Swedbank AB (publ)
SSE:SWED-A.ST
217.9 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40,563 | 40,474 | 18,912 | 18,204 | 17,923 | 17,217 | 15,931 | 13,769 | 11,494 | 11,290 | 11,496 | 11,630 | 11,623 | 11,165 | 11,642 | 11,373 | 11,942 | 10,137 | 11,638 | 11,013 | 11,196 | 11,225 | 9,851 | 10,734 | 11,483 | 10,505 | 9,460 | 10,173 | 10,189 | 10,476 | 9,929 | 10,027 | 9,941 | 9,115 | 9,252 | 9,033 | 9,087 | 9,339 | 8,711 | 9,929 | 10,045 | 9,064 | 9,197 | 8,985 | 8,782 | 8,876 | 9,335 | 8,827 | 8,688 | 8,973 | 8,501 | 8,332 | 8,355 | 8,452 | 9,872 | 6,838 | 7,677 | 8,696 | 10,251 | 7,799 | 9,031 | 10,449 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -224 | -209 | -208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 40,563 | 40,474 | 18,912 | 18,204 | 17,923 | 17,217 | 15,931 | 13,769 | 11,494 | 11,290 | 11,496 | 11,630 | 11,623 | 11,165 | 11,642 | 11,373 | 11,942 | 10,137 | 11,638 | 11,013 | 11,196 | 11,225 | 9,851 | 10,734 | 11,483 | 10,505 | 9,460 | 10,173 | 10,189 | 10,476 | 9,929 | 10,027 | 9,941 | 9,115 | 9,252 | 9,033 | 9,087 | 9,339 | 8,711 | 9,929 | 10,045 | 9,064 | 9,197 | 8,985 | 8,782 | 8,876 | 9,335 | 9,051 | 8,897 | 9,181 | 8,501 | 8,332 | 8,355 | 8,452 | 9,872 | 6,838 | 7,677 | 8,696 | 10,251 | 7,799 | 9,031 | 10,449 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.025 | 1.024 | 1.023 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,856 | 1,762 | 2,034 | 1,457 | 1,541 | 1,422 | 1,580 | 1,438 | 1,382 | 1,299 | 1,748 | 1,320 | 1,257 | 1,265 | 1,554 | 1,252 | 1,403 | 1,914 | 5,374 | 409 | 296 | 156 | 4,112 | 77 | 75 | 51 | 4,099 | 67 | 90 | 70 | 4,651 | 76 | 92 | 70 | 4,425 | 72 | 70 | 74 | 4,398 | 72 | 188 | 64 | 4,180 | 49 | 79 | 50 | 79 | 65 | 70 | 75 | 112 | 101 | 166 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 175 | 71 | 142 | 57 | 91 | 33 | 113 | 51 | 52 | 30 | 148 | 58 | 56 | 39 | 198 | 62 | 83 | 77 | 138 | 69 | 68 | 63 | 112 | 57 | 60 | 68 | 111 | 51 | 74 | 70 | 89 | 62 | 72 | 62 | 132 | 56 | 67 | 85 | 91 | 92 | 104 | 73 | 114 | 71 | 99 | 70 | 120 | 57 | 87 | 69 | 139 | 84 | 106 | 72 | 0 | 0 | 934 | 880 | 0 | 0 | 922 | 868 |
SG&A
| 2,031 | 1,833 | 2,176 | 1,514 | 1,632 | 1,455 | 1,693 | 1,489 | 1,434 | 1,329 | 1,896 | 1,378 | 1,313 | 1,304 | 1,752 | 1,314 | 1,486 | 1,991 | 5,512 | 478 | 364 | 219 | 4,224 | 134 | 135 | 119 | 4,210 | 118 | 164 | 140 | 4,740 | 138 | 164 | 132 | 4,557 | 128 | 137 | 159 | 4,489 | 164 | 292 | 137 | 4,294 | 120 | 178 | 120 | 199 | 122 | 157 | 144 | 251 | 185 | 272 | 223 | 0 | 0 | 934 | 880 | 0 | 0 | 922 | 868 |
