Stanley Black & Decker, Inc.
NYSE:SWK
86.14 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 298.7 | 320.7 | 478.1 | 454.6 | 347.8 | 391.4 | 387.6 | 395.6 | 408.7 | 282.3 | 165.8 | 142.3 | 292.7 | 440.4 | 949.2 | 1,381 | 683 | 859.8 | 987.1 | 297.7 | 311.7 | 310.7 | 281.8 | 311.4 | 368.7 | 385.8 | 405.6 | 637.5 | 483.3 | 539.5 | 378 | 1,131.8 | 420.8 | 568.2 | 352.2 | 465.4 | 293.3 | 391.9 | 435.5 | 496.6 | 486.8 | 515.7 | 432.6 | 496.2 | 469.1 | 561.7 | 557.5 | 716 | 769.5 | 577.8 | 883.6 | 906.9 | 851.9 | 1,915 | 1,883.5 | 1,745.4 | 1,635.9 | 1,598.4 | 1,505.4 | 400.7 | 207.4 | 156.3 | 128 | 211.6 | 299.3 | 384.2 | 324.8 | 240.4 | 280.6 | 225.7 | 210.8 | 176.6 | 241.3 | 207.1 | 204.9 | 657.8 | 338.1 | 325.6 | 310.5 | 250 | 256.3 | 235.7 | 192.5 | 204.4 | 169.6 | 127.7 | 156 | 121.7 | 132.6 | 139.6 | 109.9 | 115.2 | 152.2 | 162.2 | 111.4 | 93.6 | 93.3 | 83 | 128.9 | 88 | 131.5 | 84.8 | 80.5 | 110.1 | 65.2 | 77.4 | 93.2 | 152.2 | 146.7 | 107.6 | 76.4 | 84 | 85 | 79.5 | 39.3 | 75.4 | 48.5 | 44.8 | 40.5 | 69.3 | 38.8 | 33.8 | 36.5 | 43.7 | 39 | 18.5 | 77.9 | 81.1 | 27 | 51.6 | 43 | 58.3 | 39 | 221.9 | 83.4 | 94.7 | 69.9 | 72.4 | 43 | 55.4 | 37.8 | 87.3 | 36.6 | 46.5 | 53.1 | 59.4 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.3 | 14.9 | 14.6 | 12.8 | 15 | 13.2 | 21.4 | 22.3 | 18.7 | 21.7 | 20.3 | 21.6 | 20.3 | 18.5 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 298.7 | 320.7 | 478.1 | 454.6 | 347.8 | 391.4 | 387.6 | 395.6 | 408.7 | 282.3 | 165.8 | 142.3 | 292.7 | 440.4 | 949.2 | 1,381 | 683 | 859.8 | 987.1 | 297.7 | 311.7 | 310.7 | 281.8 | 311.4 | 368.7 | 385.8 | 405.6 | 637.5 | 483.3 | 539.5 | 378 | 1,131.8 | 420.8 | 568.2 | 352.2 | 465.4 | 293.3 | 391.9 | 435.5 | 496.6 | 486.8 | 515.7 | 432.6 | 496.2 | 469.1 | 561.7 | 557.5 | 716 | 769.5 | 577.8 | 883.6 | 906.9 | 851.9 | 1,915 | 1,883.5 | 1,745.4 | 1,635.9 | 1,598.4 | 1,505.4 | 400.7 | 207.4 | 156.3 | 128 | 211.6 | 299.3 | 384.2 | 324.8 | 240.4 | 280.6 | 225.7 | 210.8 | 176.6 | 241.3 | 207.1 | 204.9 | 657.8 | 338.1 | 325.6 | 310.5 | 250 | 256.3 | 235.7 | 192.5 | 204.4 | 169.6 | 127.7 | 156 | 121.7 | 132.6 | 139.6 | 109.9 | 115.2 | 152.2 | 162.2 | 111.4 | 93.6 | 93.3 | 83 | 128.9 | 88 | 131.5 | 84.8 | 80.5 | 110.1 | 65.2 | 77.4 | 93.2 | 152.2 | 146.7 | 107.6 | 76.4 | 84 | 85 | 79.5 | 39.3 | 75.4 | 48.5 | 44.8 | 40.5 | 69.3 | 38.8 | 33.8 | 36.5 | 43.7 | 39 | 18.5 | 77.9 | 81.1 | 27 | 51.6 | 43 | 58.3 | 39 | 221.9 | 83.4 | 94.7 | 69.9 | 72.4 | 43 | 55.4 | 37.8 | 87.3 | 36.6 | 46.5 | 53.1 | 59.4 |
| Net Receivables
| 1,503.1 | 1,512.1 | 1,708.9 | 1,302 | 1,623.3 | 1,706.7 | 1,607.9 | 1,231 | 1,503.2 | 1,592.1 | 1,842 | 1,560.8 | 1,989 | 1,994.7 | 1,994.8 | 1,164.5 | 1,764.2 | 1,719.4 | 1,681.5 | 1,454.6 | 1,902.6 | 1,823.9 | 1,882.1 | 1,607.8 | 2,236.2 | 2,151.4 | 1,986.1 | 1,635.9 | 2,009.8 | 1,927.9 | 1,728 | 1,302.8 | 1,730.2 | 1,571 | 1,592.8 | 1,331.8 | 1,690.9 | 1,645.9 | 1,612.8 | 1,396.7 | 1,861.1 | 1,788.8 | 1,795.8 | 1,578.5 | 1,936.4 | 1,794.3 | 1,782.7 | 1,525.8 | 1,829.9 | 1,675.8 | 1,725.8 | 1,445 | 1,836.9 | 1,624.6 | 1,547.8 | 1,417.1 | 1,699.4 | 1,550 | 1,557.4 | 532 | 650.5 | 654.9 | 659.1 | 677.7 | 884.7 | 928.1 | 891 | 848.4 | 906.2 | 854.4 | 803.4 | 749.6 | 763.8 | 751.2 | 782.4 | 609.6 | 652.9 | 622.3 | 619.6 | 575.4 | 618.6 | 571.7 | 572.9 | 482.4 | 552 | 516.1 | 521.6 | 548 | 578.5 | 560 | 566.8 | 551.3 | 559.9 | 538 | 530 | 531.9 | 576.7 | 564.1 | 584.4 | 546.1 | 576 | 534.8 | 552.9 | 517 | 546.7 | 502.9 | 491.1 | 472.5 | 483.2 | 457.1 | 453.3 | 446.3 | 473.8 | 454.2 | 454.9 | 438.7 | 453.4 | 436.6 | 428.7 | 410.3 | 439 | 416.4 | 389.6 | 371.2 | 388.5 | 388.7 | 388.8 | 354.9 | 380.9 | 390.4 | 364.7 | 352.6 | 368.3 | 339 | 322.1 | 330.6 | 351.8 | 347.5 | 352.6 | 360.1 | 362.6 | 344.7 | 336.7 | 333.1 | 249.5 | 230 |
| Inventory
| 4,630 | 4,562.4 | 4,693.3 | 4,738.6 | 4,977.7 | 5,282.9 | 5,659.5 | 5,861.1 | 6,347.2 | 6,635.5 | 6,267.7 | 5,446.8 | 4,134.4 | 3,679.5 | 3,137.4 | 2,737.4 | 2,874.7 | 2,753.4 | 2,532.4 | 2,255 | 2,743.5 | 2,863.2 | 2,791.6 | 2,373.5 | 2,649.7 | 2,444.2 | 2,350.3 | 2,018.4 | 2,247.4 | 2,078 | 1,976.7 | 1,478 | 1,720.3 | 1,688.6 | 1,685 | 1,526.4 | 1,867 | 1,839.6 | 1,742.2 | 1,562.7 | 1,758 | 1,721.7 | 1,663.1 | 1,485.8 | 1,629.5 | 1,475.8 | 1,539.7 | 1,316.6 | 1,702 | 1,574.9 | 1,589.7 | 1,438.6 | 1,604.6 | 1,448.4 | 1,413.6 | 1,272 | 1,396.8 | 1,295.2 | 1,397.6 | 366.2 | 437.5 | 466.5 | 503.7 | 514.7 | 571.4 | 563.3 | 591.6 | 567.3 | 624.5 | 604.4 | 615.7 | 598.9 | 619.2 | 571.6 | 548.5 | 460.7 | 447 | 443 | 432.3 | 413.4 | 415.9 | 394.7 | 397.7 | 377.1 | 427.7 | 448 | 438.1 | 414.7 | 404.6 | 401.8 | 394.6 | 410.1 | 432.2 | 439.2 | 417.6 | 398.1 | 388.6 | 399.9 | 390.8 | 381.2 | 367.1 | 370.8 | 367.6 | 380.9 | 388.9 | 372 | 331.2 | 301.2 | 307.7 | 323.4 | 329.2 | 338.1 | 342.4 | 344.4 | 335.2 | 349.1 | 391.1 | 415.6 | 406.6 | 369.2 | 370.7 | 352.6 | 327.5 | 308.1 | 317.9 | 329.4 | 321.7 | 302 | 321.1 | 323.2 | 307.9 | 299.6 | 288.4 | 292.2 | 295.1 | 291.8 | 309.9 | 317.1 | 314.7 | 313.2 | 322.2 | 320.5 | 308 | 318.1 | 250.7 | 158.7 |
