SWK Holdings Corporation
NASDAQ:SWKH
16.58 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.503 | 6.156 | 42.863 | 3.008 | 11.158 | 20.227 | 30.557 | 32.182 | 47.287 | 58.728 | 7.664 | 24.584 | 38.203 | 39.259 | 38.608 | 6.988 | 4.306 | 5.719 | 6.216 | 13.772 | 25.632 | 21.962 | 25.476 | 76.202 | 54.9 | 9.8 |
Short Term Investments
| 0 | 0 | 1.034 | 1.21 | 1.802 | 0.532 | 1.856 | 2.621 | 5.286 | 4.849 | 3.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.361 | 7.324 | 10.536 | 14.654 | 0.297 | 0 | 0.2 |
Cash and Short Term Investments
| 4.503 | 6.156 | 43.897 | 4.218 | 12.96 | 20.227 | 30.557 | 32.182 | 47.287 | 58.728 | 7.664 | 24.584 | 38.203 | 39.259 | 38.608 | 6.988 | 4.306 | 5.719 | 6.216 | 20.133 | 32.956 | 32.498 | 40.13 | 76.499 | 54.9 | 10 |
Net Receivables
| 4.729 | 3.094 | 1.803 | 1.911 | 2.554 | 168.805 | 153.632 | 127.42 | 100.473 | 11.614 | 1.188 | 0.427 | 0 | 0 | 1.443 | 7.556 | 10.247 | 8.756 | 6.095 | 4.497 | 7.908 | 10.269 | 15.942 | 43.393 | 4.7 | 0.8 |
Inventory
| 0.733 | 0 | 0 | 0 | 0 | 0.532 | 1.856 | 2.621 | 5.286 | 4.849 | 3.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.109 | 0 | 0 | 0 | 14.7 | 0.3 | 36.2 | 0 |
Other Current Assets
| 1.904 | 1.114 | 1.727 | 0.542 | 1.087 | -0.532 | -1.856 | -2.621 | -5.286 | -3.743 | -2.416 | 1.036 | 0.066 | 0.063 | 0.028 | 2.03 | 2.391 | 2.041 | 1.65 | 3.308 | 3.527 | 3.184 | 67.9 | 14.866 | 2 | 0.1 |
Total Current Assets
| 11.869 | 10.364 | 47.427 | 6.671 | 16.601 | 189.032 | 184.189 | 159.602 | 147.76 | 71.448 | 9.555 | 26.047 | 38.269 | 39.322 | 40.079 | 16.574 | 16.944 | 16.516 | 21.07 | 27.938 | 44.391 | 45.951 | 62.514 | 134.758 | 61.6 | 10.9 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.438 | 5.84 | 5.779 | 5.211 | 1.292 | 0.025 | -22.725 | -38.471 | 0 | 0 | 0.005 | 0.003 | 0.004 | 0.006 | 0 | 1.923 | 2.292 | 1.221 | 1.846 | 10.124 | 15.435 | 22.293 | 19.382 | 40.095 | 8.4 | 0.9 |
Goodwill
| 0 | 8.404 | 8.404 | 8.404 | 8.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.415 | 12.5 | 8.623 | 8.623 | 8.623 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.487 | 8.19 | 9.964 | 13.617 | 25.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.726 | 2.226 | 0.015 | 0.148 | 8.904 | 7.448 | 8.901 | 64.8 | 800 | 0 | 0 |
Goodwill and Intangible Assets
| 6.487 | 16.594 | 18.368 | 22.021 | 33.517 | -0.025 | 22.725 | 38.471 | 0 | 0 | 28.626 | 0 | 0 | 0 | 0 | 14.141 | 14.726 | 8.638 | 8.771 | 8.904 | 7.448 | 8.901 | 64.8 | 800 | 0 | 0 |
Long Term Investments
