Supernus Pharmaceuticals, Inc.
NASDAQ:SUPN
37.77 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2010 Q3 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 31.673 | 52.089 | 63.401 | 75.054 | 94.985 | 24.706 | 58.442 | 93.12 | 111.492 | 173.428 | 115.715 | 203.434 | 215.281 | 223.771 | 255.642 | 288.64 | 204.293 | 210.975 | 225.767 | 181.381 | 116.889 | 87.344 | 122.778 | 192.248 | 123.818 | 35.205 | 444.14 | 100.304 | 81.924 | 92.966 | 59.599 | 90.121 | 54.305 | 60.214 | 45.257 | 62.19 | 57.702 | 69.791 | 25.81 | 74.336 | 37.78 | 11.956 | 12.252 | 82.191 | 22.945 | 102.632 | 69.892 | 88.508 | 23.412 | 47.242 | 15.866 | 48.544 | 16.484 | 23.74 | 25.256 | 31.406 |
Short Term Investments
| 371.537 | 295.098 | 234.335 | 179.82 | 105.204 | 126.95 | 170.126 | 368.214 | 280.297 | 187.359 | 196.485 | 136.246 | 228.571 | 186.07 | 135.459 | 133.893 | 147.657 | 163.839 | 175.104 | 165.692 | 179.808 | 171.222 | 170.165 | 163.77 | 156.407 | 139.208 | 45.585 | 39.736 | 32.626 | 31.229 | 27.533 | 23.723 | 26.024 | 24.058 | 25.427 | 28.038 | 31.408 | 36.681 | 39.026 | 37.94 | 34.783 | 35.314 | 46.615 | 49.211 | 64.293 | 68.725 | 50.983 | 48.206 | 37.531 | 29.409 | 21.513 | 0 | 0 | 8.964 | 20.566 | 35.118 |
Cash and Short Term Investments
| 403.21 | 347.187 | 297.736 | 254.874 | 200.189 | 151.656 | 228.568 | 461.334 | 391.789 | 360.787 | 312.2 | 339.68 | 443.852 | 409.841 | 391.101 | 422.533 | 351.95 | 374.814 | 400.871 | 347.073 | 296.697 | 258.566 | 292.943 | 356.018 | 280.225 | 174.413 | 489.725 | 140.04 | 114.55 | 92.966 | 87.132 | 90.121 | 80.329 | 60.214 | 45.257 | 62.19 | 57.702 | 69.791 | 64.836 | 74.336 | 72.563 | 47.27 | 58.867 | 82.191 | 87.238 | 102.632 | 69.892 | 88.508 | 60.943 | 76.651 | 37.379 | 48.544 | 16.484 | 32.704 | 45.822 | 66.524 |
Net Receivables
| 145.408 | 152.494 | 147.734 | 144.155 | 141.764 | 136.556 | 143.568 | 165.497 | 164.086 | 158.063 | 145.149 | 148.932 | 133.676 | 137.275 | 127.065 | 140.877 | 133.107 | 126.559 | 119.195 | 87.332 | 86.699 | 84.564 | 79.95 | 102.922 | 77.753 | 74.842 | 67.864 | 65.586 | 56.166 | 51.157 | 38.885 | 41.527 | 36.22 | 34.281 | 30.651 | 25.908 | 23.603 | 17.9 | 19.271 | 17.27 | 15.796 | 11.35 | 10.361 | 5.054 | 8.19 | 1.328 | 2.322 | 0.675 | 0.5 | 0 | 0 | 0 | 3.978 | 0.158 | 3.119 | 3.742 |
Inventory
