | 40.5 | 44.1 | 34.8 | 36.6 | 35.6 | 40.4 | 33.4 | 32.4 | 34.9 | 38 | 33.3 | 35 | 36 | 38.1 | 33.5 | 33.4 | 34.2 | 36.5 | 32.3 | 29.7 | 32.7 | 38.5 | 34.9 | 29.9 | 33.6 | 34.9 | 29.6 | 27.5 | 32.8 | 34.9 | 31.8 | 37.1 | 27.3 | 28.8 | 25.3 | -403.8 | 0 | 0 | 0 | -392.2 | 0 | 0 | 0 | -375.8 | 0 | 0 | 0 | -346.1 | 0 | 0 | 0 |
Operating Income
| 24.099 | 28.439 | 26.526 | 25.832 | 26.917 | 28.476 | 27.923 | 27.806 | 26.29 | 19.223 | 24.47 | 21.773 | 22.828 | 22.422 | 5.65 | 16.738 | 14.354 | 10.129 | 16.909 | 17.834 | 18.441 | 20.219 | 15.046 | 20.207 | 22.645 | 26.386 | 19.327 | 18.178 | 20.146 | 20.589 | 11.435 | 13.234 | 19.77 | 14.019 | 17.16 | 16.062 | 23.103 | 23.723 | 17.832 | 15.852 | 21.237 | 19.218 | 14.247 | 15.274 | 13.885 | 18.213 | 11.722 | 16.268 | 17.626 | 18.525 | 15.565 | 14.376 | 16.521 | 14.734 | 7.006 | 13.047 | 17.64 | 12.194 | 0.007 | 0.01 | 0.013 | 9.228 | -19.945 | 5.987 | 10.751 | 10.032 | 6.774 | 11.277 | 10.846 | 7.197 | 4.805 | 7.909 | 10.186 | 10.751 | 9.28 | 10.476 | 9.544 | 10.599 | 8.113 | 11.68 | 12.249 | 10.286 | 40.479 | 9.517 | 9.873 | 7.881 | 3.15 | 7.373 | 9.249 | 6.34 | 7.75 | 12.619 | 11.854 | 25.204 | 6.108 | 15.268 | 14.335 | 15.93 | 14.086 | 14.9 | 15.2 | 13.5 | 13.4 | 18.2 | 15.7 | 13.4 | 10.9 | 16.2 | 14.4 | 11.3 | 9.3 | 15 | 14.4 | 11.7 | 11.2 | 16.5 | 17 | 14.8 | 13.9 | 15.4 | 15.6 | 11.5 | 10.8 | 12.3 | 11.7 | 11.5 | 8.8 | 11.8 | 10.5 | 9.7 | 8.7 | 10.8 | 8.9 | 9.1 | 6.8 | 12.5 | 10.7 | 8.8 | 9.6 | 12.6 | 8.3 | -295 | 109.1 | 118.6 | 107.2 | -287.8 | 107.6 | 115 | 102.8 | -271.7 | 98.8 | 108.9 | 97.3 | -248.1 | 93.2 | 99.5 | 85.7 |
Operating Income Ratio
| 0.141 | 0.158 | 0.15 | 0.145 | 0.146 | 0.151 | 0.151 | 0.148 | 0.146 | 0.104 | 0.129 | 0.117 | 0.13 | 0.127 | 0.033 | 0.107 | 0.095 | 0.073 | 0.109 | 0.094 | 0.094 | 0.097 | 0.078 | 0.103 | 0.117 | 0.116 | 0.089 | 0.087 | 0.094 | 0.095 | 0.062 | 0.076 | 0.11 | 0.072 | 0.097 | 0.088 | 0.116 | 0.119 | 0.099 | 0.084 | 0.105 | 0.097 | 0.08 | 0.089 | 0.076 | 0.099 | 0.071 | 0.096 | 0.096 | 0.109 | 0.103 | 0.093 | 0.095 | 0.084 | 