Stavely Minerals Limited
ASX:SVY.AX
0.029 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.727 | 1.378 | 1.654 | 6.19 | 0.922 | 8.919 | 13.86 | 26.539 | 9.465 | 17.501 | 2.876 | 2.343 | 6.559 | 1.089 | 2.539 | 3.643 | 1.52 | 2.159 | 1.941 | 1.184 | 4.217 | 4.217 | 0.174 | 0.174 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.905 | 1.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.727 | 1.378 | 1.654 | 6.19 | 0.922 | 9.824 | 13.86 | 26.539 | 9.465 | 17.501 | 2.876 | 2.343 | 6.559 | 1.089 | 2.539 | 3.643 | 1.52 | 2.159 | 1.941 | 1.184 | 4.217 | 4.217 | 0.174 | 0.174 |
Net Receivables
| 0.066 | 0.336 | 0.143 | 0.203 | 0.254 | 0.427 | 0.509 | 0.602 | 0.43 | 1.422 | 0.635 | 0 | 0.292 | 0 | 0.113 | 0 | 0.087 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.002 | -0.336 | 0 | -0.203 | 0 | -1.332 | 0 | -0.602 | -0.47 | -1.422 | -0.635 | 0 | -0.292 | 0 | -0.113 | 0 | -0.087 | 0 | -0.102 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.066 | 2.996 | 0.144 | 0.203 | 0.157 | 1.332 | 1.562 | 0.602 | 0.47 | 1.422 | 2.023 | 0.328 | 0.292 | 0.157 | 0.113 | 0.317 | 0.087 | 0.08 | 0.102 | 0.155 | 0.151 | 0 | 0.249 | 0 |
Total Current Assets
| 3.857 | 4.374 | 1.941 | 6.393 | 1.333 | 10.251 | 15.931 | 27.141 | 9.894 | 18.924 | 4.899 | 2.671 | 6.851 | 1.245 | 2.652 | 3.96 | 1.607 | 2.239 | 2.043 | 1.339 | 4.368 | 4.368 | 0.423 | 0.423 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.438 | 5.399 | 3.231 | 3.802 | 0.227 | 0.298 | 0.297 | 0.313 | 0.397 | 0.378 | 3.164 | 3.193 | 3.135 | 3.046 | 3.058 | 3.089 | 3.091 | 3.093 | 3.084 | 6.611 | 3.068 | 3.068 | 3.54 | 3.54 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.081 | 0 | 0.091 | 0 | 0.095 | 0 | 2.195 | 0.14 | 0.098 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.081 | 0 | 3.813 | 3.672 | 4.767 | 3.672 | 3.747 | 3.696 | 4.1 | 3.085 | -0.073 | 0.043 | -3.135 | 0.043 | -3.058 | 0.043 | -3.091 | 0.08 | -3.084 | 0.03 | 0.03 | -3.068 | -3.54 | -3.54 |
Total Non-Current Assets
| 5.519 | 5.48 | 7.045 | 7.565 | 4.994 | 4.065 | 4.044 | 6.204 | 4.636 | 3.56 | 3.164 | 3.236 | 3.135 | 3.088 | 3.058 | 3.132 | 3.091 | 3.173 | 3.084 | 6.641 | 3.098 | 3.068 | 3.54 | 3.54 |
Total Assets
| 9.376 | 9.855 | 8.986 | 13.958 | 6.328 | 14.316 | 19.975 | 33.345 | 14.531 | 22.484 | 8.135 | 5.907 | 10.028 | 4.334 | 5.752 | 7.092 | 4.741 | 5.412 | 5.167 | 7.98 | 7.466 | 7.466 | 3.963 | 3.963 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.29 | 0.231 | 0.948 | 0.238 | 0.85 | 1.282 | 1.352 | 1.577 | 2.091 | 1.229 | 0.488 | 0.5 | 0.756 | 0.216 | 0.396 | 0.13 | 0.142 | 0.029 | 0.233 | 0.083 | 0.483 | 0.483 | 1.07 | 1.07 |