| 63.981 | 68.155 | 75.079 | 77.408 | 83.48 | 90.56 | 91.147 | 91.541 | 83.165 | 84.86 | 88.795 | 85.959 | 60.155 | 58.391 | 50.226 | 48.325 | 42.465 | 35.338 | 24.418 | 26.628 | 25.504 | 26.024 | 26.518 | 25.659 | 23.28 | 20.68 | 19.075 | 16.304 | 14.947 | 16.623 | 19.167 | 16.801 | 17.453 | 16.373 | 13.044 | 12.587 | 14.742 | 13.592 | 13.702 | 13.441 | 11.145 | 10.101 | 7.957 | 7.152 | 5.188 | 4.315 | 3.113 | 1.152 | 0.026 | 0 | 0 | 0.389 | 3.995 | 6.755 | 1.951 | 2.347 |
Other Current Assets
| 27.404 | 23.166 | 23.772 | 16.676 | 23.927 | 44.766 | 420.057 | 15.779 | 49.692 | 42.82 | 44.744 | 54.038 | 61.384 | 67.474 | 35.262 | 37.364 | 48.986 | 40.884 | 25.128 | 23.222 | 32.268 | 33.794 | 30.961 | 17.776 | 18.598 | 29.162 | 13.164 | 13.042 | 11.334 | 9.492 | 9.146 | 5.91 | 8.402 | 3.272 | 5.003 | 5.261 | 6.504 | 4.457 | 3.696 | 3.679 | 3.464 | 3.26 | 2.744 | 2.764 | 2.246 | 2.342 | 1.005 | 1.127 | 1.42 | 1.154 | 1.038 | 0.855 | 4.448 | 6.952 | 2.302 | 2.614 |
Total Current Assets
| 640.003 | 591.002 | 544.321 | 493.113 | 449.36 | 423.538 | 883.34 | 734.151 | 663.886 | 625.12 | 568.516 | 601.59 | 668.375 | 639.244 | 586.023 | 630.417 | 552.015 | 557.153 | 557.048 | 472.644 | 427.082 | 390.911 | 419.967 | 493.487 | 390.557 | 284.516 | 583.246 | 228.451 | 191.33 | 165.492 | 149.757 | 151.404 | 138.203 | 114.14 | 93.955 | 105.977 | 102.551 | 105.74 | 101.505 | 108.892 | 102.968 | 71.981 | 79.929 | 97.161 | 102.862 | 110.617 | 76.332 | 91.741 | 62.889 | 77.805 | 38.417 | 49.399 | 24.91 | 39.814 | 51.243 | 72.88 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.876 | 40.04 | 42.717 | 42.524 | 13.688 | 14.186 | 14.611 | 15.173 | 15.872 | 16.317 | 17.215 | 16.955 | 16.471 | 17.065 | 37.95 | 37.824 | 60.09 | 61.709 | 39.922 | 38.347 | 28.757 | 23.667 | 24.275 | 4.095 | 6.93 | 4.897 | 5.003 | 5.124 | 4.688 | 4.572 | 4.342 | 4.344 | 4.318 | 4.193 | 3.866 | 3.874 | 3.21 | 2.908 | 2.481 | 2.448 | 2.5 | 2.59 | 2.648 | 2.554 | 2.48 | 2.247 | 1.687 | 1.421 | 1.384 | 1.146 | 1.183 | 1.31 | 1.289 | 1.249 | 1.469 | 1.859 |
Goodwill
| 117.019 | 117.019 | 117.019 | 117.019 | 117.019 | 117.019 | 117.019 | 117.019 | 117.383 | 115.414 | 115.414 | 117.516 | 77.963 | 77.963 | 77.911 | 77.911 | 89.143 | 88.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 540.156 | 559.644 | 579.752 | 599.889 | 641.147 | 662.389 | 682.497 | 702.463 | 722.761 | 743.405 | 764.049 | 784.693 | 346.619 | 352.628 | 358.736 | 442.253 | 402.265 | 408.272 | 23.579 | 24.84 | 26.101 | 28.787 | 30.063 | 31.368 | 32.572 | 33.794 | 34.858 | 36.019 | 37.162 | 28.989 | 29.45 | 16.49 | 15.526 | 15.27 | 16.108 | 0.976 | 16.627 | 11.597 | 7.839 | 5.434 | 4.135 | 3.083 | 2.157 | 1.158 | 0.817 | 0.568 | 0.626 | 0.683 | 0.74 | 0.798 | 0.855 | 0.912 | 0.97 | 1.142 | 1.199 | 1.371 |
