Southwest Gas Holdings, Inc.
NYSE:SWX
70.41 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,079.184 | 1,182.168 | 1,580.956 | 1,367.531 | 1,169.492 | 1,293.645 | 1,603.304 | 1,420.892 | 1,125.588 | 1,146.12 | 1,267.409 | 1,084.427 | 888.696 | 821.421 | 885.907 | 914.08 | 791.226 | 757.247 | 836.32 | 848.137 | 725.23 | 713.011 | 833.539 | 786.654 | 668.146 | 670.883 | 754.33 | 740.433 | 593.153 | 560.469 | 654.737 | 641.525 | 539.969 | 547.748 | 731.248 | 685.405 | 505.396 | 538.604 | 71.983 | 627.683 | 432.475 | 453.153 | 608.396 | 538.357 | 387.346 | 411.574 | 613.505 | 488.566 | 371.799 | 409.768 | 657.645 | 517.651 | 352.592 | 388.505 | 628.44 | 468.112 | 307.683 | 385.825 | 668.751 | 498.805 | 317.509 | 387.648 | 689.862 | 509.41 | 374.422 | 447.304 | 813.607 | 560.311 | 371.524 | 426.537 | 793.716 | 565.115 | 351.8 | 430.902 | 676.941 | 496.995 | 313.278 | 361.13 | 542.88 | 460.496 | 264.467 | 278.697 | 473.4 | 351.705 | 220.162 | 255.852 | 403.285 | 336.422 | 223.863 | 261.123 | 499.501 | 384.136 | 246.094 | 278.96 | 487.498 | 340.676 | 198.962 | 197.634 | 296.815 | 262.3 | 166.3 | 200.3 | 308 | 269.3 | 162.5 | 192.9 | 292.6 | 231.1 | 128.7 | 136.9 | 235.3 | 206.9 | 125.2 | 123.6 | 188.4 | 138.1 | 94 | 125.7 | 205.7 | 193.3 | 94.4 | 111 | 211.1 | 172.1 | 84.3 | 100.3 | 182.4 | 351.1 | 83.3 | 96.5 | 187.7 | 220.4 | 146.4 | 171.8 | 244.3 | 249 | 168.9 | 171.7 | 273.6 | 234.5 | 168.3 | 183.4 | 258.3 | 429 | 85.7 | 105.6 | 181.2 | 151.5 | 77.7 | 81.8 | 157.6 | 123.5 | 71.4 | 92.1 | 163.5 | 167.8 | 106.3 |
Cost of Revenue
| 888.056 | 1,077.719 | 1,280.786 | 1,207.632 | 982.594 | 1,075.565 | 1,260.125 | 2,601.432 | 935.362 | 969.844 | 951.453 | 847.319 | 753.907 | 659.969 | 598.325 | 658.314 | 641.036 | 597.116 | 583.916 | 614.259 | 596.294 | 572.674 | 599.314 | 573.59 | 551.273 | 541.572 | 547.035 | 533.282 | 490.446 | 444.482 | 447.985 | 439.298 | 442.105 | 434.086 | 507.779 | 486.276 | 411.125 | 434.188 | 524.2 | 436.401 | 340.313 | 353.247 | 406.984 | 365.485 | 311.308 | 313.023 | 404.383 | 584.049 | 207.544 | 237.233 | 242.747 | 263.924 | 201.326 | 219.518 | 283.806 | 229.879 | 163.165 | 218.083 | 402.852 | 260.321 | 176.046 | 315.732 | 528.5 | 0 | 134.03 | 204.58 | 500.699 | 0 | 141.825 | 198.417 | 494.211 | 0 | 148.527 | 214.823 | 397.497 | 0 | 128.745 | 167.025 | 303.927 | 0 | 102.978 | 111.114 | 236.598 | 0 | 72.398 | 93.038 | 193.472 | 114.034 | 70.06 | 104.622 | 274.663 | 169.265 | 99.113 | 129.462 | 279.707 | 130.875 | 70.142 | 70.19 | 123.504 | 75.6 | 46.7 | 71.8 | 135.9 | 83.5 | 51.5 | 73.8 | 121 | 59.5 | 28.5 | 36.7 | 84.6 | 48.4 | 24 | 36.7 | 78.5 | 42.9 | 31 | 54.8 | 98.9 | 70.1 | 34.4 | 48.4 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 191.128 | 104.449 | 300.17 | 159.899 | 186.898 | 218.08 | 343.179 | -1,180.54 | 190.226 | 176.276 | 315.956 | 