| 0.048 | 0.076 | 3.61 | 3.732 | 0.466 | 0.532 | 1.856 | 9.606 | 13.274 | 13.893 | 13.544 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.29 | 24.48 | 20.539 | 27.491 | 25.78 | 22.684 | 22.725 | 38.471 | 16.833 | 19.4 | 9.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 282.122 | 242.267 | 186.942 | 208.775 | 176.716 | 3.414 | 1.113 | 1.253 | 2.62 | 83.478 | 0.206 | 6.27 | 0 | 0 | 0 | 1.179 | 1.438 | 3.96 | 4.019 | 3.395 | 2.604 | 3.405 | 13.976 | 5.271 | 0.2 | 0.2 |
Total Non-Current Assets
| 322.385 | 289.257 | 235.238 | 267.23 | 237.771 | 26.63 | 25.694 | 49.33 | 32.727 | 116.771 | 52.02 | 19.273 | 0.004 | 0.006 | 0 | 17.243 | 18.456 | 13.819 | 14.636 | 22.423 | 25.487 | 34.599 | 98.158 | 845.366 | 8.6 | 1.1 |
Total Assets
| 334.254 | 299.621 | 282.665 | 273.901 | 254.372 | 215.662 | 209.883 | 208.932 | 180.487 | 188.219 | 61.575 | 45.32 | 38.273 | 39.328 | 40.079 | 33.817 | 35.4 | 30.335 | 35.706 | 50.361 | 69.878 | 80.55 | 160.672 | 980.124 | 70.2 | 12 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| -43.131 | -0.033 | 5.087 | 3.652 | 3.061 | 2.592 | 0 | 0 | 0.241 | 0.048 | 0.269 | 0.032 | 0 | 0 | 0 | 3.618 | 3.088 | 2.684 | 5.057 | 4.801 | 2.238 | 3.908 | 6.276 | 17.98 | 2.8 | 0.3 |
Short Term Debt
| 43.131 | 2.445 | 0.008 | 11.758 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.037 | 0 | 0 | 0 | 7.821 | 3.027 | 0.327 | 7.4 | 3.427 | 3.427 | 3.469 | 1.363 | 1.456 | 4.2 | 0.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.009 | 0.033 | -5.095 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.048 | 0 | 0 | 0 | 12.946 | 15.825 | 15.825 | 14.529 | 17.63 | 20.544 | 26.392 | 22.18 | 0 | 0 | 0 |
Other Current Liabilities
| 3.935 | 3.902 | 5.095 | -0.4 | 14.5 | 0 | 1.84 | 0.682 | 0.547 | 0.815 | 0.05 | 0.048 | 0.187 | 0.231 | 0.285 | 6.03 | 6.625 | 8.724 | 12.523 | 11.737 | 14.014 | 16.715 | 46.392 | 61.088 | 14.3 | 0.9 |
Total Current Liabilities
| 3.944 | 6.347 | 5.095 | 15.41 | 17.561 | 2.592 | 1.84 | 0.682 | 0.788 | 0.863 | 0.363 | 0.091 | 0.187 | 0.231 | 0.285 | 30.415 | 28.565 | 27.56 | 39.509 | 37.595 | 40.223 | 50.484 | 76.211 | 80.524 | 21.3 | 1.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 43.131 | 0.033 | 0.185 | 0.4 | 0.076 | 0.013 | 0.091 | 0.189 | 0.259 | 0.421 | 5 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.148 | 0.4 | 0.4 |
Deferred Revenue Non-Current
| 0.009 | 0.033 | 0.185 | 0.4 | 17.84 | 2.605 | 1.931 | 0.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.297 | 0.41 | 0.506 | 0.889 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.132 | -0.033 | -0.185 | -0.4 | -17.84 | 186.427 | 182.258 | 158.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.723 | 13.312 | 10.149 | 17.579 | 0.203 | -189.032 | -184.189 | -159.602 | 0 | 0.001 | 0.295 | 1.041 | 0.063 | 0.089 | 0.109 | 0.479 | 2.132 | 5.497 | 5.485 | 8.713 | 8.123 | 8.114 | 17.514 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 49.995 | 13.345 | 10.334 | 17.979 | 0.279 | 0.013 | 0.091 | 0.189 | 0.259 | 0.422 | 5.295 | 1.041 | 0.063 | 0.089 | 0.109 | 0.812 | 2.429 | 5.907 | 5.991 | 9.602 | 8.123 | 8.114 | 17.622 | 0.148 | 0.4 | 0.4 |
Total Liabilities
| 53.939 | 19.692 | 15.429 | 33.389 | 17.84 | 2.605 | 1.931 | 0.871 | 1.047 | 1.285 | 5.658 | 1.132 | 0.25 | 0.32 | 0.394 | 31.227 | 30.994 | 33.467 | 45.5 | 47.197 | 48.346 | 58.598 | 93.833 | 80.672 | 21.7 | 2 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.012 | 0.012 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.131 | 0.043 | 0.043 | 0.042 | 0.042 | 0.041 | 0.041 | 0.041 | 0.036 | 0.034 | 0.201 | 0.201 | 0.195 | 0.192 | 0.094 | 0.1 | 0 |
Retained Earnings
| -4,144.801 | -4,151.005 | -4,164.496 | -4,190.425 | -4,195.627 | -4,219.455 | -4,225.863 | -4,228.91 | -4,257.798 | -4,250.428 | -4,271.193 | -4,284.055 | -4,282.634 | -4,281.568 | -4,280.861 | -4,317.51 | -4,313.855 | -4,305.834 | -4,303.408 | -4,285.442 | -4,263.674 | -4,242.495 | -4,146.385 | -3,203.49 | -132.6 | -7.7 |
Accumulated Other Comprehensive Income/Loss
| 280.315 | 0 | 267.236 | 240.512 | 0 | 213.057 | 0.213 | -0.087 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.684 | 0.638 | 0.171 | 0.517 | 0.401 | -1.503 | -8.777 | -24.293 | -27.383 | -21.5 | -1.6 |
Other Total Stockholders Equity
| 4,144.789 | 4,430.922 | 8,328.979 | 8,380.837 | 4,432.146 | 4,219.442 | 8,659.452 | 8,662.199 | 4,432.926 | 4,432.364 | 4,321.454 | 4,321.2 | 4,320.615 | 4,320.534 | 4,320.505 | 4,320.743 | 4,317.582 | 4,302.495 | 4,293.063 | 4,288.004 | 4,286.508 | 4,273.029 | 4,237.325 | 4,130.231 | 202.5 | 19.3 |
Total Shareholders Equity
| 280.315 | 279.929 | 267.236 | 240.512 | 236.532 | 213.057 | 207.952 | 204.305 | 175.141 | 182.067 | 50.304 | 37.188 | 38.023 | 39.008 | 39.685 | 2.59 | 4.406 | -3.132 | -9.794 | 3.164 | 21.532 | 21.952 | 66.839 | 899.452 | 48.5 | 10 |
Total Equity
| 318.21 | 276.218 | 223.347 | 248.052 | 223.572 | 192.83 | 177.395 | 208.061 | 179.44 | 186.934 | 55.917 | 44.188 | 38.023 | 39.008 | 39.685 | 2.59 | 4.406 | -3.132 | -9.794 | 3.164 | 21.532 | 21.952 | 66.839 | 899.452 | 48.5 | 10 |
Total Liabilities & Shareholders Equity
| 334.254 | 299.621 | 282.665 | 273.901 | 254.372 | 215.662 | 209.883 | 208.932 | 180.487 | 188.219 | 61.575 | 45.32 | 38.273 | 39.328 | 40.079 | 33.817 | 35.4 | 30.335 | 35.706 | 50.361 | 69.878 | 80.55 | 160.672 | 980.124 | 70.2 | 12 |