SUSE S.A.
FSX:SUSE.DE
10.89 (EUR) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 172.993 | 161.931 | 168.383 | 169.614 | 170.1 | 159.775 | 153.549 | 151.809 | 148 | 133.236 | 126.418 | 120.07 | 111.7 |
| Cost of Revenue
| 13.63 | 13.627 | 13.6 | 13.117 | 13.4 | 13.597 | 11.771 | 11.189 | 12.1 | 10.568 | 9.254 | 6.866 | 5.8 |
| Gross Profit
| 159.363 | 148.304 | 154.783 | 156.497 | 156.7 | 146.178 | 141.778 | 140.62 | 135.9 | 122.668 | 117.164 | 113.204 | 105.9 |
| Gross Profit Ratio
| 0.921 | 0.916 | 0.919 | 0.923 | 0.921 | 0.915 | 0.923 | 0.926 | 0.918 | 0.921 | 0.927 | 0.943 | 0.948 |
| Reseach & Development Expenses
| 34.619 | 32.424 | 28.815 | 27.161 | 28.907 | 29.066 | 28.102 | 26.676 | 0 | 24.802 | 19.881 | 19.319 | 0 |
| General & Administrative Expenses
| 36.92 | 56.109 | 7.911 | 38.683 | 41.177 | 38.351 | 34.85 | 53.115 | 0 | 152.105 | 49.032 | 69.987 | 0 |
| Selling & Marketing Expenses
| 51.595 | 48.872 | 47.015 | 45.538 | 45.973 | 47.364 | 43.577 | 46.361 | 0 | 35.143 | 31.074 | 17.749 | 0 |
| SG&A
| 88.515 | 104.981 | 54.926 | 84.221 | 87.15 | 85.715 | 78.427 | 99.476 | 0 | 187.248 | 80.106 | 87.736 | 0 |
| Other Expenses
| 0 | 36.983 | 36.491 | 36.86 | 37.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 160.295 | 174.388 | 120.232 | 148.242 | 153.7 | 154.48 | 145.34 | 160.053 | 166.4 | 252.566 | 138.244 | 141.395 | 83 |
| Operating Income
| -0.562 | -24.901 | 34.524 | 5.886 | 3 | -7.992 | -3.379 | -19.601 | -30.5 | -130.032 | -20.78 | -29.3 | 22.9 |
| Operating Income Ratio
| -0.003 | -0.154 | 0.205 | 0.035 | 0.018 | -0.05 | -0.022 | -0.129 | -0.206 | -0.976 | -0.164 | -0.244 | 0.205 |
| Total Other Income Expenses Net
| -12.831 | -13.053 | -15.675 | -10.569 | -9.4 | -10.506 | -12.503 | -48.439 | -8.598 | -19.3 | -11.774 | -41.867 | -6.646 |
| Income Before Tax
| -13.393 | -38.398 | 18.849 | -2.674 | -6.4 | -18.498 | -15.882 | -40.95 | -39.1 | -153.949 | -27.937 | -45.001 | 16.3 |
| Income Before Tax Ratio
| -0.077 | -0.237 | 0.112 | -0.016 | -0.038 | -0.116 | -0.103 | -0.27 | -0.264 | -1.155 | -0.221 | -0.375 | 0.146 |
| Income Tax Expense
| 0.654 | -6.725 | 12.66 | -2.585 | 6.5 | -4.871 | -3.055 | -3.365 | -8.8 | -37.284 | -4.911 | -15.935 | 2.9 |
| Net Income
| -14.047 | -31.673 | 6.189 | -0.089 | -12.9 | -13.627 | -12.827 | -37.585 | -30.3 | -116.665 | -23.026 | -29.066 | 13.4 |
| Net Income Ratio
| -0.081 | -0.196 | 0.037 | -0.001 | -0.076 | -0.085 | -0.084 | -0.248 | -0.205 | -0.876 | -0.182 | -0.242 | 0.12 |
| EPS
| -0.082 | -0.17 | 0.04 | -0.001 | -0.076 | -0.065 | -0.1 | -0.22 | -0.18 | -0.69 | -16.4 | -20.7 | 9.54 |
| EPS Diluted
| -0.082 | -0.17 | 0.04 | -0.001 | -0.076 | -0.065 | -0.1 | -0.22 | -0.18 | -0.69 | -16.4 | -20.7 | 9.54 |
| EBITDA
| 37.913 | 48.573 | 70.748 | 42.746 | 40.406 | 31.088 | 34.381 | 23.956 | 9.3 | -89.927 | 16.617 | 0.65 | 54.9 |
| EBITDA Ratio
| 0.219 | 0.3 | 0.42 | 0.252 | 0.238 | 0.195 | 0.224 | 0.158 | 0.063 | -0.675 | 0.131 | 0.005 | 0.491 |