237.108 | 134.789 | 161.452 | 287.582 | 255.766 | 150.19 | 160.131 | 252.404 | 233.878 | 128.936 | 140.337 | 234.225 | 213.064 | 116.873 | 129.311 | 207.295 | 207.151 | 102.707 | 115.987 | 206.752 | 202.227 | 97.864 | 113.662 | 223.469 | 199.129 | 94.271 | 104.416 | -452.217 | 191.282 | 92.162 | 99.906 | 201.412 | 172.872 | 76.038 | 98.551 | 209.122 | -95.483 | 164.255 | 172.535 | 414.898 | 253.727 | 151.266 | 168.987 | 344.634 | 238.233 | 144.518 | 167.742 | 265.899 | 238.484 | 141.463 | 71.916 | 161.362 | 509.41 | 240.392 | 242.724 | 312.908 | 560.311 | 229.699 | 228.12 | 299.505 | 565.115 | 203.273 | 216.079 | 279.444 | 496.995 | 184.533 | 194.105 | 238.953 | 460.496 | 161.489 | 167.583 | 236.802 | 351.705 | 147.764 | 162.814 | 209.813 | 222.388 | 153.803 | 156.501 | 224.838 | 214.871 | 146.981 | 149.498 | 207.791 | 209.801 | 128.82 | 127.444 | 173.311 | 186.7 | 119.6 | 128.5 | 172.1 | 185.8 | 111 | 119.1 | 171.6 | 171.6 | 100.2 | 100.2 | 150.7 | 158.5 | 101.2 | 86.9 | 109.9 | 95.2 | 63 | 70.9 | 106.8 | 123.2 | 60 | 62.6 | 114.1 | 172.1 | 84.3 | 100.3 | 182.4 | 351.1 | 83.3 | 96.5 | 187.7 | 220.4 | 146.4 | 171.8 | 244.3 | 249 | 168.9 | 171.7 | 273.6 | 234.5 | 168.3 | 183.4 | 258.3 | 429 | 85.7 | 105.6 | 181.2 | 151.5 | 77.7 | 81.8 | 157.6 | 123.5 | 71.4 | 92.1 | 163.5 | 167.8 | 106.3 |
Gross Profit Ratio
| 0.177 | 0.088 | 0.19 | 0.117 | 0.16 | 0.169 | 0.214 | -0.831 | 0.169 | 0.154 | 0.249 | 0.219 | 0.152 | 0.197 | 0.325 | 0.28 | 0.19 | 0.211 | 0.302 | 0.276 | 0.178 | 0.197 | 0.281 | 0.271 | 0.175 | 0.193 | 0.275 | 0.28 | 0.173 | 0.207 | 0.316 | 0.315 | 0.181 | 0.208 | 0.306 | 0.291 | 0.187 | 0.194 | -6.282 | 0.305 | 0.213 | 0.22 | 0.331 | 0.321 | 0.196 | 0.239 | 0.341 | -0.195 | 0.442 | 0.421 | 0.631 | 0.49 | 0.429 | 0.435 | 0.548 | 0.509 | 0.47 | 0.435 | 0.398 | 0.478 | 0.446 | 0.186 | 0.234 | 1 | 0.642 | 0.543 | 0.385 | 1 | 0.618 | 0.535 | 0.377 | 1 | 0.578 | 0.501 | 0.413 | 1 | 0.589 | 0.537 | 0.44 | 1 | 0.611 | 0.601 | 0.5 | 1 | 0.671 | 0.636 | 0.52 | 0.661 | 0.687 | 0.599 | 0.45 | 0.559 | 0.597 | 0.536 | 0.426 | 0.616 | 0.647 | 0.645 | 0.584 | 0.712 | 0.719 | 0.642 | 0.559 | 0.69 | 0.683 | 0.617 | 0.586 | 0.743 | 0.779 | 0.732 | 0.64 | 0.766 | 0.808 | 0.703 | 0.583 | 0.689 | 0.67 | 0.564 | 0.519 | 0.637 | 0.636 | 0.564 | 0.541 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.066 | -0.02 | 0.011 | -0.085 | 0.183 | 0.021 | -0.27 | 0 | 0.25 | 0.008 | 0.12 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | -0.008 | -0.029 | -0.024 | -0.031 | -0.018 | -0.011 | -0.015 | -0.02 | -0.006 | -0.007 | -0.005 | -0.001 | 2.8 | 2 | 2.3 | 2.2 | 0.9 | -2.1 | 3.9 | 0 | 1.3 | 2.4 | 0 | 2.3 | 0.9 | 4.3 | 2.5 | 1.8 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.066 | -0.02 | 0.011 | -0.085 | 0.183 | 0.021 | -0.27 | 0.188 | 0.25 | 0.008 | 0.12 | 0.007 | 3.506 | 3.505 | 3.505 | 0.008 | 5.005 | 5.006 | -0.008 | -0.029 | -0.024 | -0.031 | -0.018 | -0.011 | -0.015 | -0.02 | -0.006 | -0.007 | -0.005 | -0.001 | 2.8 | 2 | 2.3 | 2.2 | 0.9 | -2.1 | 3.9 | 0 | 1.3 | 2.4 | 0 | 2.3 | 0.9 | 4.3 | 2.5 | 1.8 | 3.8 | 0 | 0 | 0 | 119.531 | 0 | 0 | 0 | 68.618 | 0 | 0 | 0 | 50.