Swelect Energy Systems Limited

NSE:SWELECTES.NS

1160.2 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 153.403116.0251,073.606120.38118.43284.735879.6061,046.244817.3922,011.0141,318.0852,030.788226.687268.178188.647210.875202.002147.019
Short Term Investments 5,157.1064,724.8813,396.132,865.2072,514.0252,595.3343,362.0963,064.6512,372.2062,517.4262,859.722,801.039500000
Cash and Short Term Investments 5,310.5094,840.9064,469.7362,985.5872,632.4572,680.0694,241.7024,110.8953,189.5984,528.444,177.8054,831.827231.687268.178188.647210.875202.002147.019
Net Receivables 753.911691.284991.452,112.4631,728.1721,793.691686.774730.619814.274661.122585.286346.2471,351.2381,466.8091,231.2031,063.2491,272.164929.222
Inventory 2,298.371,369.4561,617.767665.344708.204572.373690.331635.34422.076344.184368.695291.5151,140.2791,232.208964.914869.475693.316510.351
Other Current Assets 455.131275.5445.7443.0037.20838.04480.75465.297548.76633.78938.356142.6711.1671.7261.3010.9750.190.054
Total Current Assets 8,817.9217,177.197,084.6975,766.3975,076.0415,084.1775,699.5615,542.1514,974.7145,567.5355,170.1435,612.2592,724.372,968.9212,386.0652,144.5742,167.6721,586.646
Non-Current Assets:
Property, Plant & Equipment, Net 5,697.6055,344.9414,348.3833,717.5542,832.422,653.0562,031.3732,044.893,283.6172,618.8652,421.9281,497.1251,287.664913.455722.058568.851394.924287.859
Goodwill 33.4778.97478.97478.97478.97478.97478.97478.97478.932442.88344.04327.27752.98500000
Intangible Assets 1,186.9341,178.791,252.9971,316.91,399.2891,463.0781,504.864820.683910.9713.84717.48927.30217.91200000
Goodwill and Intangible Assets 1,220.4041,257.7641,331.9711,395.8741,478.2631,542.0521,583.838899.657455.716446.728361.529354.57970.89700000
Long Term Investments -4,847.60353.03553.03553.03553.035-2,539.032-3,354.987-3,007.853-2,319.171-2,464.426-2,803.645-2,794.9621.07900000
Tax Assets 9.02417.2216.58429.54727.35124.69220.563.4162,460.8072,829.9483,072.3092,956.462000000
Other Non-Current Assets 5,722.2951,020.291,192.325982.3241,002.573,197.5013,955.0423,526.885151.56711.357563.978435.722170.88126.2686.2736.2796.286.308
Total Non-Current Assets 7,801.7257,693.256,942.2986,178.3345,393.6394,878.2694,235.8263,466.9954,032.5373,442.4713,616.0992,448.9261,530.521939.723728.331575.129401.204294.167
Total Assets 16,619.64614,870.4414,026.99511,944.73110,469.689,962.4469,935.3879,009.1469,007.2519,010.0058,786.2428,061.1854,254.8913,908.6443,114.3962,719.7032,568.8761,880.813
Liabilities & Equity:
Current Liabilities:
Account Payables 912.831813.631,295.225562.979539.956516.877533.957710.631466.543426.192430.639374.188000000
Short Term Debt 3,433.3933,167.9992,735.6022,080.181,854.8421,686.9791,747.347638.205605.223280.221258.477400.206000000
Tax Payables 43.71310.63525.0235.5532.57925.01129.98226.0133.57000000000
Deferred Revenue 150.652179.081175.289165.015312.97499.11100.69210.28129.74837.354138.59306.682000000
Other Current Liabilities 1,060.359249.7980.00115.4711116.2810.32542.288253.949293.891261.067134.8281,157.678788.433644.865755.713875.572586.941
Total Current Liabilities 5,557.2354,410.5084,206.1172,823.6452,718.7722,319.2472,382.3191,601.4051,355.4631,037.6581,088.7731,215.9041,157.678788.433644.865755.713875.572586.941
Non-Current Liabilities:
Long Term Debt 2,256.592,333.7351,854.0151,504.125425.584288.059316.557360.036506.244947.384753.02247.373.173490.583245.17468.342182.074188.204
Deferred Revenue Non-Current 01.8192.2292.4282.14900034.01122.70114.0413.041000000
Deferred Tax Liabilities Non-Current 74.13528.01125.67333.84732.67328.33236.098055.555176.138150.704130.8171.45365.74162.2753.32442.57440.635
Other Non-Current Liabilities 153.85259.52771.36189.87695.6466.41652.35445.408140.6046.14419.38119.38121.0695.1440000
Total Non-Current Liabilities 2,484.5772,423.0921,953.2781,630.276556.046382.807405.009405.444736.4131,152.366937.147210.531165.696561.468307.443121.666224.648228.839
Total Liabilities 8,041.8126,833.66,159.3954,453.9213,274.8182,702.0542,787.3282,006.8492,091.8752,190.0242,025.921,426.4351,323.3731,349.901952.308877.3791,100.22815.78
Equity:
Preferred Stock 00009,956.6170000000000000
Common Stock 151.588151.588151.588151.588151.587101.058101.058101.058101.058101.058101.058101.058101.058101.058101.05850.52950.52950
Retained Earnings 5,475.8664,888.4894,876.1055,023.134,772.6924,956.5414,940.7064,792.9224,683.7164,634.8644,686.4066,430.783000000
Accumulated Other Comprehensive Income/Loss 2,334.6152,403.1392,299.2012,251.443-951.541-637.288-459.903-280.545-716.029-542.674-391.767-305.697-276.371-268.182-201.146-154.012-117.817-80.296
Other Total Stockholders Equity 429.119429.119429.1190-6,734.4932,840.0812,566.1982,388.8622,846.632,626.7332,388.465452.2693,099.9412,720.7222,262.1751,945.8061,535.9441,095.329
Total Shareholders Equity 8,391.1887,872.3357,756.0137,426.1617,194.8627,260.3927,148.0597,002.2976,915.3766,819.9816,784.1626,678.4142,924.6282,553.5982,162.0881,842.3241,468.6561,065.033
Total Equity 8,577.8348,036.847,867.67,490.817,194.8627,260.3927,148.0597,002.2976,915.3766,859.9816,760.3226,634.752,931.5182,558.7432,162.0881,842.3241,468.6561,065.033
Total Liabilities & Shareholders Equity 16,619.64614,870.4414,026.99511,944.73110,469.689,962.4469,935.3879,009.1469,007.2519,010.0058,786.2428,061.1854,254.8913,908.6443,114.3962,719.7032,568.8761,880.813