Other Expenses
| -6,010 | -7,524 | -1,994 | -6,250 | 4,933 | 4,582 | 4,498 | 4,306 | 4,284 | 4,214 | 3,946 | 3,664 | 3,676 | 3,670 | 3,834 | 3,447 | 3,357 | 3,379 | 37 | 4,686 | 4,389 | 4,299 | 182 | 3,864 | 4,127 | 4,050 | 353 | 3,765 | 3,802 | 3,863 | -336 | 3,891 | 3,856 | 3,856 | -318 | 3,751 | 3,910 | 4,009 | -195 | 4,000 | 4,627 | 4,089 | 190 | 3,875 | 3,948 | 3,923 | 4,088 | 3,998 | 4,251 | 2,670 | 4,696 | 2,697 | 2,612 | 2,691 | 9,167 | 2,702 | 2,858 | 2,878 | 7,956 | 2,900 | 2,766 | 3,035 |
Operating Expenses
| 6,010 | 7,524 | 7,512 | 6,674 | 6,565 | 6,037 | 6,191 | 5,795 | 5,718 | 5,543 | 5,842 | 5,042 | 4,989 | 4,974 | 5,586 | 4,761 | 4,843 | 5,370 | 5,549 | 5,164 | 4,753 | 4,518 | 4,406 | 3,998 | 4,262 | 4,169 | 4,563 | 3,883 | 3,966 | 4,003 | 4,404 | 4,029 | 4,020 | 3,988 | 4,239 | 3,879 | 4,047 | 4,168 | 4,294 | 4,164 | 4,919 | 4,226 | 4,484 | 3,995 | 4,126 | 4,043 | 4,287 | 3,998 | 4,251 | 4,413 | 4,947 | 2,697 | 2,612 | 2,691 | 9,167 | 2,702 | 3,792 | 3,758 | 7,956 | 2,900 | 3,688 | 3,903 |
Operating Income
| 11,015 | 10,654 | 11,079 | 11,444 | 25,324 | 20,421 | 15,878 | 10,877 | 7,288 | 6,566 | 7,105 | 7,925 | 7,888 | 7,415 | 7,122 | 7,865 | 7,732 | 829 | 7,694 | 8,152 | 9,008 | 8,995 | 7,976 | 9,472 | 9,544 | 10,578 | 10,204 | 10,392 | 10,045 | 10,883 | 8,784 | 10,518 | 11,248 | 9,246 | 8,695 | 9,518 | 9,648 | 10,229 | 9,782 | 10,989 | 11,009 | 10,905 | 11,041 | 11,269 | 9,093 | 11,175 | 11,686 | 12,501 | 12,520 | 13,235 | 11,148 | 13,435 | 12,785 | 12,608 | 10,861 | 10,494 | 9,137 | 8,906 | 5,900 | 5,495 | 6,801 | 7,908 |
Operating Income Ratio
| 0.272 | 0.263 | 0.586 | 0.629 | 1.413 | 1.186 | 0.997 | 0.79 | 0.634 | 0.582 | 0.618 | 0.681 | 0.679 | 0.664 | 0.612 | 0.692 | 0.647 | 0.082 | 0.661 | 0.74 | 0.805 | 0.801 | 0.81 | 0.882 | 0.831 | 1.007 | 1.079 | 1.022 | 0.986 | 1.039 | 0.885 | 1.049 | 1.131 | 1.014 | 0.94 | 1.054 | 1.062 | 1.095 | 1.123 | 1.107 | 1.096 | 1.203 | 1.201 | 1.254 | 1.035 | 1.259 | 1.252 | 1.416 | 1.441 | 1.475 | 1.311 | 1.612 | 1.53 | 1.492 | 1.1 | 1.535 | 1.19 | 1.024 | 0.576 | 0.705 | 0.753 | 0.757 |
Total Other Income Expenses Net
