Swaraj Engines Limited
NSE:SWARAJENG.NS
3023.3 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 83.6 | -1,543.873 | 1,756.9 | -1,755.4 | 63.1 | -1,237.136 | 36.3 | -607.4 | 54.3 | -1,215.768 | 57.721 | -1,345.7 | 60.2 | -1,336.476 | 377.887 | -675 | 24.1 | -1,233.222 | 22.422 | -1,386.5 | 17.6 | -1,068.409 | 27.139 | -1,712.4 | 10.7 | -1,358.337 | 30.474 | -2,477.2 | 353.3 | -2,212.409 | 486.7 | -2,130.5 | 480.3 | -1,846.665 | 1,742.632 | -1,753.3 | 1,390.7 | -1,818.953 | 1,398.568 | -1,771.6 | 1,279.7 | -1,817.224 | 1,095.332 | -1,448 | 998.7 | -1,548.658 | 807.15 | -1,398.4 | 1,417.2 | 696.965 |
Short Term Investments
| 1,810.8 | 3,087.746 | 201.1 | 3,510.8 | 1,744.3 | 2,474.272 | 1,562.1 | 1,214.8 | 883.7 | 2,431.536 | 1,158.74 | 2,691.4 | 1,415 | 2,672.952 | 958.948 | 1,350 | 983.9 | 2,466.444 | 1,210.8 | 2,773 | 1,368.9 | 2,136.818 | 1,041.27 | 3,424.8 | 1,701.7 | 2,716.674 | 1,327.863 | 4,954.4 | 2,123.9 | 4,424.818 | 1,864.5 | 4,261 | 1,650.2 | 3,693.33 | 104.033 | 3,506.6 | 362.6 | 3,637.906 | 420.385 | 3,543.2 | 491.9 | 3,634.448 | 721.892 | 2,896 | 449.3 | 3,097.316 | 741.508 | 2,796.8 | 1,379.6 | 692.797 |
Cash and Short Term Investments
| 1,894.4 | 1,543.873 | 1,958 | 1,755.4 | 1,807.4 | 1,237.136 | 1,598.4 | 607.4 | 938 | 1,215.768 | 1,216.461 | 1,345.7 | 1,475.2 | 1,336.476 | 1,336.835 | 675 | 1,008 | 1,233.222 | 1,233.222 | 1,386.5 | 1,386.5 | 1,068.409 | 1,068.409 | 1,712.4 | 1,712.4 | 1,358.337 | 1,358.337 | 2,477.2 | 2,477.2 | 2,212.409 | 2,351.2 | 2,130.5 | 2,130.5 | 1,846.665 | 1,846.665 | 1,753.3 | 1,753.3 | 1,818.953 | 1,818.953 | 1,771.6 | 1,771.6 | 1,817.224 | 1,817.224 | 1,448 | 1,448 | 1,548.658 | 1,548.658 | 1,398.4 | 2,796.8 | 1,389.762 |
Net Receivables
| 1,700.2 | 0 | 1,201.9 | 0 | 1,347.7 | 0 | 1,280.9 | 0 | 1,247 | 0 | 1,215.764 | 0 | 1,389.2 | 0 | 1,447.402 | 0 | 1,187.1 | 0 | 641.809 | 0 | 161.9 | 0 | 741.319 | 0 | 189.4 | 0 | 652.387 | 0 | 192.7 | 0 | 130.7 | 0 | 123.7 | 0 | 108.273 | 0 | 121.7 | 0 | 103.041 | 0 | 200.9 | 0 | 78.473 | 0 | 122.5 | 0 | 92.501 | 0 | 0 | 0 |
Inventory
| 697.8 | 0 | 708 | 0 | 706.1 | 0 | 696.1 | 0 | 644.7 | 0 | 620.704 | 0 | 646.8 | 0 | 617.117 | 0 | 454.5 | 0 | 370.098 | 0 | 370.6 | 0 | 474.397 | 0 | 452.6 | 0 | 319.2 | 0 | 267.1 | 0 | 260.8 | 0 | 270.4 | 0 | 277.486 | 0 | 329.7 | 0 | 331.415 | 0 | 396.9 | 0 | 464.068 | 0 | 417.2 | 0 | 393.468 | 0 | 612 | 334.397 |
Other Current Assets
