Suzlon Energy Limited
NSE:SUZLON.NS
66.32 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 65,290.9 | 59,468.4 | 65,199.5 | 32,946.5 | 29,332 | 49,784.6 | 82,922.5 | 126,925.3 | 95,084.5 | 198,366.8 | 202,115.8 | 187,431.4 | 210,823.7 | 178,791.3 | 206,196.6 | 260,817 | 136,794.3 | 79,857.3 | 38,410.3 | 19,424.8 |
| Cost of Revenue
| 48,746.3 | 37,826.6 | 45,433.4 | 17,044 | 20,249.6 | 32,010.7 | 53,792.5 | 78,867.5 | 58,367.1 | 137,839.6 | 145,953.3 | 138,352.7 | 143,515 | 124,540.3 | 139,770.9 | 168,568 | 88,701.8 | 48,113.7 | 23,476.3 | 11,485.3 |
| Gross Profit
| 16,544.6 | 21,641.8 | 19,766.1 | 15,902.5 | 9,082.4 | 17,773.9 | 29,130 | 48,057.8 | 36,717.4 | 60,527.2 | 56,162.5 | 49,078.7 | 67,308.7 | 54,251 | 66,425.7 | 92,249 | 48,092.5 | 31,743.6 | 14,934 | 7,939.5 |
| Gross Profit Ratio
| 0.253 | 0.364 | 0.303 | 0.483 | 0.31 | 0.357 | 0.351 | 0.379 | 0.386 | 0.305 | 0.278 | 0.262 | 0.319 | 0.303 | 0.322 | 0.354 | 0.352 | 0.398 | 0.389 | 0.409 |
| Reseach & Development Expenses
| 779.2 | 72.3 | 41.3 | 59.6 | 17.9 | 283.4 | 0.8 | 236.7 | 788.7 | 1,547.6 | 2,082.8 | 1,430.7 | 2,082.9 | 0 | 2,718.5 | 0 | 0 | 0 | 234.9 | 152.8 |
| General & Administrative Expenses
| 7,257.8 | 812.2 | 741.7 | 682 | 949.7 | 1,093.3 | 1,247.5 | 1,590.1 | 1,918.2 | 5,649.9 | 4,238.4 | 5,222.3 | 13,195.2 | 0 | 7,555.3 | 0 | 0 | 0 | 591.2 | 460.3 |
| Selling & Marketing Expenses
| 91.7 | 178.7 | 687.9 | 371.4 | 307.4 | 884.5 | 1,950.3 | 3,579.3 | 3,366.5 | 9,723.5 | 11,397.1 | 13,327.4 | 8,731.9 | 0 | 13,175 | 0 | 0 | 0 | 1,847.2 | 798.4 |
| SG&A
| 8,058.7 | 990.9 | 1,429.6 | 1,053.4 | 1,257.1 | 1,977.8 | 3,197.8 | 5,169.4 | 5,284.7 | 15,373.4 | 15,635.5 | 18,549.7 | 21,927.1 | 0 | 20,730.3 | 0 | 0 | 0 | 2,438.4 | 1,258.7 |
| Other Expenses
| 384.2 | 196.3 | 221.9 | 198.7 | 14,190.6 | 15,725.3 | -1,914.2 | 24,642.3 | -1,814.5 | -2,449.9 | 46,575.6 | 51,966.3 | 31,527.3 | 3,177 | 36,769.4 | 4,488.4 | 28,431.6 | 19,280.5 | -1.8 | -1.8 |
| Operating Expenses
| 8,058.7 | 15,850.9 | 13,455.7 | 12,906.4 | 15,465.6 | 17,986.5 | 19,256.9 | 30,048.4 | 24,881.8 | 120,146.8 | 64,293.9 | 71,946.7 | 55,537.3 | 52,880.4 | 60,218.2 | 70,064.3 | 28,431.6 | 19,280.5 | 6,111.2 | 3,505.9 |
| Operating Income