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 129.578 | -21.228 | 6.528 | -21.77 | 1.238 | 4.748 | 136.75 | -1,353.729 | 140.289 | 130.616 | 147.462 | -1.541 | -4.47 | -1.552 | -1.246 | 2.065 | -0.845 | 6.397 | -23.217 | 0.392 | -3.909 | -1.735 | 3.733 | -15.731 | -0.993 | -4.663 | -6.135 | 2.505 | 1.674 | 0.995 | 2.826 | 1.679 | 1.435 | 1.338 | 0.832 | -0.061 | -3.982 | 0.246 | 2.009 | 1.649 | -0.332 | 2.251 | 1.115 | 4.041 | 2.552 | 1.344 | 4.034 | -210.694 | 157.945 | 157.155 | 160.744 | 151.803 | 150.013 | 148.419 | 149.681 | 152.063 | 144.334 | 143.711 | 144.167 | 148.029 | 140.941 | 57.231 | 58.633 | 1,264.596 | 237.921 | 225.436 | 208.928 | 1,301.166 | 221.243 | 210.475 | 198.617 | 1,234.538 | 200.076 | 190.843 | 190.119 | 1,028.369 | 189.992 | 179.17 | 166.104 | 824.158 | 170.506 | 161.629 | 151 | 641.326 | 156.049 | 151.025 | 147.499 | 145.413 | 157.14 | 149.457 | 144.521 | 151.508 | 151.578 | 148.387 | 133.685 | 136.176 | 133.017 | 124.861 | 116.692 | 126.7 | 122.5 | 116.9 | 109.5 | 119.5 | 111.6 | 106.2 | 96.2 | 109.7 | 107.4 | 104.2 | 99.1 | 112.4 | 109.7 | 91.8 | 71.3 | 33.4 | 81.9 | 82.5 | 80 | 79.3 | 78.2 | 75.9 | 74.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 129.644 | 21.228 | 142.056 | 21.77 | 126.85 | 133.33 | 136.48 | -1,353.729 | 140.289 | 130.616 | 147.462 | 123.587 | 111.489 | 102.186 | 114.129 | 102.971 | 95.926 | 92.559 | 104.023 | 95.645 | 90.654 | 85.437 | 93.727 | 78.199 | 77.177 | 75.953 | 77.729 | 76.476 | 72.57 | 72.578 | 87.26 | 84.264 | 82.325 | 85.546 | 89.373 | 81.543 | 78.128 | 79.369 | 80.464 | 78.909 | 73.872 | 73.151 | 74.347 | 72.1 | 69.897 | 69.643 | 70.728 | -210.694 | 157.945 | 157.155 | 280.275 | 151.803 | 150.013 | 148.419 | 218.299 | 152.063 | 144.334 | 143.711 | 144.167 | 148.029 | 140.941 | 57.231 | 58.633 | 1,264.596 | 237.921 | 225.436 | 208.928 | 1,301.166 | 221.243 | 210.475 | 198.617 | 1,234.538 | 200.076 | 190.843 | 190.119 | 1,028.369 | 189.992 | 179.17 | 166.104 | 824.158 | 170.506 | 161.629 | 151 | 641.326 | 156.049 | 151.025 | 147.499 | 145.413 | 157.14 | 149.457 | 144.521 | 151.508 | 151.578 | 148.387 | 133.685 | 136.176 | 133.017 | 124.861 | 116.692 | 126.7 | 122.5 | 116.9 | 109.5 | 119.5 | 111.6 | 106.2 | 96.2 | 109.7 | 107.4 | 104.2 | 99.1 | 112.4 | 109.7 | 91.8 | 71.3 | 33.4 | 81.9 | 82.5 | 80 | 79.3 | 78.2 | 75.9 | 74.