0.048 | 0.084 | 0.112 | 0.08 | 0.05 | 0.074 | 0.086 | 0.066 | -0.152 | 0.038 | 0.059 | 0.055 | 0.04 | 0.065 | 0.062 | 0.042 | 0.03 | 0.057 | 0.068 | 0.07 | 0.062 | 0.063 | 0.056 | 0.061 | 0.05 | 0.07 | 0.076 | 0.072 | 0.271 | 0.064 | 0.065 | 0.056 | 0.023 | 0.049 | 0.063 | 0.044 | 0.057 | 0.084 | 0.082 | 0.168 | 0.044 | 0.096 | 0.095 | 0.101 | 0.089 | 0.091 | 0.096 | 0.084 | 0.088 | 0.106 | 0.1 | 0.085 | 0.073 | 0.096 | 0.102 | 0.08 | 0.071 | 0.098 | 0.103 | 0.086 | 0.086 | 0.107 | 0.12 | 0.103 | 0.098 | 0.107 | 0.111 | 0.084 | 0.083 | 0.092 | 0.092 | 0.092 | 0.075 | 0.087 | 0.083 | 0.081 | 0.074 | 0.085 | 0.079 | 0.078 | 0.06 | 0.095 | 0.089 | 0.075 | 0.085 | 0.103 | 0.078 | -2.711 | 1 | 1 | 1 | -2.757 | 1 | 1 | 1 | -2.61 | 1 | 1 | 1 | -2.532 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -0.949 | -2.858 | -6.26 | -2.887 | -2.979 | -0.611 | 58.432 | -1.496 | -2.205 | -2.467 | -1.578 | -2.056 | -0.68 | -1.481 | -15.667 | -1.019 | -1.34 | -1.531 | -0.475 | -2.081 | -1.297 | -1.235 | -2.033 | -1.786 | -1.336 | -1.555 | -2.884 | -2.216 | -3.405 | -3.536 | -6.389 | -2.835 | 0.04 | -0.162 | -0.506 | -1.183 | -1.329 | -1.011 | -0.295 | -0.906 | -0.597 | -4.039 | 2.076 | -0.578 | -3.352 | -0.42 | -1.284 | -0.819 | -0.271 | -0.006 | 4.554 | -0.607 | -0.406 | 2.827 | -0.335 | -0.39 | -0.993 | 0.256 | -0 | -0.002 | -0.001 | -1.653 | -22.831 | -0.929 | -3.55 | 0.633 | -0.804 | -0.248 | 0.233 | 0.642 | 0.034 | -0.215 | 1.788 | -0.465 | -0.064 | -0.651 | 0.535 | -0.545 | 0.645 | -0.14 | -0.433 | 0.552 | -0.164 | -0.225 | -0.453 | -0.968 | -2.122 | -1.252 | -0.914 | -1.576 | -2.255 | -2.245 | -2.602 | -13.112 | 0.49 | -2.997 | -2.831 | -5.431 | -2.737 | -2.8 | 2.7 | 0.7 | 0.8 | 0.1 | 0.1 | -11.6 | 0.2 | 0.1 | 0.1 | 1.6 | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.1 | 0.1 | 0.6 | 0.2 | 0.5 | 5.2 | 1.5 | 0.1 | -1.4 | 0.2 | -0.1 | 0.3 | 0.2 | 0.2 | 1.4 | 0.2 | 0.2 | 0.2 | 0.8 | 0.2 | 0.2 | 0.2 | 3 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 23.15 | 25.581 | 20.266 | 24.481 | 24.795 | 27.199 | 86.355 | 26.31 | 24.085 | 17.353 | 22.892 | 19.959 | 21.085 | 20.433 | 4.027 | 15.197 | 13.043 | 8.93 | 15.373 | 15.318 | 17.236 | 18.008 | 11.137 | 16.334 | 20.2 | 24.637 | 16.748 | 16.838 | 19.029 | 19.175 | 10.534 | 12.716 | 19.507 | 14.013 | 16.238 | 15.625 | 22.649 | 23.009 | 16.997 | 15.252 | 20.859 | 18.885 | 17.147 | 14.748 | 13.779 | 17.564 | 10.87 | 15.859 | 16.939 | 18.018 | 14.926 | 14.042 | 16.24 | 14.154 | 6.39 | 12.642 | 16.919 | 11.397 | 0.006 | 0.009 | 0.012 | 6.992 | -21.47 | 4.378 | 9.804 | 9.202 | 3.927 | 8.29 | 8.324 | 4.924 | 2.095 | 6.372 | 9.145 | 8.973 | 7.312 | 8.72 | 8.32 | 8.519 | 7.066 | 9.989 | 11.097 | 9.568 | 6.771 | 8.065 | 8.427 | 6.326 | 1.375 | 5.711 | 7.439 | 4.764 | 5.495 | 10.374 | 9.252 | 12.092 | 6.598 | 12.271 | 11.504 | 7.896 | 11.349 | 12.1 | 15.5 | 11.6 | 11.4 | 15.4 | 13 | -1.2 | 8.3 | 13.3 | 12.5 | 11.1 | 7.2 | 12.9 | 12.3 | 9.9 | 9.2 | 14.2 | 14.9 | 13 | 11.9 | 13.9 | 18.9 | 11.4 | 9.5 | 10.9 | 10.4 | 10.2 | 7.5 | 10.6 | 9.1 | 9.3 | 7.5 | 9.3 | 7.4 | 8.1 | 5.2 | 10.4 | 8.9 | 9.6 | 7.7 | 10.7 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.136 | 0.142 | 0.114 | 0.137 | 0.134 | 0.144 | 0.468 | 0.14 | 0.133 | 0.094 | 0.121 | 0.107 | 0.12 | 0.116 | 0.023 | 0.097 | 0.086 | 0.064 | 0.099 | 0.08 | 0.088 | 0.086 | 0.057 | 0.084 | 0.105 | 0.108 | 0.077 | 0.08 | 0.089 | 0.088 | 0.057 | 0.073 | 0.109 | 0.072 | 0.091 | 0.086 | 0.114 | 0.115 | 0.094 | 0.081 | 0.103 | 0.096 | 0.096 | 0.086 | 0.075 | 0.096 | 0.065 | 0.094 | 0.092 | 0.106 | 0.099 | 0.091 | 0.093 | 0.081 | 0.044 | 0.081 | 0.108 | 0.075 | 0.046 | 0.068 | 0.081 | 0.05 | -0.164 | 0.028 | 0.054 | 0.051 | 0.023 | 0.048 | 0.047 | 0.029 | 0.013 | 0.046 | 0.061 | 0.058 | 0.049 | 0.052 | 0.049 | 0.049 | 0.043 | 0.06 | 0.069 | 0.067 | 0.045 | 0.054 | 0.056 | 0.045 | 0.01 | 0.038 | 0.051 | 0.033 | 0.04 | 0.069 | 0.064 | 0.081 | 0.047 | 0.077 | 0.076 | 0.05 | 0.072 | 0.074 | 0.098 | 0.072 | 0.075 | 0.09 | 0.083 | -0.008 | 0.056 | 0.079 | 0.089 | 0.078 | 0.055 | 0.085 | 0.088 | 0.073 | 0.071 | 0.092 | 0.105 | 0.091 | 0.084 | 0.097 | 0.134 | 0.083 | 