Skyworks Solutions, Inc.
NASDAQ:SWKS
90.19 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,368.6 | 718.8 | 566 | 882.9 | 980 | 1,082.2 | 733.3 | 1,616.8 | 1,083.8 | 1,043.6 | 805.8 | 511.1 | 307.11 | 410.799 | 459.385 | 364.221 | 225.104 | 241.577 | 136.749 | 116.522 | 203.539 | 161.506 | 53.358 | 68.802 | 20.884 | 14.029 | 14.356 | 5.815 | 11.3 | 3.5 | 1.7 | 3.4 | 2.2 | 1.7 | 4.9 | 10.5 | 10.7 | 9.6 | 3.8 |
Short Term Investments
| 194.1 | 15.6 | 20.3 | 137.2 | 408.1 | 203.3 | 294.1 | 0 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 28.15 | 113.325 | 5 | 3.988 | 0 | 84.982 | 119.071 | 9.731 | 1.493 | 1.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,562.7 | 734.4 | 586.8 | 1,027.2 | 980 | 1,082.2 | 1,027.4 | 1,616.8 | 1,083.8 | 1,043.6 | 805.8 | 511.1 | 307.11 | 410.799 | 459.385 | 364.221 | 225.104 | 247.277 | 164.899 | 229.847 | 208.539 | 165.494 | 53.358 | 153.784 | 139.955 | 23.76 | 15.849 | 7.033 | 11.3 | 3.5 | 1.7 | 3.4 | 2.2 | 1.7 | 4.9 | 10.5 | 10.7 | 9.6 | 3.8 |
Net Receivables
| 508.8 | 864.3 | 1,094 | 756.2 | 393.6 | 465.3 | 655.8 | 454.7 | 416.6 | 538 | 317.6 | 292.7 | 297.589 | 177.94 | 175.232 | 115.034 | 146.71 | 167.319 | 158.798 | 171.454 | 157.772 | 0 | 94.425 | 24.485 | 36.984 | 22.972 | 22.972 | 18.5 | 17.019 | 13.5 | 13.2 | 13.2 | 13.3 | 13.8 | 10.8 | 10.8 | 11.1 | 11.2 | 11.2 |
Inventory
| 784.8 | 1,119.7 | 1,212.1 | 885 | 806 | 609.7 | 490.2 | 493.5 | 424 | 267.9 | 270.8 | 229.5 | 232.92 | 198.183 | 125.059 | 86.097 | 103.791 | 82.109 | 81.529 | 77.4 | 79.572 | 58.168 | 55.643 | 15.661 | 12.034 | 8.773 | 7.941 | 10.267 | 12 | 9.4 | 7.6 | 9.9 | 10.6 | 11 | 9.8 | 10.8 | 8.8 | 11.3 | 11.1 |
Other Current Assets
| 484.7 | 461.1 | 337.5 | 310.8 | 143.2 | 105 | 88.8 | 68.7 | 77.7 | 65.2 | 35 | 40 | 46.561 | 29.412 | 30.189 | 24.775 | 19.051 | 17.013 | 15.617 | 17.281 | 17.981 | 162.433 | 23.97 | 7.048 | 13.572 | 7.318 | 7.318 | 9.699 | 12.281 | 0.8 | 0.5 | 1.8 | 1.1 | 1 | 1.2 | 2.2 | 1.2 | 0.9 | 4.6 |
Total Current Assets
| 3,341 | 3,179.5 | 2,892.9 | 2,668.4 | 2,179.6 | 2,157.2 | 2,262.2 | 2,633.7 | 2,002.1 | 1,914.7 | 1,429.2 | 1,073.3 | 883.363 | 816.334 | 789.865 | 590.127 | 494.656 | 513.718 | 420.843 | 495.982 | 463.864 | 386.095 | 227.396 | 220.001 | 190.141 | 62.823 | 43.173 | 35.176 | 46.6 | 27.2 | 23 | 28.3 | 27.2 | 27.5 | 26.7 | 34.3 | 31.8 | 33 | 30.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,471.9 | 1,595.5 | 1,604.8 | 1,501.6 | 1,249.5 | 1,205.6 | 1,140.9 | 882.3 | 806.3 | 826.4 | 555.9 | 328.6 | 279.383 | 251.365 | 204.363 | 162.299 | 173.36 | 153.516 | 150.383 | 144.208 | 143.534 | 121.556 | 143.773 | 114.196 | 67.058 | 42.497 | 32.664 | 28.608 | 28.1 | 20.5 | 19.4 | 25 | 25.6 | 29.2 | 32.5 | 35.6 | 37.9 | 38.5 | 46.6 |