| Other Current Assets
| 399.1 | 392 | 540.5 | 522.7 | 430.3 | 458.7 | 480.7 | 487 | 545.5 | 1,462.9 | 1,460.7 | 1,368.9 | 460.3 | 441.1 | 441.6 | 388.1 | 465.1 | 436.9 | 491.9 | 449.3 | 370.2 | 347.4 | 298.4 | 299.4 | 300.8 | 341.2 | 335.9 | 274.3 | 288.2 | 293.7 | 285.6 | 875.9 | 390.8 | 465.4 | 386.8 | 338.5 | 422.1 | 467.4 | 534.2 | 492.8 | 346.2 | 374.4 | 379.7 | 468.6 | 396.2 | 425.1 | 546 | 564.9 | 452.5 | 477.3 | 404.2 | 1,466.7 | 443.9 | 351 | 329.6 | 381.1 | 370.2 | 428.8 | 523.5 | 113 | 109.7 | 98.2 | 100.3 | 94 | 93.1 | 177.2 | 91.8 | 112.3 | 99.8 | 93.1 | 111.7 | 113.4 | 101.2 | 83.4 | 93.9 | 97.5 | 75.1 | 76.4 | 72.2 | 142.2 | 87.9 | 89.4 | 112.1 | 136.8 | 105.9 | 108.1 | 110.5 | 106 | 75.2 | 170 | 71.8 | 64.8 | 96.5 | 79.8 | 78.1 | 70.7 | 72.9 | 71.7 | 75.5 | 75.7 | 74.8 | 77.6 | 84.5 | 78.4 | 83.9 | 87.4 | 88.3 | 79.4 | 80.6 | 52.8 | 40.3 | 42.5 | 39.8 | 42.3 | 45.8 | 51.9 | 35.6 | 35.4 | 38.2 | 39.7 | 33.9 | 32.4 | 35.5 | 35.6 | 29.5 | 32.7 | 35.7 | 40.7 | 32.4 | 30.9 | 30 | 33.4 | 22.9 | 24.1 | 20.8 | 27.1 | 19.5 | 23.4 | 25.7 | 31 | 24.6 | 20.3 | 29.2 | 46.9 | 75.4 | 38.9 |
| Total Current Assets
| 6,830.9 | 6,785 | 7,420.8 | 7,017.3 | 7,379.1 | 7,839.7 | 8,135.7 | 7,974.7 | 8,804.6 | 9,972.8 | 9,736.2 | 8,526.4 | 6,876.4 | 6,555.7 | 6,523 | 6,036 | 5,787 | 5,769.5 | 5,692.9 | 4,456.6 | 5,328 | 5,345.2 | 5,253.9 | 4,569.4 | 5,555.4 | 5,322.6 | 5,077.9 | 4,566.1 | 5,028.7 | 4,839.1 | 4,368.3 | 4,788.5 | 4,262.1 | 4,293.2 | 4,016.8 | 3,662.1 | 4,273.3 | 4,344.8 | 4,324.7 | 3,948.8 | 4,452.1 | 4,400.6 | 4,271.2 | 3,963.1 | 4,431.2 | 4,256.9 | 4,425.9 | 4,098.2 | 4,753.9 | 4,305.8 | 4,603.3 | 4,322.7 | 4,737.3 | 5,339 | 5,174.5 | 4,815.6 | 5,102.3 | 4,872.4 | 4,983.9 | 1,411.9 | 1,405.1 | 1,375.9 | 1,391.1 | 1,499.3 | 1,848.5 | 2,052.8 | 1,899.2 | 1,768.4 | 1,911.1 | 1,777.6 | 1,741.6 | 1,638.5 | 1,725.5 | 1,613.3 | 1,629.7 | 1,825.6 | 1,513.1 | 1,467.3 | 1,434.6 | 1,371.9 | 1,378.7 | 1,291.5 | 1,275.2 | 1,200.7 | 1,255.2 | 1,199.9 | 1,226.2 | 1,190.4 | 1,190.9 | 1,271.4 | 1,143.1 | 1,141.4 | 1,240.8 | 1,219.2 | 1,137.1 | 1,094.3 | 1,131.5 | 1,118.7 | 1,179.6 | 1,091 | 1,149.4 | 1,068 | 1,085.5 | 1,086.4 | 1,084.7 | 1,039.7 | 1,003.8 | 1,005.3 | 1,018.2 | 940.9 | 899.2 | 910.9 | 941 | 920.4 | 875.2 | 915.1 | 928.6 | 932.4 | 914 | 888.5 | 882.4 | 835.2 | 789.1 | 758.6 | 774.9 | 769.3 | 824.1 | 778.7 | 761.4 | 796.1 | 745.6 | 743.9 | 718.6 | 877.2 | 721.4 | 744.2 | 751.1 | 760.4 | 736 | 759.7 | 747.2 | 772.8 | 710.5 | 744.6 | 628.7 | 487 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,063 | 2,578.9 | 2,605.3 | 2,672.8 | 2,200.7 | 2,245.7 | 2,307.1 | 2,353.1 | 2,305.6 | 2,310.6 | 2,365.6 | 2,347.1 | 2,051.3 | 2,038.4 | 2,016.5 | 2,053.8 | 2,005.9 | 2,024.4 | 2,036.7 | 1,959.5 | 1,911.9 | 1,933.3 | 1,927.4 | 1,915.2 | 1,846.2 | 1,817.1 | 1,770.2 | 1,742.5 | 1,677.3 | 1,649.8 | 1,538.3 | 1,451.2 | 1,480.1 | 1,462.5 | 1,462.9 | 1,450.2 | 1,407.6 | 1,419.2 | 1,411.5 | 1,454.1 | 1,448.1 | 1,483.7 | 1,482.4 | 1,485.3 | 1,455.4 | 1,398 | 1,354.6 | 1,333.7 | 1,385.5 | 1,295.2 | 1,268.2 | 1,250.9 | 1,225.8 | 1,186.4 | 1,144.9 | 1,166.5 | 1,141.8 | 1,067 | 1,030.1 | 575.9 | 572.2 | 573.9 | 566.1 | 579.8 | 588.7 | 572.5 | 579.5 | 569.3 | 566.3 | 562.6 | 568.2 | 559.4 | 498 | 493.5 | 491.4 | 467.1 | 402 | 394.6 | 396.9 | 398.9 | 413.3 | 413.7 | 421.5 | 413.3 | 447.2 | 465.5 | 481 | 494.8 | 488.4 | 492.5 | 490.9 | 494.3 | 506.7 | 500.4 | 496.8 | 503.7 | 505.3 | 511.8 | 522.2 | 520.6 | 495.9 | 490.6 | 487.2 | 511.4 | 509.4 | 487.6 | 501.6 | 513.2 | 503.2 | 508.3 | 561.6 | 570.4 | 526.1 | 523.9 | 526.7 | 532.1 | 543 | 557 | 559.9 | 559.8 | 561.8 | 557.8 | 561 | 566.5 | 561.4 | 555.4 | 561.5 | 566.6 | 573.5 | 570.1 | 562.7 | 561.7 | 535.9 | 534.1 | 530.6 | 538.3 | 528.6 | 522.9 | 514.8 | 519.6 | 504.4 | 482.6 | 490.8 | 448.3 | 383.5 | 252.1 |
| Goodwill
| 8,004.4 | 7,942.1 | 7,954.7 | 7,995.9 | 8,467.4 | 8,509.8 | 8,516.2 | 8,502.7 | 8,354.6 | 8,459.1 | 8,597 | 8,784.2 | 9,944.1 | 9,989.3 | 9,975.1 | 10,038.1 | 9,887 | 9,805.2 | 9,727.5 | 9,237.5 | 9,160 | 9,244 | 9,265.9 | 8,956.7 | 9,006.9 | 8,947.7 | 8,850.9 | 8,776.1 | 8,679.7 | 8,496.1 | 8,364.2 | 6,694 | 7,130.8 | 7,108.7 | 7,167.8 | 7,084.3 | 7,147.3 | 7,167.6 | 7,126.5 | 7,275.5 | 7,488.1 | 7,636.6 | 7,609.5 | 7,565.3 | 7,570.7 | 7,465.8 | 7,338.9 | 7,021.1 | 7,528.7 | 7,264.1 | 7,065.2 | 6,920.1 | 6,978.8 | 6,248.7 | 6,189.6 | 5,941.9 | 5,366.8 | 5,039.2 | 5,282.7 | 1,818.4 | 1,821.1 | 1,790.5 | 1,749.2 | 1,747.4 | 1,664.7 | 1,547.8 | 1,561.3 | 1,537.7 | 1,531.4 | 1,465 | 1,376.7 | 1,100.2 | 1,083.6 | 993.9 | 969 | 740.9 | 64.7 | 55.1 | 195 | 639.5 | 606 | 600.6 | 583.1 | 432.8 | 429.6 | 420.6 | 358.2 | 0 | 266 | 0 | 235 | 236 | 0 | 0 | 0 | 176 | 0 | 179 | 182 | 185 | 188 | 187 | 191 | 197 | 203 | 104 | 102 | 104 | 73 | 74 | 96 | 99 | 112 | 121 | 129 | 132 | 0 | 161 | 164 | 0 | 168 | 170 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 3,787.1 | 3,859.6 | 3,903.1 | 3,949.2 | 4,201.7 | 4,380.5 | 4,430.6 | 4,474.8 | 4,506.3 | 4,572.7 | 4,640.3 | 4,699.8 | 3,892.9 | 3,945.4 | 3,990.1 | 4,055.8 | 4,069 | 4,106.4 | 4,149.9 | 3,622 | 3,653 | 3,710.9 | 3,762.4 | 3,484.5 | 3,547.2 | 3,596.7 | 3,474.2 | 3,507.4 | 3,561.1 | 3,524.1 | 3,603.3 | 2,299.5 | 2,458.5 | 2,483.9 | 2,533.1 | 2,541.5 | 2,592.3 | 2,631.1 | 2,662.1 | 2,751.7 | 2,867.8 | 2,953 | 3,009.4 | 3,067.6 | 3,118.1 | 3,147.5 | 3,340.5 | 2,934.6 | 3,165.8 | 3,182.9 | 3,112.8 | 3,117 | 3,163.2 | 2,845.4 | 2,872.9 | 2,872.2 | 2,888.7 | 2,672 | 2,907.4 | 776.4 | 806.9 | 810.2 | 820.9 | 856.9 | 822.2 | 686.1 | 713.5 | 714.9 | 725.5 | 720.8 | 811.8 | 521.3 | 528.6 | 523.2 | 523.3 | 1,060.4 | 986.9 | 831.9 | 967 | 783.3 | 887.2 | 891.6 | 906.8 | 643.3 | 628.9 | 621.6 | 558.6 | 544.9 | 265.5 | 239.9 | 235.4 | 236.1 | 234.3 | 234.8 | 170.6 | 175.9 | 174.9 | 178.8 | 181.6 | 185.2 | 187.6 | 187.1 | 191.2 | 196.9 | 202.9 | 104.1 | 102.1 | 104.1 | 72.7 | 73.6 | 95.9 | 98.9 | 112.1 | 121 | 129.4 | 131.8 | 145.8 | 160.8 | 163.5 | 164.6 | 168 | 169.7 | 169 | 171.5 | 175.6 | 170.3 | 173.5 | 175.3 | 184.8 | 182.3 | 132.8 | 137.9 | 114.9 | 114.1 | 100.7 | 104.3 | 104 | 105.3 | 107 | 108.6 | 107.5 | 90.9 | 98.3 | 104.1 | 96 | 0 |
| Goodwill and Intangible Assets
| 11,791.5 | 11,801.7 | 11,857.8 | 11,945.1 | 12,669.1 | 12,890.3 | 12,946.8 | 12,977.5 | 12,860.9 | 13,031.8 | 13,237.3 | 13,490.6 | 13,837 | 13,934.7 | 13,965.2 | 14,093.5 | 13,956 | 13,911.6 | 13,877.4 | 12,859.5 | 12,813 | 12,954.9 | 13,028.3 | 12,441.1 | 12,554.1 | 12,544.4 | 12,325.1 | 12,283.5 | 12,240.8 | 12,020.2 | 11,967.5 | 8,993.5 | 9,589.3 | 9,592.6 | 9,700.9 | 9,625.8 | 9,739.6 | 9,798.7 | 9,788.6 | 10,027.2 | 10,355.9 | 10,589.6 | 10,618.9 | 10,632.9 | 10,688.8 | 10,613.3 | 10,679.4 | 9,955.7 | 10,694.5 | 10,447 | 10,178 | 10,037.1 | 10,142 | 9,094.1 | 9,062.5 | 8,814.1 | 8,255.5 | 7,711.2 | 8,190.1 | 2,594.8 | 2,628 | 2,600.7 | 2,570.1 | 2,604.3 | 2,486.9 | 2,233.9 | 2,274.8 | 2,252.6 | 2,256.9 | 2,185.8 | 2,188.5 | 1,621.5 | 1,612.2 | 1,517.1 | 1,492.3 | 1,060.4 | 986.9 | 831.9 | 967 | 783.3 | 887.2 | 891.6 | 906.8 | 643.3 | 628.9 | 621.6 | 558.6 | 544.9 | 265.5 | 239.9 | 235.4 | 236.1 | 234.3 | 234.8 | 170.6 | 175.9 | 174.9 | 178.8 | 181.6 | 185.2 | 187.6 | 187.1 | 191.2 | 196.9 | 202.9 | 104.1 | 102.1 | 104.1 | 72.7 | 73.6 | 95.9 | 98.9 | 112.1 | 121 | 129.4 | 131.8 | 145.8 | 160.8 | 163.5 | 164.6 | 168 | 169.7 | 169 | 171.5 | 175.6 | 170.3 | 173.5 | 175.3 | 184.8 | 182.3 | 132.8 | 137.9 | 114.9 | 114.1 | 100.7 | 104.3 | 104 | 105.3 | 107 | 108.6 | 107.5 | 90.9 | 98.3 | 104.1 | 96 | 0 |
| Long Term Investments
| 17.2 | 17.4 | 17 | 17 | 17.8 | 17 | 0 | 0 | 1.4 | 0 | 0 | 20.6 | 154.9 | 162.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.8 | 1.4 | 16.1 | 0.3 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -15 | -15 | 0 | 0 | -13 | -14 | 0 | -20 | -35 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| -17.2 | 0 | 0 | 0.4 | -17.8 | -17 | 0 | 0 | -1.4 | 0 | 0 | -20.6 | -154.9 | -162.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.8 | -1.4 | -16.1 | -0.3 | -11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.4 | -19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 15 | 15 | 0 | 0 | 13 | 14 | 0 | 20 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 1,779.2 | 1,271.2 | 1,953 | 2,011.2 | 1,848.2 | 1,957.5 | 1,682.1 | 1,658 | 1,552.8 | 4,046.2 | 4,019.6 | 3,833.5 | 1,561.9 | 1,434.1 | 1,371.3 | 1,383 | 1,292 | 1,278.9 | 1,298 | 1,321 | 1,269.6 | 1,290.2 | 1,250.7 | 482.3 | 492 | 495.5 | 510 | 487.8 | 826.4 | 803.2 | 788 | 437.3 | 389.2 | 392.5 | 426.8 | 570.4 | 450.4 | 436.1 | 418.9 | 114.6 | 477.7 | 484.9 | 460.4 | 454.4 | 448.3 | 434.7 | 437.6 | 304 | 280.3 | 302.4 | 300.8 | 338.3 | 377.9 | 414 | 374.1 | 343.2 | 373.1 | 345 | 728.8 | 186.5 | 197.4 | 199.2 | 196.4 | 195.8 | 197.2 | 207.3 | 201.2 | 189.6 | 131.1 | 131 | 142.1 | 116 | 202.2 | 221.4 | 184.5 | 192 | 151.4 | 309.8 | 154.3 | 296.5 | 169 | 197.1 | 205.3 | 166.5 | 138.8 | 183.5 | 173.4 | 188.1 | 156.1 | 161.7 | 194.5 | 183.9 | 157 | 152.2 | 148.9 | 110.9 | 111.8 | 101.2 | 84.3 | 93.8 | 129 | 142.3 | 137.5 | 138.2 | 144.7 | 134.6 | 136.6 | 136.1 | 142.5 | 144 | 76.8 | 79.4 | 110.4 | 103.3 | 97.1 | 91 | 83.8 | 86.9 | 91 | 88.2 | 86.2 | 80.9 | 77.6 | 80.3 | 73.8 | 76.1 | 75.8 | 87 | 94 | 94.1 | 87.4 | 104.4 | 104 | 99.7 | 96.5 | 107 | 104.2 | 104.7 | 105.8 | 103.3 | 106.4 | 100 | 105.6 | 90.5 | 99.8 | 39.3 |
| Total Non-Current Assets
