Sword Group S.E. (SWP.PA) - Income Statement

Home
SWP.PA
Financials

35.55 (EUR) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	288.128	272.257	214.564	212.534	213.182	171.412	173.489	160.157	137.564	117.069	106.5	117.908	156.193	185.323	180.603	205.73	179.045	142.005	101.491	78.657	55.546	33.473
Cost of Revenue Numbers are in millions	261.32	26.383	11.995	9.421	12.055	6.191	6.966	6.093	4.464	3.21	45.826	47.019	54.251	58.396	62.369	71.343	66.505	52.015	35.584	29.711	0.658	0.487
Gross Profit Numbers are in millions	26.808	245.874	202.569	203.113	201.127	165.221	166.523	154.064	133.1	113.859	60.674	70.889	101.942	126.927	118.234	134.387	112.54	89.99	65.907	48.946	54.888	32.986
Gross Profit Ratio Numbers are in millions	0.093	0.903	0.944	0.956	0.943	0.964	0.96	0.962	0.968	0.973	0.57	0.601	0.653	0.685	0.655	0.653	0.629	0.634	0.649	0.622	0.988	0.985
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	91.839	77.616	75.843	77.995	65.284	58.378	54.566	40.866	34.019	0	0	0	0	1.218	1.522	1.314	0	0	0	45.73	28.098
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1.379	91.839	77.616	75.843	77.995	65.284	58.378	54.566	40.866	34.019	37.389	0	0	0	1.218	1.522	1.314	0	0	0	45.73	28.098
Other Expenses Numbers are in millions	1.807	126.838	102.371	106.563	102.663	84.391	85.694	79.961	75.84	64.137	46.683	56.187	86.609	93.237	85.3	2.704	1.395	-0.014	-0.012	-0.082	0.236	-0.631
Operating Expenses Numbers are in millions	-0.428	218.677	179.987	182.406	180.658	149.675	144.072	134.527	116.706	98.156	46.683	56.187	86.609	93.237	86.518	98.31	83.308	67.51	49.87	36.793	45.966	27.467
Operating Income Numbers are in millions	27.236	28.974	19.145	9.448	19.048	86.067	17.331	15.225	11.323	12.852	21.701	27.088	-9.667	33.605	36.27	33.712	29.232	23.949	16.71	12.164	8.92	5.486
Operating Income Ratio Numbers are in millions	0.095	0.106	0.089	0.044	0.089	0.502	0.1	0.095	0.082	0.11	0.204	0.23	-0.062	0.181	0.201	0.164	0.163	0.169	0.165	0.155	0.161	0.164
Total Other Income Expenses Net Numbers are in millions	-0.416	70.768	2.385	47.636	-0.561	70.146	-1.074	-4.738	-5.849	-3.711	6.634	11.112	-33.844	0.055	1.887	-2.33	-0.587	-2.183	-0.594	-0.608	-7.001	-2.842
Income Before Tax Numbers are in millions	26.82	99.742	21.53	57.084	18.487	83.738	16.257	15.662	14.233	16.653	18.838	20.096	6.489	33.66	29.68	31.382	28.645	21.766	16.116	11.556	1.919	2.644
Income Before Tax Ratio Numbers are in millions	0.093	0.366	0.1	0.269	0.087	0.489	0.094	0.098	0.103	0.142	0.177	0.17	0.042	0.182	0.164	0.153	0.16	0.153	0.159	0.147	0.035	0.079
Income Tax Expense Numbers are in millions	3.586	2.355	3.656	3.687	4.938	1.881	5.019	4.846	3.441	3.336	3.757	3.81	5.066	10.425	7.645	10.042	9.734	6.017	5.056	3.358	-2.974	-1.018
Net Income Numbers are in millions	22.822	109.755	17.653	53.283	13.25	86.079	10.419	10.498	10.162	12.154	14.522	16.217	1.313	23.235	22.035	21.34	18.911	15.632	10.803	7.986	5.091	3.778
Net Income Ratio Numbers are in millions	0.079	0.403	0.082	0.251	0.062	0.502	0.06	0.066	0.074	0.104	0.136	0.138	0.008	0.125	0.122	0.104	0.106	0.11	0.106	0.102	0.092	0.113
EPS Numbers are in millions	2.4	11.51	1.85	5.59	1.39	9.03	1.06	1.12	1.09	1.31	1.68	1.77	0.15	2.5	2.37	2.26	2.09	2.06	147	22.4	0.79	0.59
EPS Diluted Numbers are in millions	2.4	11.51	1.85	5.59	1.39	9.03	1.06	1.11	1.08	1.3	1.68	1.76	0.15	2.48	2.37	2.26	2.09	2.06	143	22.4	0.79	0.59
EBITDA Numbers are in millions	34.85	36.836	27.525	18.217	28.745	19.036	27.151	25.767	25.24	23.513	14.273	11.201	44.929	38.943	30.6	42.524	34.676	24.421	17.514	13.108	9.666	5.938
EBITDA Ratio Numbers are in millions	0.121	0.135	0.128	0.086	0.135	0.111	0.156	0.161	0.183	0.201	0.134	0.095	0.288	0.21	0.169	0.207	0.194	0.172	0.173	0.167	0.174	0.177

Sword Group S.E.

EPA:SWP.PA Add to watchlist

EPA:SWP.PA