Surgical Science Sweden AB (publ)
SSE:SUS.ST
179.1 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 212.466 | 188.243 | 227.293 | 210.246 | 216.237 | 229.077 | 250.108 | 205.079 | 188.216 | 159.137 | 197.694 | 95.319 | 36.562 | 37.203 | 39.595 | 24.929 | 20.621 | 19.654 | 39.254 | 32.294 | 16.14 | 13.827 | 25.4 | 13.8 | 14.9 | 11.4 | 24.676 | 10.2 | 12 | 11.1 | 26.2 | 5 | 10.2 | 10.4 |
Cost of Revenue
| 82.914 | 79.286 | 78.492 | 65.221 | 69.498 | 70.392 | 85.859 | 67.743 | 61.055 | 56.366 | 63.354 | 26.41 | 5.032 | 6.04 | 7.07 | 3.418 | 2.755 | 3.192 | 6.302 | 4.255 | 3.942 | 3.436 | -1.319 | -1.4 | -1.9 | -1.6 | -0.243 | -1 | -1.2 | -1.7 | -1.3 | -1.4 | -2 | -1.6 |
Gross Profit
| 129.552 | 108.957 | 148.801 | 145.025 | 146.739 | 158.685 | 164.249 | 137.336 | 127.161 | 102.771 | 134.34 | 68.909 | 31.53 | 31.163 | 32.525 | 21.511 | 17.866 | 16.462 | 32.952 | 28.039 | 12.198 | 10.391 | 26.719 | 15.2 | 16.8 | 13 | 24.919 | 11.2 | 13.2 | 12.8 | 27.5 | 6.4 | 12.2 | 12 |
Gross Profit Ratio
| 0.61 | 0.579 | 0.655 | 0.69 | 0.679 | 0.693 | 0.657 | 0.67 | 0.676 | 0.646 | 0.68 | 0.723 | 0.862 | 0.838 | 0.821 | 0.863 | 0.866 | 0.838 | 0.839 | 0.868 | 0.756 | 0.752 | 1.052 | 1.101 | 1.128 | 1.14 | 1.01 | 1.098 | 1.1 | 1.153 | 1.05 | 1.28 | 1.196 | 1.154 |
Reseach & Development Expenses
| 44.041 | 40.239 | 41.847 | 40.81 | 48.452 | 46.059 | 46.598 | 44.096 | 42.09 | 40.002 | 33.045 | 14.378 | 9.47 | 8.814 | 4.457 | 2.899 | 3.888 | 5.323 | 5.607 | 4.445 | 3.657 | 3.238 | 3.673 | 2.598 | 3.658 | 3.815 | 8.349 | 0 | 0 | 0 | 7.798 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.998 | 15.744 | 19.751 | 20.649 | 15.444 | 16.665 | 16.346 | 16.84 | 15.268 | 15.198 | 16.077 | 31.842 | 7.23 | 10.894 | 4.108 | 2.864 | 3.839 | 2.96 | 3.026 | 3.928 | 2.036 | 3.707 | 11.559 | 7.2 | 7.5 | 7.5 | 11.588 | 6.8 | 7.2 | 5.1 | 10.7 | 4.4 | 7.2 | 6.6 |
Selling & Marketing Expenses
| 42.29 | 40.456 | 42.502 | 37.042 | 41.022 | 46.949 | 41.43 | 33.691 | 33.954 | 29.148 | 40.688 | 16.272 | 12.362 | 10.595 | 10.434 | 7.765 | 8.565 | 9.894 | 11.694 | 10.042 | 8.058 | 8.299 | 9.411 | 7.313 | 7.999 | 5.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 54.156 | 46.632 | 53.024 | 57.691 | 56.466 | 63.614 | 57.776 | 50.531 | 49.222 | 44.346 | 56.765 | 48.114 | 19.592 | 21.489 | 14.542 | 10.629 | 12.404 | 12.854 | 14.72 | 13.97 | 10.094 | 12.006 | 11.559 | 7.2 | 7.5 | 7.5 | 11.588 | 6.8 | 7.2 | 5.1 | 10.7 | 4.4 | 7.2 | 6.6 |
Other Expenses
| -2.075 | 0 | 0 | 0 | 0 | -4.255 | -1.343 | 0 | -2.743 | -1.595 | 0.051 | -1.154 | 0.238 | -1.383 | 0.883 | 0.682 | 0.737 | -0.908 | 0.205 | 0.123 | 0.123 | 0.215 | 11.929 | 9 | 11.1 | 10.2 | 10.766 | 7.8 | 8.4 | 8.2 | 9.7 | 6.2 | 7.1 | 6.5 |
Operating Expenses
| 98.197 | 86.871 | 94.871 | 94.332 | 99.202 | 105.418 | 103.031 | 94.627 | 88.569 | 82.753 | 89.861 | 61.338 | 29.3 | 28.92 | 19.882 | 14.21 | 17.029 | 17.269 | 20.532 | 18.538 | 13.874 | 15.459 | 23.488 | 16.2 | 18.6 | 17.7 | 22.354 | 14.6 | 15.6 | 13.3 | 20.4 | 10.6 | 14.3 | 13.1 |
Operating Income
| 31.355 | 22.086 | 53.93 | 50.693 | 47.538 | 53.267 | 61.218 | 60.769 | 56.572 | 15.792 | 44.479 | 7.571 | 2.23 | 2.243 | 12.643 | 7.3 | 0.838 | -0.807 | 12.42 | 9.501 | -1.676 | -5.068 | 3.231 | -1 | -1.8 | -4.5 | 2.565 | -3.4 | -2.4 | -0.5 | 7.2 | -4.2 | -2.1 | -1.1 |
Operating Income Ratio
| 0.148 | 0.117 | 0.237 | 0.241 | 0.22 | 0.233 | 0.245 | 0.296 | 0.301 | 0.099 | 0.225 | 0.079 | 0.061 | 0.06 | 0.319 | 0.293 | 0.041 | -0.041 | 0.316 | 0.294 | -0.104 | -0.367 | 0.127 | -0.072 | -0.121 | -0.395 | 0.104 | -0.333 | -0.2 | -0.045 | 0.275 | -0.84 | -0.206 | -0.106 |
Total Other Income Expenses Net
| 6.451 | 5.752 | 64.509 | 1.741 | -5.176 | 1.762 | 65.769 | -27.09 | -26.97 | 2.113 | 15.949 | -4.699 | 2.268 | -4.237 | -0.173 | -0.063 | -0.62 | 0.541 | -0.362 | 0.294 | 0.015 | 0.124 | -0.003 | -0.001 | -0.001 | 0.2 | 0.024 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0 |
Income Before Tax
| 37.806 | 27.838 | 118.439 | 52.434 | 42.362 | 55.029 | 126.987 | 33.679 | 29.602 | 17.905 | 60.428 | 2.872 | 4.498 | -1.994 | 12.47 | 7.238 | 0.217 | -0.266 | 12.058 | 9.795 | -1.661 | -4.944 | 3.228 | -1 | -1.8 | -4.5 | 2.589 | -3.4 | -2.5 | -0.6 | 7 | -4.2 | -2.2 | -1.1 |
Income Before Tax Ratio
| 0.178 | 0.148 | 0.521 | 0.249 | 0.196 | 0.24 | 0.508 | 0.164 | 0.157 | 0.113 | 0.306 | 0.03 | 0.123 | -0.054 | 0.315 | 0.29 | 0.011 | -0.014 | 0.307 | 0.303 | -0.103 | -0.358 | 0.127 | -0.072 | -0.121 | -0.395 | 0.105 | -0.333 | -0.208 | -0.054 | 0.267 | -0.84 | -0.216 | -0.106 |
Income Tax Expense
| 9.238 | 4.046 | 20.477 | 5.031 | 3.573 | 5.21 | 10.467 | 5.176 | 3.13 | 1.426 | -6.465 | -11.496 | 1.035 | -3.518 | 1.91 | 1.295 | 0.43 | 0.418 | 2.817 | -0.389 | 0.112 | 0.11 | 0.447 | 0.012 | 0.022 | 0.2 | -1.653 | 0.1 | 0 | 0 | -3.7 | 0.1 | 0 | 0 |
Net Income
| 28.568 | 23.792 | 97.961 | 47.403 | 38.789 | 49.819 | 116.52 | 28.503 | 26.472 | 16.479 | 66.893 | 14.368 | 3.463 | 1.524 | 10.56 | 5.943 | -0.213 | -0.684 | 9.241 | 10.184 | -1.773 | -5.054 | 2.781 | -1 | -1.8 | -4.5 | 4.242 | -3.4 | -2.5 | -0.6 | 10.8 | -4.2 | -2.2 | -1.1 |
Net Income Ratio
| 0.134 | 0.126 | 0.431 | 0.225 | 0.179 | 0.217 | 0.466 | 0.139 | 0.141 | 0.104 | 0.338 | 0.151 | 0.095 | 0.041 | 0.267 | 0.238 | -0.01 | -0.035 | 0.235 | 0.315 | -0.11 | -0.366 | 0.109 | -0.072 | -0.121 | -0.395 | 0.172 | -0.333 | -0.208 | -0.054 | 0.412 | -0.84 | -0.216 | -0.106 |
EPS
| 0.56 | 0.47 | 1.92 | 0.93 | 0.76 | 0.98 | 2.29 | 0.56 | 0.52 | 0.32 | 1.57 | 0.33 | 0.09 | 0.04 | 0.31 | 0.17 | -0.006 | -0.02 | 0.3 | 0.33 | -0.073 | -0.21 | 0.11 | -0.041 | -0.074 | -0.19 | 0.17 | -0.14 | -0.18 | -0.042 | 0.75 | -0.29 | -0.15 | -0.045 |
EPS Diluted
| 0.56 | 0.47 | 1.92 | 0.93 | 0.76 | 0.98 | 2.29 | 0.56 | 0.52 | 0.32 | 1.57 | 0.32 | 0.09 | 0.04 | 0.31 | 0.17 | -0.006 | -0.02 | 0.3 | 0.32 | -0.071 | -0.2 | 0.11 | -0.041 | -0.074 | -0.18 | 0.17 | -0.13 | -0.17 | -0.025 | 0.75 | -0.17 | -0.15 | -0.045 |
EBITDA
| 45.787 | 36.954 | 68.058 | 50.693 | 47.537 | 53.267 | 108.159 | 42.709 | 38.592 | 20.018 | 76.707 | 7.571 | 2.23 | 2.243 | 12.643 | 7.301 | 0.837 | -0.807 | 12.42 | 9.501 | -1.676 | -5.068 | 5.559 | 1.6 | 0.8 | -1.9 | 5.412 | -0.5 | 0.1 | 2 | 10.2 | -2.2 | -0.2 | 0.8 |
EBITDA Ratio
| 0.216 | 0.196 | 0.299 | 0.241 | 0.22 | 0.233 | 0.432 | 0.208 | 0.205 | 0.126 | 0.388 | 0.079 | 0.061 | 0.06 | 0.319 | 0.293 | 0.041 | -0.041 | 0.316 | 0.294 | -0.104 | -0.367 | 0.219 | 0.116 | 0.054 | -0.167 | 0.219 | -0.049 | 0.008 | 0.18 | 0.389 | -0.44 | -0.02 | 0.077 |