| 15,650.9 | 15,669.2 | 16,433.1 | 16,646.5 | 16,718 | 17,093.5 | 16,936 | 16,988.6 | 16,719.3 | 19,388.6 | 19,622.5 | 19,671.2 | 17,450.2 | 17,407.2 | 17,353 | 17,530.3 | 17,253.9 | 17,214.9 | 17,212.1 | 16,140 | 15,994.5 | 16,178.4 | 16,206.4 | 14,838.6 | 14,892.3 | 14,857 | 14,605.3 | 14,513.8 | 14,744.5 | 14,473.2 | 14,293.8 | 10,882 | 11,458.6 | 11,447.6 | 11,590.6 | 11,646.4 | 11,597.6 | 11,654 | 11,619 | 11,595.9 | 12,281.7 | 12,558.2 | 12,561.7 | 12,572.6 | 12,592.5 | 12,446 | 12,471.6 | 11,593.4 | 12,360.3 | 12,044.6 | 11,747 | 11,626.3 | 11,745.7 | 10,694.5 | 10,581.5 | 10,323.8 | 9,770.4 | 9,123.2 | 9,949 | 3,357.2 | 3,397.6 | 3,373.8 | 3,332.6 | 3,379.9 | 3,272.8 | 3,013.7 | 3,055.5 | 3,011.5 | 2,954.3 | 2,879.4 | 2,898.8 | 2,296.9 | 2,312.4 | 2,232 | 2,168.2 | 1,719.5 | 1,540.3 | 1,536.3 | 1,518.2 | 1,478.7 | 1,469.5 | 1,502.4 | 1,533.6 | 1,223.1 | 1,214.9 | 1,270.6 | 1,213 | 1,227.8 | 910 | 894.1 | 920.8 | 914.3 | 898 | 887.4 | 816.3 | 790.5 | 792 | 791.8 | 788.1 | 799.6 | 812.5 | 820 | 815.9 | 846.5 | 857 | 726.3 | 740.3 | 753.4 | 718.4 | 725.9 | 734.3 | 748.7 | 748.6 | 748.2 | 753.2 | 754.9 | 772.6 | 804.7 | 814.4 | 812.6 | 816 | 808.4 | 807.6 | 818.3 | 810.8 | 801.8 | 810.8 | 828.9 | 852.3 | 846.5 | 782.9 | 804 | 754.8 | 747.9 | 727.8 | 749.6 | 736.8 | 732.9 | 727.6 | 731.5 | 718.3 | 673.5 | 694.7 | 642.9 | 579.3 | 291.4 |
| Total Assets
| 22,481.8 | 22,454.2 | 23,853.9 | 23,663.8 | 24,097.1 | 24,933.2 | 25,071.7 | 24,963.3 | 25,523.9 | 29,361.4 | 29,358.7 | 28,197.6 | 24,326.6 | 23,962.9 | 23,876 | 23,566.3 | 23,040.9 | 22,984.4 | 22,905 | 20,596.6 | 21,322.5 | 21,523.6 | 21,460.3 | 19,408 | 20,447.7 | 20,179.6 | 19,683.2 | 19,079.9 | 19,773.2 | 19,312.3 | 18,662.1 | 15,670.5 | 15,720.7 | 15,740.8 | 15,607.4 | 15,308.5 | 15,870.9 | 15,998.8 | 15,943.7 | 15,544.7 | 16,733.8 | 16,958.8 | 16,832.9 | 16,535.7 | 17,023.7 | 16,702.9 | 16,897.5 | 15,691.6 | 17,114.2 | 16,350.4 | 16,350.3 | 15,949 | 16,483 | 16,033.5 | 15,756 | 15,139.4 | 14,872.7 | 13,995.6 | 14,932.9 | 4,769.1 | 4,802.7 | 4,749.7 | 4,723.7 | 4,879.2 | 5,121.3 | 5,066.5 | 4,954.7 | 4,779.9 | 4,865.4 | 4,657 | 4,640.4 | 3,935.4 | 4,037.9 | 3,845.3 | 3,797.9 | 3,545.1 | 3,053.4 | 3,003.6 | 2,952.8 | 2,850.6 | 2,848.2 | 2,793.9 | 2,808.8 | 2,423.8 | 2,470.1 | 2,470.5 | 2,439.2 | 2,418.2 | 2,100.9 | 2,165.5 | 2,063.9 | 2,055.7 | 2,138.8 | 2,106.6 | 1,953.4 | 1,884.8 | 1,923.5 | 1,910.5 | 1,967.7 | 1,890.6 | 1,961.9 | 1,888 | 1,901.4 | 1,932.9 | 1,941.7 | 1,766 | 1,744.1 | 1,758.7 | 1,736.6 | 1,666.8 | 1,633.5 | 1,659.6 | 1,689.6 | 1,668.6 | 1,628.4 | 1,670 | 1,701.2 | 1,737.1 | 1,728.4 | 1,701.1 | 1,698.4 | 1,643.6 | 1,596.7 | 1,576.9 | 1,585.7 | 1,571.1 | 1,634.9 | 1,607.6 | 1,613.7 | 1,642.6 | 1,528.5 | 1,547.9 | 1,473.4 | 1,625.1 | 1,449.2 | 1,493.8 | 1,487.9 | 1,493.3 | 1,463.6 | 1,491.2 | 1,465.5 | 1,446.3 | 1,405.2 | 1,387.5 | 1,208 | 778.4 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 2,405.2 | 2,450.4 | 2,337.5 | 2,298.9 | 2,252.6 | 2,413.9 | 2,378.7 | 2,344.4 | 2,492.8 | 3,138.8 | 3,367.7 | 3,438.9 | 3,055.7 | 2,998.7 | 2,653.2 | 2,320 | 2,345.3 | 2,117.4 | 2,029.2 | 2,087.8 | 2,070.3 | 2,323.8 | 2,264.3 | 2,233.2 | 2,320.2 | 2,288.5 | 2,172.7 | 2,021 | 2,091.6 | 2,093 | 1,928.8 | 1,640.4 | 1,741.2 | 1,739 | 1,662.3 | 1,533.1 | 1,718.9 | 1,764.6 | 1,674.8 | 1,579.2 | 1,713.5 | 1,701.2 | 1,581.8 | 1,552.9 | 1,625.9 | 1,558.7 | 1,514.8 | 1,345.9 | 1,489.2 | 1,437 | 1,417.5 | 1,199.1 | 1,387 | 1,267.9 | 1,170.6 | 998.6 | 1,014.4 | 979.5 | 928.7 | 410.1 | 372.2 | 370.7 | 400.8 | 461.5 | 523.8 | 529.6 | 532 | 498.6 | 491.9 | 471.2 | 462.4 | 445.2 | 434.8 | 420.1 | 411 | 327.7 | 319 | 308.4 | 289.1 | 297.9 | 290 | 285 | 281.3 | 240.2 | 258.7 | 248.2 | 250 | 260.3 | 259.8 | 261.9 | 249.9 | 247.7 | 237.8 | 237 | 232.5 | 239.8 | 222.4 | 220.4 | 223.2 | 225 | 203.7 | 173.6 | 166.6 | 172.1 | 160.7 | 172.7 | 159.1 | 155.5 | 124.7 | 114.6 | 111.2 | 130.8 | 128.6 | 119.6 | 84.2 | 112.7 | 98.9 | 98.5 | 106.2 | 125.3 | 102 | 101.2 | 94.2 | 103.3 | 278.2 | 93.6 | 99.7 | 298.2 | 101.3 | 106.6 | 105.5 | 128.1 | 95.4 | 98.6 | 91.8 | 111.8 | 92.9 | 97.2 | 98.1 | 115.9 | 91.5 | 101.5 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 887.6 | 992.5 | 1,883.3 | 1,203.6 | 1,501.3 | 1,785.1 | 1,830 | 2,218.2 | 2,570.4 | 5,834.2 | 5,087.6 | 2,357.9 | 152.2 | 2.6 | 0.8 | 111.1 | 6.3 | 706.2 | 1,677.1 | 481.7 | 1,458 | 1,464.7 | 1,783.8 | 378.6 | 2,387.7 | 2,080.4 | 1,377.5 | 281.2 | 585.7 | 591.7 | 1,167.4 | 12.1 | 102.2 | 357.9 | 489 | 7.6 | 457 | 440.5 | 606.2 | 7.5 | 432.7 | 484 | 683.5 | 396.8 | 1,220.1 | 1,289.5 | 1,342.5 | 10.2 | 1,545.3 | 1,005.5 | 733.7 | 465.2 | 1,078.2 | 943.9 | 553.5 | 417.7 | 727.5 | 771.3 | 708.8 | 298.4 | 363.5 | 271.4 | 215.1 | 227.7 | 456.2 | 464.7 | 417.9 | 292.8 | 396 | 382.1 | 332.1 | 320 | 322.4 | 345.1 | 400.7 | 170.2 | 211.6 | 246.2 | 212.7 | 102.5 | 252.3 | 271.2 | 240.1 | 157.7 | 203.7 | 268.6 | 198.7 | 149.6 | 225.7 | 270.6 | 301.4 | 297.4 | 380.4 | 401.6 | 285.7 | 213.7 | 293.5 | 289.3 | 290.3 | 157 | 222.9 | 251.7 | 260.5 | 222 | 211.3 | 132.8 | 124 | 130.8 | 98.6 | 76.4 | 53.7 | 20 | 29.9 | 47.2 | 66.2 | 91.3 | 112.6 | 137.9 | 124.4 | 93.7 | 103.4 | 86.3 | 89.1 | 52.1 | 97.3 | 92.3 | 118.4 | 28.6 | 93.9 | 87.3 | 16 | 18.3 | 23.5 | 19.9 | 17.7 | 30 | 16 | 13.5 | 14.1 | 15.8 | 26.1 | 28.2 | 29.4 | 78.3 | 63.3 | 12.1 |