| 1,920.5 | 0 | 343 | 0 | 310.7 | 0 | 311.6 | 0 | 256.1 | 0 | 226.9 | 0 | 189.2 | 0 | 192.3 | 0 | 187.3 | 0 | 183.174 | 0 | 180.3 | 0 | 180.956 | 0 | 148.7 | 0 | 57.14 | 0 | 7 | 0 | 19.6 | 0 | 13.7 | 0 | 71.05 | 0 | 63.8 | 0 | 55.591 | 0 | 249.3 | 0 | 171.153 | 0 | 337.2 | 0 | 194.844 | 0 | 361.6 | 201.747 |
Total Current Assets
| 4,512.7 | 1,543.873 | 4,210.9 | 1,755.4 | 4,171.9 | 1,237.136 | 3,887 | 607.4 | 3,085.8 | 1,215.768 | 3,279.829 | 1,345.7 | 3,700.4 | 1,336.476 | 3,593.654 | 675 | 2,836.9 | 1,233.222 | 2,428.303 | 1,386.5 | 2,099.3 | 1,068.409 | 2,465.081 | 1,712.4 | 2,503.1 | 1,358.337 | 2,387.064 | 2,477.2 | 2,944 | 2,212.409 | 2,762.3 | 2,130.5 | 2,538.3 | 1,846.665 | 2,303.474 | 1,753.3 | 2,268.5 | 1,818.953 | 2,309 | 1,771.6 | 2,417.8 | 1,817.224 | 2,452.445 | 1,448 | 2,202.4 | 1,548.658 | 2,136.97 | 1,398.4 | 3,770.4 | 1,925.906 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,173.4 | 0 | 1,130.7 | 0 | 827.2 | 0 | 892.9 | 0 | 926 | 0 | 964.945 | 0 | 983.8 | 0 | 938.546 | 0 | 985.9 | 0 | 1,065.07 | 0 | 1,061.2 | 0 | 1,141.148 | 0 | 1,010.4 | 0 | 1,035.396 | 0 | 852.6 | 0 | 913 | 0 | 953.3 | 0 | 1,018.327 | 0 | 1,025.2 | 0 | 885.515 | 0 | 889.2 | 0 | 856.761 | 0 | 860.3 | 0 | 831.124 | 0 | 1,571.4 | 504.922 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.7 | 0 | 0.9 | 0 | 0.8 | 0 | 0.968 | 0 | 0.4 | 0 | 0.512 | 0 | 2.6 | 0 | 4.808 | 0 | 7 | 0 | 9.296 | 0 | 11.6 | 0 | 13.937 | 0 | 18.5 | 0 | 18.675 | 0 | 9.7 | 0 | 5.364 | 0 | 3.2 | 0 | 2.343 | 0 | 0 | 0 | 0.803 | 0 | 0 | 0 | 1.205 | 0 | 0 | 0 | 0.663 | 0 | 0 | 0.279 |
Goodwill and Intangible Assets
| 0.7 | 0 | 0.9 | 0 | 0.8 | 0 | 1 | 0 | 0.4 | 0 | 0.512 | 0 | 2.6 | 0 | 4.808 | 0 | 7 | 0 | 9.296 | 0 | 11.6 | 0 | 13.937 | 0 | 18.5 | 0 | 18.675 | 0 | 9.7 | 0 | 5.4 | 0 | 3.2 | 0 | 2.343 | 0 | 0 | 0 | 0.803 | 0 | 0 | 0 | 1.205 | 0 | 0 | 0 | 0.663 | 0 | 0 | 0.279 |
Long Term Investments
| 110.3 | 0 | 111.3 | 0 | -1,638 | 0 | 510 | 0 | 525.1 | 0 | 318.4 | 0 | -864.5 | 0 | 0 | 0 | -864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -574.43 |
Tax Assets
| 31.2 | 0 | 26.1 | 0 | 19.6 | 0 | 12.8 | 0 | 6.5 | 0 | 6.362 | 0 | 2.8 | 0 | 0 | 0 | 986.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 41.3 | -1,543.873 | 88.1 | -1,755.4 | 1,784.1 | -1,237.136 | 57.6 | -607.4 | 10 | -1,215.768 | 44 | -1,345.7 | 885.4 | -1,336.476 | 46.765 | -675 | 26.6 | -1,233.222 | 47.689 | -1,386.5 | 63.3 | -1,068.409 | 42.659 | -1,712.4 | 30.5 | -1,358.337 | 33.856 | -2,477.2 | 32.4 | -2,212.409 | 40.9 | -2,130.5 | 35.5 | -1,846.665 | 42.101 | -1,753.3 | 32.2 | -1,818.953 | 58.032 | -1,771.6 | 33.4 | -1,817.224 | 30.735 | -1,448 | 31.9 | -1,548.658 | 40.337 | 0 | 121.8 | 777.012 |