Short Term Debt
| 0.084 | 1.6 | 0 | 0.048 | 0.094 | 0.091 | 0.086 | 0.083 | 0.079 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.27 | 0.27 | 0.238 | 0.233 | 0.29 | 0.289 | 0.162 | 0.19 | 0.174 | 0.112 | 0.288 | 0.118 | 1.041 | 0.052 | 0.077 | 0.05 | 0.077 | 0.041 | 0.064 | 0.02 | 0.07 | 0.07 | -0 | 1.55 |
Total Current Liabilities
| 0.771 | 2.101 | 1.186 | 0.518 | 1.234 | 1.662 | 1.6 | 1.849 | 2.344 | 1.416 | 0.776 | 0.618 | 1.797 | 0.268 | 0.473 | 0.18 | 0.219 | 0.07 | 0.296 | 0.104 | 0.553 | 0.553 | 2.62 | 2.62 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0.169 | 1.6 | 1.6 | 0 | 0.048 | 0.094 | 0.138 | 0.183 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.126 | 0 | 0.004 | 0.039 | 0.045 | 0.024 | 0.062 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.126 | 0.169 | 1.604 | 1.639 | 0.045 | 0.072 | 0.156 | 0.138 | 0.183 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.897 | 2.27 | 2.79 | 2.157 | 1.279 | 1.734 | 1.756 | 1.987 | 2.527 | 1.639 | 0.776 | 0.618 | 1.797 | 0.268 | 0.473 | 0.18 | 0.219 | 0.07 | 0.296 | 0.104 | 0.553 | 0.553 | 2.62 | 2.62 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 93.875 | 90.842 | 86.156 | 85.506 | 76.523 | 76.524 | 76.524 | 76.524 | 50.034 | 50.034 | 31.711 | 25.426 | 24.744 | 16.202 | 15.978 | 15.845 | 12.326 | 12.298 | 10.556 | 9.139 | 9.101 | 9.101 | 1.7 | 1.7 |
Retained Earnings
| -93.777 | -91.593 | -88.182 | 8.054 | -79.323 | 7.849 | -65.351 | 7.02 | -44.177 | -34.997 | -28.821 | -24.606 | -19.809 | -15.432 | -12.887 | -11.1 | -8.972 | -8.125 | -5.97 | -1.547 | -2.473 | -2.473 | -0.357 | -0.357 |
Accumulated Other Comprehensive Income/Loss
| 8.381 | 8.336 | 8.222 | -81.759 | 7.849 | -71.791 | 7.046 | -52.186 | 6.147 | 5.807 | 4.468 | 4.468 | 3.296 | 3.296 | 2.189 | 2.167 | 1.169 | 1.169 | 0.284 | 0.284 | 0.284 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.629 | -1.343 | -1.343 |
Total Shareholders Equity
| 8.479 | 7.585 | 6.196 | 11.801 | 5.049 | 12.581 | 18.219 | 31.358 | 12.004 | 20.844 | 7.359 | 5.288 | 8.231 | 4.066 | 5.28 | 6.912 | 4.523 | 5.342 | 4.871 | 7.876 | 6.913 | 6.629 | 1.343 | 1.343 |
Total Equity
| 8.479 | 7.585 | 6.196 | 11.801 | 5.049 | 12.581 | 18.219 | 31.358 | 12.004 | 20.844 | 7.359 | 5.288 | 8.231 | 4.066 | 5.28 | 6.912 | 4.523 | 5.342 | 4.871 | 7.876 | 6.913 | 6.629 | 1.343 | 1.343 |
Total Liabilities & Shareholders Equity
| 9.376 | 9.855 | 8.986 | 13.958 | 6.328 | 14.316 | 19.975 | 33.345 | 14.531 | 22.484 | 8.135 | 5.907 | 10.028 | 4.334 | 5.752 | 7.092 | 4.741 | 5.412 | 5.167 | 7.98 | 7.466 | 0 | 3.963 | 0 |