Goodwill
| 2,176.7 | 2,176.7 | 2,176.7 | 2,176.7 | 1,189.8 | 1,189.8 | 1,189.8 | 883 | 873.3 | 856.7 | 851 | 800.5 | 800.513 | 663.041 | 485.587 | 482.893 | 483.671 | 480.89 | 493.389 | 493.389 | 504.493 | 505.514 | 905.2 | 50.8 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 900.5 | 1,222.1 | 1,444.7 | 1,698.6 | 53.5 | 107.9 | 143.7 | 67.8 | 67 | 45 | 75 | 64.8 | 94.01 | 86.808 | 12.509 | 18.245 | 19.746 | 13.442 | 15.586 | 511.119 | 524.388 | 527.695 | 940.686 | 6.8 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,077.2 | 3,398.8 | 3,621.4 | 3,875.3 | 1,243.3 | 1,297.7 | 1,333.5 | 950.8 | 940.3 | 901.7 | 926 | 865.3 | 894.523 | 749.849 | 498.096 | 501.138 | 503.417 | 494.332 | 508.975 | 511.119 | 524.388 | 527.695 | 940.686 | 57.6 | 70.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 4.1 | 0.5 | 7.1 | 5.2 | 27.6 | 22.8 | -66.5 | -54.1 | -56.3 | -50.8 | -54.1 | -65.141 | -60.863 | -60.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 303.5 | 192.3 | 52.7 | 119.5 | 55.3 | 40.8 | 36.5 | 66.5 | 54.1 | 56.3 | 50.8 | 54.1 | 65.141 | 60.863 | 60.569 | 91.479 | 53.192 | 14.459 | 0.251 | 16.052 | 19.372 | 22.766 | 22.487 | 16.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 89.7 | 56.5 | 739.5 | 418.8 | 373.8 | 110.7 | 33 | 106.8 | 106.7 | 76.6 | 62.7 | 65.9 | 79.377 | 72.841 | 71.728 | 10.283 | 11.474 | 13.883 | 10.044 | 20.482 | 17.648 | 32.556 | 12.57 | -54.778 | -68.895 | 1.361 | 1.092 | 1.469 | 0.7 | 2.5 | 2 | 0.5 | 0.4 | 0.4 | 0.1 | 0.4 | 1.6 | 3.7 | 3.4 |
Total Non-Current Assets
| 4,942.3 | 5,247.2 | 6,018.9 | 5,922.3 | 2,927.1 | 2,682.4 | 2,566.7 | 1,939.9 | 1,853.3 | 1,804.7 | 1,544.6 | 1,259.8 | 1,253.283 | 1,074.055 | 774.187 | 765.199 | 741.443 | 676.19 | 669.653 | 691.861 | 704.942 | 704.573 | 1,119.516 | 117.018 | 68.963 | 43.858 | 33.756 | 30.077 | 28.8 | 23 | 21.4 | 25.5 | 26 | 29.6 | 32.6 | 36 | 39.5 | 42.2 | 50 |
Total Assets
| 8,283.3 | 8,426.7 | 8,911.8 | 8,590.7 | 5,106.7 | 4,839.6 | 4,828.9 | 4,573.6 | 3,855.4 | 3,719.4 | 2,973.8 | 2,333.1 | 2,136.646 | 1,890.389 | 1,564.052 | 1,355.326 | 1,236.099 | 1,189.908 | 1,090.496 | 1,187.843 | 1,168.806 | 1,090.668 | 1,346.912 | 337.019 | 259.104 | 106.681 | 76.929 | 65.253 | 75.4 | 50.2 | 44.4 | 53.8 | 53.2 | 57.1 | 59.3 | 70.3 | 71.3 | 75.2 | 80.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 171.8 | 159.2 | 274.2 | 236 | 226.9 | 190.5 | 229.9 | 258.4 | 110.4 | 291.1 | 200.6 | 126.5 | 140.583 | 115.29 | 111.967 | 69.098 | 58.527 | 56.417 | 73.071 | 72.276 | 73.405 | 50.369 | 45.35 | 14.345 | 20.82 | 10.7 | 10.7 | 5.725 | 5.62 | 5.2 | 5.2 | 5.1 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 20.2 | 327.7 | 517.7 | 33 | 28.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.089 | 50 | 82.617 | 50 | 99.335 | 50 | 50 | 50 | 41.681 | 0.129 | 0.129 | 0.129 | 0.912 | 0.912 | 1.884 | 0.7 | 3.7 | 2 | 3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Tax Payables