Total Non-Current Assets
| 1,356.9 | -1,543.873 | 1,357.1 | -1,755.4 | 993.7 | -1,237.136 | 1,474.3 | -607.4 | 1,468 | -1,215.768 | 1,334.219 | -1,345.7 | 1,010.1 | -1,336.476 | 990.119 | -675 | 1,141.7 | -1,233.222 | 1,122.055 | -1,386.5 | 1,136.1 | -1,068.409 | 1,197.744 | -1,712.4 | 1,059.4 | -1,358.337 | 1,087.927 | -2,477.2 | 894.7 | -2,212.409 | 959.3 | -2,130.5 | 992 | -1,846.665 | 1,062.771 | -1,753.3 | 1,057.4 | -1,818.953 | 944.35 | -1,771.6 | 922.6 | -1,817.224 | 888.701 | -1,448 | 892.2 | -1,548.658 | 872.124 | 0 | 1,693.2 | 707.783 |
Total Assets
| 5,869.6 | 0 | 5,568 | 0 | 5,165.6 | 0 | 5,361.3 | 0 | 4,553.8 | 0 | 4,614.048 | 0 | 4,710.5 | 0 | 4,583.773 | 0 | 3,978.6 | 0 | 3,550.358 | 0 | 3,235.4 | 0 | 3,662.825 | 0 | 3,562.5 | 0 | 3,474.991 | 0 | 3,838.7 | 0 | 3,721.6 | 0 | 3,530.3 | 0 | 3,366.245 | 0 | 3,325.9 | 0 | 3,253.35 | 0 | 3,340.4 | 0 | 3,341.146 | 0 | 3,094.6 | 0 | 3,009.094 | 0 | 5,463.6 | 2,633.689 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,088.5 | 0 | 1,584 | 0 | 1,800.2 | 0 | 1,660.8 | 0 | 1,506.1 | 0 | 1,280.726 | 0 | 1,895.9 | 0 | 1,531.991 | 0 | 1,597.1 | 0 | 892.299 | 0 | 975.1 | 0 | 947.021 | 0 | 1,297 | 0 | 886.125 | 0 | 979.9 | 0 | 701.3 | 0 | 747.8 | 0 | 540.063 | 0 | 651.3 | 0 | 481.761 | 0 | 682.6 | 0 | 592.24 | 0 | 566.7 | 0 | 413.254 | 0 | 421.4 | 0 |
Short Term Debt
| 4.3 | 0 | 3.6 | 0 | 3.1 | 0 | 3.4 | 0 | 0 | 0 | -0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 67.7 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 67.7 | 0 | 0.7 | 0 | 180.7 | 0 | 178.4 | 0 | 0 | 0 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 209 | 0 | 214.9 | 0 | 14.4 | 0 | 21 | 0 | 140.3 | 0 | 220.013 | 0 | 113.9 | 0 | 183.341 | 0 | 85.4 | 0 | 210.274 | 0 | 94 | 0 | 224.599 | 0 | 123.4 | 0 | 210.361 | 0 | 116.5 | 0 | 95 | 0 | 155.7 | 0 | 584.139 | 0 | 148.3 | 0 | 565.959 | 0 | 115.1 | 0 | 562.902 | 0 | 167.1 | 0 | 582.574 | 0 | 648 | 726.275 |
Total Current Liabilities
