SelfWealth Limited
ASX:SWF.AX
0.25 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 1.782 | 1.634 | -0.008 | 0.101 | -3.845 | -2.42 | -0.214 | -0.433 | -1.327 | -1.455 | -1.208 | -2.239 | -2.889 | -2.459 | -2.544 | -1.272 | -0.684 | -0.342 |
Depreciation & Amortization
| 0.33 | 0.315 | 0.599 | 0.645 | 0.313 | 0.126 | 0.059 | 0.056 | 0.055 | 0.054 | 0.005 | 0.005 | 0.015 | 0.014 | 0.021 | 0.011 | 0.002 | 0.001 |
Deferred Income Tax
| 0 | 0 | -1.435 | 0 | -0.401 | 0 | -0.694 | 0 | -1.499 | 0 | -0.278 | 0 | -0.097 | 0 | 0.378 | 0.378 | 0 | 0 |
Stock Based Compensation
| 0 | -0.146 | -0.127 | -0.011 | 0.128 | 0.212 | 0.649 | 0 | 1.097 | 0.352 | 0.016 | 0.024 | -0.011 | 0 | 0.01 | 0.005 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.188 | 0 | 0.123 | 0 | 0.303 | 0 | 0.277 | 0 | 0.438 | 0 | -0.053 | 0 | -0.715 | -0.383 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0.363 | 0 | -0.354 | 0 | -0.073 | 0 | 0.292 | 0 | 0.261 | 0 | 0.108 | 0 | -0.767 | -0.383 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.552 | 0 | 0.476 | 0 | 0.376 | 0 | -0.015 | 0 | 0.176 | 0 | -0.161 | 0 | 0.052 | 0 | 0 | 0 |
Other Non Cash Items
| -0.802 | 0.008 | 2.542 | 1.135 | 2.572 | 0.483 | 1.015 | 0.854 | 2.182 | 0.562 | 0.003 | 0.169 | -0.105 | 0.455 | 1.299 | 0.297 | 0.179 | 0.09 |
Operating Cash Flow
| 1.31 | 1.327 | 1.935 | 0.591 | -1.586 | -2.063 | 0.743 | 0.365 | 0.8 | -0.947 | -1.21 | -2.041 | -3.043 | -1.991 | -1.928 | -0.964 | -0.503 | -0.252 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -1.507 | -1.36 | -0.584 | -1.158 | -1.851 | -1.642 | -0.442 | -0.134 | -0.013 | -0.006 | -0.011 | -0.004 | -0.033 | -0.002 | -0.001 | -0 | -0.001 | -0.001 |
Acquisitions Net
| 0.001 | 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -1.346 | 0.4 | -1.149 | 0.063 | -1.44 | -0.4 | -0.125 | 0 | 0 | 0.012 | 0 | 2.058 | -2.003 | -0.006 | -0.003 | -0.006 | -0.003 |
Investing Cash Flow
| -1.506 | -1.36 | -0.184 | -1.156 | -1.787 | -1.64 | -0.442 | -0.134 | -0.013 | -0.006 | 0.001 | -0.004 | 2.025 | -2.005 | -0.007 | -0.003 | -0.007 | -0.004 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0 | -0.57 | 0.57 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.027 | 0.099 | 11.125 | 0 | 1.827 | 2.944 | -0.001 | 1.258 | 0 | -0 | 7.162 | 0.085 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.265 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.166 | -0.158 | -0.147 | -0.14 | -0.13 | -0.069 | -0.045 | -0.051 | -0.013 | 0 | 0 | 1.253 | -0.036 | 0 | 0 | 0.327 | 3.135 | 1.568 |
Financing Cash Flow
| -0.431 | -0.337 | -0.147 | -0.113 | -0.03 | 11.057 | -0.045 | 1.776 | 2.931 | -0.046 | 1.258 | 1.253 | -0.036 | 6.592 | 0.654 | 0.327 | 3.135 | 1.568 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -12.401 | 11.476 | -11.476 | 7.525 | -7.525 | 5.261 | -5.261 | 2.542 | -2.542 | 3.286 | -3.286 | 1.743 | -1.743 | -2.383 | 1.711 | 0 |
Net Change In Cash
| -0.627 | -0.37 | 1.603 | -0.678 | -3.404 | 7.354 | 0.256 | 2.008 | 3.718 | -0.999 | 0.048 | 2.494 | -4.34 | 4.34 | -3.663 | -3.023 | 4.336 | 1.312 |
Cash At End Of Period
| 11.405 | 12.031 | 12.401 | 10.798 | 11.476 | 14.88 | 7.525 | 7.269 | 5.261 | 1.544 | 2.542 | 2.494 | 0 | 4.34 | -0.64 | 0 | 3.023 | 1.312 |