| Tax Payables
| 0 | 0 | 0 | 288.5 | 0 | 0 | 0 | 260.7 | 0 | 0 | 0 | 320.4 | 0 | 0 | 0 | 241 | 0 | 0 | 0 | 243.9 | 0 | 0 | 0 | 67.5 | 0 | 0 | 0 | 142.1 | 0 | 0 | 0 | 117.6 | 0 | 0 | 0 | 157.6 | 0 | 0 | 0 | 139.2 | 0 | 0 | 0 | 87.8 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 224.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.5 | 98.9 | 129.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 31.7 | 0 | -1.1 | 0 | 29.6 | 0 | 0 | 0 | 42.2 | 95.8 | 105.7 | 0 | 108.7 | 0 | 0 | 0 | 108.9 | 0 | 0 | 0 | 98.6 | 0 | 0 | 0 | 98.9 | 0 | 0 | 0 | 81.9 | 0 | 0 | 0 | 89.2 | 0 | 1,158.9 | 1,144.2 | 84.4 | 1,236.4 | 1,196.9 | 1,185.6 | 79.7 | 1,097.8 | 1.8 | 1,267.6 | 155.8 | 0 | 0 | 0 | 171.9 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 516.4 | 472.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326.4 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.4 | -0.6 | 0 | 0 | 0 | 0.8 | 0 | -0.4 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,999.5 | 1,899.9 | 2,608.6 | 2,060.5 | 1,909.4 | 1,940.6 | 2,030.6 | 1,716.3 | 2,543.8 | 2,787.7 | 2,499.7 | 2,615.2 | 2,372.9 | 2,401.2 | 1,924.4 | 1,846.8 | 1,870.2 | 1,754.7 | 1,664 | 1,483.4 | 1,913.6 | 1,864.6 | 1,718.1 | 1,223.7 | 1,344.1 | 1,270 | 1,260 | 1,111.1 | 1,324.9 | 1,182.2 | 1,118.2 | 955.5 | 1,619.6 | 1,613 | 1,545.3 | 1,015.1 | 1,246.4 | 1,179.9 | 1,165.8 | 1,021.7 | 1,241.1 | 1,201.8 | 1,190.5 | 1,111.1 | 1,102.8 | 1,081.7 | 1,275.3 | 1,417.9 | 1,635.8 | 1,328.6 | 1,285.9 | 1,146.8 | 1,345.1 | 1,192.9 | 1,268 | 1,325.9 | 1,415.2 | 1,323.9 | 1,521.4 | 475.9 | 502.9 | 476.2 | 482.2 | 504 | 518.8 | 491.4 | 479.6 | 486.1 | 501.9 | 476.1 | 501.4 | 485.9 | 507.8 | 433.9 | 464.5 | 377.4 | 362.8 | 378.2 | 384.9 | 418.4 | 290.1 | 276.8 | 289.7 | 355.6 | 314.8 | 276.9 | 273.9 | 271 | 265.1 | 293.6 | 258.6 | 280.4 | 271.9 | 247.6 | 248.2 | 253.8 | 288.4 | 267.6 | 295.4 | 311 | 309 | 274.9 | 284.7 | 308 | 310.3 | 302 | 319.5 | 336.4 | 352.4 | 299.2 | 222.1 | 230.8 | 238.8 | 204.6 | 198 | 183.7 | 202.9 | 184.8 | 194.1 | 202.5 | 217.7 | 194.2 | 178 | 201.7 | 1 | 186.9 | 221.5 | 3.1 | 179.7 | 196.7 | 183.9 | 162.5 | 150.7 | 152 | 143.7 | 140.6 | 148 | 167.1 | 155.8 | 152 | 153.4 | 135.1 | 237.2 | 233.4 | 152 | 136.9 |
| Total Current Liabilities
| 5,292.3 | 5,342.8 | 6,829.4 | 5,883.2 | 5,663.3 | 6,139.6 | 6,239.3 | 6,560.1 | 7,607 | 11,760.7 | 10,955 | 8,760.5 | 5,580.8 | 5,402.5 | 4,578.4 | 4,558.3 | 4,221.8 | 4,578.3 | 5,370.3 | 4,405.7 | 5,441.9 | 5,653.1 | 5,766.2 | 3,950.8 | 6,052 | 5,638.9 | 4,810.2 | 4,361.8 | 4,002.2 | 3,866.9 | 4,214.4 | 2,807.5 | 3,463 | 3,709.9 | 3,696.6 | 2,802.6 | 3,422.3 | 3,385 | 3,446.8 | 2,832 | 3,387.3 | 3,387 | 3,455.8 | 3,230.2 | 3,948.8 | 3,931.7 | 4,132.6 | 2,919.8 | 4,670.3 | 3,771.1 | 3,437.1 | 3,268.5 | 3,810.3 | 3,378.7 | 2,992.1 | 2,742.2 | 3,157.1 | 3,074.7 | 3,158.9 | 1,192 | 1,238.6 | 1,118.3 | 1,098.1 | 1,197.2 | 1,498.8 | 1,485.7 | 1,429.5 | 1,277.5 | 1,389.8 | 1,329.4 | 1,295.9 | 1,251.1 | 1,265 | 1,199.1 | 1,276.2 | 875.3 | 893.4 | 932.8 | 886.7 | 818.8 | 932.9 | 931.9 | 940.2 | 753.5 | 777.2 | 793.7 | 722.6 | 680.9 | 750.6 | 826.1 | 809.9 | 825.5 | 890.1 | 886.2 | 766.4 | 707.3 | 804.3 | 777.3 | 808.9 | 693 | 735.6 | 700.2 | 711.8 | 702.1 | 682.3 | 607.5 | 602.6 | 622.7 | 575.7 | 490.2 | 387 | 381.6 | 397.3 | 371.4 | 348.4 | 387.7 | 414.4 | 421.2 | 424.7 | 421.5 | 423.1 | 381.7 | 361.3 | 357.1 | 376.5 | 372.8 | 439.6 | 329.9 | 374.9 | 390.6 | 305.4 | 308.9 | 269.6 | 270.5 | 253.2 | 282.4 | 256.9 | 277.8 | 268 | 283.7 | 271 | 264.8 | 266.6 | 311.7 | 215.3 | 149 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 5,604.1 | 5,602.4 | 5,602.1 | 6,479.9 | 6,099.2 | 6,099.9 | 6,101.1 | 5,679.3 | 5,350.5 | 5,351.8 | 5,355.5 | 4,353.6 | 4,682 | 4,661.4 | 4,645 | 4,585.1 | 5,147.4 | 5,102 | 5,145.3 | 3,572 | 3,908.8 | 3,909.1 | 3,909.4 | 3,819.8 | 2,830.6 | 2,831.2 | 2,827.6 | 2,843 | 3,818 | 3,817.4 | 3,815.6 | 3,815.3 | 3,815.1 | 3,814.1 | 3,817.2 | 3,838.4 | 3,847.3 | 3,823.2 | 3,855.7 | 3,893.2 | 3,856.8 | 3,849.3 | 3,831.1 | 3,799.4 | 3,396.9 | 3,428.9 | 3,494.1 | 3,526.5 | 2,728.9 | 2,924.5 | 2,905.7 | 2,925.8 | 2,738.7 | 2,729 | 3,008.5 | 3,018.1 | 2,719.2 | 2,318.7 | 2,743.4 | 1,084.7 | 1,086.6 | 1,276.9 | 1,385.4 | 1,419.5 | 1,194.4 | 1,197.8 | 1,204 | 1,212.1 | 1,212.2 | 1,211.1 | 1,209.2 | 679.2 | 823.3 | 821 | 821.3 | 895.3 | 467.1 | 468.1 | 474.5 | 481.8 | 489.8 | 516.6 | 547.3 | 534.5 | 622.7 | 635 | 546.6 | 564.3 | 204.5 | 208.1 | 194.8 | 196.8 | 231.5 | 234.3 | 240.4 | 248.7 | 243.3 | 252.9 | 277.4 | 290 | 299.2 | 298.7 | 306.7 | 344.8 | 343.7 | 272 | 275.3 | 283.7 | 288.9 | 295.8 | 298.9 | 342.6 | 350.6 | 373.3 | 384 | 391.1 | 396.3 | 396.3 | 406.2 | 387.1 | 386.4 | 385.6 | 380.1 | 377.2 | 385.7 | 364.8 | 369 | 438 | 393.5 | 386.6 | 381.8 | 396.7 | 388.4 | 560.7 | 404.5 | 398.1 | 417.2 | 414.6 | 415.4 | 416.4 | 402.7 | 400.2 | 339.4 | 354.1 | 363.4 | 81.4 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 378.9 | -464.8 | -589.1 | 0 | 0 | 0 | 0 | 0 | -580.8 | -560.7 | -550.6 | 615.2 | -568 | -590.1 | -599.7 | -727.9 | -731.2 | -729.6 | 575.4 | -744.4 | -705.3 | -423.6 | 603.7 | -442.3 | -434.2 | -1,182.3 | -1,178.1 | 637.6 | -735.4 | -757.4 | -776.7 | -817.9 | -825.9 | -963.6 | -997.5 | -988.3 | -992.7 | -964 | -1,007.2 | -1,008.4 | -914.4 | -1,020.2 | -1,003.5 | -1,033.4 | -946.9 | -1,002.7 | -993.2 | -951.8 | 724.1 | -1,047 | -925.6 | -919.9 | 642.8 | -433.4 | -393.7 | -620.