Sweco AB (publ) (SWEC-B.ST) - Income Statement

Home
SWEC-B.ST
Financials

108.9 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	28,523	24,296	21,792	20,858	20,629	18,735	16,887	16,531	11,389	9,213.7	8,198.8	7,503.5	5,987.6	5,272.4	0	0	4,569.5	3,894.7	3,372.2	3,141.4	2,211.4	2,062.7
Cost of Revenue Numbers are in millions	26,102	22,118	19,800	19,094	18,798	17,135	15,466	15,142	10,648	6,015	5,433.3	4,839.3	1,505.1	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	2,421	2,178	1,992	1,764	1,831	1,600	1,421	1,389	741	3,198.7	2,765.5	2,664.2	4,482.5	5,272.4	0	0	4,569.5	3,894.7	3,372.2	3,141.4	2,211.4	2,062.7
Gross Profit Ratio Numbers are in millions	0.085	0.09	0.091	0.085	0.089	0.085	0.084	0.084	0.065	0.347	0.337	0.355	0.749	1	0	0	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	4,930	4,234	4,180	4,373	4,661	4,187	4,052	2,877	2,234	1,975.6	1,817.4	0	0	3,331.2	3,331.5	4.8	5	2,180.1	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	5,836	4,930	4,234	4,180	4,373	4,661	4,187	4,052	2,877	2,234	1,975.6	1,817.4	0	0	3,331.2	3,331.5	4.8	5	2,180.1	0	0	0
Other Expenses Numbers are in millions	3	17,173	15,579	14,923	14,408	14	2	11,144	7,771	6,214.4	1.5	12.5	3,951.2	4,839.7	1,575.4	1,607.8	4,132	-0.6	920.5	2,950.2	2,114.1	1,969.7
Operating Expenses Numbers are in millions	-3	22,103	19,813	19,103	18,781	17,181	15,464	15,196	10,648	8,448.4	7,594.9	6,814.7	3,951.2	4,839.7	4,906.6	4,939.3	4,136.8	3,530.3	3,100.6	2,950.2	2,114.1	1,969.7
Operating Income Numbers are in millions	2,424	2,245	1,974	1,706	1,892	1,554	1,425	1,249	681	761.6	560.7	659.3	531.3	432.7	443.6	596.3	432.5	361.9	271.6	191	97.3	93
Operating Income Ratio Numbers are in millions	0.085	0.092	0.091	0.082	0.092	0.083	0.084	0.076	0.06	0.083	0.068	0.088	0.089	0.082	0	0	0.095	0.093	0.081	0.061	0.044	0.045
Total Other Income Expenses Net Numbers are in millions	-245	-89	-77	-98	-115	-46	-46	-119	-101	-47	-77.1	-58	-4.5	-9	5,350.2	5,527.5	-7	2.5	79.6	8	22.2	10.2
Income Before Tax Numbers are in millions	2,179	2,156	1,897	1,608	1,777	1,508	1,377	1,216	640	718.3	526.8	630.8	526.8	423.7	443.6	588.2	425.7	364.4	351.2	199.2	119.5	103.2
Income Before Tax Ratio Numbers are in millions	0.076	0.089	0.087	0.077	0.086	0.08	0.082	0.074	0.056	0.078	0.064	0.084	0.088	0.08	0	0	0.093	0.094	0.104	0.063	0.054	0.05
Income Tax Expense Numbers are in millions	512	505	405	316	384	254	154	285	200	173.7	147.2	171	152	123.8	149	185.3	122.4	106.1	-77.1	57.5	35.7	39.5
Net Income Numbers are in millions	1,667	1,651	1,492	1,292	1,393	1,252	1,221	930	438	541.9	374.9	454.3	374.8	299.9	294.6	402.9	297.4	253.4	274.1	141.7	83.8	63.7
Net Income Ratio Numbers are in millions	0.058	0.068	0.068	0.062	0.068	0.067	0.072	0.056	0.038	0.059	0.046	0.061	0.063	0.057	0	0	0.065	0.065	0.081	0.045	0.038	0.031
EPS Numbers are in millions	4.64	4.61	4.18	3.64	3.95	3.52	3.41	2.59	1.45	1.91	1.31	1.64	1.31	1.05	1.06	1.49	1.12	0.19	1.01	0.6	0.36	0.27
EPS Diluted Numbers are in millions	4.64	4.6	4.17	3.58	3.84	3.44	3.35	2.55	1.43	1.89	1.3	1.64	1.31	1.04	1.05	1.48	1.1	0.19	1.01	0.59	0.36	0.27
EBITDA Numbers are in millions	3,777	3,299	3,081	2,811	2,890	1,898	1,751	1,708	977	960.8	786.8	835.1	649.5	532.4	574.3	710.9	512.4	428.6	359.1	191.2	97.3	93
EBITDA Ratio Numbers are in millions	0.132	0.136	0.141	0.135	0.14	0.101	0.104	0.103	0.086	0.104	0.096	0.111	0.108	0.101	0	0	0.112	0.11	0.106	0.061	0.044	0.045

Sweco AB (publ)

SSE:SWEC-B.ST Add to watchlist

SSE:SWEC-B.ST