| 10,794 | 10,526 | 1 | 3 | -13,910 | -10,740 | -7,307 | -3,697 | -1,434 | -812 | -1,131 | -1,116 | -1,036 | -1,233 | -1,468 | -1,448 | -1,734 | -2,118 | -2,293 | -2,311 | -2,456 | -2,369 | -2,317 | -2,411 | -2,156 | -4,134 | -4,188 | -4,199 | -4,019 | -4,576 | -3,643 | -4,484 | -3,937 | -3,971 | -3,895 | -4,563 | -4,408 | -4,853 | -4,983 | -5,257 | -5,573 | -5,846 | -6,164 | -6,078 | -4,700 | -6,281 | -6,709 | -7,753 | -8,303 | -8,679 | -9,395 | -9,122 | -8,466 | -7,570 | -7,416 | -7,258 | -6,879 | -7,890 | -7,573 | -8,077 | -8,650 | -11,265 |
Income Before Tax
| 10,794 | 10,526 | 11,080 | 11,447 | 11,414 | 9,681 | 8,571 | 7,180 | 5,854 | 5,754 | 5,974 | 6,809 | 6,852 | 6,182 | 5,654 | 6,417 | 5,998 | -1,289 | 5,401 | 5,841 | 6,552 | 6,626 | 5,659 | 7,061 | 7,388 | 6,444 | 6,016 | 6,193 | 6,026 | 6,307 | 5,141 | 6,034 | 7,311 | 5,275 | 4,800 | 4,955 | 5,240 | 5,376 | 4,799 | 5,732 | 5,436 | 5,059 | 4,877 | 5,191 | 4,393 | 4,894 | 4,977 | 4,748 | 4,217 | 4,556 | 1,753 | 4,313 | 4,319 | 5,038 | 3,445 | 3,236 | 2,258 | 1,016 | -1,673 | -2,582 | -1,849 | -3,357 |
Income Before Tax Ratio
| 0.266 | 0.26 | 0.586 | 0.629 | 0.637 | 0.562 | 0.538 | 0.521 | 0.509 | 0.51 | 0.52 | 0.585 | 0.59 | 0.554 | 0.486 | 0.564 | 0.502 | -0.127 | 0.464 | 0.53 | 0.585 | 0.59 | 0.574 | 0.658 | 0.643 | 0.613 | 0.636 | 0.609 | 0.591 | 0.602 | 0.518 | 0.602 | 0.735 | 0.579 | 0.519 | 0.549 | 0.577 | 0.576 | 0.551 | 0.577 | 0.541 | 0.558 | 0.53 | 0.578 | 0.5 | 0.551 | 0.533 | 0.538 | 0.485 | 0.508 | 0.206 | 0.518 | 0.517 | 0.596 | 0.349 | 0.473 | 0.294 | 0.117 | -0.163 | -0.331 | -0.205 | -0.321 |
Income Tax Expense
| 2,388 | 2,226 | 2,758 | 2,321 | 2,291 | 2,121 | 1,759 | 1,439 | 1,144 | 1,137 | 1,139 | 1,310 | 1,288 | 1,208 | 1,144 | 1,155 | 1,154 | 398 | 973 | 1,176 | 1,210 | 1,352 | 1,065 | 1,530 | 1,369 | 1,410 | 1,277 | 1,444 | 1,276 | 1,181 | 996 | 1,215 | 1,037 | 961 | 974 | 1,012 | 1,538 | 1,101 | 1,000 | 1,164 | 1,063 | 1,074 | 1,212 | 998 | 913 | 976 | 640 | 1,220 | 1,052 | 1,127 | 790 | 834 | 863 | 1,182 | 693 | 638 | 672 | 469 | 115 | 734 | 145 | -13 |
Net Income
| 8,595 | 8,428 | 8,321 | 9,123 | 9,122 | 7,561 | 6,789 | 5,587 | 4,505 | 4,484 | 4,835 | 5,498 | 5,563 | 4,975 | 4,510 | 5,261 | 4,845 | -1,687 | 4,428 | 4,663 | 5,336 | 5,270 | 4,590 | 5,525 | 6,014 | 5,033 | 4,737 | 4,743 | 4,746 | 5,124 | 4,142 | 4,816 | 6,270 | 4,311 | 3,813 | 3,928 | 3,666 | 4,320 | 3,795 | 4,560 | 4,139 | 3,953 | 3,612 | 4,172 | 1,592 | 3,525 | 4,340 | 3,495 | 3,147 | 3,410 | 965 | 3,475 | 3,452 | 3,852 | 2,750 | 2,591 | 1,567 | 536 | -1,804 | -3,337 | -2,012 | -3,358 |