0.073 | 0.082 | 0.082 | 0.081 | 0.064 | 0.078 | 0.072 | 0.078 | 0.063 | 0.073 | 0.066 | 0.069 | 0.046 | 0.079 | 0.074 | 0.081 | 0.068 | 0.088 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4.962 | 5.893 | 4.327 | 5.409 | 5.903 | 7.013 | 5.788 | 6.226 | 5.769 | 4.13 | 5.484 | 4.929 | 5.264 | 6.002 | 2.269 | 3.189 | 2.696 | 2.832 | 3.321 | 2.909 | 4.786 | 4.889 | 3.833 | 3.86 | 5.842 | 12.02 | 3.928 | 19.642 | 5.03 | 5.044 | 2.89 | 2.458 | 5.556 | 1.941 | 4.667 | 3.179 | 6.508 | 6.721 | 4.232 | 3.989 | 5.932 | 5.242 | 3.938 | 4.105 | 3.666 | 4.864 | 1.199 | 4.833 | 5.014 | 4.532 | 3.401 | 3.965 | 4.124 | 3.81 | 1.224 | 3.531 | 5.392 | 2.857 | 0.002 | 0.003 | 0.004 | 1.228 | -3.251 | 0.908 | 2.709 | 3.385 | 1.288 | 2.778 | 3.008 | 1.613 | 0.24 | 1.602 | 3.156 | 3.085 | 2.526 | 2.998 | 2.891 | 2.523 | 2.182 | 3.327 | 3.948 | 1.804 | 2.294 | 3.107 | 3.113 | 2.183 | -0.166 | 2.17 | 2.827 | -0.168 | 1.906 | 3.996 | 3.754 | 5.823 | 2.561 | 4.718 | 4.466 | 3.783 | 4.889 | 4.5 | 6 | 4.2 | 4.8 | 6 | 5 | -0.3 | 3.3 | 5 | 4.8 | 4 | 3 | 4.8 | 4.8 | 3.2 | 3.6 | 5 | 5.6 | 3.6 | 3.8 | 4.9 | 7.1 | 3.9 | 3.3 | 3.8 | 4.1 | 3.6 | 2.2 | 4 | 3.6 | 3.1 | 2.5 | 3.2 | 2.8 | 3.1 | 1.7 | 4.1 | 3.5 | 4 | 3 | 4.4 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 18.197 | 19.591 | 15.798 | 18.871 | 18.814 | 20.169 | 80.51 | 20.043 | 18.27 | 13.269 | 17.322 | 14.984 | 15.818 | 13.949 | 1.427 | 11.377 | 9.72 | 1.835 | -6.323 | 12.238 | 12.439 | 12.394 | 26.269 | 13.398 | 15.857 | 12.61 | 12.8 | -2.807 | 13.998 | 14.142 | 7.645 | 10.264 | 13.901 | 12.188 | 11.516 | 12.371 | 15.981 | 16.381 | 12.626 | 11.184 | 14.552 | 10.047 | 13.22 | 10.517 | 9.082 | 12.496 | 9.561 | 10.961 | 11.83 | 13.943 | 9.12 | -4.116 | 11.959 | 10.27 | 5.09 | 9.019 | 10.988 | 8.362 | 0.005 | 0.006 | 0.01 | 5.677 | -18.225 | 2.149 | 4.994 | 5.431 | 1.646 | 5.512 | 5.921 | 3.021 | 1.272 | 4.818 | 12.131 | 6.825 | 5.527 | 5.362 | 5.429 | 6.157 | 4.715 | 6.556 | 6.215 | -0.685 | 3.352 | 3.566 | 4.372 | 4.455 | 1.541 | 3.541 | 4.612 | 4.932 | 3.589 | 6.378 | 5.498 | 6.269 | 4.037 | 7.553 | 7.038 | 4.113 | 6.46 | 7.6 | 9.5 | 7.4 | 6.6 | 9.4 | 8 | -0.9 | 5 | 8.3 | 7.7 | 7.1 | 4.2 | 8.1 | 7.5 | 6.7 | 5.6 | 9.2 | 9.3 | 9.4 | 8.1 | 9 | 11.8 | 7.5 | 6.2 | 7.1 | 6.3 | 6.6 | 5.3 | 6.6 | 5.5 | 6.2 | 5 | 6.1 | 4.6 | 5 | 3.5 | 6.3 | 5.4 | 5.6 | 4.7 | 6.3 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.107 | 0.109 | 0.089 | 0.106 | 0.102 | 0.107 | 0.437 | 0.107 | 0.101 | 0.072 | 0.092 | 0.081 | 0.09 | 0.079 | 0.008 | 0.073 | 0.064 | 0.013 | -0.041 | 0.064 | 0.063 | 0.059 | 0.136 | 0.069 | 0.082 | 0.055 | 0.059 | -0.013 | 0.065 | 0.065 | 0.041 | 0.059 | 0.077 | 0.063 | 0.065 | 0.068 | 0.081 | 0.082 | 0.07 | 0.059 | 0.072 | 0.051 | 0.074 | 0.061 | 0.049 | 0.068 | 0.058 | 0.065 | 0.065 | 0.082 | 0.061 | -0.027 | 0.068 | 0.059 | 0.035 | 0.058 | 0.07 | 0.055 | 0.034 | 0.043 | 0.064 | 0.041 | -0.139 | 0.014 | 0.028 | 0.03 | 0.01 | 0.032 | 0.034 | 0.018 | 0.008 | 0.035 | 0.081 | 0.044 | 0.037 | 0.032 | 0.032 | 0.035 | 0.029 | 0.039 | 0.039 | -0.005 | 0.022 | 0.024 | 0.029 | 0.032 | 0.011 | 0.024 | 0.031 | 0.034 | 0.026 | 0.043 | 0.038 | 0.042 | 0.029 | 0.048 | 0.047 | 0.026 | 0.041 | 0.047 | 0.06 | 0.046 | 0.043 | 0.055 | 0.051 | -0.006 | 0.034 | 0.049 | 0.055 | 0.05 | 0.032 | 0.053 | 0.053 | 0.049 | 0.043 | 0.06 | 0.065 | 0.066 | 0.057 | 0.063 | 0.084 | 0.054 | 0.047 | 0.053 | 0.049 | 0.053 | 0.045 | 0.048 | 0.043 | 0.052 | 0.042 | 0.048 | 0.041 | 0.043 | 0.031 | 0.048 | 0.045 | 0.047 | 0.041 | 0.052 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.54 | 1.67 | 1.34 | 1.6 | 1.6 | 1.71 | 6.82 | 1.69 | 1.55 | 1.12 | 1.45 | 1.25 | 1.32 | 1.16 | 0.12 | 0.93 | 0.79 | 0.15 | -0.51 | 0.99 | 1.01 | 1 | 2.1 | 1.06 | 1.25 | 0.99 | 1.01 | -0.22 | 1.1 | 1.12 | 0.6 | 0.81 | 1.1 | 0.96 | 0.91 | 0.97 | 1.26 | 1.29 | 1 | 0.88 | 1.15 | 0.8 | 1.05 | 0.83 | 0.72 | 0.99 | 0.76 | 0.87 | 0.94 | 1.11 | 0.73 | -0.33 | 0.96 | 0.82 | 0.41 | 0.72 | 0.88 | 0.67 | 0 | 0.001 | 0.001 | 0.46 | -1.48 | 0.17 | 0.41 | 0.44 | 0.13 | 0.45 | 0.48 | 0.24 | 0.1 | 0.39 | 0.99 | 0.56 | 0.45 | 0.44 | 0.44 | 0.5 | 0.39 | 0.53 | 0.51 | -0.056 | 