| 52.5 | 58.8 | 48.8 | 88.6 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 226.9 | 743.1 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.684 | 35.695 | 29.449 | 32.11 | 28.392 | 25.297 | 19.679 | 0 | 16.963 | 17.585 | 0 | 0 | 0 | 0 | 6.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 358.2 | 410 | 386.2 | 300.9 | 162.1 | 183.5 | 159.8 | 129.5 | 99.8 | 172.8 | 97 | 53.2 | 42.121 | 105.717 | 42.357 | 45.28 | 40.213 | 41.471 | 52.549 | 35.959 | 57.846 | 44.766 | 102.148 | 17.239 | 10.764 | 8.524 | 8.524 | 9.503 | 7.58 | 7.3 | 6.9 | 4.4 | 4.9 | 12.7 | 17 | 9.7 | 8 | 9.2 | 8.6 |
Total Current Liabilities
| 602.7 | 955.7 | 1,253.7 | 1,058 | 942.5 | 717.3 | 389.7 | 387.9 | 210.2 | 463.9 | 297.6 | 179.7 | 182.704 | 247.096 | 204.324 | 196.995 | 148.74 | 197.223 | 175.62 | 158.235 | 181.251 | 136.816 | 147.627 | 31.713 | 26.705 | 20.136 | 17.112 | 16.767 | 13.9 | 16.2 | 14.1 | 12.5 | 9.4 | 13 | 17.3 | 10 | 8.3 | 9.4 | 8.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,180.2 | 1,181.6 | 1,896.8 | 2,380.1 | 301.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.743 | 47.116 | 137.616 | 200 | 179.335 | 230 | 230 | 275 | 180.039 | 0.235 | 0.345 | 0.713 | 1.625 | 3.614 | 3.2 | 5.5 | 5.7 | 5.2 | 5 | 5.3 | 5.7 | 6 | 8.2 | 7.8 | 14.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 312.4 | 310.5 | 92.9 | 71.8 | 71 | 41.6 | 45.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.812 | 3.301 | 3.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.5 | 2.8 | 3 |
Other Non-Current Liabilities
| 163.7 | 206.7 | 281.1 | 255 | 192.7 | 343.3 | 342.2 | 120 | 103.8 | 96.3 | 143.8 | 52.3 | 48.467 | 34.198 | 18.389 | 6.086 | 5.527 | 6.338 | 6.448 | 7.044 | 5.932 | 5.677 | 4.27 | 2.081 | 2.199 | 1.626 | 2.37 | 1.486 | 0.8 | 0.8 | 0.3 | 0.5 | 0.3 | 0.6 | 0.4 | 1.9 | 2.5 | 1.3 | 0.1 |
Total Non-Current Liabilities
| 1,343.9 | 1,388.3 | 2,189.1 | 2,235.6 | 182.8 | 343.3 | 342.2 | 120 | 103.8 | 96.3 | 143.8 | 52.3 | 48.467 | 34.198 | 43.132 | 53.202 | 143.143 | 206.338 | 185.783 | 237.044 | 235.932 | 280.677 | 184.309 | 6.128 | 5.845 | 5.531 | 3.995 | 5.1 | 4 | 6.3 | 6 | 5.7 | 5.3 | 5.9 | 6.1 | 9.3 | 12.2 | 11.9 | 17.1 |
Total Liabilities
