Shareholder Value Beteiligungen AG
FSX:SVE.DE
80.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.205 | 0.434 | 2.33 | 2.748 | 8.951 | 30.527 | 0.447 | 3.384 | 0.006 | 0.003 | 0.004 | 0.015 | 0.193 | 0.047 | 0.001 | 0.013 | 0.002 | 0.903 | 4.717 | 6.918 | 6.322 | 0 | 3.303 | 3.332 |
Short Term Investments
| 0 | 0 | 1.5 | 1.5 | 1.921 | 1.96 | 8.352 | 1.965 | 0.451 | 4.783 | 6.496 | 5.94 | 4.168 | 13.909 | 0 | 0 | 0 | 0 | 0 | 0.468 | 0.693 | 0.946 | 0 | 0 |
Cash and Short Term Investments
| 0.205 | 0.434 | 3.83 | 4.248 | 10.872 | 32.487 | 8.799 | 5.349 | 0.457 | 4.786 | 6.499 | 5.955 | 4.36 | 13.956 | 0.001 | 0.013 | 0.002 | 0.903 | 4.717 | 7.386 | 7.014 | 0.946 | 3.303 | 3.332 |
Net Receivables
| 0.561 | 0.009 | 0.62 | 0.036 | 0.494 | 0.185 | 0.333 | 0.857 | 0.344 | 0.058 | 0.843 | 0 | 0.571 | 0 | 0 | 15.73 | 0 | 0.382 | 0 | 0.362 | 0 | 0 | 0 | 0 |
Inventory
| 0.205 | 0.434 | 3.83 | 4.4 | 0 | 0 | 0 | 5.693 | 0.457 | 5.537 | 6.499 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -0.205 | -0.434 | -3.83 | -4.248 | -10.872 | -32.487 | -8.799 | -5.349 | -0.457 | -4.786 | -6.499 | 0.443 | 0 | 0.463 | 0.474 | 0 | 0.389 | 0 | 0.385 | -0 | 0.26 | 0.249 | 0 | 0 |
Total Current Assets
| 0.766 | 0.443 | 4.45 | 4.435 | 11.367 | 32.815 | 9.132 | 6.549 | 0.801 | 5.595 | 7.343 | 6.398 | 4.931 | 14.418 | 0.475 | 15.743 | 0.391 | 1.285 | 5.101 | 7.748 | 7.274 | 1.195 | 3.303 | 3.332 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 75.444 | 77.821 | 89.462 | 84.651 | 82.806 | 61.758 | 65.616 | 56.849 | 56.989 | 57.409 | 56.532 | 54.672 | 63.099 | 49.979 | 51.46 | 36.169 | 43.238 | 29.924 | 29.69 | 24.486 | 20.718 | 22.778 | 18.974 | 17.942 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -77.821 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -54.672 | -63.099 | -49.979 | -51.46 | -36.169 | -43.238 | -29.924 | -29.69 | -24.486 | -20.718 | -0.946 | 0 | 0 |
Total Non-Current Assets
| 75.444 | 77.821 | 89.462 | 84.651 | 82.806 | 61.758 | 65.616 | 56.849 | 56.989 | 57.409 | 56.532 | 54.672 | 63.099 | 49.979 | 51.46 | 36.169 | 43.238 | 29.924 | 29.69 | 24.486 | 20.718 | 21.831 | 18.974 | 17.942 |
Total Assets
| 76.21 | 79.042 | 93.914 | 89.094 | 94.175 | 94.582 | 74.75 | 63.406 | 57.79 | 63.011 | 63.875 | 61.076 | 68.03 | 64.4 | 51.935 | 51.917 | 43.629 | 31.209 | 34.791 | 32.234 | 27.992 | 23.027 | 22.529 | 21.513 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.006 | 0.006 | 0 | 0.005 | 0.742 | 0.002 | 0 | 0 | 0 | 0.002 | 0.059 | 0.003 | 0.017 | 0.001 | 0 | 0.003 | 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0.003 |
Short Term Debt