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 61.484 | 83.221 | 158.125 | 138.129 | 60.231 | 84.771 | 225.497 | 331.644 | 49.937 | 45.66 | 168.494 | 316.534 | 23.3 | 59.266 | 173.453 | 152.795 | 54.264 | 67.572 | 148.373 | 138.204 | 38.258 | 54.869 | 140.48 | 134.854 | 39.681 | 53.338 | 129.56 | 130.668 | 30.132 | 43.408 | 119.492 | 117.963 | 15.539 | 28.116 | 134.096 | 117.586 | 16.143 | 25.047 | 129.556 | 112.373 | 18.29 | 26.755 | 127.065 | 100.772 | 6.141 | 28.908 | 138.394 | 115.211 | 6.31 | 15.38 | 134.623 | 101.924 | 1.253 | 20.568 | 126.335 | 86.17 | 0.184 | 24.031 | 121.732 | 90.455 | 0.522 | 14.685 | 102.729 | 84.123 | 2.471 | 17.288 | 103.98 | 93.598 | 8.456 | 17.645 | 100.888 | 91.424 | 3.197 | 25.236 | 89.325 | 68.323 | -5.459 | 14.935 | 72.849 | 87.028 | -9.017 | 5.954 | 85.802 | 69.287 | -8.285 | 11.789 | 62.314 | 76.975 | -3.337 | 7.044 | 80.317 | 63.363 | -4.597 | 1.111 | 74.106 | 73.625 | -4.197 | 2.583 | 56.619 | 60 | -2.9 | 11.6 | 62.6 | 66.3 | -0.6 | 12.9 | 75.4 | 61.9 | -7.2 | -4 | 51.6 | 46.1 | -8.5 | -4.9 | 38.6 | 61.8 | -18.9 | -11.6 | 26.8 | 43.9 | -18.2 | -13.3 | 39.2 | 172.1 | 84.3 | 100.3 | 182.4 | 351.1 | 83.3 | 96.5 | 187.7 | 220.4 | 146.4 | 171.8 | 244.3 | 249 | 168.9 | 171.7 | 273.6 | 234.5 | 168.3 | 183.4 | 258.3 | 429 | 85.7 | 105.6 | 181.2 | 151.5 | 77.7 | 81.8 | 157.6 | 123.5 | 71.4 | 92.1 | 163.5 | 167.8 | 106.3 |
Operating Income Ratio
| 0.057 | 0.07 | 0.1 | 0.101 | 0.052 | 0.066 | 0.141 | 0.233 | 0.044 | 0.04 | 0.133 | 0.292 | 0.026 | 0.072 | 0.196 | 0.167 | 0.069 | 0.089 | 0.177 | 0.163 | 0.053 | 0.077 | 0.169 | 0.171 | 0.059 | 0.08 | 0.172 | 0.176 | 0.051 | 0.077 | 0.183 | 0.184 | 0.029 | 0.051 | 0.183 | 0.172 | 0.032 | 0.047 | 1.8 | 0.179 | 0.042 | 0.059 | 0.209 | 0.187 | 0.016 | 0.07 | 0.226 | 0.236 | 0.017 | 0.038 | 0.205 | 0.197 | 0.004 | 0.053 | 0.201 | 0.184 | 0.001 | 0.062 | 0.182 | 0.181 | 0.002 | 0.038 | 0.149 | 0.165 | 0.007 | 0.039 | 0.128 | 0.167 | 0.023 | 0.041 | 0.127 | 0.162 | 0.009 | 0.059 | 0.132 | 0.137 | -0.017 | 0.041 | 0.134 | 0.189 | -0.034 | 0.021 | 0.181 | 0.197 | -0.038 | 0.046 | 0.155 | 0.229 | -0.015 | 0.027 | 0.161 | 0.165 | -0.019 | 0.004 | 0.152 | 0.216 | -0.021 | 0.013 | 0.191 | 0.229 | -0.017 | 0.058 | 0.203 | 0.246 | -0.004 | 0.067 | 0.258 | 0.268 | -0.056 | -0.029 | 0.219 | 0.223 | -0.068 | -0.04 | 0.205 | 0.448 | -0.201 | -0.092 | 0.13 | 0.227 | -0.193 | -0.12 | 0.186 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -60.973 | -58.83 | -53.484 | -54.83 | -57.534 | -49.743 | -58.874 | -213.969 | -62.78 | -56.041 | -47.119 | -37.521 | -34.41 | -27.25 | -23.516 | -24.079 | -26.512 | -18.525 | -49.15 | -25.306 | -28.592 | -25.685 | -19.558 | -37.115 | -23.659 | -26.358 | -26.965 | -21.451 | -21.474 | -21.465 | -19.704 | -16.847 | -15.593 | -15.751 | -16 | -13.679 | -22.061 | -17.555 | -15.705 | -17.632 | -16.981 | -14.442 | -15.907 | -13.324 | -12.429 | -13.838 | -11.809 | -16.362 | -14.774 | -20.742 | -11.731 | -15.579 | -25.394 | -15.804 | -18.237 | -16.421 | -12.551 | -24.157 | -20.61 | -18.607 | -17.258 | -18.264 | -22.227 | -31.415 | -27.537 | -22.969 | -24.562 | -24.75 | -23.954 | -19.282 | -21.577 | -19.529 | -20.552 | -20.134 | -20.61 | -20.235 | -21.495 | -19.912 | -20.571 | -22.594 | -19.933 | -19.698 | -20.53 | -18.657 | -20.149 | -19.292 | -21.623 | -21.117 | -23.781 | -40.34 | -10.379 | -17.181 | -21.462 | -19.214 | -19.385 | -20.726 | -19.034 | -19.561 | -17.37 | -19.1 | -19.2 | -16.313 | -15.8 | -18.9 | -17.3 | -16.9 | -16.9 | -29.7 | -18 | -16.7 | -16.4 | -16.2 | -15.3 | -14.9 | -14.3 | -46.3 | -3.9 | -4.6 | -3.1 | -3.3 | -0.8 | -2 | -1.6 | 0 | -84.3 | -100.3 | -182.4 | 0 | -83.3 | -96.5 | 0 | 0 | -146.4 | -171.8 | 0 | 0 | -168.9 | -171.7 | 0 | 0 | -168.3 | 0 | -258.3 | -429 | -85.7 | -105.6 | -181.2 | -151.5 | -77.7 | -81.8 | -157.6 | -123.5 | -71.4 | -92.1 | -163.5 | -167.8 | -106.3 |
Income Before Tax
| 0.511 | 24.391 | 104.641 | 83.299 | 2.697 | 35.028 | 76.325 | -98.151 | -12.843 | -10.381 | 121.375 | 76.007 | -11.11 | 32.016 | 149.937 | 128.716 | 27.752 | 49.047 | 99.223 | 112.898 | 9.666 | 29.184 | 120.922 | 97.739 | 16.022 | 26.98 | 102.595 | 114.073 | 13.514 | 26.8 | 104.643 | 101.116 | -0.054 | 12.365 | 118.096 | 103.907 | -5.918 | 7.492 | 113.851 | 94.741 | 1.309 | 12.313 | 111.158 | 87.448 | -6.288 | 15.07 | 126.585 | 98.849 | -8.464 | -5.362 | 122.892 | 86.345 | -24.141 | 4.764 | 108.098 | 69.749 | -12.367 | -0.126 | 101.122 | 71.848 | -16.736 | -3.579 | 80.502 | 52.708 | -24.637 | -5.681 | 79.418 | 68.848 | -15.498 | -1.637 | 79.311 | 71.895 | -17.355 | 5.102 | 68.715 | 48.088 | -26.954 | -4.977 | 52.278 | 64.434 | -28.95 | -13.744 | 65.272 | 50.63 | -28.434 | -7.503 | 40.691 | 55.858 | -27.118 | -33.296 | 69.938 | 46.182 | -26.059 | -18.103 | 54.721 | 52.899 | -23.231 | -16.978 | 39.249 | 40.9 | -22.1 | -4.7 | 46.8 | 47.4 | -17.9 | -4 | 58.5 | 32.2 | -25.2 | -20.7 | 35.2 | 29.9 | -23.8 | -19.8 | 24.3 | 15.5 | -21.5 | -14.8 | 24.3 | 40.6 | -19 | -15.3 | 37.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0.021 | 0.066 | 0.061 | 0.002 | 0.027 | 0.048 | -0.069 | -0.011 | -0.009 | 0.096 | 0.07 | -0.013 | 0.039 | 0.169 | 0.141 | 0.035 | 0.065 | 0.119 | 0.133 | 0.013 | 0.041 | 0.145 | 0.124 | 0.024 | 0.04 | 0.136 | 0.154 | 0.023 | 0.048 | 0.16 | 0.158 | -0 | 0.023 | 0.161 | 0.152 | -0.012 | 0.014 | 1.582 | 0.151 | 0.003 | 0.027 | 0.183 | 0.162 | -0.016 | 0.037 | 0.206 | 0.202 | -0.023 | -0.013 | 0.187 | 0.167 | -0.068 | 0.012 | 0.172 | 0.149 | -0.04 | -0 | 0.151 | 0.144 | -0.053 | -0.009 | 0.117 | 0.103 | -0.066 | -0.013 | 0.098 | 0.123 | -0.042 | -0.004 | 0.1 | 0.127 | -0.049 | 0.012 | 0.102 | 0.097 | -0.086 | -0.014 | 0.096 | 0.14 | -0.109 | -0.049 | 0.138 | 0.144 | -0.129 | -0.029 | 0.101 | 0.166 | -0.121 | -0.128 | 0.14 | 0.12 | -0.106 | -0.065 | 0.112 | 0.155 | -0.117 | -0.086 | 0.132 | 0.156 | -0.133 | -0.023 | 0.152 | 