Goodwill and Intangible Assets
| 657.175 | 676.663 | 696.771 | 716.908 | 758.166 | 779.408 | 799.516 | 819.482 | 840.144 | 858.819 | 879.463 | 902.209 | 424.582 | 430.591 | 436.647 | 442.253 | 491.408 | 496.367 | 23.579 | 24.84 | 26.101 | 28.787 | 30.063 | 31.368 | 32.572 | 33.794 | 34.858 | 36.019 | 37.162 | 28.989 | 29.45 | 16.49 | 15.526 | 15.27 | 16.108 | 0.976 | 16.627 | 11.597 | 7.839 | 5.434 | 4.135 | 3.083 | 2.157 | 1.158 | 0.817 | 0.568 | 0.626 | 0.683 | 0.74 | 0.798 | 0.855 | 0.912 | 0.97 | 1.142 | 1.199 | 1.371 |
Long Term Investments
| 0 | -11.44 | 11.662 | 16.617 | 25.125 | 37.478 | 54.157 | 93.896 | 131.937 | 147.373 | 125.337 | 119.166 | 405.479 | 445.473 | 416.566 | 350.359 | 388.185 | 358.673 | 534.712 | 591.773 | 596.442 | 593.754 | 522.551 | 418.798 | 460.304 | 503.312 | 175.064 | 133.638 | 123.123 | 104.632 | 89.163 | 75.41 | 67.044 | 67.809 | 68.79 | 55.009 | 43.967 | 33.488 | 27.315 | 19.816 | 15.763 | 15.462 | 11.662 | 8.756 | 15.215 | 16.072 | 0 | 0 | 1.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.364 | 11.44 | 19.501 | 131.304 | 35.224 | 44.3 | 49.668 | 134.873 | 58.164 | 59.313 | 62.843 | 144.281 | 34.146 | 32.986 | 31.742 | 0 | 37.941 | 35.716 | 34.067 | 32.063 | 27.953 | 25.975 | 27.967 | 29.683 | 31.367 | 25.528 | 26.254 | 20.843 | 28.807 | 30.449 | 37.863 | 41.729 | 42.256 | 16.901 | 11.444 | 22.503 | 0 | -11.597 | 0 | -5.434 | 0.599 | 0.713 | 0.764 | -0.153 | 2.031 | 1.541 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 26.283 | 8.124 | -10.882 | 8.511 | 3.597 | -5.811 | -9.484 | -95.067 | -16.874 | -11.969 | -13.857 | -95.049 | 5.987 | 7.701 | -1.485 | 43.249 | -19.617 | -18.598 | 0.538 | 0.615 | 0.574 | 0.581 | 0.625 | 0.38 | 0.782 | 0.752 | 0.735 | 0.389 | 0.368 | 12.236 | 11.681 | 20.191 | 17.769 | 0.32 | 0.311 | 0.391 | 0.415 | 12.032 | 0.497 | 6.352 | 0.36 | 0.361 | 0.36 | 1.519 | 0.36 | 0.928 | 0.416 | 0.144 | 0.055 | 0.216 | 2.747 | 2.109 | 5.133 | 4.804 | 3.591 | 3.789 |
Total Non-Current Assets
| 702.698 | 724.827 | 759.769 | 915.864 | 835.8 | 869.561 | 908.468 | 968.357 | 1,029.243 | 1,069.853 | 1,071.001 | 1,087.562 | 886.665 | 933.816 | 921.42 | 873.685 | 958.007 | 933.867 | 632.818 | 687.638 | 679.827 | 672.764 | 605.481 | 484.324 | 531.955 | 568.283 | 241.914 | 196.013 | 194.148 | 180.878 | 172.499 | 158.164 | 146.913 | 104.493 | 100.519 | 82.753 | 64.219 | 48.428 | 38.132 | 28.616 | 23.357 | 22.209 | 17.591 | 13.834 | 20.903 | 21.356 | 2.729 | 2.248 | 4.125 | 2.16 | 4.785 | 4.331 | 7.392 | 7.195 | 6.259 | 7.019 |
