
Seven Group Holdings Limited
ASX:SVW.AX
45.78 (AUD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 654.3 | 876.5 | 1,254.6 | 160.9 | 119.8 | 78.1 | 104.6 | 172.5 | 366.8 | 290.7 | 128.3 | 542.108 | 127.749 | 71.145 | 455.205 | 1,374.853 | 1,235.911 | 2,606.695 | 90.616 | 130.444 | 5.862 | 27.566 | 28.947 | 25.555 | 49.23 | 8.52 | 2.487 | 16.093 | 9.04 | 28.145 | 21.059 | 0.835 | 3.129 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0.3 | 1.7 | 0 | 129.185 | 0 | 0 | 0 | 17.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.256 | -95.945 | -103.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 654.3 | 876.5 | 1,254.6 | 160.9 | 119.8 | 78.1 | 106.7 | 172.5 | 366.8 | 290.7 | 128.3 | 542.108 | 127.749 | 71.145 | 473.029 | 1,374.853 | 1,235.911 | 2,606.695 | 90.616 | 130.444 | 5.862 | 27.566 | 28.947 | 25.555 | 49.23 | 8.52 | 2.487 | 16.093 | 9.04 | 28.145 | 21.059 | 0.835 | 3.129 |
Net Receivables
| 1,424.1 | 1,629.3 | 1,265.2 | 832.3 | 775.4 | 610.4 | 494.7 | 296.6 | 474.4 | 411.1 | 419.4 | 719.809 | 878.795 | 550.431 | 407.036 | 16.389 | 21.625 | 4.808 | 264.03 | 266.829 | 228.185 | 244.371 | 228.835 | 227.701 | 179.085 | 136.274 | 141.187 | 133.815 | 113.343 | 95.515 | 96.968 | 92.959 | 112.219 |
Inventory
| 1,991.1 | 1,501 | 1,347.6 | 804.2 | 836.8 | 803.6 | 828.6 | 654.7 | 831.3 | 929.2 | 856.6 | 1,050.49 | 1,384.59 | 989.626 | 682.673 | 0.387 | 1.154 | 25.566 | 82.275 | 96.398 | 109.35 | 65.982 | 98.478 | 66.317 | 143.042 | 81.547 | 128.16 | 2.242 | 2.088 | 1.627 | 1.13 | 1.511 | 1.816 |
Other Current Assets
| 279.2 | 256.2 | 449.4 | 45.3 | 67.8 | 122 | 117.9 | 785.6 | 110.6 | 133.3 | 362.3 | 21.022 | 35.214 | 37.63 | 34.5 | 24.751 | 27.484 | 50.034 | 312.495 | 36.335 | 36.157 | 37.872 | 9.793 | 6.197 | 7.666 | 170.933 | 914.225 | 85.56 | 142.425 | 59.988 | 51.68 | 48.8 | 47.679 |
Total Current Assets
| 4,348.7 | 4,263 | 4,316.8 | 1,842.7 | 1,799.8 | 1,614.1 | 1,548.6 | 1,909.4 | 1,783.1 | 1,764.3 | 1,766.6 | 2,333.429 | 2,436.731 | 1,651.419 | 1,579.538 | 1,416.38 | 1,286.174 | 2,661.537 | 749.416 | 530.006 | 379.554 | 375.791 | 366.053 | 325.77 | 379.023 | 317.35 | 1,059.478 | 237.71 | 266.896 | 185.275 | 170.837 | 144.105 | 164.843 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,976.5 | 4,686.2 | 4,497.3 | 1,674.4 | 1,730.7 | 2,023 | 1,277.4 | 596 | 604.5 | 663.3 | 308 | 267.034 | 293.258 | 264.928 | 241.094 | 31.462 | 47.826 | 12.563 | 165.647 | 197.232 | 185.158 | 160.259 | 251.628 | 221.346 | 167.694 | 161.402 | 137.717 | 133.032 | 132.426 | 108.643 | 100.649 | 92.194 | 78.21 |
Goodwill
| 1,656.7 | 1,652.4 | 1,652.4 | 1,145.5 | 1,145.4 | 1,145.4 | 1,144.1 | 94.2 | 94.2 | 9.2 | 53.1 | 53.119 | 62.473 | 63.64 | 30.403 | 0 | 3.021 | 0 | 12.682 | 1.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 563.7 | 2,222.2 | 2,229 | 1,627.4 | 1,623.3 | 479 | 473.6 | 362.5 | 685.7 | 656.3 | 796.1 | 765.205 | 749.125 | 526.233 | 546.948 | 99.352 | 154.699 | 0 | 738.037 | 1,294.045 | 1,228.981 | 1,246.953 | 1,289.807 | 1,183.594 | 1,202.064 | 1,050 | 575.014 | 570.084 | 730.8 | 647.906 | 656.934 | 653.899 | 459.615 |