| 8,485.9 | 5,803.7 | 6,040.9 | 2,838.9 | -6,516.5 | -212.6 | 9,873.1 | 18,009.4 | 11,835.6 | -59,619.6 | -8,131.4 | -22,868 | 11,771.4 | 1,370.6 | 6,207.5 | 22,184.7 | 19,660.9 | 12,463.1 | 8,822.8 | 4,433.6 |
| Operating Income Ratio
| 0.13 | 0.098 | 0.093 | 0.086 | -0.222 | -0.004 | 0.119 | 0.142 | 0.124 | -0.301 | -0.04 | -0.122 | 0.056 | 0.008 | 0.03 | 0.085 | 0.144 | 0.156 | 0.23 | 0.228 |
| Total Other Income Expenses Net
| -1,891 | 23,113.4 | -6,140.5 | -1,756.7 | -20,327.5 | -15,217.3 | -13,780.5 | -8,893.5 | -7,146.9 | -28,541.2 | -25,906.1 | -20,958.3 | -13,189.3 | -12,686.8 | -12,543.5 | -15,014.8 | -5,984.8 | -2,780.5 | -649.5 | -460.1 |
| Income Before Tax
| 6,594.9 | 28,917.1 | 4 | 1,049.7 | -26,839.5 | -15,429.9 | -3,907.4 | 9,115.9 | 4,688.7 | -88,160.8 | -34,037.5 | -43,826.3 | -1,417.9 | -11,316.2 | -6,336 | 7,169.9 | 13,676.1 | 9,682.6 | 8,173.3 | 3,973.5 |
| Income Before Tax Ratio
| 0.101 | 0.486 | 0 | 0.032 | -0.915 | -0.31 | -0.047 | 0.072 | 0.049 | -0.444 | -0.168 | -0.234 | -0.007 | -0.063 | -0.031 | 0.027 | 0.1 | 0.121 | 0.213 | 0.205 |
| Income Tax Expense
| -8.6 | 48 | 1,665.9 | 46.3 | 74.4 | -119 | -15.6 | 117 | -109.7 | 3,172.8 | 1,444.3 | 3,493.2 | 3,308 | 1,852.7 | 3,561.3 | 2,881.2 | 1,992.9 | 1,034.6 | 568.1 | 322.3 |
| Net Income
| 6,603.5 | 28,490.1 | -1,995.9 | 1,041.8 | -26,422.3 | -15,271.8 | -3,769.8 | 8,577.1 | 4,825.9 | -91,576.9 | -35,199.7 | -47,239.6 | -4,785.8 | -13,239.7 | -9,897.3 | 2,364.8 | 10,301 | 8,640.3 | 7,605.2 | 3,651.2 |
| Net Income Ratio
| 0.101 | 0.479 | -0.031 | 0.032 | -0.901 | -0.307 | -0.045 | 0.068 | 0.051 | -0.462 | -0.174 | -0.252 | -0.023 | -0.074 | -0.048 | 0.009 | 0.075 | 0.108 | 0.198 | 0.188 |
| EPS
| 0.5 | 2.64 | -0.16 | 0.13 | -2.12 | -1.22 | -0.3 | 1.57 | 1.12 | -7.34 | -2.82 | -3.79 | -0.38 | -1.06 | -0.79 | 1.45 | 6.49 | 5.5 | 5.09 | 2.63 |
| EPS Diluted
| 0.5 | 2.64 | -0.16 | 0.11 | -2.12 | -1.22 | -0.3 | 1.47 | 1.04 | -7.34 | -2.82 | -3.79 | -0.38 | -1.06 | -0.79 | 1.4 | 6.32 | 5.49 | 5.08 | 2.63 |
| EBITDA
| 10,381.9 | 8,515.5 | 9,346.6 | 5,196.4 | -7,063.4 | -89.5 | 8,867.7 | 23,717.7 | 18,590.1 | -62,521.5 | -4,980.6 | -21,373.9 | 19,641.1 | 10,477.4 | 12,919.7 | 36,879.9 | 22,569.9 | 14,198.2 | 9,538.7 | 4,926.9 |
| EBITDA Ratio
| 0.159 | 0.143 | 0.143 | 0.158 | -0.241 | -0.002 | 0.107 | 0.187 | 0.196 | -0.315 | -0.025 | -0.114 | 0.093 | 0.059 | 0.063 | 0.141 | 0.165 | 0.178 | 0.248 | 0.254 |