Total Assets
| 1,342.701 | 1,315.829 | 1,304.09 | 1,408.977 | 1,285.16 | 1,293.099 | 1,791.808 | 1,702.508 | 1,693.129 | 1,694.973 | 1,639.517 | 1,689.152 | 1,555.04 | 1,573.06 | 1,507.443 | 1,504.102 | 1,510.022 | 1,491.02 | 1,189.866 | 1,160.282 | 1,106.909 | 1,063.675 | 1,025.448 | 977.811 | 922.512 | 852.799 | 825.16 | 424.464 | 385.478 | 346.37 | 322.256 | 309.568 | 285.116 | 218.633 | 194.474 | 188.73 | 166.77 | 154.168 | 139.637 | 137.508 | 126.325 | 94.19 | 97.52 | 110.995 | 123.765 | 131.973 | 79.061 | 93.989 | 67.014 | 79.965 | 43.202 | 53.73 | 32.302 | 47.009 | 57.502 | 79.899 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.392 | 4.628 | 14.397 | 1.964 | 3.389 | 4.4 | 11.544 | 10.543 | 16.015 | 35.518 | 12.323 | 9.331 | 9.125 | 7.229 | 5.954 | 6.147 | 11.193 | 5.515 | 3.124 | 10.141 | 3.09 | 4.081 | 7.24 | 3.195 | 9.838 | 2.943 | 3.333 | 6.844 | 6.262 | 7.577 | 5.056 | 8.055 | 2.685 | 2.243 | 2.646 | 4.314 | 2.812 | 4.518 | 0.859 | 1.863 | 1.573 | 1.814 | 2.168 | 3.142 | 2.354 | 11.732 | 10.903 | 10.666 | 10.485 | 9.175 | 9.337 | 11.763 | 9.149 | 11.263 | 14.092 | 6.245 |
Short Term Debt
| 0 | 9.683 | 9.133 | 8.331 | 8.48 | 8.019 | 492.471 | 408.759 | 408.195 | 407.949 | 6.141 | 13.721 | 5.904 | 5.9 | 14.699 | 12.842 | 12.251 | 12.286 | 7.114 | 6.069 | 6.104 | 6.025 | 5.676 | 2.183 | 1.892 | 1.659 | 1.432 | 4.283 | 5.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.137 | 11.809 | 11.49 | 10.747 | 9.171 | 4.952 | 3.506 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.744 | 0 | 0 | 25.052 | 9.097 | 2.443 | 4.818 | 2.674 | 17.233 | 12.377 | 8.548 | 0 | 16.265 | 15.938 | 6.489 | 1.608 | 1.675 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 229.075 | 219.451 | 0 | 49.809 | 58.164 | 236.203 | 0 | 85.355 | 126.144 | 167.698 | 124.494 | 35.215 | 193.262 | 227.975 | 158.097 | 32.063 | 140.523 | 133.865 | 138.79 | -2.183 | -1.892 | -1.659 | -1.432 | 0.287 | 0.287 | 0.287 | 0.287 | 0.209 | 0.207 | 0.208 | 0.208 | 0.176 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 12.444 | 8.086 | 10.599 | 4.292 | 3.968 | 0.508 | 0.576 | 0.365 | 0.232 | 0.232 | 0.135 | 0 | 0 | 0 |
Other Current Liabilities
