Seven West Media Limited (SWM.AX)

Home
SWM.AX
Financials

0.17 (AUD) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992
Revenue Numbers are in millions	1,382.214	1,457.094	1,516.722	1,253.47	1,199.499	1,424.88	1,620.618	1,673.575	1,720.541	1,771.181	1,844.92	1,708.594	1,775.482	675.426	404.469	417.561	465.134	441.965	391.265	371.621	347.228	317.373	295.933	319.03	0	0	0	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	1,064.85	1,047.879	1,045.995	927.666	990.571	1,050.411	1,191.729	1,303.96	1,320.904	1,194.528	1,218.301	9.904	10.354	9.277	9.326	9.409	11.319	83.856	73.058	72.592	67.849	69.087	64.6	67.113	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	317.364	409.215	470.727	325.804	208.928	374.469	428.889	369.615	399.637	576.653	626.619	1,698.69	1,765.128	666.149	395.143	408.152	453.815	358.109	318.207	299.029	279.379	248.286	231.333	251.917	0	0	0	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.23	0.281	0.31	0.26	0.174	0.263	0.265	0.221	0.232	0.326	0.34	0.994	0.994	0.986	0.977	0.977	0.976	0.81	0.813	0.805	0.805	0.782	0.782	0.79	0	0	0	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	333.353	21.511	322.493	278.351	286.508	400.806	417.351	423.979	433.627	411.54	410.446	403.488	414.234	173.68	114.027	130.363	117.851	119.88	139.221	103.12	101.1	93.782	88.019	89.113	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	54.36	29.102	22.677	21.844	24.295	25.605	39.392	44.599	51.169	53.185	59.162	192.231	209.621	104.961	23.908	23.937	25.421	20.347	15.969	14.427	13.611	12.442	12.69	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	219.029	223.23	184.959	145.16	176.094	25.605	61.224	68.813	74.842	78.924	59.162	595.719	623.855	278.641	137.935	154.3	143.272	140.227	155.19	117.547	114.711	106.224	100.709	89.113	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	16.574	30.263	8.351	66.728	-107.703	-20.963	45.179	-139.582	64.637	-12.749	167.27	157.863	161.625	-20.294	4.222	0.469	5.223	-55.892	4.574	1.144	5.08	1.591	1.044	-0.505	132.048	157.663	14.527	77.201	86.933	78.576	59.589	46.174	18.274
Operating Expenses Numbers are in millions	202.455	192.967	176.608	78.432	176.094	770.824	201.748	1,097.229	115.923	2,343.111	305.482	1,633.002	1,675.152	468.42	250.138	270.421	281.748	211.563	227.367	164.915	166.859	153.931	153.248	152.02	132.048	157.663	14.527	77.201	86.933	78.576	59.589	46.174	18.274
Operating Income Numbers are in millions	114.909	216.248	294.119	247.372	32.834	188.585	233.458	115.945	324.795	352.832	391.312	65.688	151.537	126.994	145.005	133.004	172.067	146.546	90.84	134.114	112.52	94.355	100.836	99.897	132.048	157.663	-14.527	77.201	86.933	78.576	59.589	46.174	18.274
Operating Income Ratio Numbers are in millions	0.083	0.148	0.194	0.197	0.027	0.132	0.144	0.069	0.189	0.199	0.212	0.038	0.085	0.188	0.359	0.319	0.37	0.332	0.232	0.361	0.324	0.297	0.341	0.313	0	0	0	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	-47.046	-20.647	-11.046	191.927	-329.583	-633.081	-44.681	-881.907	-77.382	-2,179.999	-147.963	-142.386	181.936	-12.917	8.559	4.786	17.045	-33.917	23.799	7.332	8.723	4.346	2.953	1.571	1.795	1.634	1.389	0.895	-12.45	-9.194	-2.259	-3.788	-3.16
Income Before Tax Numbers are in millions	67.863	195.601	283.073	439.299	-296.749	-444.496	188.777	-765.962	247.413	-1,827.167	243.349	11.189	325.183	173.53	134.109	122.095	161.184	92.99	96.655	129.145	111.651	90.86	72.938	96.731	126.257	95.28	82.58	77.201	74.483	69.382	57.33	42.386	15.114
Income Before Tax Ratio Numbers are in millions	0.049	0.134	0.187	0.35	-0.247	-0.312	0.116	-0.458	0.144	-1.032	0.132	0.007	0.183	0.257	0.332	0.292	0.347	0.21	0.247	0.348	0.322	0.286	0.246	0.303	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	21.821	50.294	72.339	127.499	-94.365	116.9	55.989	20.966	63.124	60.21	94.161	80.947	98.294	58.408	37.886	34.851	44.569	39.022	27.391	129.145	111.651	90.86	72.938	96.731	126.257	95.28	82.58	77.201	74.483	69.382	57.33	42.386	15.114
Net Income Numbers are in millions	45.301	145.747	211.052	318.088	-162.703	-327.596	135.781	-744.996	184.289	-1,887.377	149.188	-69.758	226.889	115.122	96.223	87.244	109.935	53.968	69.264	90.559	79.522	64.014	51.248	66.581	91.936	62.383	69.075	49.434	47.854	47.119	57.33	62.791	15.114
Net Income Ratio Numbers are in millions	0.033	0.1	0.139	0.254	-0.136	-0.23	0.084	-0.445	0.107	-1.066	0.081	-0.041	0.128	0.17	0.238	0.209	0.236	0.122	0.177	0.244	0.229	0.202	0.173	0.209	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.029	0.094	0.13	0.21	-0.11	-0.22	0.09	-0.49	0.12	-1.81	0.15	-0.071	0.3	0.35	0.41	0.38	0.48	0.24	0.3	0.39	0.34	0.28	0.22	0.29	0.4	0.27	0.3	0.23	0.23	0.22	0.23	0.17	0.062
EPS Diluted Numbers are in millions	0.029	0.092	0.13	0.21	-0.11	-0.22	0.09	-0.49	0.12	-1.81	0.13	-0.069	0.24	0.34	0.41	0.38	0.48	0.23	0.3	0.39	0.34	0.28	0.22	0.29	0.4	0.27	0.3	0.23	0.23	0.22	0.23	0.17	0.062
EBITDA Numbers are in millions	247.059	355.76	427.691	363.974	169.593	209.212	258.494	150.839	361.842	391.921	432.977	677.469	736.268	287.367	174.511	163.595	217.746	149.728	156.994	159.468	137.342	116.09	98.613	106.782	132.048	157.663	166.182	77.201	86.933	78.576	59.589	46.174	18.274
EBITDA Ratio Numbers are in millions	0.179	0.244	0.282	0.29	0.141	0.147	0.16	0.09	0.21	0.221	0.235	0.397	0.415	0.425	0.431	0.392	0.468	0.339	0.401	0.429	0.396	0.366	0.333	0.335	0	0	0	0	0	0	0	0	0

Seven West Media Limited

ASX:SWM.AX Add to watchlist

ASX:SWM.AX