Goodwill and Intangible Assets
| 2,220.4 | 3,874.6 | 3,881.4 | 2,772.9 | 2,768.7 | 1,624.4 | 1,617.7 | 456.7 | 779.9 | 665.5 | 849.2 | 765.205 | 749.125 | 526.233 | 577.351 | 99.352 | 157.72 | 0 | 750.719 | 1,295.488 | 1,228.981 | 1,246.953 | 1,289.807 | 1,183.594 | 1,202.064 | 1,050 | 575.014 | 570.084 | 730.8 | 647.906 | 656.934 | 653.899 | 459.615 |
Long Term Investments
| 1,537.2 | 1,967.9 | 2,012.9 | 3,371.8 | 2,058.3 | 1,462.8 | 1,536.8 | 1,735.3 | 1,972.6 | 2,124.8 | 2,404.4 | 2,209.147 | 2,203.749 | 2,366.431 | 2,120.613 | 703.279 | 1,246.332 | 549.807 | 35.789 | 24.064 | 70.975 | 61.739 | 124.365 | 104.954 | 124.219 | 81.274 | 72.597 | 477.708 | 21.06 | 4.14 | 1.17 | 0.236 | 0.264 |
Tax Assets
| 137.3 | 108.8 | 167.4 | -1,145.5 | -1,145.4 | 0 | 0 | 0.2 | 6.4 | 12 | 10.123 | 10.176 | 0 | 10.616 | 16.603 | 0 | 0 | 0 | 10.863 | 31.997 | 29.971 | 27.577 | 20.259 | 3.958 | 17.238 | 16.326 | 25.114 | 19.009 | 0.259 | -4.14 | -1.17 | -0.236 | -0.264 |
Other Non-Current Assets
| 384 | -1,270.6 | -1,282.4 | 239 | 235.7 | -5,110.2 | -4,431.9 | -0.2 | -6.4 | -12 | -10.123 | 69.345 | 103.821 | 3.84 | 15.89 | 10.802 | 16.8 | 19.273 | 118.557 | 140.281 | 173.248 | 225.225 | 241.812 | 213.547 | 119.589 | 169.7 | 302.243 | 253.107 | 27.37 | 14.647 | 13.217 | 4.294 | 4.387 |
Total Non-Current Assets
| 9,255.4 | 9,366.9 | 9,276.6 | 6,912.6 | 5,648 | 5,110.2 | 4,431.9 | 2,788 | 3,357 | 3,453.6 | 3,561.6 | 3,320.907 | 3,349.953 | 3,172.048 | 2,971.551 | 844.895 | 1,468.678 | 581.643 | 1,081.575 | 1,689.062 | 1,688.333 | 1,721.753 | 1,927.871 | 1,727.399 | 1,630.804 | 1,478.702 | 1,112.685 | 1,452.94 | 911.915 | 771.196 | 770.8 | 750.387 | 542.212 |
Total Assets
| 13,604.1 | 13,629.9 | 13,593.4 | 8,755.3 | 7,447.8 | 6,899.3 | 6,112.9 | 4,836 | 5,330.9 | 5,372.9 | 5,399.4 | 5,654.336 | 5,786.684 | 4,823.467 | 4,551.089 | 2,261.275 | 2,754.852 | 3,243.18 | 1,830.991 | 2,219.068 | 2,067.887 | 2,097.544 | 2,293.924 | 2,053.169 | 2,009.827 | 1,796.052 | 2,172.163 | 1,690.65 | 1,178.811 | 956.471 | 941.637 | 894.492 | 707.055 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 586.7 | 560 | 526.2 | 243.9 | 260.6 | 250.6 | 237.4 | 112.8 | 122.3 | 147.9 | 269.755 | 384.328 | 458.161 | 329.497 | 201.154 | 38.038 | 58.801 | 52.427 | 195.671 | 180.775 | 155.423 | 187.618 | 253.364 | 251.872 | 184.659 | 139.243 | 108.437 | 89.555 | 84.935 | 74.968 | 68.593 | 79.134 | 88.63 |
Short Term Debt
| 775.5 | 521.7 | 1,440.5 | 853.4 | 110.3 | 31.2 | 118.1 | 40.7 | 220.1 | 85.6 | 36.078 | 180.75 | 284.632 | 347.133 | 302.234 | 1.302 | 58.426 | 0.234 | 9.149 | 8.838 | 54.409 | 8.094 | 0 | 0 | 25.241 | 0.29 | 101.464 | 0.06 | 1.002 | 3.978 | 4.675 | 476.336 | 25.293 |