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.1 | -12 | -35.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 207.9 | 240.2 | 293.5 | 333.2 | 464.8 | 589.1 | 625.7 | 709.2 | 674.3 | 625.9 | 662.8 | 711.2 | 560.7 | 550.6 | 576.3 | 568 | 590.1 | 599.7 | 727.9 | 731.2 | 729.6 | 730.5 | 744.4 | 705.3 | 423.6 | 467 | 442.3 | 434.2 | 1,182.3 | 1,178.1 | 1,174.8 | 735.4 | 757.4 | 776.7 | 817.9 | 825.9 | 963.6 | 997.5 | 988.3 | 992.7 | 964 | 1,007.2 | 1,008.4 | 914.4 | 1,020.2 | 1,003.5 | 1,033.4 | 946.9 | 1,002.7 | 993.2 | 951.8 | 905 | 1,047 | 925.6 | 919.9 | 901.1 | 433.4 | 393.7 | 620.7 | 120.4 | 0 | 0 | 0 | 119.5 | 0 | 0 | 0 | 81.7 | 0 | 0 | 0 | 67.2 | 0 | 0 | 0 | 83.4 | 12.1 | 12 | 35.2 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.6 | 15 | 15.4 | 16.4 | 4.7 | 13.3 | 14.4 | 14.4 | 20.2 | 34.9 | 35.3 | 36 | 0 | 52.6 | 54 | 0 | 0 | 62.7 | 63.3 | 57.2 | 56.8 | 55.3 | 56.4 | 57.1 | 53.9 | 56.4 | 55.9 | 55.4 | 44.9 | 44.8 | 46.1 | 40.4 | 20.3 | 26 |
| Other Non-Current Liabilities
| 2,518.3 | 2,546.9 | 2,252.5 | 1,911.4 | 2,540.4 | 2,568.7 | 2,613.2 | 2,291.4 | 2,343.4 | 2,541.1 | 3,030.6 | 2,755.4 | 2,184.9 | 2,262.4 | 2,671.5 | 3,356.5 | 2,702.3 | 2,738.8 | 2,702.3 | 2,745.5 | 2,974 | 2,997.6 | 3,103.6 | 3,041.4 | 3,056.4 | 3,054.7 | 3,161.3 | 3,141 | 2,751.9 | 2,743.5 | 2,639.2 | 1,903.1 | 1,604 | 2,366.7 | 2,378.4 | 2,808.3 | 2,880.7 | 2,924.1 | 2,944 | 2,290.4 | 2,445.7 | 2,585.2 | 2,566.7 | 2,643.3 | 2,659.7 | 2,587.8 | 2,611.7 | 2,517 | 2,451.1 | 2,762.6 | 2,745.9 | 1,963.8 | 1,785.3 | 1,416.4 | 2,369.6 | 1,666.6 | 2,058.8 | 1,967.7 | 2,492.2 | 360.5 | 542.4 | 534.6 | 534 | 455 | 556.6 | 591.7 | 604.6 | 561.8 | 568.3 | 535.6 | 569.1 | 453.1 | 448.5 | 418.2 | 373.4 | 329.6 | 314.7 | 310.2 | 324.1 | 328.7 | 330.3 | 304.3 | 317.2 | 277.2 | 262.2 | 264.6 | 185.1 | 189.2 | 171.3 | 189.6 | 182.4 | 201.1 | 187.1 | 188.7 | 187.5 | 192.3 | 175.1 | 175.9 | 167.1 | 172.2 | 213.5 | 208.2 | 209.2 | 216.6 | 257.9 | 240.6 | 239.1 | 244.5 | 231.9 | 164.1 | 155.7 | 155.3 | 141.4 | 143.2 | 137.3 | 140.2 | 136.1 | 139.4 | 133.2 | 133.9 | 126.4 | 123.1 | 125.7 | 125.7 | 141.6 | 89.8 | 90.8 | 143.4 | 146.3 | 80.1 | 78.9 | 79.6 | 59.2 | 60.1 | 59.2 | 59.7 | 60.2 | 58.6 | 59.1 | 61.6 | 59.7 | 52.5 | 55.2 | 55.7 | 53.5 | 19.4 |
| Total Non-Current Liabilities
| 8,330.3 | 8,389.5 | 8,148.1 | 8,724.5 | 9,104.4 | 9,257.7 | 9,340 | 8,689 | 8,368.2 | 8,518.8 | 9,048.9 | 7,844.7 | 7,427.6 | 7,474.4 | 7,892.8 | 7,941.6 | 8,439.8 | 8,440.5 | 8,575.5 | 7,048.7 | 7,612.4 | 7,637.2 | 7,757.4 | 7,577.2 | 6,310.6 | 6,352.9 | 6,431.2 | 6,418.2 | 7,752.2 | 7,739 | 7,629.6 | 6,489.4 | 6,176.5 | 6,180.8 | 6,195.6 | 6,646.7 | 6,728 | 6,747.3 | 6,799.7 | 6,183.6 | 6,302.5 | 6,434.5 | 6,397.8 | 6,442.7 | 6,056.6 | 6,016.7 | 6,105.8 | 6,044.5 | 5,180 | 5,687.1 | 5,651.6 | 5,613.7 | 5,571 | 5,071 | 5,378.1 | 5,327.5 | 4,778 | 4,286.4 | 5,235.6 | 1,565.6 | 1,629 | 1,811.5 | 1,919.4 | 1,994 | 1,751 | 1,789.5 | 1,808.6 | 1,773.9 | 1,780.5 | 1,746.7 | 1,778.3 | 1,132.3 | 1,271.8 | 1,239.2 | 1,194.7 | 1,224.9 | 781.8 | 778.3 | 798.6 | 810.5 | 820.1 | 820.9 | 864.5 | 811.7 | 884.9 | 899.6 | 731.7 | 753.5 | 375.8 | 397.7 | 377.2 | 397.9 | 418.6 | 423 | 427.9 | 441 | 418.4 | 428.8 | 444.5 | 462.2 | 512.7 | 506.9 | 515.9 | 561.4 | 601.6 | 512.6 | 514.4 | 528.2 | 520.8 | 459.9 | 454.6 | 497.9 | 504.6 | 531.5 | 536.7 | 547.7 | 537.1 | 549 | 553.8 | 535.4 | 533 | 543.6 | 541.1 | 538.9 | 527.3 | 507.2 | 513.8 | 581.4 | 539.8 | 529.4 | 524 | 533.5 | 504.4 | 676.1 | 520.1 | 514.9 | 531.3 | 529.6 | 530.4 | 533.4 | 507.3 | 497.5 | 440.7 | 450.2 | 437.2 | 126.8 |
| Total Liabilities