| 1,946.6 | 2,344 | 3,442.8 | 3,293.6 | 942.5 | 717.3 | 731.9 | 507.9 | 314 | 560.2 | 441.4 | 232 | 231.171 | 281.294 | 247.456 | 250.197 | 291.883 | 403.561 | 361.403 | 395.279 | 417.183 | 417.493 | 331.936 | 37.841 | 32.55 | 25.667 | 21.107 | 21.867 | 17.9 | 22.5 | 20.1 | 18.2 | 14.7 | 18.9 | 23.4 | 19.3 | 20.5 | 21.3 | 26 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 40 | 39.9 | 40 | 41.3 | 41.4 | 42.5 | 44.4 | 45.8 | 46.2 | 47.6 | 47.3 | 47 | 48.074 | 46.597 | 45.066 | 43.204 | 41.398 | 40.275 | 40.414 | 39.656 | 39.003 | 37.151 | 34.397 | 10.88 | 9.978 | 4.013 | 2.636 | 2.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6,032.9 | 5,876 | 5,421.9 | 5,185.8 | 4,820.4 | 4,312.6 | 3,732.9 | 3,059.6 | 2,263.6 | 1,469.2 | 794.9 | 378.9 | 100.803 | -101.275 | -327.86 | -399.794 | -493.083 | -604.089 | -661.739 | -573.586 | -599.197 | -621.609 | -170.193 | 67.179 | 42.656 | 18.276 | -3.214 | -13.516 | 2.1 | -1.7 | -4.6 | 6.9 | 9.9 | 9.7 | 7.9 | 23 | 22.9 | 26.1 | 26.9 |
Accumulated Other Comprehensive Income/Loss
| -5.6 | -5.6 | -4.8 | -7.9 | -7.8 | -7.9 | -8.8 | -8.5 | -10.9 | -8.2 | -4.9 | -0.9 | -1.593 | -1.331 | -1.297 | -1.38 | -1.18 | -0.214 | -0.599 | -1.137 | -0.786 | -0.632 | -0.084 | 575.4 | 932.8 | -0.014 | -0.043 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 269.4 | 172.4 | 11.9 | 77.9 | -689.8 | -224.9 | 328.5 | 968.8 | 1,242.5 | 1,650.6 | 1,695.1 | 1,676.1 | 1,758.191 | 1,665.104 | 1,600.687 | 1,463.099 | 1,397.081 | 1,350.375 | 1,351.017 | 1,327.631 | 1,312.603 | 1,258.265 | 1,150.856 | -343.196 | -784.305 | 58.739 | 81.606 | 66.745 | 68.559 | 29.4 | 28.9 | 28.7 | 28.6 | 28.5 | 28 | 28 | 27.9 | 27.8 | 27.8 |
Total Shareholders Equity
| 6,336.7 | 6,082.7 | 5,469 | 5,297.1 | 4,164.2 | 4,122.3 | 4,097 | 4,065.7 | 3,541.4 | 3,159.2 | 2,532.4 | 2,101.1 | 1,905.475 | 1,609.095 | 1,316.596 | 1,105.129 | 944.216 | 786.347 | 729.093 | 792.564 | 751.623 | 673.175 | 1,014.976 | 299.178 | 226.554 | 81.014 | 55.822 | 43.386 | 57.5 | 27.7 | 24.3 | 35.6 | 38.5 | 38.2 | 35.9 | 51 | 50.8 | 53.9 | 54.7 |
Total Equity
| 6,336.7 | 6,082.7 | 5,469 | 5,297.1 | 4,164.2 | 4,122.3 | 4,097 | 4,065.7 | 3,541.4 | 3,159.2 | 2,532.4 | 2,101.1 | 1,905.475 | 1,609.095 | 1,316.596 | 1,105.129 | 944.216 | 786.347 | 729.093 | 792.564 | 751.623 | 673.175 | 1,014.976 | 299.178 | 226.554 | 81.014 | 55.822 | 43.386 | 57.5 | 27.7 | 24.3 | 35.6 | 38.5 | 38.2 | 35.9 | 51 | 50.8 | 53.9 | 54.7 |
Total Liabilities & Shareholders Equity
| 8,283.3 | 8,426.7 | 8,911.8 | 8,590.7 | 5,106.7 | 4,839.6 | 4,828.9 | 4,573.6 | 3,855.4 | 3,719.4 | 2,973.8 | 2,333.1 | 2,136.646 | 1,890.389 | 1,564.052 | 1,355.326 | 1,236.099 | 1,189.908 | 1,090.496 | 1,187.843 | 1,168.806 | 1,090.668 | 1,346.912 | 337.019 | 259.104 | 106.681 | 76.929 | 65.253 | 75.4 | 50.2 | 44.4 | 53.8 | 53.2 | 57.1 | 59.3 | 70.3 | 71.3 | 75.2 | 80.7 |