Stanley Black & Decker, Inc.
NYSE:SWK
86.14 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 91.1 | -19.2 | 19.5 | -276.1 | 4.7 | 177 | -187.8 | -45 | 844.6 | 87.7 | 175.4 | 328.2 | 414.1 | 458.5 | 486.8 | 467.7 | 395.2 | 238.7 | 133.1 | 199.1 | 231.1 | 357.4 | 170.4 | -65.9 | 248.3 | 293.4 | 170.1 | 281.1 | 274.2 | 277.2 | 393.1 | 255.8 | 249 | 271.5 | 188.6 | 265.6 | 228 | 227 | 161.5 | 145.5 | 236.4 | 217.4 | 162.1 | 56 | 165.7 | 186.8 | 80.7 | 492.5 | 115 | 154.5 | 121.1 | 164 | 155.3 | 197 | 158.7 | 137.8 | 164.6 | 206.1 | 70.1 | 56.7 | 60.4 | 69.5 | 37.7 | 1.2 | 164.5 | 79.6 | 68 | 92.3 | 91.4 | 85.3 | 67.6 | 86.6 | 90.5 | 74.7 | 37.7 | 60.2 | 76.9 | 65.9 | 66.6 | 88.1 | 63.9 | 61.4 | 153.5 | 34.6 | 41.7 | 12.4 | 19.2 | 18.1 | 54.7 | 63.3 | 48.9 | 6.5 | 54.5 | 50.7 | 46.6 | 46.9 | 48.7 | 50.6 | 48.2 | 44.1 | 50.3 | 25.3 | 30.3 | 25.8 | 33.4 | 42.2 | 36.4 | 26.5 | -40.6 | -64.5 | 36.7 | -3 | 37.7 | 32.6 | 29.6 | 0.6 | -1.7 | 31.5 | 28.7 | 33.8 | 32.2 | 33.7 | 25.6 | 17.6 | 25 | 27 | 23 | 26.4 | 25.4 | 28.8 | 17.5 | 25.2 | 28.2 | 26.2 | 15.5 | 25.8 | 27.7 | 30.6 | 22.5 | 33.3 | 29 |
Depreciation & Amortization
| 154.7 | 155 | 140.2 | 148.4 | 151.1 | 164.4 | 161.2 | 147.1 | 138 | 143.4 | 143.7 | 146.5 | 144.2 | 142.4 | 144 | 147 | 145.3 | 144.7 | 141.1 | 139.8 | 140.9 | 141.7 | 137.8 | 125.5 | 129.7 | 127.7 | 123.6 | 122.7 | 120.7 | 115.8 | 101.5 | 102.8 | 103.1 | 102 | 100.1 | 105.6 | 103.9 | 102 | 102.5 | 112.4 | 112.6 | 114.4 | 110.4 | 118.6 | 108.8 | 108.1 | 105.8 | 114.7 | 105.8 | 109 | 115.8 | 112.1 | 100.3 | 93.8 | 103.9 | 109.9 | 86.4 | 92.7 | 59.7 | 51.3 | 51.9 | 48.9 | 48 | 54.5 | 47.2 | 40.5 | 40.8 | 42.1 | 42.2 | 40.7 | 37.2 | 29.9 | 30 | 31 | 30.3 | 25.8 | 23.4 | 23.9 | 23.4 | 24.7 | 23.2 | 22.7 | 24.4 | 21 | 21 | 21.9 | 22.6 | 22.7 | 15.8 | 16 | 16.7 | 22.1 | 18.6 | 19.9 | 22.3 | 18.9 | 20.3 | 20.4 | 23.7 | 19.4 | 20.9 | 21.2 | 24.1 | 21.6 | 20 | 18.3 | 19.8 | 16.5 | 18.5 | 18.9 | 18.5 | 15.9 | 20 | 18.7 | 20.1 | 17.5 | 21 | 20.8 | 21.9 | 19.3 | 19.7 | 21.6 | 21.2 | 21.6 | 19.3 | 17.7 | 22.1 | 15.8 | 24.5 | 19 | 19.2 | 14.5 | 22.5 | 18.9 | 19 | 17 | 19.1 | 19 | 19.2 | 15.9 | 18.6 |
Deferred Income Tax
| 0 | 0 | 0 | -424.3 | -18.7 | -11.3 | 0 | -0.272 | -14.2 | -26.3 | 0 | -386.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | -4.2 | -171.2 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 21.1 | 23.4 | 41.3 | 18.3 | 18.7 | 12.1 | 34.7 | 81 | 14.2 | 26.3 | 30.3 | 177.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.9 | 0 | 0 | 0 | 76.5 | 0 | 0 | 0 | 84.4 | 0 | 0 | 0 | 78.1 | 0 | 0 | 0 | 68.