| 2,369.5 | 0 | 1,803.2 | 0 | 1,998.4 | 0 | 1,863.6 | 0 | 1,646.4 | 0 | 1,500.739 | 0 | 2,009.8 | 0 | 1,715.332 | 0 | 1,682.5 | 0 | 1,102.573 | 0 | 1,069.1 | 0 | 1,171.62 | 0 | 1,420.4 | 0 | 1,096.486 | 0 | 1,096.4 | 0 | 796.3 | 0 | 903.5 | 0 | 1,124.202 | 0 | 799.6 | 0 | 1,047.72 | 0 | 797.7 | 0 | 1,155.142 | 0 | 733.8 | 0 | 995.828 | 0 | 1,069.4 | 726.275 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 8.6 | 0 | 7.7 | 0 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -6.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 6.905 | 0 | 0 | 0 | 0.868 | 0 | 0 | 0 | 5.849 | 0 | 26.5 | 0 | 45.976 | 0 | 52.7 | 0 | 71.617 | 0 | 63.9 | 0 | 57.917 | 0 | 67.2 | 0 | 62.7 | 0 | 72.3 | 0 | 76.006 | 0 | 68.9 | 0 | 63.153 | 0 | 74.2 | 0 | 69.41 | 0 | 70.3 | 0 | 63.335 | 0 | 89 | 32.035 |
Other Non-Current Liabilities
| 81.4 | -3,685.657 | 70.5 | 0 | 68.3 | 0 | 66.8 | 0 | 67.4 | 0 | 55.683 | 0 | 57.3 | 0 | 56.879 | 0 | 43.4 | 0 | 42.864 | 0 | 40.5 | 0 | 39.763 | 0 | 38.8 | 0 | 35.593 | 0 | 32.6 | 0 | 28.9 | 0 | 29.5 | 0 | 25.548 | 0 | 24.8 | 0 | 21.736 | 0 | 19.8 | 0 | 17.838 | 0 | 13.3 | 0 | 12.645 | 0 | 25.6 | 12.599 |
Total Non-Current Liabilities
| 81.4 | -3,685.657 | 79.1 | 0 | 76 | 0 | 75.6 | 0 | 67.4 | 0 | 56.551 | 0 | 57.3 | 0 | 62.728 | 0 | 69.9 | 0 | 88.84 | 0 | 93.2 | 0 | 111.38 | 0 | 102.7 | 0 | 93.51 | 0 | 99.8 | 0 | 91.6 | 0 | 101.8 | 0 | 101.554 | 0 | 93.7 | 0 | 84.889 | 0 | 94 | 0 | 87.248 | 0 | 83.6 | 0 | 75.98 | 0 | 114.6 | 44.634 |
Total Liabilities
| 2,450.9 | -3,685.657 | 1,882.3 | 0 | 2,074.4 | 0 | 1,939.2 | 0 | 1,713.8 | 0 | 1,557.29 | 0 | 2,067.1 | 0 | 1,778.06 | 0 | 1,752.4 | 0 | 1,191.413 | 0 | 1,162.3 | 0 | 1,283 | 0 | 1,523.1 | 0 | 1,189.996 | 0 | 1,196.2 | 0 | 887.9 | 0 | 1,005.3 | 0 | 1,225.756 | 0 | 893.3 | 0 | 1,132.609 | 0 | 891.7 | 0 | 1,242.39 | 0 | 817.4 | 0 | 1,071.808 | 0 | 1,184 | 770.909 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 121.5 | 0 | 121.5 | 0 | 121.5 | 0 | 121.5 | 0 | 121.4 | 0 | 121.44 | 0 | 121.4 | 0 | 121.384 | 0 | 121.3 | 0 | 121.322 | 0 | 121.3 | 0 | 121.289 | 0 | 121.3 | 0 | 121.267 | 0 | 124.2 | 0 | 124.2 | 0 | 124.2 | 0 | 124.198 | 0 | 124.2 | 0 | 124.198 | 0 | 124.2 | 0 | 124.198 | 0 | 124.2 | 0 | 124.198 | 0 | 248.4 | 124.198 |
Retained Earnings
| 0 | 0 | 2,659.46 | 0 | 0 | 0 | 2,398.254 | 0 | 0 | 0 | 2,033.68 | 0 | 0 | 0 | 1,776.64 | 0 | 0 | 0 | 1,336.481 | 0 | 0 | 0 | 1,357.159 | 0 | 0 | 0 | 1,263.919 | 0 | 0 | 0 | 2,705.372 | 0 | 0 | 0 | 413.712 | 0 | 0 | 0 | 1,994.672 | 0 | 0 | 0 | 1,972.687 | 0 | 0 | 0 | 1,811.217 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 3,685.657 | 3,564.2 | 3,091.2 | 2,969.7 | 3,422.094 | 879.981 | 2,840 | 2,718.6 | 3,056.758 | 881.467 | 