Stavely Minerals Limited
ASX:SVY.AX
0.029 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -2.184 | -3.411 | -6.423 | -2.436 | -7.532 | -6.44 | -13.165 | -8.009 | -9.18 | -6.126 | -4.216 | -4.797 | -4.377 | -2.545 | -1.787 | -2.128 | -0.847 | -2.155 | -0.901 | -2.596 | -1.926 | -0.24 | -0.234 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.08 | 0.044 | 0.081 | 0.075 | 0.074 | 0.073 | 0.036 | 0.193 | 0.051 | 0.098 | 0.032 | 0.035 | 0.037 | 0.019 | 0.031 | 0.031 | 0.03 | 0.038 | 0.023 | 0.022 | 0.015 | 0.004 | 0.004 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.315 | 0 | 0 | 0 | 0.061 | 0 | 0.139 | 0 | -0.774 | 0 | 0.037 | 0 | -0.317 | 0 | -0.062 | 0 | -0.23 | 0 | -0.455 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.045 | 0.062 | 0.168 | 0.205 | 0 | 0.803 | 0.026 | 1.213 | -0.367 | 1.706 | 0.907 | 1.867 | 0.142 | 1.344 | 0.332 | 0.998 | 0.047 | 1.134 | 0.141 | 0.098 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.042 | 0 | -0.109 | 0 | 0.433 | 0 | -0.097 | 0 | 0.213 | 0 | -0.089 | 0 | -0.173 | 0 | -0.002 | 0 | 0.028 | 0 | 0.116 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.156 | 0 | -0.016 | 0 | 0.314 | 0 | -0.16 | 0 | 0.125 | 0 | -0.133 | 0 | -0.179 | 0 | -0.015 | 0 | 0.015 | 0 | 0.089 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.115 | 0 | -0.093 | 0 | 0.119 | 0 | 0.064 | 0 | 0.088 | 0 | 0.044 | 0 | 0.006 | 0 | 0.013 | 0 | 0.014 | 0 | 0.027 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.232 | -0.301 | 2.006 | -0.253 | 0.333 | 1.831 | 0.151 | -0.237 | 1.566 | 2.557 | 1.02 | -1.214 | 1.566 | -0.249 | 0.324 | -0.093 | 0.152 | -0.128 | 0.019 | -0.413 | -1.706 | 0.236 | 0.136 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -0.785 | -3.606 | -4.498 | -2.764 | -7.273 | -4.682 | -13.051 | -8.439 | -7.665 | -3.667 | -3.228 | -4.109 | -2.804 | -1.43 | -1.102 | -1.192 | -0.589 | -1.111 | -0.602 | -2.889 | -3.157 | 0 | -0.098 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.123 | -0.001 | -0.014 | -2.65 | -0.003 | -0.09 | -0.035 | -0.728 | -0.337 | -0.063 | -0.003 | -0.094 | -0.126 | -0.007 | 0 | -0.029 | -0.004 | -0.048 | -0.026 | -0.044 | 1.348 | -0.745 | -1.462 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 1.845 | 0.02 | 0 | 0.009 | 0 | 0.038 | 0.41 | 0.112 | 0.005 | 0.005 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.845 | 0.03 | -0.05 | 0.144 | -1 | -0.12 | 0.005 | 0.065 | -0.032 | 0.075 | -0.28 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.006 | -0.04 | 0 | 0.648 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 1.722 | 0.029 | -0.064 | -2.497 | -0.675 | -0.171 | 0.379 | -0.551 | -0.364 | 0.018 | -0.27 | -0.094 | -0.126 | -0.007 | 0 | -0.029 | -0.001 | -0.048 | -0.033 | -0.084 | 1.348 | -0.097 | -1.462 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -1.6 | -0.017 | 0 | -1.6 | 0 | -0.048 | 0 | -0.047 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | -0.101 | -0.101 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 3.062 | 3.317 | 0 | 8.983 | -0.001 | 0 | 0 | 26.15 | 0 | 18.322 | 4.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.572 | 1.572 | 1.572 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | -0.171 | -0.171 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.299 | 0 | -1.299 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.411 | 3.317 | 0.07 | 8.983 | -0.048 | 0 | -0.047 | 26.15 | -0.047 | 18.322 | 4.031 | -0.014 | 8.4 | -0.013 | -0.002 | 3.344 | -0.048 | 1.376 | 1.392 | -0.061 | 5.851 | -1.396 | 1.7 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 1.411 | 3.301 | 0.027 | 10.529 | -0.048 | -0.048 | -0.047 | 26.103 | -0.047 | 18.275 | 4.031 | -0.014 | 8.4 | -0.013 | -0.002 | 3.344 | -0.048 | 1.376 | 1.392 | -0.061 | 5.851 | -0.097 | 1.7 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.654 | -1.654 | 0.922 | -0.922 | 13.82 | -13.82 | 9.425 | -9.425 | 2.876 | -2.876 | 6.559 | -6.559 | 2.539 | -2.539 | 1.52 | -1.52 | 1.941 | -1.941 | 4.217 | -4.217 | 0 | 0.034 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.349 | -0.276 | -4.535 | 5.267 | -7.997 | -4.941 | -12.679 | 17.074 | -8.036 | 14.586 | 0.573 | 2.343 | -1.089 | 1.089 | -3.643 | 3.643 | -2.159 | 2.159 | -1.184 | 1.184 | 0.88 | 1.046 | 0.165 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 3.727 | 1.378 | 1.654 | 6.19 | 0.922 | 8.919 | 13.86 | 26.539 | 9.465 | 17.501 | 2.916 | 2.343 | 0 | 1.089 | 0 | 3.643 | 0 | 2.159 | 0 | 1.184 | 1.054 | 1.054 | 0.174 | 0 | 0 | 0 | 0 |