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.3 | 15.9 | 0 | 0 | 21.7 | 13.5 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -28 | 416.2 | -657.5 | 1,000.6 | 155.6 | 278.9 | -181.2 | 592.7 | -196.8 | -843.2 | -1,560.2 | -117.3 | -456.7 | -196.4 | -787.8 | 536.5 | 51.6 | -206.4 | -512.7 | 974.1 | -278.3 | 24.4 | -616.8 | 779.2 | -287.8 | -223.9 | -544.3 | 523.1 | -214.9 | -159.1 | -371 | 450.5 | -182.9 | 57.6 | -268 | 503.5 | -173.1 | -50.5 | -377.9 | 433.2 | -168.6 | 55.9 | -330.3 | 384 | -244.2 | 67.6 | -195 | 338.5 | -174 | 40.2 | -152.2 | 123.8 | -45 | -5.4 | -70.3 | 105.6 | -72.8 | -20 | -90.4 | 158.8 | 32.4 | 66.5 | -82.1 | 31.1 | 40.1 | -33.3 | -4.4 | 32.6 | -6.2 | -27.5 | -15 | -50 | -4.1 | 9.8 | 9.9 | 13.8 | 1 | -28.8 | -40 | 89.2 | -34 | 2.9 | -15.9 | 50.6 | 138.1 | -34.8 | -11.3 | -7.8 | 23.3 | 7.3 | -30 | -7.9 | -2 | -21.4 | -78 | 17.6 | 0.8 | -20.5 | -81.6 | -20.4 | 0 | 0 | 0 | 0 | 0 | 0 | -78.2 | 44.5 | 22.4 | -16.4 | -60.4 | -3.2 | -8.6 | 32.2 | -18.4 | 21.5 | -10.8 | -28 | -62.7 | 27.2 | -39.1 | -27 | -58 | 50.2 | 8.1 | -35.1 | -35.5 | 44.4 | -14.6 | -9 | -2.6 | 27.2 | -20.3 | 9 | -15.4 | 30.1 | -13.3 | 20.9 | -11.1 | 25.2 | -7.4 |
Accounts Receivables
| 0 | 0 | 0 | -117 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | -280.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.8 | 0 | 0 | 0 | -48.8 | 0 | 0 | 0 | -905.6 | 0 | 0 | 0 | -69.4 | 0 | 0 | 0 | -41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 906.6 | 0 | 0 | 0 | -0.792 | 0 | 0 | 0 | -1,970.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.7 | 0 | 0 | 0 | -401.6 | 0 | 0 | 0 | -303 | 0 | 0 | 0 | -23.9 | 0 | 0 | 0 | -54.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -789.6 | 0 | 0 | 0 | -0.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -28 | 416.2 | -657.5 | 1,000.6 | 155.6 | 278.9 | -181.2 | 594.375 | -196.8 | -843.2 | -1,560.2 | -117.3 | -456.7 | -196.4 | -787.8 | 536.5 | 51.6 | -206.4 | -512.7 | 974.1 | -278.3 | 24.4 | -616.8 | 779.2 | -287.8 | -223.9 | -544.3 | 523.1 | -214.9 | -159.1 | -371 | 450.5 | -182.9 | 57.6 | -268 | 503.5 | -173.1 | -50.5 | -377.9 | 433.2 | -168.6 | 55.9 | -330.3 | 384 | -244.2 | 67.6 | -195 | 338.5 | -174 | 40.2 | -152.2 | 123.8 | -45 | -5.4 | -70.3 | 0 | -48.7 | -91 | 16.2 | 0 | 32.4 | 0 | 0 | 31.1 | 40.1 | -33.3 | -4.4 | 32.6 | -6.2 | -27.5 | -15 | -50 | -4.1 | 9.8 | 9.9 | 13.8 | 1 | -28.8 | -40 | 0 | -34 | 2.9 | -15.9 | 50.6 | 138.1 | -34.8 | -11.3 | 0 | 23.3 | 7.3 | -30 | -7.9 | -2 | -21.4 | -78 | 17.6 | 0.8 | -20.5 | -81.6 | -20.4 | 0 | 0 | 0 | 0 | 0 | 0 | -78.2 | 44.5 | 22.4 | -16.4 | -60.4 | -3.2 | -8.6 | 32.2 | -18.4 | 21.5 | -10.8 | -28 | -62.7 | 27.2 | -39.1 | -27 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 46.9 | 331 | 347.2 | 302.4 | 132.5 | -356.7 | -113.2 | -43.519 | -1,211.4 | 168.2 | -30.3 | 14.5 | -97 | 39.9 | -0.8 | 270.7 | 85.1 | 151.2 | -166.7 | -69.7 | 99 | -22.5 | -122.7 | 382 | 101.3 | 0.8 | -98.8 | 23.9 | 176.9 | 22.6 | -269.2 | 26.1 | 77.5 | 65.3 | -113.8 | -46.5 | 80.2 | 34.1 | -83.6 | 56.2 | 68.7 | 49.5 | -94.2 | 173.1 | 69.3 | -178.3 | -139 | -38.7 | 104.4 | -4.5 | -117 | 128.2 | 101.7 | -108.1 | -71.9 | -23.1 | 101.6 | -30.6 | 19.9 | 24.6 | 31.6 | -116.8 | 0 | 72.7 | -85.9 | -3.3 | 3.3 | 50.9 | 2.9 | 3.6 | 4 | 52.8 | 0.9 | 1.8 | 7.3 | 50.2 | -26.7 | 16.1 | 10.6 | -73.7 | 47.1 | 3.9 | -109.9 | 91.5 | -50 | 64.6 | 21.2 | 43.7 | 10.1 | -2.6 | -15.1 | 97 | -2 | 6.8 | -12.1 | 32.3 | 2.8 | -0.1 | 7.2 | 26.6 | 21.2 | 9.2 | -49.9 | 23 | -57.4 | -49.3 | 0.6 | 27.9 | 74.2 | 110.2 | 8.3 | 61.9 | 3.3 | 16.1 | 5 | 62.7 | 42 | 6.9 | 6.2 | -5.2 | 7 | 11.2 | 5.3 | -5.8 | 4.9 | 0.4 | -14 | -17.4 | 4.7 | 1 | 1.9 | 0.4 | 0.7 | 0.5 | 7.9 | 8.5 | -1 | -0.9 | -6.1 | 2.5 | 2.6 |
Operating Cash Flow
| 285.8 | 573 | -431 | 769.3 | 443.9 | 264.4 | -286.3 | 651.1 | -425.6 | -443.9 | -1,241.1 | 371.9 | 4.6 | 444.4 | -157.8 | 1,421.9 | 677.2 | 328.2 | -405.2 | 1,243.3 | 192.7 | 501 | -431.3 | 1,220.8 | 191.5 | 198 | -349.4 | 950.8 | 356.9 | 256.5 | -145.6 | 835.2 | 246.7 | 496.4 | -93.1 | 828.2 | 239 | 312.6 | -197.5 | 747.3 | 249.1 | 437.2 | -152 | 731.7 | 99.6 | 184.2 | -147.5 | 548.1 | 151.2 | 299.2 | -32.3 | 544.2 | 157 | 177.3 | 120.4 | 351.9 | 279.8 | 248.2 | 59.3 | 291.4 | 176.3 | 68.1 | 3.6 | 159.5 | 165.9 | 83.5 | 107.7 | 217.9 | 130.3 | 102.1 | 93.8 | 119.3 | 117.3 | 117.3 | 85.2 | 150 | 74.6 | 77.1 | 60.6 | 128.3 | 100.2 | 90.9 | 52.1 | 197.7 | 150.8 | 64.1 | 51.7 | 76.7 | 103.9 | 84 | 20.5 | 117.7 | 69.1 | 56 | -21.2 | 115.7 | 72.6 | 50.4 | -2.5 | 69.7 | 92.4 | 55.7 | 4.5 | 70.4 | -4 | 11.2 | -21.4 | 115.4 | 74.5 | 48.2 | 3.1 | 71.6 | 52.4 | 99.6 | 36.3 | 102.3 | 50.5 | 31.2 | -5.9 | 75.1 | 19.8 | 39.5 | -5.9 | 83.6 | 57.3 | 10 | -4.4 | 69.2 | 40 | 39.8 | 36 | 67.3 | 31.1 | 54.6 | 27 | 81.4 | 32.5 | 69.6 | 24.5 | 76.9 | 42.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -87.2 | -65.7 | -122.3 | -79.9 | -68.3 | -68.2 | -130.5 | -114.4 | -145.7 | -139.8 | -196.6 | -129.1 | -105.1 | -88.3 | -138.6 | -62.1 | -64.5 | -82.9 | -141.2 | -96.7 | -97.2 | -89.6 | -164.7 | -109.4 | -111.7 | -106.3 | -164.5 | -91 | -122.2 | -64.7 | -125.3 | -78.1 | -78.7 | -64.9 | -131.3 | -68.5 | -65.7 | -45.9 | -111.6 | -60.2 | -61.4 | -57.8 | -103.5 | -94.2 | -88.4 | -79.5 | -126.5 | -89 | -109 | -61.5 | -105.7 | -58.4 | -67.9 | -70.1 | 0 | -45.9 | -35.1 | -22.1 | -28.2 | -18.4 | -25.1 | -21.7 | -58.9 | -28.3 | -28.5 | -25.1 | -31.9 | -11.5 | -17.3 | -26.2 | -20.7 | -21.2 | -24.1 | -14.5 | -9.3 | -17 | -16.5 | -10.5 | -18.4 | -15.3 | -12.9 | -8.2 | -11.7 | -12.4 | -7.8 | -7.5 | 4.7 | -10.7 | -12.5 | -18.7 | 0.3 | -29.6 | -13.1 | -13.3 | -14.6 | -17.8 | -12 | -15.4 | -19.5 | -7.7 | -30.3 | -20.4 | -21.6 | -112.5 | -15.3 | -7.4 | -18 | -18.8 | -19.3 | -17.2 | -27.7 | -19.9 | -17.4 | -13.7 | -21.8 | -17.5 | -14.2 | -13 | -17.8 | -17.5 | -17.9 | -13.2 | -25.2 | -18.3 | -10.8 | -15.4 | -125.3 | 64 | -78.8 | -30.8 | -35.2 | -19.1 | -46.5 | -15 | -25.6 | -18.1 | -19.7 | -14.8 | -28.2 | -55.9 |
Acquisitions Net
| 0 | 732.1 | 3.5 | 2 | 3.6 | -6.3 | 2.9 | 0.2 | 4,120.4 | -9.1 | -36.5 | -2,025.8 | -9.3 | -1.3 | -0.2 | 35.3 | 1.4 | 0.4 | -1,302.4 | -3.3 | -6.2 | 76.9 | -676.2 | -2.7 | -16.2 | -507.3 | -1.4 | -7.4 | -152 | 5.8 | -1,690.6 | 24 | -38.3 | -8 | -13 | -33.6 | -14.1 | 13.2 | 0.6 | -1.3 | 5.8 | 1 | -3.2 | -6.3 | -15.7 | 38.5 | -852.9 | 1,249.4 | -104.1 | -469.6 | -112.8 | -3.3 | -1,069.1 | -35.6 | -44.5 | -1,021 | -460.6 | 938.5 | -7.2 | -4.2 | -15.3 | 0.4 | -5.2 | -171.8 | -173.7 | -24.4 | -0.5 | -9.4 | -69.9 | -21.8 | -541.4 | -31.6 | -24.4 | -25.2 | -489.7 | -178.2 | 16.4 | -65.1 | -59.7 | -43.2 | -3.5 | -4.4 | -250.1 | -5.6 | -4.4 | 2.6 | -14.9 | -323.6 | 0 | 0 | 0 | -1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.4 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 1.7 | -0.1 | -1.2 | 0 | 12.2 | -2.9 | -9.2 | -0.1 | -2.1 | -4.8 | -4 | -59.6 | -4.1 | -1 | -7.1 | -6.5 | -2 | -4.9 | -8.3 | -245.4 | 0 | -5.1 | 111.7 | -17.5 | 8.3 | -27.9 | -24.4 | 64.7 | 125.3 | 78.1 | 78.7 | -2.4 | 131.3 | 68.5 | 65.7 | 45.9 | 3.6 | -29.2 | -29.5 | -6.3 | 103.5 | 94.2 | 88.4 | -9.2 | 0 | 89 | 109 | 0 | 19.4 | 16.3 | -49 | -22.7 | -12.9 | 45.9 | 35.1 | -16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -3.6 | 6.3 | 0 | 10.6 | 1.7 | 4.2 | 4.7 | 0 | 129.1 | 105.1 | 88.3 | 138.6 | 62.1 | 16.6 | 24.4 | -7.2 | 11.3 | 97.2 | 3.9 | 0 | 109.4 | 37.8 | 106.3 | 8.3 | 91 | 122.2 | 20.7 | 41.4 | 57.8 | 7.9 | 64.9 | 25.5 | 48.3 | 33.5 | 30.4 | 3.6 | 60.2 | 61.4 | 57.8 | -3.4 | 5.3 | 10.9 | 79.5 | 0 | 4.8 | 5 | 2 | 105.7 | 58.4 | 0 | 0 | 0 | 28.2 | 15.8 | 30 | 0 | 0 | 0 | 0 | 0 | 15.8 | 3.5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -85.4 | 4.5 | -1 | -2.3 | 0.1 | 1.2 | -2.9 | -21 | 10.1 | 5.5 | 8.3 | 1.3 | -129.1 | -105.1 | -88.1 | -126.1 | -62.1 | -2.2 | -24.4 | 102.1 | -11.3 | -100.8 | -241.5 | 10.5 | -109.4 | -118 | -106.3 | -8.3 | -91 | -122.2 | -49.2 | -149.3 | -78.1 | -70.7 | -51.9 | -131.3 | -54.4 | -78.9 | -46.5 | -3.6 | -60.2 | -31.9 | -51.5 | -100.1 | -99.5 | -99.3 | -70.3 | 6.8 | -93.8 | -114 | 1.9 | -79.4 | 26.3 | -52 | 22.7 | 878 | -74.1 | -50.9 | -13.9 | 2.5 | 0 | 0 | -21.7 | 22.1 | 15.8 | 4.7 | 4 | 2.8 | 12.3 | -4.3 | 1.7 | 22.3 | -0.8 | 7.5 | -3.9 | -10.3 | -20.7 | 6 | -18.6 | 90.6 | -12.8 | -20.5 | 161.8 | 8.3 | 1.4 | 0.7 | -0.7 | -7.5 | -31.2 | 3.8 | 0.2 | -32.8 | 9.9 | -86.7 | -4.5 | -2 | 1.1 | -5.9 | -3.4 | -2 | 1.2 | 11.9 | -1.1 | 5.1 | -8.1 | 6.5 | 2.2 | 2.6 | -4.7 | -23.6 | 32.9 | 1.7 | 13.5 | 1.7 | -5.7 | -3.3 | -3 | -5.4 | -4.8 | -1.2 | -0.9 | -3 | 1.3 | -7.4 | -4.9 | -3.6 | 34.9 | 137.5 | -98.7 | -5.4 | -0.6 | 4 | 1.1 | -1.6 | 3.2 | -2.7 | 2.7 | -1.5 | 14.8 | 20.1 | -2.1 |
Investing Cash Flow
| -85.4 | 649.4 | -63.2 | -120.9 | -79.9 | -68.3 | -68.2 | -128.5 | 4,014.9 | -154.3 | -163.4 | -2,223.2 | -143.2 | -110.4 | -147.9 | -94.9 | -61.7 | -54.6 | -1,391.8 | -51.6 | -107.8 | -32.2 | -1,007.3 | -156.9 | -130.7 | -587.5 | -125.2 | -163.6 | -270.9 | -140.8 | -1,719.1 | -83.9 | -58.6 | -70.8 | -67.3 | -139.4 | -20.2 | -32.2 | -15.5 | -109.3 | -83.6 | -60.4 | -61 | -109.8 | -109.9 | -49.9 | -932.4 | 1,122.9 | -193.1 | -578.6 | -174.3 | -63.3 | -1,026.5 | -204.5 | -114.6 | -155.9 | -506.5 | 903.4 | -29.3 | -29.9 | -33.7 | -24.7 | -26.9 | -208.6 | -186.2 | -48.2 | -21.6 | -38.5 | -69.1 | -43.4 | -565.9 | -30 | -46.4 | -41.8 | -508.1 | -197.8 | -21.3 | -75.6 | -88.8 | 29 | -31.6 | -37.8 | -96.5 | -9 | -15.4 | -4.5 | -23.1 | -326.4 | -41.9 | -8.7 | -18.5 | -33.9 | -18.3 | -99.8 | -17.8 | -16.6 | -16.7 | -17.9 | -18.8 | -21.5 | -6.5 | -18.4 | -21.5 | -16.5 | -120.6 | -8.8 | -5.2 | -73.8 | -24.4 | -42.9 | 15.7 | -26 | -6.4 | -15.7 | -13.7 | -25.1 | -22.8 | -19.6 | -17.8 | -19 | -18.4 | -20.9 | -11.9 | -32.6 | -23.2 | -14.4 | 19.5 | 12.2 | -34.7 | -84.2 | -31.4 | -31.2 | -18 | -48.1 | -11.8 | -28.3 | -15.4 | -21.2 | -21.9 | -8.1 | -58 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -121.5 | -1,245.7 | 674.9 | -450.4 | -267 | -43.3 | 461.3 | -466.1 | -3,263.4 | 744.4 | 3,839.6 | 2,072.4 | 149.6 | 1.8 | -0.7 | -463.9 | -712.9 | -984.6 | 2,838.3 | -1,886 | 28.6 | -331.3 | 1,516.8 | -999.4 | 309.5 | 753.6 | 382 | -575.9 | -64.4 | -593.1 | 1,156.7 | -90.5 | -255.9 | -132.9 | 481.2 | -449.6 | 16.6 | -180.5 | 598.6 | -470.5 | -49.1 | -200 | 282 | -427.4 | -71.5 | -60.6 | 1,329.9 | -741.5 | 264.9 | 271.3 | 196.5 | -355.8 | -68.1 | 102.2 | 140.1 | -3.6 | 356.8 | -361.8 | 231.3 | -63.5 | -106.7 | -5.9 | -8.3 | -1.2 | -32.3 | 46.2 | 118.6 | -104 | 12.9 | 48.1 | 537.6 | -154.5 | -25.1 | -37.1 | 146.1 | 390.4 | -37 | 30 | 97.7 | -157.5 | -26.1 | 3 | 47.2 | -46.4 | 0 | 0 | 28.8 | 270.9 | -46.3 | -31.3 | 4.9 | -111.1 | -32.8 | 114.5 | 72.7 | -80.9 | 4.3 | -24.3 | 127.9 | -65.8 | -30.3 | -9.8 | 9.4 | 13.9 | 135.4 | 6.7 | -8.3 | 30.7 | 19.7 | 22.4 | -2.1 | -13.9 | -36.9 | -19.4 | -26.1 | -21.6 | -21.9 | 12.1 | 28.8 | -11.7 | 15.9 | -3.9 | 37.7 | -45.8 | 14.5 | -25.3 | 23.6 | -8.8 | -0.9 | 70.4 | -5.2 | -16.5 | -179.9 | -13.1 | 10.9 | -9.2 | 4 | -0.8 | -0.2 | -0.6 | -2.2 |
Common Stock Issued
| 0 | -3.8 | 3.8 | 7.5 | 4.4 | 4 | 3.1 | 755.8 | 3.4 | 5.9 | 13.7 | 23.3 | 7.7 | 36.3 | 64.1 | 53.2 | 42.5 | 756.7 | 44.6 | 99.9 | 21.5 | 14.4 | 10.2 | 5.7 | 10.2 | 9.5 | 13.1 | 43.3 | 14.6 | 15.6 | 17.3 | 367.2 | 19.1 | 23.7 | 8.5 | 79.5 | 9.3 | 31.7 | 43 | 20.3 | 23.4 | 14.4 | 13.2 | 15.9 | 32.3 | 23.2 | 83.2 | 23.5 | 27.4 | 10.9 | 64.6 | 17.2 | 17 | 30 | 55.4 | 20.9 | 14.3 | 346.9 | 14 | 26.4 | 27.2 | 7.6 | 0 | 1.7 | 7.4 | 7.1 | 2.9 | 6.6 | 4.1 | 26.3 | 59.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 3.5 | 4.3 | 8.1 | 9.8 | 4.4 | 6 | 5.2 | 4.3 | 1.4 | 2.2 | 1 | 2.7 | 2.3 | 3.4 | 1.6 | 2.4 | 5 | 5.6 | 8.9 | 15.3 | 9.8 | 5.4 | 10 | 4.6 | 4.8 | 4.2 | 22.9 | 3 | 1.8 | 0.4 | 0.5 | 0.7 | 2.9 | 0.3 | 0.3 | 0.6 | 0 | 0 | 0.4 | 0.8 | 2.4 | 0.2 | 0.2 | 0.3 | 3.6 | 180.3 | 0.4 | 0 | 0 | 0.4 | 0.4 | 0.4 | 3.4 |
Common Stock Repurchased
| 0 | 6.3 | -6.3 | -9.3 | -1.2 | -0.8 | -4.8 | -754.3 | -4.6 | -1.1 | -2,313 | -14.2 | -2.8 | -752.4 | -14.9 | -15 | -1.9 | -0.3 | -9 | -15.6 | -2.7 | -1.1 | -8.1 | -12.6 | -301.8 | -201.3 | -11.4 | -12.5 | -0.6 | -2.1 | -13.5 | -11.4 | -0.6 | -0.7 | -361.4 | -9.7 | -192.1 | -100 | -348 | -7.5 | -1.3 | 0 | -19.4 | -6.6 | -7.8 | -3.7 | -21.1 | -856 | 0 | -206.9 | -10.9 | 0 | -0.1 | -5.4 | -0.7 | -2.7 | 0 | -2.1 | -0.1 | 9.6 | -3.9 | -3.9 | -4.4 | -1 | -4 | -3.7 | -106.4 | -100 | 0 | -100.1 | -6.8 | -0.4 | -0.1 | -24 | -177.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -10.8 | -0.1 | -0.1 | 3.1 | -32.3 | -34.4 | -45 | -7.7 | -4.8 | -6.7 | -2.2 | -3.7 | -8.7 | -13.4 | -16.2 | -40.9 | -24.3 | 0 | -17.8 | -9.7 | -9 | -9.5 | -37.5 | -0.7 | -2.3 | -3.8 | -6.4 | -14.3 | -1.2 | 0 | 0 | 0 | -15.8 | 0 | -26.5 | -2.7 | -18.1 | 0 | 0 | -2.3 | -7.2 | -7.4 | -20.3 | -21.2 | -12.5 | -6.4 | -24.7 | -39.4 | -23.8 |
Dividends Paid
| -123.6 | -121.8 | -121.8 | -121.8 | -121.3 | -119.7 | -119.8 | -125.8 | -115.5 | -114 | -116.3 | -127.1 | -126 | -121.1 | -119.5 | -120.2 | -119 | -105.8 | -105.6 | -104.4 | -102.3 | -97.7 | -97.6 | -98.4 | -97.4 | -94.2 | -94.9 | -95 | -94.7 | -86.5 | -86.7 | -87 | -84.5 | -79.8 | -79.6 | -80.7 | -79.7 | -76.8 | -82.7 | -80.8 | -81.4 | -78.4 | -80.7 | -77.7 | -77.5 | -78.4 | -79.1 | -82.7 | -82.5 | -68.9 | -69.9 | -69.3 | -69.1 | -68.9 | -68.6 | -56.4 | -56.3 | -54.6 | -34.3 | -26.7 | -26.3 | -25.3 | -25.3 | -25.2 | -25.2 | -24.3 | -24.3 | -24.9 | -25.4 | -24.6 | -24.9 | -24.5 | -24.3 | -23.5 | -23.8 | -24.3 | -24.2 | -23.2 | -23.2 | -22.8 | -23 | -21.2 | -21.2 | -21.1 | -21 | -21.8 | -22.2 | -22.8 | -21.9 | -20.5 | -20.4 | -20.6 | -20.6 | -19.6 | -19.7 | -19.8 | -19.8 | -19.2 | -19.5 | -19.6 | -19.6 | -19.2 | -19.1 | -19.2 | -19.1 | -17.8 | -17.8 | -35.6 | -16.5 | 0 | -16.5 | -32.9 | 0 | -16 | -18.7 | -28.9 | -0.7 | -15.6 | -30 | -0.7 | -15.7 | -15.2 | -29.9 | -0.6 | -15.2 | -29.7 | -15 | -15 | -14.2 | -14.3 | -14 | 0 | -14 | -26.1 | -12.2 | 0 | -12.6 | -11.3 | -11.6 | -11.7 | -11.9 |