2,643.4 | 2,522 | 2,805.713 | 1.667 | 2,226.2 | 2,104.9 | 2,358.945 | -1,466.64 | 2,073.1 | 1,951.8 | 2,379.825 | -1,288.656 | 2,039.4 | 1,918.1 | 2,284.995 | -1,142.301 | 2,642.5 | 2,518.3 | 2,833.694 | 4.124 | 2,525 | 2,400.8 | 2,140.489 | -912.214 | 2,432.6 | 2,308.4 | 2,120.741 | -789.68 | 2,448.7 | 2,324.5 | 2,098.756 | -683.202 | 2,277.2 | 2,153 | 1,937.286 | -603.085 | 0 | 0 | -537.318 |
Other Total Stockholders Equity
| 3,297.2 | 0 | -2,659.46 | 0 | 0 | 0 | 22.365 | 0 | 0 | 0 | 20.171 | 0 | 0 | 0 | 906.022 | 0 | 0 | 0 | 2,367.782 | 0 | 0 | 0 | 2,190.033 | 0 | 0 | 0 | 2,042.11 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 2,514.793 | 0 | 0 | 0 | 791.551 | 0 | 0 | 0 | 685.073 | 0 | 0 | 0 | 604.956 | 0 | 4,031.2 | 2,275.9 |
Total Shareholders Equity
| 3,418.7 | 3,685.657 | 3,685.7 | 3,091.2 | 3,091.2 | 3,422.094 | 3,422.1 | 2,840 | 2,840 | 3,056.758 | 3,056.758 | 2,643.4 | 2,643.4 | 2,805.713 | 2,805.713 | 2,226.2 | 2,226.2 | 2,358.945 | 2,358.945 | 2,073.1 | 2,073.1 | 2,379.825 | 2,379.825 | 2,039.4 | 2,039.4 | 2,284.995 | 2,284.995 | 2,642.5 | 2,642.5 | 2,833.694 | 2,833.7 | 2,525 | 2,525 | 2,140.489 | 2,140.489 | 2,432.6 | 2,432.6 | 2,120.741 | 2,120.741 | 2,448.7 | 2,448.7 | 2,098.756 | 2,098.756 | 2,277.2 | 2,277.2 | 1,937.286 | 1,937.286 | 2,139.8 | 4,279.6 | 1,862.78 |
Total Equity
| 3,418.7 | 3,685.657 | 3,685.7 | 3,091.2 | 3,091.2 | 3,422.094 | 3,422.1 | 2,840 | 2,840 | 3,056.758 | 3,056.758 | 2,643.4 | 2,643.4 | 2,805.713 | 2,805.713 | 2,226.2 | 2,226.2 | 2,358.945 | 2,358.945 | 2,073.1 | 2,073.1 | 2,379.825 | 2,379.825 | 2,039.4 | 2,039.4 | 2,284.995 | 2,284.995 | 2,642.5 | 2,642.5 | 2,833.694 | 2,833.7 | 2,525 | 2,525 | 2,140.489 | 2,140.489 | 2,432.6 | 2,432.6 | 2,120.741 | 2,120.741 | 2,448.7 | 2,448.7 | 2,098.756 | 2,098.756 | 2,277.2 | 2,277.2 | 1,937.286 | 1,937.286 | 2,139.8 | 4,279.6 | 1,862.78 |
Total Liabilities & Shareholders Equity
| 5,869.6 | 3,685.657 | 5,568 | 3,091.2 | 5,165.6 | 3,422.094 | 5,361.3 | 2,840 | 4,553.8 | 3,056.758 | 4,614.048 | 2,643.4 | 4,710.5 | 2,805.713 | 4,583.773 | 2,226.2 | 3,978.6 | 2,358.945 | 3,550.358 | 2,073.1 | 3,235.4 | 2,379.825 | 3,662.825 | 2,039.4 | 3,562.5 | 2,284.995 | 3,474.991 | 2,642.5 | 3,838.7 | 2,833.694 | 3,721.6 | 2,525 | 3,530.3 | 2,140.489 | 3,366.245 | 2,432.6 | 3,325.9 | 2,120.741 | 3,253.35 | 2,448.7 | 3,340.4 | 2,098.756 | 3,341.146 | 2,277.2 | 3,094.6 | 1,937.286 | 3,009.094 | 0 | 5,463.6 | 2,633.689 |