Tax Payables
| 83.2 | 25.2 | 28.6 | 29.9 | 23.2 | 79.3 | 3.2 | 0.6 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 383.6 | 555.1 | 259.7 | 159.9 | 216 | 128.1 | 109.9 | 88.5 | 228.7 | 172.3 | 82.651 | 128.7 | 108.318 | 113.37 | 42.331 | 0 | 0 | 0 | 13.318 | 25.313 | 33.402 | 31.067 | 0 | 0 | 106.778 | -15.552 | -8.641 | -61.918 | 19.398 | 19.92 | 10.086 | 239.993 | 11.925 |
Other Current Liabilities
| 1,782.9 | 873.5 | 805.1 | 476.8 | 306.8 | 304.4 | 334.5 | 444 | 326.4 | 402.6 | 242.616 | 451.949 | 388.264 | 274 | 229.992 | 0.946 | 4.63 | 76.393 | 198.047 | 134.271 | 98.148 | 87.36 | 93.443 | 109.401 | 100.067 | 123.105 | 165.893 | 92.218 | 61.326 | 54.713 | 58.519 | 69.038 | 56.547 |
Total Current Liabilities
| 3,228.3 | 2,535.5 | 3,060.1 | 1,763.9 | 916.9 | 793.6 | 803.1 | 686.6 | 907.4 | 808.4 | 631.1 | 1,145.727 | 1,239.375 | 1,064 | 775.711 | 40.286 | 121.857 | 129.054 | 416.185 | 349.197 | 341.382 | 314.139 | 346.807 | 361.273 | 416.745 | 262.638 | 375.794 | 181.833 | 166.661 | 153.579 | 141.873 | 864.501 | 182.395 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 5,201.1 | 5,356 | 5,186.4 | 2,414.1 | 3,308 | 2,857 | 2,022.6 | 1,439.9 | 1,514.2 | 1,556.1 | 1,161.587 | 1,074.72 | 1,561.799 | 561.124 | 383.989 | 5.299 | 6.1 | 4.45 | 580.564 | 572.975 | 607.471 | 474.542 | 712.66 | 629.57 | 455.161 | 527.353 | 833.001 | 623.193 | 208.9 | 99.892 | 113.357 | 6.83 | 471.127 |
Deferred Revenue Non-Current
| 0 | 913.2 | 888.8 | 785.7 | 810.8 | 2 | 3.6 | 11.8 | 12.7 | 13.1 | 14.952 | 16.797 | 17.377 | 18.182 | 17.07 | 7.321 | 562.367 | 665.872 | 10.034 | 6.265 | 20.799 | 19.999 | 35.28 | 53.504 | 50.619 | -0 | -0 | -0 | 18.034 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 525.2 | 572 | 520.3 | 383.9 | 273.2 | 238.9 | 259.3 | 122.6 | 125.9 | 98.3 | 359.077 | 307.988 | 267.386 | 378.768 | 473.832 | 237.005 | 80.176 | 101.235 | 63.658 | 77.143 | 90.428 | 85.126 | 83.17 | 58.506 | 70.459 | 77.475 | 111.463 | 72.206 | 5.32 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 531.6 | 551.1 | 542.9 | 127.8 | 84.3 | 377.4 | 189 | 149.9 | 72.5 | 87.6 | 89.942 | 73.77 | 120.924 | 119.471 | 20.342 | 1.958 | 1.669 | 11.358 | 42.147 | 29.613 | 5.05 | 20.572 | 36.26 | 43.245 | 71.32 | 33.413 | 92.418 | 105.36 | 90.42 | 83.412 | 53.584 | 53.352 | 43.859 |
Total Non-Current Liabilities
| 6,257.9 | 6,479.1 | 6,249.6 | 2,925.8 | 3,665.5 | 2,099.1 | 2,050.8 | 1,488.3 | 1,517.2 | 1,559.1 | 1,170.3 | 1,473.275 | 1,967.486 | 1,077.545 | 895.233 | 257.208 | 655.937 | 782.915 | 696.403 | 685.996 | 723.748 | 600.239 | 867.37 | 784.825 | 647.559 | 638.241 | 1,036.882 | 800.759 | 322.674 | 183.304 | 166.941 | 60.182 | 514.986 |
Total Liabilities
