PT Super Energy Tbk
IDX:SURE.JK
2310 (IDR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| -117,306.657 | -81,614.078 | -56,671.383 | -19,566.279 | 8,613.455 | -28,249.8 | -17,329.773 | 96,826.888 | -15,977.613 |
Depreciation & Amortization
| 68,618.936 | 23,064.32 | 59,880.142 | 54,924.861 | 53,384.295 | 55,419.562 | 68,190.334 | 26,595.156 | 23,909.005 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -22,663.057 | 58,549.758 | -28,873.714 | -30,587.307 | 36,243.768 | 114,965.836 | 162,226.561 | -71,412.584 | 40,415.241 |
Operating Cash Flow
| -71,350.778 | -58,549.758 | -25,664.955 | 4,771.274 | 98,241.517 | 31,296.474 | 76,706.454 | -1,180.851 | 528.623 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -282,485.244 | -97,906.076 | -65,070.999 | -43,217.832 | -50,704.368 | -17,391.965 | -68,422.223 | -33,592.5 | -3,580.062 |
Acquisitions Net
| 152,408.278 | 0 | 0 | 506,136.299 | 21,532.952 | 0 | 0 | -260,496.491 | 38,884.568 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 86.981 | 0 | 0 |
Other Investing Activites
| 216.716 | 0 | 30.303 | -505,813.955 | 1,131.351 | -219.351 | -1,133.068 | 43,929.925 | -41,896.68 |
Investing Cash Flow
| -130,076.966 | -97,906.076 | -65,040.696 | -42,895.488 | -28,040.065 | -17,611.317 | -69,468.311 | -250,159.066 | -6,592.174 |
Financing Activities: | |||||||||
Debt Repayment
| -13,909.6 | -16,452.105 | -16,715.07 | -638,317.003 | -79,937.405 | -35,934.7 | -14,478.1 | -271,211 | -38,559.6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 33,317.687 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 5,135.802 | -1,719.556 | -1,158.792 | 853,436.414 | 309,426.386 | -1,041.688 | -13,184.493 | 3,426.508 | 44,688.25 |
Financing Cash Flow
| -8,773.786 | -18,171.66 | -16,715.07 | 215,119.41 | 229,488.981 | -3,658.696 | -27,662.605 | 274,637.551 | 6,128.67 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| -2.118 | 7.06 | 0.831 | 1.099 | -2.987 | 17.543 | -12.605 | -0.946 | 3.569 |
Net Change In Cash
| -208,348.7 | -150,932.565 | -107,419.891 | 176,996.295 | 299,687.447 | 10,044.004 | -20,437.066 | 23,296.688 | 68.688 |
Cash At End Of Period
| 23,502.409 | 231,851.109 | 382,783.674 | 490,203.565 | 313,163.184 | 13,475.737 | 3,431.733 | 23,868.799 | 572.111 |