| 285.116 | 294.345 | 291.024 | 279.901 | 275.665 | 240.171 | 227.53 | 268.656 | 301.777 | 292.069 | 266.094 | 292.327 | 219.682 | 270.318 | 214.415 | 226.119 | 276.162 | 226.423 | 149 | 141.934 | 135.705 | 131.191 | 121.557 | 143.598 | 118.068 | 99.332 | 98.058 | 95.648 | 86.664 | 76.052 | 74.985 | 72.471 | 68.755 | 63.121 | 51.27 | 52.444 | 40.173 | 31.753 | 25.853 | 25.487 | 20.41 | 17.23 | 24.934 | 23.258 | 22.717 | 0.325 | 0.417 | 0 | 2.039 | 1.594 | 1.172 | 0 | 3.719 | 3.944 | 3.316 | 3.788 |
Total Current Liabilities
| 291.508 | 308.656 | 314.554 | 290.196 | 287.534 | 252.59 | 731.545 | 687.958 | 725.987 | 735.536 | 284.558 | 315.379 | 234.711 | 283.447 | 240.812 | 245.108 | 299.606 | 269.276 | 168.335 | 160.587 | 149.717 | 143.971 | 151.706 | 161.353 | 138.346 | 103.934 | 119.088 | 123 | 104.956 | 85.524 | 82.003 | 80.742 | 71.647 | 65.572 | 54.124 | 56.097 | 43.128 | 36.414 | 26.855 | 27.493 | 22.126 | 19.187 | 27.102 | 26.4 | 25.071 | 16.024 | 27.008 | 22.983 | 24.59 | 21.881 | 19.912 | 18.77 | 16.509 | 15.207 | 17.408 | 10.033 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 28.926 | 30.294 | 32.994 | 33.196 | 33.841 | 34.177 | 36.511 | 35.998 | 36.028 | 38.444 | 444.057 | 420.55 | 420.188 | 416.55 | 424.832 | 423.975 | 421.292 | 418.294 | 380.036 | 375.61 | 368.419 | 364.745 | 361.134 | 329.462 | 325.666 | 321.92 | 318.225 | 22.258 | 22.702 | 1.472 | 3.31 | 4.165 | 5.772 | 5.699 | 5.627 | 7.085 | 8.068 | 8.762 | 11.708 | 26.223 | 26.497 | 28.671 | 28.358 | 34.393 | 60.175 | 59.1 | 7.975 | 11.088 | 14.116 | 17.061 | 18.625 | 22.711 | 86.008 | 75 | 75 | 75 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.149 | 1.221 | 1.293 | 1.365 | 1.501 | 1.554 | 1.606 | 1.658 | 1.39 | 1.167 | 1.202 | 1.238 | 1.274 | 1.31 | 1.345 | 1.381 | 1.417 | 1.452 | 0.738 | 0.774 | 0.309 | 0.381 | 0.183 | 0.407 | 0.465 | 0.304 | 0 | 0.774 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 11.44 | 19.501 | 156.267 | 35.224 | 44.3 | 49.668 | 49.809 | 58.164 | 59.313 | 62.843 | 85.355 | 34.146 | 32.986 | 31.742 | 35.215 | 37.941 | 35.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.258 | -22.702 | 0 | 0.023 | 0.114 | 0.287 | 0.412 | 0.535 | 0.854 | 1.156 | 2.07 | 2.691 | 6.564 | 7.258 | 8.834 | 9.565 | 12.644 | 22.213 | 18.061 | -0.774 | -0.309 | 0.275 | -0.183 | 1.301 | 0.942 | 0.589 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.117 | 7.985 | 7.875 | 7.802 | 16.37 | 42.124 | 61.934 | 42.539 | 20.152 | 20.246 | 19.613 | 52.017 | 55.527 | 87.484 | 55.613 | 90.161 | 42.304 | 101.76 | 28.112 | 28.657 | 31.516 | 32.055 | 32.59 | 33.973 | 36.564 | 36.453 | 35.978 | 10.577 | 4.936 | 28.684 | 29.514 | 31.405 | 32.772 | 4.734 | 4.926 | 35.21 | 4.971 | 5.425 | 5.252 | 11.164 | 10.273 | 11.618 | 11.666 | 15.321 | 24.614 | 20.219 | 2.032 | 2.039 | 3.296 | 2.86 | 1.382 | 1.864 | 1.415 | 1.122 | 0.238 | 1.022 |