| 9,486.2 | 9,014.6 | 9,309.7 | 4,689.7 | 4,582.4 | 4,030 | 3,277.6 | 2,410.8 | 2,632.7 | 2,563.5 | 2,256.7 | 2,619.002 | 3,206.861 | 2,141.545 | 1,670.944 | 297.494 | 777.794 | 911.969 | 1,112.588 | 1,035.193 | 1,065.13 | 914.378 | 1,214.177 | 1,146.098 | 1,064.304 | 900.879 | 1,412.676 | 982.592 | 489.335 | 336.883 | 308.814 | 924.683 | 697.381 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 720.9 | 427.2 | 427.2 | 427.2 | 427.2 | 427.2 | 427.165 | 427.165 | 427.165 | 427.165 | 481.048 | 481.048 | 481.048 | 481.048 | 0 | 314.623 | 314.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,802.6 | 3,382.2 | 3,382.2 | 3,382.2 | 2,858.7 | 2,858.7 | 2,431.4 | 2,046 | 2,046 | 2,118.1 | 2,159 | 2,203.187 | 2,196.937 | 2,615.852 | 2,181.687 | 551.834 | 641.009 | 835.557 | 815.111 | 775.138 | 604.683 | 720.117 | 451.995 | 353.083 | 343.787 | 342.312 | 158.39 | 146.303 | 145.537 | 140.003 | 136.522 | 0.01 | 0.01 |
Retained Earnings
| 2,358.4 | 1,072.4 | 698.6 | 1,180 | 697.9 | 789.7 | 853.2 | 588 | 679.7 | 596.2 | 1,102.3 | 990.053 | 654.523 | 632.287 | 706.045 | 1,374.876 | 1,458.727 | 1,425.425 | -108.202 | 407.053 | 396.224 | 457.875 | 555.712 | 66.828 | 104.345 | 72.096 | 83.073 | 128.695 | 93.571 | 28.917 | 42.192 | -30.201 | 9.664 |
Accumulated Other Comprehensive Income/Loss
| -590.7 | -533.2 | -527.9 | -504.6 | -693.4 | -720.9 | -824.3 | -584.2 | -402.5 | -344.2 | -557.663 | -597.434 | -710.12 | -714.807 | -574.5 | 34.348 | -129.679 | 70.229 | 11.494 | 1.684 | 1.85 | 2.23 | -0.36 | 484.339 | 487.54 | 475.819 | 507.542 | 433.06 | 418.629 | 400.979 | 390.577 | -145.608 | -140.984 |
Other Total Stockholders Equity
| -2,480.8 | -11.1 | -3.4 | -72.2 | 51.5 | -1,860.6 | 0 | -0.3 | -95 | -0.7 | -0.09 | 0 | 0 | -427.165 | 0 | -481.048 | -481.048 | -481.048 | -481.048 | 0 | -314.623 | -314.688 | 0 | 0 | 0 | 4.946 | 10.482 | 0 | 31.739 | 49.689 | 63.612 | 145.608 | 0 |
Total Shareholders Equity
| 4,089.5 | 3,910.3 | 3,549.5 | 4,048.9 | 2,851.2 | 2,857 | 2,824 | 2,413.2 | 2,686.4 | 2,796.6 | 3,130.8 | 3,022.971 | 2,568.505 | 2,533.332 | 2,740.397 | 1,961.058 | 1,970.057 | 2,331.211 | 718.403 | 1,183.875 | 1,002.757 | 1,180.222 | 1,007.347 | 904.25 | 935.672 | 895.173 | 759.487 | 708.058 | 689.476 | 619.588 | 632.903 | -30.191 | 9.674 |
Total Equity
| 4,117.9 | 4,615.3 | 4,283.7 | 4,065.6 | 2,865.4 | 2,869.3 | 2,835.3 | 2,425.2 | 2,698.2 | 2,809.4 | 3,142.7 | 3,035.334 | 2,579.823 | 2,681.922 | 2,880.145 | 1,963.781 | 1,977.058 | 2,331.211 | 718.403 | 1,183.875 | 1,002.757 | 1,183.166 | 1,079.747 | 907.071 | 945.523 | 895.173 | 759.487 | 708.058 | 689.476 | 619.588 | 632.823 | -30.191 | 9.674 |
Total Liabilities & Shareholders Equity
| 13,604.1 | 13,629.9 | 13,593.4 | 8,755.3 | 7,447.8 | 6,899.3 | 6,112.9 | 4,836 | 5,330.9 | 5,360.8 | 5,399.404 | 5,654.336 | 5,786.684 | 4,823.467 | 4,551.089 | 2,261.275 | 2,754.852 | 3,243.18 | 1,830.991 | 2,219.068 | 2,067.887 | 2,097.544 | 2,293.924 | 2,053.169 | 2,009.827 | 1,796.052 | 2,172.163 | 1,690.65 | 1,178.811 | 956.471 | 941.637 | 894.492 | 707.055 |