Svedbergs i Dalstorp AB (publ) (SVED-B.ST)

Home
SVED-B.ST
Financials

35.5 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	1,823.705	1,832.896	868.709	649.384	609.005	622.208	639.208	448.733	447.196	381.845	369.801	400.832	436.738	435.349	482.21	514.337	526.606
Cost of Revenue Numbers are in millions	1,028.2	1,075.78	496.074	375.497	351.441	362.535	372.763	247.628	249.246	209.798	216.911	235.575	236.69	236.783	259.071	276.393	275.438
Gross Profit Numbers are in millions	795.505	757.116	372.635	273.887	257.564	259.673	266.445	201.105	197.95	172.047	152.89	165.257	200.048	198.566	223.139	237.944	251.168
Gross Profit Ratio Numbers are in millions	0.436	0.413	0.429	0.422	0.423	0.417	0.417	0.448	0.443	0.451	0.413	0.412	0.458	0.456	0.463	0.463	0.477
Reseach & Development Expenses Numbers are in millions	23.2	20.398	12.892	8.813	11.969	11.099	10.297	8.175	8.637	6.675	8.533	10.199	10.78	10.211	10.034	8.456	6.95
General & Administrative Expenses Numbers are in millions	104.049	99.615	56.274	36.01	36.056	38.214	33.389	18.767	17.935	18.45	18.238	16.868	30.605	18.615	18.145	18.031	17.328
Selling & Marketing Expenses Numbers are in millions	440.374	393.821	186.444	147.871	151.092	155.753	156.247	116.36	114.3	100.831	101.152	108.297	100.817	104.662	117.892	120.837	120.131
SG&A Numbers are in millions	544.4	493.436	242.718	183.881	187.148	193.967	189.636	135.127	132.235	119.281	119.39	125.165	131.422	123.277	136.037	138.868	137.459
Other Expenses Numbers are in millions	0	0.809	2.743	2.141	1.922	0.917	1.654	0	0	0	0	0	-11.396	2.858	0.92	-5.528	-0.003
Operating Expenses Numbers are in millions	567.6	514.643	258.353	194.835	201.039	205.983	201.587	143.302	140.872	125.956	127.923	135.364	130.806	136.346	146.991	141.796	144.406
Operating Income Numbers are in millions	210.432	234.384	95.084	66.186	56.156	54.69	62.978	57.358	44.029	47.224	24.751	28.274	69.242	62.22	76.148	96.148	106.762
Operating Income Ratio Numbers are in millions	0.115	0.128	0.109	0.102	0.092	0.088	0.099	0.128	0.098	0.124	0.067	0.071	0.159	0.143	0.158	0.187	0.203
Total Other Income Expenses Net Numbers are in millions	-50.701	-28.396	-15.646	-4.112	-2.663	-3.495	-3.06	-0.409	-0.507	-0.341	-0.819	-1.44	-1.138	-0.205	0.334	2.127	1.464
Income Before Tax Numbers are in millions	159.731	205.988	79.438	62.074	53.493	51.195	59.918	56.949	43.522	46.883	23.932	26.834	68.104	62.015	76.482	98.275	108.226
Income Before Tax Ratio Numbers are in millions	0.088	0.112	0.091	0.096	0.088	0.082	0.094	0.127	0.097	0.123	0.065	0.067	0.156	0.142	0.159	0.191	0.206
Income Tax Expense Numbers are in millions	40.835	40.492	20.806	13.898	12.006	10.53	13.42	12.712	9.744	10.506	6.354	4.139	18.107	16.837	20.268	26.484	29.678
Net Income Numbers are in millions	118.896	165.497	58.632	48.176	41.487	40.665	46.498	44.237	33.778	36.377	17.578	22.695	49.997	45.178	56.214	88.063	42.668
Net Income Ratio Numbers are in millions	0.065	0.09	0.067	0.074	0.068	0.065	0.073	0.099	0.076	0.095	0.048	0.057	0.114	0.104	0.117	0.171	0.081
EPS Numbers are in millions	3.37	4.32	1.99	1.64	1.41	1.57	1.79	1.71	1.3	1.4	0.68	0.87	1.92	1.74	2.16	3.39	1.65
EPS Diluted Numbers are in millions	3.37	4.32	1.99	1.64	1.41	1.57	1.79	1.71	1.3	1.4	0.68	0.87	1.92	1.74	2.16	3.39	1.65
EBITDA Numbers are in millions	274.045	291.79	116.855	90.551	82.368	77.414	85.768	74.884	60.464	61.986	40.807	46.112	88.626	82.686	95.547	116.432	123.983
EBITDA Ratio Numbers are in millions	0.15	0.162	0.155	0.154	0.139	0.123	0.135	0.168	0.16	0.16	0.128	0.122	0.203	0.179	0.198	0.226	0.235

Svedbergs i Dalstorp AB (publ)

SSE:SVED-B.ST Add to watchlist

SSE:SVED-B.ST