Silvercorp Metals Inc.
AMEX:SVM
2.36 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 112.239 | 145.692 | 113.302 | 118.735 | 65.777 | 67.441 | 49.199 | 73.003 | 41.963 | 60.179 | 60.614 | 72.283 | 109.96 | 147.224 | 50.618 | 41.47 | 47.093 | 53.298 | 3.452 | 1.961 | 1.406 | 1.698 | 0.001 | 0.001 |
Short Term Investments
| 72.461 | 57.631 | 99.623 | 80.357 | 76.742 | 47.836 | 56.91 | 23.466 | 19.999 | 9.343 | 12.864 | 45.623 | 44.551 | 59.037 | 44.041 | 23.962 | 37.146 | 5.446 | 7.463 | 3.472 | 3.644 | 0 | 0 | 0 |
Cash and Short Term Investments
| 184.7 | 203.323 | 212.925 | 199.092 | 142.519 | 115.277 | 106.109 | 96.469 | 61.962 | 69.522 | 73.478 | 117.906 | 154.511 | 206.261 | 94.659 | 65.432 | 84.239 | 58.744 | 10.914 | 5.433 | 5.05 | 1.698 | 0.001 | 0.001 |
Net Receivables
| 2.86 | 2.476 | 4.791 | 7.523 | 3.976 | 4.79 | 1.221 | 1.403 | 2.538 | 1.311 | 4.072 | 1.565 | 13.583 | 3.997 | 2.612 | 3.182 | 3.393 | 0.04 | 0.147 | 0.138 | 0.194 | 0.015 | 0.005 | 0.043 |
Inventory
| 7.387 | 8.343 | 9.124 | 9.768 | 8.43 | 10.836 | 11.018 | 8.71 | 8.857 | 6.899 | 5.362 | 7.522 | 7.006 | 3.895 | 3.175 | 1.529 | 2.389 | 1.801 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6.742 | 4.906 | 5.468 | 4.806 | 3.254 | 3.958 | 4.456 | 4.25 | 3.96 | 5.745 | 6.165 | 5.118 | 5.21 | 0.414 | 0.112 | 0.875 | 1.866 | 1.235 | 0.602 | 0.096 | 0.118 | 0.004 | 0 | 0 |
Total Current Assets
| 201.69 | 219.048 | 232.308 | 221.189 | 158.179 | 134.861 | 122.804 | 110.832 | 77.317 | 83.477 | 89.077 | 132.111 | 180.31 | 214.567 | 100.558 | 71.018 | 91.887 | 61.82 | 11.662 | 5.667 | 5.362 | 1.717 | 0.006 | 0.044 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 398.32 | 328.145 | 346.203 | 294.577 | 238.841 | 257.438 | 248.142 | 219.623 | 238.621 | 233.414 | 297.097 | 371.308 | 327.309 | 235.23 | 162.272 | 118.485 | 75.254 | 24.18 | 4.685 | 1.864 | 1.372 | 0.229 | 1.343 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 51.268 | 55.34 | 59.663 | 58.581 | 52.467 | 50.099 | 55.149 | 51.778 | 48.504 | 46.157 | 71.037 | 48.887 | 42.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 51.268 | 55.34 | 59.663 | 58.581 | 52.467 | 50.099 | 55.149 | 51.778 | 48.504 | 46.157 | 71.037 | 48.887 | 42.88 | 0 | 0.505 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 100.448 | 66.235 | 74.609 | 69.19 | 53.305 | 47.956 | 44.133 | 9.724 | 3.42 | 4.341 | 6.108 | 22.039 | 61.629 | 61.91 | 14.838 | 12.186 | 17.874 | 6.555 | 1.162 | 2.47 | 0 | 0 | 0 | 0.012 |
Tax Assets
| 16.202 | 0.179 | 0.905 | 0.592 | 0.738 | 0.769 | 0.954 | 0.959 | 1.856 | 2.945 | 0 | 0 | 0.171 | 0.915 | 1.203 | 2.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -49.636 | 7.852 | 9.85 | 8.513 | 9.23 | 7.953 | 5.712 | 5.054 | 2.301 | 2.112 | 4 | 1.877 | -36.865 | 0.893 | 0.078 | 0.293 | 5.204 | 1.539 | 0.577 | 0.008 | 0.007 | 0 | 0.05 | 1.385 |
Total Non-Current Assets
| 516.603 | 457.751 | 491.23 | 431.453 | 354.581 | 364.215 | 354.09 | 287.138 | 294.702 | 288.969 | 378.242 | 444.111 | 395.124 | 298.948 | 178.896 | 134.184 | 98.332 | 32.274 | 6.425 | 4.342 | 1.379 | 0.229 | 1.393 | 1.397 |
Total Assets
| 718.293 | 676.799 | 723.538 | 652.642 | 512.76 | 499.076 | 476.894 | 397.97 | 372.019 | 372.446 | 467.319 | 576.222 | 575.434 | 513.515 | 279.454 | 205.202 | 190.219 | 94.094 | 18.087 | 10.009 | 6.742 | 1.946 | 1.399 | 1.441 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 41.754 | 36.737 | 39.667 | 30.298 | 23.129 | 29.856 | 25.198 | 30.374 | 27.457 | 21.768 | 23.802 | 29.285 | 23.59 | 12.77 | 7.504 | 15.886 | 7.027 | 3.12 | 1.199 | 0.196 | 0.133 | 0.032 | 0.233 | 0 |
Short Term Debt
| 0.213 | 0.269 | 0.649 | 0.657 | 0.567 | 4.475 | 0 | 0 | 4.836 | 0 | 0.281 | 1.207 | 0 | 0 | 1.465 | 0.658 | 0 | -1.387 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.92 | 0.144 | 0.277 | 1.363 | 0.937 | 0.502 | 0.303 | 2.985 | 0 | 0.662 | 0.515 | 1.349 | 5.082 | 3.047 | 1.658 | 3.041 | 0.72 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.92 | 0.144 | 0.277 | 1.363 | 0.937 | 0.502 | 0 | 0 | 3.97 | 0 | 1.288 | 5.553 | 0 | 0 | 4.896 | 5.605 | 2.573 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.219 | 4.09 | 5.445 | 4.857 | 3.195 | 3.04 | 7.109 | 9.783 | 5.849 | 13.931 | 7.031 | 11.497 | 16.621 | 23.779 | 7.029 | 1.29 | 12.79 | 4.466 | 0.337 | 0.036 | 0.02 | 0 | 0.87 | 1.015 |
Total Current Liabilities
| 47.105 | 41.24 | 46.038 | 37.175 | 27.828 | 37.873 | 32.307 | 40.157 | 42.112 | 35.699 | 32.402 | 47.542 | 40.211 | 36.549 | 20.894 | 23.439 | 22.39 | 7.586 | 1.536 | 0.232 | 0.153 | 0.032 | 1.103 | 1.015 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 1.102 | 0.314 | 0.614 | 1.084 | 1.502 | 0 | 0 | 0 | 5.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 67.258 | 48.096 | 48.033 | 40.792 | 35.758 | 34.334 | 33.31 | 27.692 | 23.224 | 21.592 | 16.536 | 24.603 | 19.991 | 30.655 | 19.475 | 19.678 | 6.346 | 1.404 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.435 | 7.318 | 8.739 | 7.863 | 8.7 | 13.688 | 13.098 | 12.186 | 20.124 | 22.644 | 5.819 | 5.974 | 4.4 | 3.026 | 2.357 | 2.029 | 1.226 | 0.67 | 1.199 | 0.196 | 0.133 | 0.032 | 0.233 | 0 |
Total Non-Current Liabilities
| 74.794 | 55.728 | 57.386 | 49.739 | 45.96 | 48.022 | 46.408 | 39.878 | 43.348 | 44.236 | 22.355 | 30.577 | 24.391 | 33.681 | 21.832 | 21.707 | 7.572 | 2.074 | 1.199 | 0.196 | 0.133 | 0.032 | 0.233 | 0 |
Total Liabilities
| 121.899 | 96.968 | 103.424 | 86.914 | 73.788 | 85.895 | 78.715 | 80.035 | 85.46 | 79.935 | 54.757 | 78.119 | 64.602 | 70.23 | 42.726 | 45.146 | 29.962 | 9.66 | 1.536 | 0.232 | 0.153 | 0.032 | 1.103 | 1.015 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 511.403 | 494.98 | 463.514 | 415.233 | 373.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 258.134 | 255.684 | 255.444 | 250.199 | 243.926 | 231.269 | 228.729 | 232.155 | 230.933 | 233.513 | 233.513 | 233.082 | 232.678 | 0 | 0 | 0 | 0 | 0 | 32.708 | 0 | 0 | 0 | 0 | 7.585 |
Retained Earnings
| 261.493 | 229.885 | 213.702 | 187.906 | 145.898 | 116.734 | 86.283 | 42.651 | 0.562 | -5.089 | 100.993 | 155.817 | 170.297 | 105.078 | 17.763 | -8.648 | 52.736 | 0.554 | -20.99 | -15.054 | -12.343 | -9.232 | -7.134 | -7.159 |
Accumulated Other Comprehensive Income/Loss
| -12.895 | 3.484 | 43.25 | 29.469 | -21.142 | -0.557 | 14.224 | -11.685 | 2.043 | 10.453 | 15.76 | 31.536 | 25.285 | 33.601 | 14.91 | -10.167 | 16.199 | 1.068 | 0.04 | 0 | 1.349 | 0.021 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -511.403 | -494.98 | -463.514 | -415.233 | -373.412 | 0 | 0 | 0 | -0 | -0 | 0 | 5.552 | 270.273 | 182.317 | 171.261 | 80.057 | 75.869 | 4.192 | 24.83 | 17.582 | 11.125 | 7.43 | 0 |
Total Shareholders Equity
| 506.732 | 489.053 | 512.396 | 467.574 | 368.682 | 347.446 | 329.236 | 263.121 | 233.538 | 238.877 | 350.266 | 420.435 | 433.812 | 408.952 | 214.99 | 152.446 | 148.992 | 77.491 | 15.95 | 9.776 | 6.589 | 1.914 | 0.296 | 0.426 |
Total Equity
| 596.394 | 579.831 | 620.114 | 565.728 | 438.972 | 413.181 | 398.179 | 317.935 | 286.559 | 292.511 | 412.562 | 498.103 | 510.832 | 443.285 | 236.728 | 160.056 | 160.257 | 84.435 | 16.551 | 9.776 | 6.589 | 1.914 | 0.296 | 0.426 |
Total Liabilities & Shareholders Equity
| 718.293 | 676.799 | 723.538 | 652.642 | 512.76 | 499.076 | 476.894 | 397.97 | 372.019 | 372.446 | 467.319 | 576.222 | 575.434 | 513.515 | 279.454 | 205.202 | 190.219 | 94.094 | 18.087 | 10.009 | 6.742 | 1.946 | 1.399 | 1.441 |