0.176 | -0.11 | -0.021 | 0.2 | 0.139 | -0.196 | -0.151 | 0.15 | 0.145 | -0.19 | -0.16 | 0.129 | 0.112 | -0.229 | -0.118 | 0.118 | 0.21 | -0.201 | -0.138 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -2.152 | 4.181 | 17.079 | 9.658 | -1.27 | 4.769 | 28.675 | 612.228 | -1.525 | -4.3 | 24.125 | 4.83 | -1.816 | 5.542 | 31.092 | 23.68 | 6.689 | 9.166 | 26.218 | 20.992 | 3.141 | 6.352 | 25.538 | 28.263 | 3.691 | 5.429 | 24.301 | 17.677 | 3.094 | 8.679 | 35.638 | 35.422 | -2.961 | 3.266 | 42.741 | 37.209 | -1.708 | 2.429 | 41.972 | 35.844 | -0.618 | 2.686 | 40.461 | 30.259 | -3.231 | 5.003 | 45.911 | 36.743 | -4.05 | -1.474 | 44.057 | 31.202 | -8.394 | 0.751 | 39.744 | 24.799 | -7.403 | 0.867 | 36.662 | 25.82 | -8.439 | -2.985 | 30.521 | 21.476 | -7.951 | -2.956 | 30.266 | 25.711 | -6.18 | -1.3 | 29.547 | 25.188 | -6.619 | 1.393 | 24.535 | 17.833 | -10.51 | -2.16 | 19.449 | 23.988 | -12.597 | -5.382 | 24.228 | 16.156 | -11.027 | -3.399 | 15.152 | 18.043 | -10.982 | -12.686 | 27.042 | 15.207 | -9.571 | -6.963 | 20.912 | 20.377 | -13.551 | -7.249 | 14.051 | 12.1 | -7.9 | -1.1 | 18.5 | 22.4 | -7 | -1.5 | 22.5 | 8.8 | -9.5 | -8 | 13.6 | 11.6 | -9.2 | -7.9 | 9.4 | 5.3 | -8.7 | -5.5 | 9.7 | 16.1 | -7.8 | -5.5 | 14.9 | 153.4 | 91.6 | 113.4 | 165.4 | 326.4 | 94.7 | 106.9 | 172.9 | 204.3 | 154 | 200.1 | 238.7 | 220.8 | 175.2 | 177.8 | 252.3 | 212.4 | 170.6 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 2.663 | 18.333 | 87.737 | 72.869 | 3.231 | 28.878 | 45.911 | -710.379 | -11.318 | -6.081 | 96.178 | 69.943 | -11.576 | 25.119 | 117.293 | 103.544 | 18.273 | 37.965 | 72.542 | 91.718 | 5.353 | 22.056 | 94.809 | 69.304 | 12.331 | 21.551 | 79.091 | 96.465 | 10.204 | 17.864 | 69.308 | 65.18 | 2.472 | 8.943 | 75.446 | 66.119 | -4.734 | 4.949 | 71.983 | 58.746 | 1.97 | 9.627 | 70.783 | 57.303 | -2.864 | 10.108 | 80.773 | 62.393 | -4.305 | -3.676 | 78.919 | 55.324 | -15.641 | 4.055 | 68.549 | 44.985 | -4.823 | -0.933 | 64.648 | 46.392 | -8.297 | -0.594 | 49.981 | 31.232 | -16.686 | -2.725 | 49.152 | 43.137 | -9.318 | -0.337 | 49.764 | 46.707 | -10.736 | 3.709 | 44.18 | 30.255 | -16.444 | -2.817 | 32.829 | 40.446 | -16.353 | -8.362 | 41.044 | 34.474 | -17.407 | -4.104 | 25.539 | 37.815 | -16.136 | -20.61 | 42.896 | 30.975 | -16.488 | -11.14 | 33.809 | 32.522 | -9.68 | -9.729 | 25.198 | 28.8 | -14.2 | -3.6 | 28.3 | 25 | -10.9 | -2.5 | 36 | 23.4 | -15.7 | -12.7 | 21.6 | 18.3 | -14.6 | -11.9 | 14.9 | -7.3 | -12.8 | -9.3 | 14.5 | 24.4 | -11.2 | -9.8 | 22.6 | 18.6 | -7.3 | -13.1 | 16.8 | 24.4 | -11.4 | -10.4 | 14.5 | 15.8 | -7.6 | -28.3 | 5.3 | 27.8 | -6.3 | -6.1 | 20.9 | 21.6 | -2.