Net Income Ratio
| 0.212 | 0.208 | 0.44 | 0.501 | 0.509 | 0.439 | 0.426 | 0.406 | 0.392 | 0.397 | 0.421 | 0.473 | 0.479 | 0.446 | 0.387 | 0.463 | 0.406 | -0.166 | 0.38 | 0.423 | 0.477 | 0.469 | 0.466 | 0.515 | 0.524 | 0.479 | 0.501 | 0.466 | 0.466 | 0.489 | 0.417 | 0.48 | 0.631 | 0.473 | 0.412 | 0.435 | 0.403 | 0.463 | 0.436 | 0.459 | 0.412 | 0.436 | 0.393 | 0.464 | 0.181 | 0.397 | 0.465 | 0.396 | 0.362 | 0.38 | 0.114 | 0.417 | 0.413 | 0.456 | 0.279 | 0.379 | 0.204 | 0.062 | -0.176 | -0.428 | -0.223 | -0.321 |
EPS
| 7.64 | 7.49 | 7.4 | 8.11 | 8.11 | 6.73 | 6.07 | 5.11 | 4 | 3.99 | 4.31 | 4.9 | 4.96 | 4.44 | 4.03 | 4.7 | 4.33 | -1.51 | 3.96 | 4.17 | 4.77 | 4.72 | 4.11 | 4.95 | 5.39 | 4.51 | 4.25 | 4.26 | 4.26 | 4.61 | 3.73 | 4.33 | 5.65 | 3.89 | 3.45 | 3.56 | 3.32 | 3.91 | 3.44 | 4.14 | 3.75 | 3.6 | 3.29 | 3.8 | 1.45 | 1.64 | 3.95 | 3.18 | 2.87 | 2.19 | 0.88 | 3.12 | 3.02 | 2.47 | 2.37 | 2.23 | 1.36 | 0.46 | -1.93 | -3.57 | -2.15 | -3.59 |
EPS Diluted
| 7.61 | 7.47 | 7.38 | 8.09 | 8.09 | 6.71 | 6.05 | 5.1 | 4 | 3.99 | 4.3 | 4.89 | 4.95 | 4.43 | 4.01 | 4.68 | 4.31 | -1.5 | 3.96 | 4.16 | 4.75 | 4.7 | 4.11 | 4.93 | 5.37 | 4.5 | 4.25 | 4.24 | 4.24 | 4.59 | 3.73 | 4.31 | 5.62 | 3.87 | 3.45 | 3.51 | 3.3 | 3.88 | 3.44 | 4.1 | 3.73 | 3.57 | 3.29 | 3.77 | 1.44 | 1.63 | 3.94 | 3.17 | 2.86 | 2.19 | 0.88 | 3.11 | 3.01 | 2.47 | 2.37 | 2.23 | 1.36 | 0.46 | -1.93 | -3.57 | -2.15 | -3.59 |
EBITDA
| -32 | 656 | 11,547 | 11,928 | 25,844 | 20,869 | 16,319 | 11,295 | 7,712 | 6,978 | 7,516 | 8,327 | 8,304 | 7,817 | 7,529 | 8,261 | 8,119 | 1,219 | 8,086 | 8,535 | 9,402 | 9,377 | 8,146 | 9,648 | 9,716 | 10,746 | 10,375 | 10,545 | 10,186 | 11,018 | 8,937 | 10,685 | 11,403 | 9,400 | 8,852 | 9,682 | 9,820 | 10,408 | 9,962 | 11,176 | 11,181 | 11,084 | 11,262 | 11,448 | 9,261 | 11,346 | 11,906 | 12,708 | 12,745 | 13,465 | 11,425 | 13,435 | 12,785 | 12,608 | 10,861 | 10,494 | 9,137 | 8,906 | 5,900 | 5,495 | 6,801 | 7,908 |
EBITDA Ratio
| -0.001 | 0.016 | 0.611 | 0.655 | 1.442 | 1.212 | 1.024 | 0.82 | 0.671 | 0.618 | 0.654 | 0.716 | 0.714 | 0.7 | 0.647 | 0.726 | 0.68 | 0.12 | 0.695 | 0.775 | 0.84 | 0.835 | 0.827 | 0.899 | 0.846 | 1.023 | 1.097 | 1.037 | 1 | 1.052 | 0.9 | 1.066 | 1.147 | 1.031 | 0.957 | 1.072 | 1.081 | 1.114 | 1.144 | 1.126 | 1.113 | 1.223 | 1.225 | 1.274 | 1.055 | 1.278 | 1.275 | 1.44 | 1.467 | 1.501 | 1.344 | 1.612 | 1.53 | 1.492 | 1.1 | 1.535 | 1.19 | 1.024 | 0.576 | 0.705 | 0.753 | 0.757 |