Total Non-Current Liabilities
| 44.043 | 49.719 | 60.37 | 197.265 | 85.435 | 120.601 | 148.113 | 128.346 | 114.344 | 118.003 | 526.513 | 557.922 | 509.861 | 504.034 | 512.187 | 514.136 | 501.537 | 555.77 | 408.148 | 404.267 | 399.935 | 396.8 | 393.724 | 363.435 | 362.23 | 358.373 | 354.203 | 33.984 | 28.859 | 31.449 | 34.189 | 37.071 | 40.098 | 12.039 | 12.211 | 13.758 | 14.206 | 15.389 | 18.198 | 38.661 | 38.08 | 41.634 | 41.405 | 51.131 | 86.241 | 80.057 | 10.781 | 13.436 | 17.793 | 20.104 | 23.016 | 25.517 | 88.316 | 76.122 | 76.011 | 76.022 |
Total Liabilities
| 335.551 | 358.375 | 374.924 | 487.461 | 372.969 | 373.191 | 879.658 | 816.304 | 840.331 | 853.539 | 811.071 | 873.301 | 744.572 | 787.481 | 752.999 | 759.244 | 801.143 | 825.046 | 576.483 | 564.854 | 549.652 | 540.771 | 545.43 | 524.788 | 500.576 | 462.307 | 473.291 | 156.984 | 133.815 | 116.973 | 116.192 | 117.813 | 111.745 | 77.611 | 66.335 | 69.855 | 57.334 | 51.803 | 45.053 | 66.154 | 60.206 | 60.821 | 68.507 | 77.531 | 111.312 | 96.081 | 37.789 | 36.419 | 42.383 | 41.985 | 42.928 | 44.287 | 104.825 | 91.329 | 93.419 | 86.055 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0.049 |
Common Stock
| 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.043 | 0.043 | 0.042 | 0.042 | 0.04 | 0.031 | 0.031 | 0.031 | 0.031 | 0.024 | 0.024 | 0.002 | 0.014 | 0.055 | 0.002 | 0.055 | 0.006 |
Retained Earnings
| 541.098 | 502.601 | 482.685 | 482.561 | 481.386 | 497.362 | 498.193 | 481.245 | 455.764 | 454.015 | 446.15 | 379.922 | 377.48 | 355.918 | 332.192 | 326.498 | 295.73 | 255.733 | 221.066 | 199.548 | 166.419 | 137.559 | 104.832 | 86.492 | 60.599 | 32.588 | 1.851 | -26.823 | -40.481 | -56.442 | -73.81 | -84.288 | -98.607 | -129.636 | -139.654 | -144.641 | -151.512 | -155.734 | -157.74 | -158.657 | -163.012 | -190.87 | -194.071 | -178.528 | -156.122 | -132.026 | -104.669 | -86.255 | -72.742 | -59.259 | -49.247 | -39.971 | -121.947 | -93.786 | -85.21 | -55.323 |
Accumulated Other Comprehensive Income/Loss
| 0.078 | -0.372 | -0.534 | -0.593 | -1.206 | -1.775 | -2.329 | -3.21 | -4.046 | -2.22 | -0.773 | 1.539 | 4.209 | 5.433 | 6.249 | 8.975 | 9.7 | 11.359 | -0.166 | 7.417 | 7.261 | 5.924 | 1.427 | -3.158 | -4.111 | -4.119 | -2.291 | -0.747 | 0.252 | 0.216 | 0.032 | -0.134 | 0.127 | 0.549 | 0.168 | -0.488 | -0.107 | -0.151 | -0.065 | -0.154 | -0.035 | 0.001 | 0.001 | 0 | -0.081 | -0.235 | -0.089 | -0.057 | -0.029 | 0.006 | 0.008 | 0.001 | 0.001 | 0 | -3.698 | 0.002 |