| 13,622.6 | 13,732.3 | 14,977.5 | 14,607.7 | 14,767.7 | 15,397.3 | 15,579.3 | 15,249.1 | 15,975.2 | 20,279.5 | 20,003.9 | 16,605.2 | 13,008.4 | 12,876.9 | 12,471.2 | 12,499.9 | 12,661.6 | 13,018.8 | 13,945.8 | 11,454.4 | 13,054.3 | 13,290.3 | 13,523.6 | 11,528 | 12,362.6 | 11,991.8 | 11,241.4 | 10,780 | 11,754.4 | 11,605.9 | 11,844 | 9,296.9 | 9,639.5 | 9,890.7 | 9,892.2 | 9,449.3 | 10,150.3 | 10,132.3 | 10,246.5 | 9,015.6 | 9,689.8 | 9,821.5 | 9,853.6 | 9,672.9 | 10,005.4 | 9,948.4 | 10,238.4 | 8,964.3 | 9,850.3 | 9,458.2 | 9,088.7 | 8,882.2 | 9,381.3 | 8,449.7 | 8,370.2 | 8,069.7 | 7,935.1 | 7,361.1 | 8,394.5 | 2,757.6 | 2,867.6 | 2,929.8 | 3,017.5 | 3,191.2 | 3,249.8 | 3,275.2 | 3,238.1 | 3,051.4 | 3,170.3 | 3,076.1 | 3,074.2 | 2,383.4 | 2,536.8 | 2,438.3 | 2,470.9 | 2,100.2 | 1,675.2 | 1,711.1 | 1,685.3 | 1,629.3 | 1,753 | 1,752.8 | 1,804.7 | 1,565.2 | 1,662.1 | 1,693.3 | 1,454.3 | 1,434.4 | 1,126.4 | 1,223.8 | 1,187.1 | 1,223.4 | 1,308.7 | 1,309.2 | 1,194.3 | 1,148.3 | 1,222.7 | 1,206.1 | 1,253.4 | 1,155.2 | 1,248.3 | 1,207.1 | 1,227.7 | 1,263.5 | 1,283.9 | 1,120.1 | 1,117 | 1,150.9 | 1,096.5 | 950.1 | 841.6 | 879.5 | 901.9 | 902.9 | 885.1 | 935.4 | 951.5 | 970.2 | 978.5 | 956.9 | 956.1 | 925.3 | 902.4 | 896 | 903.8 | 880 | 953.4 | 911.3 | 914.7 | 920 | 829.4 | 842.4 | 774 | 946.6 | 773.3 | 797.3 | 788.2 | 807.4 | 798.4 | 817.1 | 778.3 | 762.3 | 707.3 | 761.9 | 652.5 | 275.8 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 620.3 | 620.3 | 620.3 | 620.3 | 620.3 | 750 | 750 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.2 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.6 | 0 | 46.8 | 49.1 | 0 | 0 | 0 | 69.3 | 0 | 81.7 | 96.2 | 104 | 105.9 | 0 | 0 | 0.2 | 0 | 933.2 | 0 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.5 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 442.3 | 440.7 | 440.7 | 440.7 | 440.7 | 440.7 | 440.7 | 440.7 | 440.7 | 427.2 | 230.9 | 230.9 | 230.9 | 230.9 | 233.9 | 233.9 | 233.9 | 233.9 | 233.9 | 233.9 | 233.9 | 233.9 | 233.9 | 237.7 | 237.7 | 237.7 | 237.7 | 237.7 | 237.7 | 237.7 | 237.7 | 237.7 | 237.7 | 237.6 | 237.6 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 230.9 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 231 | 115 | 0 | 115 | 115 | 0 | 115 | 115 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 8,272.4 | 8,304.9 | 8,437.9 | 8,540.2 | 8,966.4 | 9,083 | 9,025.7 | 9,333.3 | 9,504.1 | 8,775 | 8,801.4 | 8,742.4 | 8,546.8 | 8,258.6 | 7,915.5 | 7,547.6 | 7,200.4 | 6,924.5 | 6,796.6 | 6,772.8 | 6,678.1 | 6,549.9 | 6,291.3 | 6,219 | 6,424.3 | 6,273.9 | 6,074.5 | 5,990.4 | 5,803.9 | 5,624.4 | 5,433.8 | 5,127.3 | 4,958.7 | 4,793.8 | 4,601.8 | 4,491.7 | 4,306.4 | 4,157 | 4,006.4 | 3,926.3 | 3,863.9 | 3,708.2 | 3,569.4 | 3,484.9 | 3,506 | 3,416.8 | 3,304.8 | 3,299.5 | 2,886.9 | 2,850.9 | 2,762.2 | 2,707.3 | 2,609.8 | 2,521.4 | 2,392.5 | 2,301.8 | 2,219.9 | 2,152.5 | 2,160.8 | 2,295.5 | 2,374.7 | 2,333.7 | 2,288 | 2,269.5 | 2,288.9 | 2,147.9 | 2,089.2 | 2,045.5 | 1,974.1 | 1,905.1 | 1,837 | 1,883.6 | 1,816.2 | 1,745.1 | 1,679 | 1,657.2 | 1,644.9 | 1,587.1 | 1,542.7 | 1,496.3 | 1,417.7 | 1,376.8 | 1,334.9 | 1,202.1 | 1,192 | 1,167.3 | 1,192.4 | 1,244.6 | 1,238.7 | 1,249.5 | 1,217.9 | 1,184.9 | 1,147.5 | 1,130.8 | 1,069.5 | 1,039.6 | 984.8 | 973 | 938.2 | 926.9 | 892.4 | 881.9 | 877.1 | 867.2 | 862.3 | -85.3 | 823.3 | 806.6 | 799 | 858.3 | 939.2 | 919 | 940 | 919.2 | 903.3 | 937.6 | 952.2 | 969 | 951.8 | 937.8 | 918.8 | 901.6 | 882.3 | 871.1 | 858.8 | 865.7 | 852.6 | 843.7 | 831.4 | 820.4 | 804.7 | 807.7 | 801 | 786.9 | 777.4 | 774.1 | 757.7 | 742.6 | 723.2 | 712.4 | 690.9 | 673.8 | 639.1 | 575.4 | 521.9 | 469.3 |
| Accumulated Other Comprehensive Income/Loss
| -2,095.4 | -2,232.5 | -2,185.3 | -2,069.1 | -2,207.6 | -2,095.8 | -2,066.7 | -2,119.5 | -2,426.3 | -2,151 | -1,873.3 | -1,845.6 | -1,874.8 | -1,787 | -1,811.4 | -1,713.7 | -1,961.1 | -2,040.6 | -2,143.4 | -1,884.6 | -1,944.9 | -1,814 | -1,813.3 | -1,814.3 | -1,751.2 | -1,772.4 | -1,493.3 | -1,585.9 | -1,618.8 | -1,722.4 | -1,807.7 | -1,921.2 | -1,681.8 | -1,711.2 | -1,614.4 | -1,694.2 | -1,581.7 | -1,455.3 | -1,527.5 | -1,270.2 | -785.9 | -502.9 | -494.2 | -499 | -481 | -645.9 | -530.2 | -388 | -270 | -547.6 | -272.3 | -349.2 | -181.6 | 78.4 | 33.3 | -116.3 | -174.8 | -384.4 | -117.6 | -76.5 | -87 | -123.7 | -172.8 | -151.4 | -69.8 | 0.5 | -8.1 | -46.1 | -99.4 | -142.3 | -840.7 | -182.7 | -149.1 | -159.4 | -188 | -199.5 | -246.2 | -255 | -231.7 | -222.1 | -258.4 | -266.9 | -254.8 | -258 | -284.6 | -289.4 | -304.7 | -304.2 | -315.7 | -309.6 | -324.8 | -326.6 | -329.9 | -332.5 | -330.2 | -319.3 | -322.1 | -315.2 | -304 | -301.4 | -302.6 | -194 | -194 | -170 | -170 | -170 | -164 | -170 | -130 | -114 | -104 | -92 | -122 | -126 | -134 | -142 | -614.7 | -128 | -128 | -568.8 | -102 | -112 | -116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 2,239.9 | 2,207.2 | 2,181.5 | 2,142.7 | 2,126.2 | 2,104.3 | 2,089 | 2,056 | 1,406.2 | 1,393.2 | 1,362.1 | 3,631.1 | 3,452 | 3,420.1 | 3,355.4 | 3,418.5 | 3,191.3 | 3,133.3 | 2,357.9 | 2,305.8 | 2,336.8 | 2,299.8 | 2,262.2 | 2,239.2 | 2,216.8 | 2,491.6 | 2,665.7 | 2,700.3 | 2,638.3 | 2,605.7 | 2,743.1 | 2,718.6 | 2,315.3 | 2,278.6 | 2,238.9 | 2,571.8 | 2,472 | 2,640.2 | 2,694 | 3,330.7 | 3,440.5 | 3,407.3 | 3,380.3 | 3,371 | 3,469.6 | 3,432.7 | 3,397.8 | 3,313.3 | 4,145.2 | 4,098.8 | 4,272.5 | 4,204.8 | 4,169.1 | 4,490.9 | 4,466.9 | 4,390.8 | 4,423.4 | 4,400.4 | 4,043.2 | -463.8 | -608 | -645.2 | -659.1 | -2,430.8 | -581.5 | -591 | -598.4 | -869.5 | -1,474.3 | -1,449.5 | 336 | -531.7 | -1,622.8 | -416.4 | -401.7 | -358.7 | -1,529.7 | -1,464.5 | -1,228.4 | -510.4 | -301.8 | -306.5 | -485.7 | -496.9 | -505.9 | -508.9 | -312.8 | -187.5 | -179.4 | -229.1 | -247.2 | -256.9 | -218.4 | -231.8 | -211.1 | -214.7 | -192.8 | -266 | -247 | -225 | -213 | -238 | -240.4 | -258.7 | -265.5 | -263 | -263.2 | -260 | -260 | -258.6 | -274.3 | -278 | -261.3 | -258.5 | -257 | -176 | 412.2 | -189.1 | -189 | 375.2 | -190 | -187 | -187 | -190.2 | -176.9 | -174.6 | -171.1 | -147.4 | -132.4 | -97.8 | -105.6 | -102.2 | -101.6 | -108.4 | -101.5 | -77.6 | -58 | -56.7 | -58 | -38.3 | -3.7 | 10.2 | 58.8 | 50.2 | 33.6 | 33.3 |
| Total Shareholders Equity
| 8,859.2 | 8,721.9 | 8,876.4 | 9,056.1 | 9,327.3 | 9,533.8 | 9,490.3 | 9,712.1 | 9,546.6 | 9,079.8 | 9,352.8 | 11,590.5 | 11,316.3 | 11,084 | 11,401.8 | 11,059.6 | 10,372.9 | 9,959.5 | 8,953.4 | 9,136.3 | 8,262.3 | 8,228 | 7,932.5 | 7,876.3 | 8,082.2 | 8,185.4 | 8,439.2 | 8,297.1 | 8,015.7 | 7,700 | 6,811.5 | 6,351.6 | 6,034.5 | 5,803.5 | 5,668.6 | 5,811.6 | 5,639 | 5,784.2 | 5,615.2 | 6,446.3 | 6,960.8 | 7,054.9 | 6,897.8 | 6,781.5 | 6,936.9 | 6,675.9 | 6,614.7 | 6,667.3 | 7,204.4 | 6,844.4 | 7,203.1 | 7,003.6 | 7,038 | 7,531.4 | 7,333.4 | 7,017 | 6,909.2 | 6,609.2 | 6,513.6 | 1,986.1 | 1,910.6 | 1,795.7 | 1,687 | 1,688 | 1,871.5 | 1,791.3 | 1,716.6 | 1,728.5 | 1,695.1 | 1,580.9 | 1,566.2 | 1,552 | 1,501.1 | 1,407 | 1,327 | 1,444.9 | 1,378.2 | 1,292.5 | 1,267.5 | 1,221.3 | 1,095.2 | 1,041.1 | 1,004.1 | 858.6 | 808 | 777.2 | 984.9 | 983.8 | 974.5 | 941.7 | 876.8 | 832.3 | 830.1 | 797.4 | 759.1 | 736.5 | 700.8 | 704.4 | 714.3 | 735.4 | 713.6 | 680.9 | 673.7 | 669.4 | 657.8 | 645.9 | 627.1 | 607.8 | 640.1 | 716.7 | 791.9 | 780.1 | 787.7 | 765.7 | 743.3 | 734.6 | 749.7 | 766.9 | 749.9 | 744.2 | 742.3 | 718.3 | 694.3 | 680.9 | 681.9 | 691.1 | 681.5 | 696.3 | 699 | 722.6 | 699.1 | 705.5 | 699.4 | 678.5 | 675.9 | 696.5 | 699.7 | 685.9 | 665.2 | 674.1 | 687.2 | 684 | 697.9 | 625.6 | 555.5 | 502.6 |
| Total Equity
| 8,859.2 | 8,721.9 | 8,876.4 | 9,056.1 | 9,329.4 | 9,535.9 | 9,492.4 | 9,714.2 | 9,548.7 | 9,081.9 | 9,354.8 | 11,592.4 | 11,318.2 | 11,086 | 11,404.8 | 11,066.4 | 10,379.3 | 9,965.6 | 8,959.2 | 9,142.2 | 8,268.2 | 8,233.3 | 7,936.7 | 7,880 | 8,085.1 | 8,187.8 | 8,441.8 | 8,299.9 | 8,018.8 | 7,706.4 | 6,818.1 | 6,373.6 | 6,081.2 | 5,850.1 | 5,715.2 | 5,859.2 | 5,720.6 | 5,866.5 | 5,697.2 | 6,529.1 | 7,044 | 7,137.3 | 6,979.3 | 6,862.8 | 7,018.3 | 6,754.5 | 6,659.1 | 6,727.3 | 7,263.9 | 6,892.2 | 7,261.6 | 7,066.8 | 7,101.7 | 7,583.8 | 7,385.8 | 7,069.7 | 6,937.6 | 6,634.5 | 6,538.4 | 2,011.5 | 1,935.1 | 1,819.9 | 1,706.2 | 1,706.5 | 1,871.5 | 1,791.3 | 1,716.6 | 1,728.5 | 1,695.1 | 1,580.9 | 1,566.2 | 1,552 | 1,501.1 | 1,407 | 1,327 | 1,444.9 | 1,378.2 | 1,292.5 | 1,267.5 | 1,221.3 | 1,095.2 | 1,041.1 | 1,004.1 | 858.6 | 808 | 777.2 | 984.9 | 983.8 | 974.5 | 941.7 | 876.8 | 832.3 | 830.1 | 797.4 | 759.1 | 736.5 | 700.8 | 704.4 | 714.3 | 735.4 | 713.6 | 680.9 | 673.7 | 669.4 | 657.8 | 645.9 | 627.1 | 607.8 | 640.1 | 716.7 | 791.9 | 780.1 | 787.7 | 765.7 | 743.3 | 734.6 | 749.7 | 766.9 | 749.9 | 744.2 | 742.3 | 718.3 | 694.3 | 680.9 | 681.9 | 691.1 | 681.5 | 696.3 | 699 | 722.6 | 699.1 | 705.5 | 699.4 | 678.5 | 675.9 | 696.5 | 699.7 | 685.9 | 665.2 | 674.1 | 687.2 | 684 | 697.9 | 625.6 | 555.5 | 502.6 |
| Total Liabilities & Shareholders Equity
| 22,481.8 | 22,454.2 | 23,853.9 | 23,663.8 | 24,097.1 | 24,933.2 | 25,071.7 | 24,963.3 | 25,523.9 | 29,361.4 | 29,358.7 | 28,197.6 | 24,326.6 | 23,962.9 | 23,876 | 23,566.3 | 23,040.9 | 22,984.4 | 22,905 | 20,596.6 | 21,322.5 | 21,523.6 | 21,460.3 | 19,408 | 20,447.7 | 20,179.6 | 19,683.2 | 19,079.9 | 19,773.2 | 19,312.3 | 18,662.1 | 15,670.5 | 15,720.7 | 15,740.8 | 15,607.4 | 15,308.5 | 15,870.9 | 15,998.8 | 15,943.7 | 15,544.7 | 16,733.8 | 16,958.8 | 16,832.9 | 16,535.7 | 17,023.7 | 16,702.9 | 16,897.5 | 15,691.6 | 17,114.2 | 16,350.4 | 16,350.3 | 15,949 | 16,483 | 16,033.5 | 15,756 | 15,139.4 | 14,872.7 | 13,995.6 | 14,932.9 | 4,769.1 | 4,802.7 | 4,749.7 | 4,723.7 | 4,879.2 | 5,121.3 | 5,066.5 | 4,954.7 | 4,779.9 | 4,865.4 | 4,657 | 4,640.4 | 3,935.4 | 4,037.9 | 3,845.3 | 3,797.9 | 3,545.1 | 3,053.4 | 3,003.6 | 2,952.8 | 2,850.6 | 2,848.2 | 2,793.9 | 2,808.8 | 2,423.8 | 2,470.1 | 2,470.5 | 2,439.2 | 2,418.2 | 2,100.9 | 2,165.5 | 2,063.9 | 2,055.7 | 2,138.8 | 2,106.6 | 1,953.4 | 1,884.8 | 1,923.5 | 1,910.5 | 1,967.7 | 1,890.6 | 1,961.9 | 1,888 | 1,901.4 | 1,932.9 | 1,941.7 | 1,766 | 1,744.1 | 1,758.7 | 1,736.6 | 1,666.8 | 1,633.5 | 1,659.6 | 1,689.6 | 1,668.6 | 1,628.4 | 1,670 | 1,701.2 | 1,737.1 | 1,728.4 | 1,701.1 | 1,698.4 | 1,643.6 | 1,596.7 | 1,576.9 | 1,585.7 | 1,571.1 | 1,634.9 | 1,607.6 | 1,613.7 | 1,642.6 | 1,528.5 | 1,547.9 | 1,473.4 | 1,625.1 | 1,449.2 | 1,493.8 | 1,487.9 | 1,493.3 | 1,463.6 | 1,491.2 | 1,465.5 | 1,446.3 | 1,405.2 | 1,387.5 | 1,208 | 778.4 |