| 0 | 1.887 | 3.965 | 1.939 | 0 | 0 | 0.527 | 5.455 | 1.618 | 6.171 | 8.086 | 8.107 | 7.295 | 3.891 | 7.964 | 10.317 | 11.198 | 0 | 0 | 0 | 0 | 1.66 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -1.881 | 0 | -1.939 | 0 | 0 | -0.527 | 0 | -1.618 | -6.171 | -8.086 | -8.107 | -7.295 | -3.891 | -7.964 | -10.317 | -11.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.004 | -0.006 | 0.006 | 2.401 | 0 | 0 | 1.054 | 0 | 3.235 | 6.173 | 8.131 | 8.11 | 8.035 | 7.782 | 15.928 | 20.634 | 11.198 | 0.054 | 0 | 0.462 | 0 | 0 | -0 | -0.003 |
Total Current Liabilities
| 0.01 | 0.006 | 3.971 | 2.406 | 0.742 | 0.002 | 0.527 | 5.455 | 1.618 | 6.175 | 8.19 | 8.113 | 8.051 | 3.892 | 7.964 | 10.321 | 11.198 | 0.054 | 0.002 | 0.462 | 0.002 | 1.66 | 0 | 0.003 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 1.887 | 3.965 | 1.939 | 0 | 0 | 0.527 | 5.455 | 1.618 | 6.171 | 8.086 | 0 | 0 | 3.891 | 7.964 | 10.317 | 11.198 | 0 | 0.001 | 0 | 0 | 1.66 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.025 | -1.887 | -3.965 | -1.939 | 1.619 | 0.062 | -0.527 | 0.981 | -1.618 | 0.033 | -8.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.025 | 1.887 | 4.028 | 2.46 | 1.619 | 0.062 | 0.57 | 6.436 | 1.639 | 6.203 | 0.045 | 0.034 | 0.039 | 3.891 | 7.964 | 10.317 | 11.198 | 0 | 0.001 | 0 | 0 | 1.66 | 0 | 0 |
Total Liabilities
| 0.035 | 2.263 | 4.028 | 2.46 | 1.619 | 0.062 | 0.57 | 6.436 | 1.639 | 6.203 | 8.19 | 8.146 | 8.09 | 3.93 | 10.251 | 10.342 | 11.783 | 0.054 | 0.228 | 0.462 | 0.002 | 1.682 | 0 | 0.003 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.949 | 6.975 | 6.949 | 6.975 | 6.949 | 6.975 | 6.949 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 | 6.975 |
Retained Earnings
| 62.593 | 63.197 | 76.304 | 73.052 | 78.974 | 80.938 | 60.598 | 43.362 | 42.543 | 43.2 | 42.077 | 39.323 | 46.332 | 46.863 | 28.077 | 27.966 | 18.238 | 17.527 | 20.956 | 18.14 | 14.264 | -0.145 | 1.013 | 2.413 |
Accumulated Other Comprehensive Income/Loss
| 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 0 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 6.633 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -0.026 | 0 | -0.026 | 0 | -0.026 | 0 | 0 | 0 | 6.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.882 | 14.514 | 12.102 |
Total Shareholders Equity
| 76.175 | 76.78 | 89.886 | 86.634 | 92.556 | 94.52 | 74.18 | 56.97 | 56.151 | 56.808 | 55.684 | 52.93 | 59.94 | 60.47 | 41.685 | 41.574 | 31.846 | 31.134 | 34.564 | 31.747 | 27.871 | 21.345 | 22.502 | 21.489 |
Total Equity
| 76.175 | 76.78 | 89.886 | 86.634 | 92.556 | 94.52 | 74.18 | 56.97 | 56.151 | 56.808 | 55.684 | 52.93 | 59.94 | 60.47 | 41.685 | 41.574 | 31.846 | 31.134 | 34.564 | 31.747 | 27.871 | 21.345 | 22.502 | 21.489 |
Total Liabilities & Shareholders Equity
| 76.21 | 79.042 | 93.914 | 89.094 | 94.175 | 94.582 | 74.75 | 63.406 | 57.79 | 63.011 | 63.875 | 61.077 | 68.03 | 64.4 | 51.935 | 51.917 | 43.629 | 31.209 | 34.791 | 32.234 | 27.992 | 23.027 | 22.529 | 21.513 |