Other Total Stockholders Equity
| 465.919 | 455.17 | 446.96 | 439.493 | 431.956 | 424.266 | 416.232 | 408.115 | 401.026 | 389.586 | 383.016 | 434.337 | 428.726 | 424.175 | 415.95 | 409.332 | 403.396 | 398.829 | 392.43 | 388.41 | 383.525 | 379.369 | 373.707 | 369.637 | 365.396 | 361.971 | 352.257 | 294.999 | 291.841 | 285.572 | 279.792 | 276.127 | 271.801 | 270.059 | 267.576 | 263.955 | 261.006 | 258.202 | 252.341 | 230.263 | 229.123 | 224.196 | 223.041 | 211.952 | 168.625 | 168.122 | 145.999 | 143.851 | 97.378 | 97.209 | 49.462 | 49.362 | 49.368 | 49.415 | 52.935 | 49.11 |
Total Shareholders Equity
| 1,007.15 | 957.454 | 929.166 | 921.516 | 912.191 | 919.908 | 912.15 | 886.204 | 852.798 | 841.434 | 828.446 | 815.851 | 810.468 | 785.579 | 754.444 | 744.858 | 708.879 | 665.974 | 613.383 | 595.428 | 557.257 | 522.904 | 480.018 | 453.023 | 421.936 | 390.492 | 351.869 | 267.48 | 251.663 | 229.397 | 206.064 | 191.755 | 173.371 | 141.022 | 128.139 | 118.875 | 109.436 | 102.365 | 94.584 | 71.354 | 66.119 | 33.369 | 29.013 | 33.464 | 12.453 | 35.892 | 41.272 | 57.57 | 24.631 | 37.98 | 0.274 | 9.443 | -72.523 | -44.32 | -35.917 | -6.156 |
Total Equity
| 1,007.15 | 957.454 | 929.166 | 921.516 | 912.191 | 919.908 | 912.15 | 886.204 | 852.798 | 841.434 | 828.446 | 815.851 | 810.468 | 785.579 | 754.444 | 744.858 | 708.879 | 665.974 | 613.383 | 595.428 | 557.257 | 522.904 | 480.018 | 453.023 | 421.936 | 390.492 | 351.869 | 267.48 | 251.663 | 229.397 | 206.064 | 191.755 | 173.371 | 141.022 | 128.139 | 118.875 | 109.436 | 102.365 | 94.584 | 71.354 | 66.119 | 33.369 | 29.013 | 33.464 | 12.453 | 35.892 | 41.272 | 57.57 | 24.631 | 37.98 | 0.274 | 9.443 | -72.523 | -44.32 | -35.917 | -6.156 |
Total Liabilities & Shareholders Equity
| 1,342.701 | 1,315.829 | 1,304.09 | 1,408.977 | 1,285.16 | 1,293.099 | 1,791.808 | 1,702.508 | 1,693.129 | 1,694.973 | 1,639.517 | 1,689.152 | 1,555.04 | 1,573.06 | 1,507.443 | 1,504.102 | 1,510.022 | 1,491.02 | 1,189.866 | 1,160.282 | 1,106.909 | 1,063.675 | 1,025.448 | 977.811 | 922.512 | 852.799 | 825.16 | 424.464 | 385.478 | 346.37 | 322.256 | 309.568 | 285.116 | 218.633 | 194.474 | 188.73 | 166.77 | 154.168 | 139.637 | 137.508 | 126.325 | 94.19 | 97.52 | 110.995 | 123.765 | 131.973 | 79.061 | 93.989 | 67.014 | 79.965 | 43.202 | 53.73 | 32.302 | 47.009 | 57.502 | 79.899 |