0.28 | 0.29 | 0.36 | 0.37 | 0.13 | 0.29 | 0.38 | 0.41 | 0.29 | 0.53 | 0.45 | 0.51 | 0.33 | 0.62 | 0.57 | 0.33 | 0.52 | 0.59 | 0.74 | 0.58 | 0.52 | 0.72 | 0.61 | -0.07 | 0.38 | 0.64 | 0.58 | 0.53 | 0.31 | 0.6 | 0.56 | 0.5 | 0.41 | 0.65 | 0.66 | 0.67 | 0.56 | 0.62 | 0.8 | 0.51 | 0.41 | 0.46 | 0.41 | 0.43 | 0.33 | 0.4 | 0.33 | 0.37 | 0.28 | 0.34 | 0.26 | 0.28 | 0.18 | 0.33 | 0.28 | 0.29 | 0.24 | 0.31 | 0.2 | 0.3 | 0.21 | 0.29 | 0.22 | 0.26 | -0.09 | 0.21 | 0.16 | 0.2 | 0.17 | 0.19 | 0.15 | 0.17 | 0.15 | 0.16 | 0.12 |
EPS Diluted
| 1.53 | 1.65 | 1.33 | 1.59 | 1.58 | 1.68 | 6.77 | 1.68 | 1.53 | 1.1 | 1.43 | 1.23 | 1.3 | 1.14 | 0.12 | 0.93 | 0.79 | 0.15 | -0.51 | 0.98 | 1 | 0.99 | 2.09 | 1.06 | 1.24 | 0.99 | 1 | -0.22 | 1.1 | 1.11 | 0.6 | 0.8 | 1.09 | 0.95 | 0.9 | 0.97 | 1.25 | 1.28 | 0.99 | 0.87 | 1.13 | 0.79 | 1.04 | 0.82 | 0.71 | 0.98 | 0.75 | 0.86 | 0.92 | 1.09 | 0.71 | -0.32 | 0.94 | 0.8 | 0.4 | 0.71 | 0.86 | 0.65 | 0 | 0.001 | 0.001 | 0.46 | -1.48 | 0.17 | 0.4 | 0.44 | 0.13 | 0.45 | 0.48 | 0.24 | 0.1 | 0.39 | 0.98 | 0.55 | 0.44 | 0.43 | 0.43 | 0.49 | 0.38 | 0.53 | 0.5 | -0.055 | 0.27 | 0.29 | 0.35 | 0.36 | 0.13 | 0.29 | 0.38 | 0.41 | 0.29 | 0.52 | 0.45 | 0.51 | 0.33 | 0.61 | 0.57 | 0.33 | 0.51 | 0.59 | 0.74 | 0.58 | 0.51 | 0.72 | 0.61 | -0.069 | 0.38 | 0.63 | 0.58 | 0.53 | 0.31 | 0.6 | 0.56 | 0.5 | 0.41 | 0.65 | 0.66 | 0.67 | 0.56 | 0.62 | 0.8 | 0.51 | 0.41 | 0.46 | 0.41 | 0.43 | 0.33 | 0.4 | 0.33 | 0.37 | 0.28 | 0.34 | 0.26 | 0.28 | 0.18 | 0.33 | 0.28 | 0.29 | 0.24 | 0.31 | 0.2 | 0.3 | 0.21 | 0.29 | 0.22 | 0.26 | -0.09 | 0.21 | 0.16 | 0.2 | 0.17 | 0.19 | 0.15 | 0.17 | 0.15 | 0.16 | 0.12 |
EBITDA
| 24.099 | 35.433 | 33.703 | 34.942 | 35.286 | 29.007 | 35.232 | 35.519 | 33.154 | 20.73 | 32.924 | 30.75 | 31.187 | 31.501 | 20.705 | 26.205 | 24.233 | 12.572 | 25.292 | 18.739 | 29.95 | 29.439 | 23.698 | 20.493 | 30.234 | 28.903 | 29.037 | 21.3 | 31.628 | 24.385 | 22.708 | 21.404 | 24.971 | 15.547 | 21.949 | 22.223 | 29.226 | 28.972 | 18.333 | 21.428 | 26.375 | 23.671 | 22.818 | 19.764 | 21.915 | 22.456 | 12.588 | 21.354 | 21.691 | 22.102 | 11.018 | 18.195 | 20.788 | 15.726 | 10.694 | 16.875 | 21.968 | 15.687 | 0.011 | 0.015 | 0.018 | 14.048 | 6.457 | 11.939 | 22.775 | 14.363 | 11.919 | 15.675 | 14.861 | 10.509 | 9.691 | 11.373 | 11.759 | 15.131 | 11.809 | 14.746 | 11.973 | 16.038 | 10.488 | 14.797 | 16.403 | 12.387 | 44.127 | 12.488 | 14.145 | 11.229 | 10.756 | 12.074 | 14.587 | 9.774 | 10.993 | 15.821 | 15.256 | 18.925 | 12.84 | 18.634 | 17.821 | 24.628 | 17.441 | 18.4 | 16 | 16.3 | 15.4 | 21.9 | 19.3 | 28.6 | 14.2 | 19.6 | 17.6 | 12.9 | 12.4 | 18.1 | 17.5 | 14.4 | 14.2 | 19.5 | 19.9 | 17.5 | 16.8 | 17.9 | 13.5 | 13.3 | 13.8 | 15.4 | 14.5 | 14.4 | 11.9 | 15 | 13.6 | 10.8 | 11.7 | 13.8 | 11.7 | 11 | 9.7 | 15.2 | 13.8 | 5.8 | 9.4 | 12.4 | 8.1 | -295 | 109.1 | 118.6 | 107.2 | -287.8 | 107.6 | 115 | 102.8 | -271.7 | 98.8 | 108.9 | 97.3 | -248.1 | 93.2 | 99.5 | 85.7 |
EBITDA Ratio
| 0.141 | 0.197 | 0.19 | 0.196 | 0.191 | 0.154 | 0.191 | 0.189 | 0.184 | 0.112 | 0.174 | 0.166 | 0.178 | 0.179 | 0.12 | 0.168 | 0.16 | 0.09 | 0.163 | 0.098 | 0.152 | 0.141 | 0.122 | 0.105 | 0.157 | 0.127 | 0.134 | 0.102 | 0.148 | 0.112 | 0.123 | 0.123 | 0.139 | 0.08 | 0.124 | 0.122 | 0.147 | 0.145 | 0.101 | 0.113 | 0.131 | 0.12 | 0.128 | 0.115 | 0.119 | 0.123 | 0.076 | 0.127 | 0.118 | 0.13 | 0.073 | 0.117 | 0.119 | 0.09 | 0.073 | 0.109 | 0.14 | 0.103 | 0.081 | 0.111 | 0.121 | 0.1 | 0.049 | 0.077 | 0.126 | 0.079 | 0.071 | 0.091 | 0.085 | 0.061 | 0.06 | 0.082 | 0.079 | 0.099 | 0.08 | 0.088 | 0.07 | 0.092 | 0.064 | 0.088 | 0.102 | 0.086 | 0.296 | 0.084 | 0.094 | 0.08 | 0.078 | 0.081 | 0.099 | 0.068 | 0.08 | 0.106 | 0.106 | 0.126 | 0.092 | 0.117 | 0.118 | 0.156 | 0.11 | 0.113 | 0.101 | 0.101 | 0.101 | 0.128 | 0.123 | 0.18 | 0.096 | 0.117 | 0.125 | 0.091 | 0.095 | 0.119 | 0.125 | 0.106 | 0.109 | 0.127 | 0.14 | 0.122 | 0.119 | 0.124 | 0.096 | 0.097 | 0.105 | 0.115 | 0.114 | 0.115 | 0.101 | 0.11 | 0.107 | 0.09 | 0.099 | 0.109 | 0.104 | 0.094 | 0.086 | 0.116 | 0.115 | 0.049 | 0.083 | 0.102 | 0.076 | -2.711 | 1 | 1 | 1 | -2.757 | 1 | 1 | 1 | -2.61 | 1 | 1 | 1 | -2.532 | 1 | 1 | 1 |