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.002 | 0.016 | 0.055 | 0.053 | 0.003 | 0.022 | 0.029 | -0.5 | -0.01 | -0.005 | 0.076 | 0.064 | -0.013 | 0.031 | 0.132 | 0.113 | 0.023 | 0.05 | 0.087 | 0.108 | 0.007 | 0.031 | 0.114 | 0.088 | 0.018 | 0.032 | 0.105 | 0.13 | 0.017 | 0.032 | 0.106 | 0.102 | 0.005 | 0.016 | 0.103 | 0.096 | -0.009 | 0.009 | 1 | 0.094 | 0.005 | 0.021 | 0.116 | 0.106 | -0.007 | 0.025 | 0.132 | 0.128 | -0.012 | -0.009 | 0.12 | 0.107 | -0.044 | 0.01 | 0.109 | 0.096 | -0.016 | -0.002 | 0.097 | 0.093 | -0.026 | -0.002 | 0.072 | 0.061 | -0.045 | -0.006 | 0.06 | 0.077 | -0.025 | -0.001 | 0.063 | 0.083 | -0.031 | 0.009 | 0.065 | 0.061 | -0.052 | -0.008 | 0.06 | 0.088 | -0.062 | -0.03 | 0.087 | 0.098 | -0.079 | -0.016 | 0.063 | 0.112 | -0.072 | -0.079 | 0.086 | 0.081 | -0.067 | -0.04 | 0.069 | 0.095 | -0.049 | -0.049 | 0.085 | 0.11 | -0.085 | -0.018 | 0.092 | 0.093 | -0.067 | -0.013 | 0.123 | 0.101 | -0.122 | -0.093 | 0.092 | 0.088 | -0.117 | -0.096 | 0.079 | -0.053 | -0.136 | -0.074 | 0.07 | 0.126 | -0.119 | -0.088 | 0.107 | 0.108 | -0.087 | -0.131 | 0.092 | 0.069 | -0.137 | -0.108 | 0.077 | 0.072 | -0.052 | -0.165 | 0.022 | 0.112 | -0.037 | -0.036 | 0.076 | 0.092 | -0.014 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.037 | 0.26 | 1.22 | 1.02 | 0.045 | 0.4 | 0.67 | -10.57 | -0.17 | -0.091 | 1.58 | 1.15 | -0.19 | 0.43 | 2.04 | 1.8 | 0.32 | 0.68 | 1.31 | 1.67 | 0.1 | 0.41 | 1.78 | 1.36 | 0.25 | 0.44 | 1.63 | 2 | 0.21 | 0.38 | 1.46 | 1.37 | 0.05 | 0.19 | 1.59 | 1.4 | -0.1 | 0.11 | 1.54 | 1.26 | 0.04 | 0.21 | 1.52 | 1.24 | -0.062 | 0.22 | 1.75 | 1.35 | -0.093 | -0.08 | 1.71 | 1.2 | -0.34 | 0.09 | 1.5 | 0.98 | -0.11 | -0.021 | 1.43 | 1.03 | -0.18 | -0.013 | 1.13 | 0.7 | -0.38 | -0.063 | 1.14 | 1 | -0.22 | -0.008 | 1.19 | 1.11 | -0.26 | 0.09 | 1.12 | 0.77 | -0.43 | -0.075 | 0.88 | 1.09 | -0.46 | -0.24 | 1.19 | 1 | -0.51 | -0.12 | 0.76 | 1.13 | -0.49 | -0.63 | 1.32 | 0.95 | -0.51 | -0.35 | 1.06 | 1.02 | -0.31 | -0.31 | 0.81 | 0.92 | -0.46 | -0.12 | 0.93 | 0.82 | -0.38 | -0.09 | 1.31 | 0.85 | -0.58 | -0.47 | 0.8 | 0.68 | -0.55 | -0.46 | 0.6 | -0.29 | -0.53 | -0.4 | 0.68 | 1.15 | -0.54 | -0.47 | 1.07 | 0.89 | -0.36 | -0.63 | 0.82 | 1.21 | -0.56 | -0.51 | 0.71 | 0.79 | -0.38 | -1.4 | 0.26 | 1.38 | -0.32 | -0.31 | 1.08 | 1.14 | -0.12 | 0.021 | 1.17 | 0 | -0.05 | 0.21 | 1.11 | 0 | 0.08 | 0.13 | 0.96 | 0 | -0.01 | 0.02 | 0.79 | 0 | 0.01 |
EPS Diluted
| 0.037 | 0.25 | 1.22 | 1.01 | 0.045 | 0.4 | 0.67 | -10.57 | -0.17 | -0.091 | 1.58 | 1.15 | -0.19 | 0.43 | 2.03 | 1.8 | 0.32 | 0.68 | 1.31 | 1.67 | 0.1 | 0.41 | 1.77 | 1.36 | 0.25 | 0.44 | 1.63 | 2 | 0.21 | 0.37 | 1.45 | 1.36 | 0.05 | 0.19 | 1.58 | 1.38 | -0.1 | 0.1 | 1.53 | 1.25 | 0.04 | 0.21 | 1.51 | 1.22 | -0.062 | 0.22 | 1.73 | 1.34 | -0.093 | -0.08 | 1.7 | 1.19 | -0.34 | 0.09 | 1.48 | 0.97 | -0.11 | -0.021 | 1.42 | 1.02 | -0.18 | -0.013 | 1.12 | 0.7 | -0.38 | -0.063 | 1.14 | 1 | -0.22 | -0.008 | 1.17 | 1.1 | -0.26 | 0.09 | 1.11 | 0.76 | -0.43 | -0.075 | 0.88 | 1.08 | -0.46 | -0.24 | 1.18 | 0.99 | -0.51 | -0.12 | 0.76 | 