Other Financing Activities
| 10.8 | -0.6 | -2 | -2.7 | -2.6 | -16 | -15.6 | -19.6 | -24.5 | -27 | 1.4 | -95.2 | -20.7 | -767.9 | -24 | -111.7 | -18.9 | -57.5 | -293.1 | 702.7 | -12.5 | -14.2 | -13.1 | -32.7 | -18.1 | -10.1 | -72.9 | -7.4 | -16.8 | 701.1 | -1 | -152.1 | -3.5 | 23.8 | -4.2 | -41.7 | -4.3 | -4.2 | -4.3 | -7.5 | -4.7 | -4.3 | -33.9 | -84 | 18 | -0.8 | -350.8 | -54.1 | -0.8 | -0.8 | -21.4 | 5.4 | -2.4 | -19.6 | 0 | -50.3 | -50.6 | 0 | 955.8 | -14.4 | 7.2 | 4 | -16.4 | 15.5 | 0 | 0 | 0 | -12.4 | 0 | -1 | -60.4 | -40.1 | -34.1 | 10 | 24.1 | 0.5 | 18.5 | 3.9 | 8.2 | 7.2 | 2.2 | 5.9 | 9.9 | -98 | -70 | -68.9 | 1.9 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.9 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -234.3 | -1,368.1 | 548.6 | -576.7 | -407.8 | -190.9 | 340.3 | -596.2 | -3,404.6 | 608.2 | 1,425.4 | 1,858.3 | 8 | -851.7 | -95 | -655.5 | -812.3 | -393.7 | 2,503.3 | -1,220.5 | -60 | -429.9 | 1,408.2 | -1,121.4 | -101.3 | 457.5 | 214.8 | -632.5 | -164.5 | 24.7 | 1,072.8 | 38.6 | -328.1 | -177.1 | 30.1 | -464.6 | -278.7 | -327.5 | 197.5 | -544.2 | -194.4 | -293.7 | 149.4 | -594.8 | -82.3 | -130.1 | 921.4 | -1,724.5 | 233.6 | -26.4 | 183.3 | -413.6 | -193.6 | 58.7 | 132.3 | -92.1 | 344.9 | -1,031.4 | 1,166.7 | -68.6 | -91.5 | -23.5 | -54.4 | -10.2 | -54.1 | 25.3 | -9.2 | -234.7 | -8.4 | -51.3 | 505 | -155.1 | -37.6 | -74.6 | -30.7 | 366.6 | -42.7 | 10.7 | 82.7 | -173.1 | -46.9 | -12.3 | 35.9 | -165.5 | -91 | -90.7 | 8.5 | 234.6 | -64.6 | -47.5 | -7.5 | -121.9 | -59.8 | 100.8 | 58.1 | -93.3 | -46.4 | -75.7 | 64.4 | -90.4 | -38.5 | -32.3 | -10.3 | -6.7 | 112.6 | -18.9 | -33.4 | -30.5 | -11.3 | 27.8 | -26.4 | -51.9 | -41.1 | -40.7 | -59.4 | -48.2 | -23.1 | -6.9 | -7.1 | -26 | 1.9 | -19.6 | 8.1 | -45.8 | -12.5 | -55.4 | -17.5 | -25.7 | -30.8 | 52.1 | -19 | -18.5 | -197.5 | 133.7 | -21.2 | -27.1 | -21.9 | -18.1 | -36.1 | -51.3 | -34.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 14.1 | -15 | -27.6 | 30.8 | -23.6 | -14.2 | 9.1 | 63.9 | -78.2 | -22.4 | 4.8 | -15.6 | -15.5 | 8.5 | -38.9 | 30.7 | 16.3 | -1.6 | -22.6 | 19 | -25.4 | 0.2 | 4.8 | 0.2 | 5.8 | -87.8 | 27.9 | -0.5 | 22.3 | 21.1 | 38.1 | -78.9 | -7.4 | -32.5 | 17.1 | -52.1 | -38.7 | 3.5 | -45.6 | -84 | -66.3 | 10.3 | -7.1 | -11.6 | 18.9 | -20.7 | -31.5 | -7.6 | 19.8 | -37 | 22.4 | -9.7 | -44.7 | 26.9 | 28.8 | 5.6 | 50.3 | -26.2 | -7.5 | 0.4 | 11 | 8.4 | -5.9 | -28.4 | -10.5 | -1.2 | 7.5 | 15.1 | 2.1 | 7.5 | 1.3 | 1.1 | 0.9 | 1.3 | 0.7 | 0.9 | 1.9 | 2.9 | 6 | 9.5 | -1.1 | 2.4 | -3.4 | 11.6 | -2.5 | 2.8 | -2.8 | 4.2 | -4.4 | 1.9 | 0.2 | 1.1 | -1 | -6.2 | -1.3 | -5.5 | 0.8 | -2.7 | -2.2 | -1.3 | -0.7 | -0.7 | -2.3 | -2.3 | -0.2 | 0.7 | 1 | -5.6 | 0.3 | -1.9 | 0 | 5.3 | 0.6 | -3 | 0.7 | -2.1 | -0.9 | -0.4 | 2 | 0.4 | 1.7 | -1.7 | 2.5 | -0.5 | -1.1 | 0.4 | -0.8 | -1.6 | -5.3 | 44.4 | -0.9 | 1.7 | 1.5 | -1.7 | -5.3 | -1.2 | 2.3 | -0.9 | -0.8 | -68.8 | 0.2 |
Net Change In Cash
| -19.8 | -157.4 | 24.1 | 102.5 | -43.8 | 5.2 | -14.2 | -9.7 | 106.5 | -12.4 | 25.7 | -8.6 | -146.1 | -509.2 | -439.6 | 702.2 | -180.5 | -121.7 | 683.7 | -9.8 | -0.5 | 39.1 | -25.6 | -57.3 | -34.7 | -19.8 | -231.9 | 154.2 | -56.2 | 161.5 | -753.8 | 711 | -147.4 | 216 | -113.2 | 172.1 | -98.6 | -43.6 | -61.1 | 9.8 | -28.9 | 83.1 | -63.6 | 27.1 | -92.6 | 4.2 | -158.5 | -53.5 | 191.7 | -305.8 | -23.3 | 55 | -1,063.1 | 31.5 | 138.1 | 109.5 | 118.2 | 120.2 | 1,196.7 | 193.3 | 51.1 | 28.3 | -83.6 | -87.7 | -84.9 | 59.4 | 84.4 | -40.2 | 54.9 | 14.9 | 34.2 | -64.7 | 34.2 | 2.2 | -452.9 | 319.7 | 12.5 | 15.1 | 60.5 | -6.3 | 20.6 | 43.2 | -11.9 | 34.8 | 41.9 | -28.3 | 34.3 | -10.9 | -7 | 29.7 | -5.3 | -37 | -10 | 50.8 | 17.8 | 0.3 | 10.3 | -45.9 | 40.9 | -43.5 | 46.7 | 4.3 | -29.6 | 44.9 | -12.2 | -15.8 | -59 | 5.5 | 39.1 | 31.2 | -7.6 | -1 | 5.5 | 40.2 | -36.1 | 26.9 | 3.7 | 4.3 | -28.8 | 30.5 | 5 | -2.7 | -7.2 | 4.7 | 20.5 | -59.4 | -3.2 | 54.1 | -30.8 | 52.1 | -15.3 | 19.3 | -182.9 | 138.5 | -11.3 | 24.8 | -2.5 | 29.4 | -34.3 | -51.3 | -49.5 |
Cash At End Of Period
| 300.9 | 320.7 | 478.1 | 454.6 | 352.1 | 395.9 | 390.7 | 404.9 | 414.6 | 308.1 | 320.5 | 294.8 | 303.4 | 449.5 | 958.7 | 1,398.3 | 696.1 | 876.6 | 998.3 | 314.6 | 324.4 | 324.9 | 285.8 | 311.4 | 368.7 | 403.4 | 423.2 | 637.5 | 483.3 | 539.5 | 378 | 1,131.8 | 420.8 | 568.2 | 352.2 | 465.4 | 293.3 | 391.9 | 435.5 | 496.6 | 486.8 | 515.7 | 432.6 | 496.2 | 469.1 | 561.7 | 557.5 | 716 | 769.5 | 577.8 | 883.6 | 906.9 | 851.9 | 1,915 | 1,883.5 | 1,745.4 | 1,835.8 | 1,717.6 | 1,597.4 | 400.7 | 207.4 | 156.3 | 128 | 211.6 | 299.3 | 384.2 | 324.8 | 240.4 | 280.6 | 225.7 | 210.8 | 176.6 | 241.3 | 207.1 | 204.9 | 657.8 | 338.1 | 325.6 | 310.5 | 250 | 256.3 | 235.7 | 192.5 | 204.4 | 169.6 | 127.7 | 156 | 121.7 | 132.6 | 139.6 | 109.9 | 115.2 | 152.2 | 162.2 | 111.4 | 93.6 | 93.3 | 83 | 128.9 | 88 | 131.5 | 4.3 | 80.5 | 44.9 | -12.2 | 77.4 | 93.2 | 152.2 | 146.7 | 107.6 | 76.4 | 84 | 85 | 79.5 | 39.3 | 75.4 | 48.5 | 44.8 | 40.5 | 69.3 | 38.8 | 33.8 | 36.5 | 4.7 | 20.5 | -59.4 | 77.9 | 54.1 | -30.8 | 52.1 | 43 | 19.3 | -182.9 | 138.5 | 83.4 | 24.8 | -2.5 | 29.4 | 21.1 | -51.3 | -49.5 |