1.12 | -0.49 | -0.63 | 1.3 | 0.94 | -0.51 | -0.35 | 1.05 | 1.01 | -0.31 | -0.31 | 0.8 | 0.92 | -0.46 | -0.12 | 0.92 | 0.81 | -0.38 | -0.09 | 1.3 | 0.84 | -0.58 | -0.47 | 0.8 | 0.68 | -0.55 | -0.46 | 0.6 | -0.29 | -0.53 | -0.4 | 0.68 | 1.15 | -0.54 | -0.47 | 1.07 | 0.89 | -0.36 | -0.63 | 0.82 | 1.21 | -0.56 | -0.51 | 0.71 | 0.79 | -0.38 | -1.4 | 0.26 | 1.38 | -0.32 | -0.31 | 1.08 | 1.14 | -0.12 | 0.021 | 1.17 | 0 | -0.05 | 0.21 | 1.11 | 0 | 0.08 | 0.13 | 0.96 | 0 | -0.01 | 0.02 | 0.79 | 0 | 0.01 |
EBITDA
| 185.603 | 183.423 | 281.398 | 254.389 | 170.848 | 201.71 | 323.908 | -171.814 | 166.682 | 153.483 | 290.952 | 213.594 | 111.568 | 138.609 | 263.39 | 234.807 | 129.398 | 136.383 | 231.021 | 214.426 | 109.863 | 126.357 | 214.254 | 199.76 | 96.572 | 111.939 | 186.773 | 195.13 | 88.661 | 106.347 | 196.825 | 189.331 | 85.384 | 100.675 | 209.456 | 186.799 | 82.619 | 92.002 | 197.023 | 183.286 | 80.327 | 88.941 | 189.956 | 165.342 | 64.885 | 88.93 | 201.396 | 172.052 | 64.664 | 70.917 | 189.012 | 155.177 | 43.507 | 69.983 | 174.919 | 134.195 | 47.766 | 71.191 | 169.428 | 137.385 | 47.425 | 62.412 | 151.251 | 133.714 | 55.284 | 65.496 | 151.25 | 139.764 | 54.727 | 63.1 | 145.51 | 135.043 | 45.906 | 67.193 | 130.004 | 108.127 | 33.928 | 53.505 | 111.341 | 124.179 | 27.708 | 42.012 | 121.886 | 104.543 | 26.06 | 45.315 | 95.626 | 111.133 | 29.678 | 38.647 | 111.751 | 94.02 | 25.109 | 30.298 | 103.004 | 101.182 | 22.452 | 28.879 | 82.757 | 85.5 | 21.8 | 35.7 | 86.5 | 89.3 | 22.2 | 34.6 | 96.2 | 84 | 14.9 | 16.1 | 72.2 | 65.8 | 11 | 13.2 | 55 | 66.2 | 7 | 12.8 | 51.9 | 63 | -0.9 | 6.1 | 57.4 | 172.1 | 84.3 | 100.3 | 182.4 | 351.1 | 83.3 | 96.5 | 187.7 | 220.4 | 146.4 | 171.8 | 244.3 | 249 | 168.9 | 171.7 | 273.6 | 234.5 | 168.3 | 183.4 | 258.3 | 429 | 85.7 | 105.6 | 181.2 | 151.5 | 77.7 | 81.8 | 157.6 | 123.5 | 71.4 | 92.1 | 163.5 | 167.8 | 106.3 |
EBITDA Ratio
| 0.172 | 0.152 | 0.186 | 0.182 | 0.154 | 0.167 | 0.211 | 0.283 | 0.15 | 0.131 | 0.23 | 0.352 | 0.126 | 0.173 | 0.301 | 0.266 | 0.171 | 0.2 | 0.256 | 1 | 0.153 | 1 | 1 | 1 | 1 | 1 | 0.248 | 1 | 0.153 | 0.184 | 0.298 | 1 | 1 | 0.187 | 0.288 | 1 | 0.157 | 1 | 1 | 1 | 1 | 1 | 0.315 | 1 | 0.175 | 0.216 | 1 | 0.367 | 1 | 0.173 | 0.287 | 0.3 | 0.123 | 0.18 | 1 | 0.287 | 0.155 | 0.185 | 0.253 | 0.275 | 0.149 | 0.161 | 0.219 | 0.28 | 0.148 | 0.146 | 0.187 | 0.25 | 0.146 | 0.138 | 0.181 | 0.231 | 0.123 | 0.148 | 0.187 | 0.211 | 0.105 | 0.142 | 0.203 | 0.269 | 0.097 | 0.147 | 0.257 | 0.281 | 0.12 | 0.176 | 0.237 | 0.317 | 0.15 | 0.222 | 0.204 | 0.234 | 0.101 | 0.1 | 0.207 | 0.297 | 0.113 | 0.152 | 0.276 | 0.327 | 0.141 | 0.178 | 0.281 | 0.338 | 0.138 | 0.18 | 0.329 | 0.414 | 0.116 | 0.118 | 0.309 | 0.32 | 0.088 | 0.109 | 0.292 | 0.479 | 0.013 | 0.067 | 0.221 | 0.326 | -0.01 | 0.055 | 0.272 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |