Superior Industries International, Inc.
NYSE:SUP
2.63 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 318.967 | 316.276 | 308.6 | 323.1 | 372.603 | 381 | 402.1 | 405.725 | 431.532 | 400.526 | 368.3 | 310.78 | 347.464 | 358.196 | 337.7 | 317.1 | 144.835 | 301.112 | 310.3 | 352.014 | 352.499 | 357.693 | 378.8 | 347.612 | 389 | 386.448 | 361.8 | 331.4 | 240.628 | 174.2 | 188.3 | 175.58 | 182.709 | 186.065 | 194.621 | 175.656 | 183.94 | 173.729 | 186.672 | 176.419 | 198.966 | 183.39 | 192.511 | 191.619 | 198.993 | 206.441 | 210.018 | 193.926 | 215.053 | 202.457 | 216.847 | 207.057 | 208.734 | 189.534 | 191.03 | 183.712 | 194.562 | 150.196 | 145.041 | 111.371 | 80.886 | 81.548 | 151.917 | 163.354 | 217.385 | 222.238 | 229.243 | 227.557 | 255.217 | 244.875 | 212.169 | 174.288 | 219.88 | 183.525 | 218.88 | 187.618 | 226.471 | 211.915 | 234.501 | 199.328 | 233.735 | 234.191 | 230.705 | 187.365 | 210.787 | 211.492 | 196.735 | 187.364 | 211.968 | 186.532 | 168.978 | 146.417 | 161.907 | 167.4 | 168.879 | 144.813 | 175.817 | 155.39 | 148.4 | 131.4 | 155 | 136.9 | 152.7 | 112.2 | 138.1 | 136.4 | 150.9 | 130.2 | 142.1 | 125.9 | 124.7 | 120.4 | 137.6 | 121.5 | 131.7 | 113.2 | 142.8 | 134.4 | 122.6 | 107.4 | 120.7 | 105.9 | 105.2 | 82.8 | 106.9 | 98.1 | 92.7 | 73.3 | 86 | 73.3 | 77.2 | 69.7 | 71.6 | 55 | 61.4 | 67.9 | 75.4 | 62.9 | 60.9 | 53.4 | 68.8 | 62.9 | 56.7 | 45.1 | 52.4 | 46 | 47.3 | 37.4 | 42.3 | 42.5 | 35.8 | 35.6 | 39.9 | 37.3 | 31.4 | 31.6 |
Cost of Revenue
| 296.132 | 296.532 | 301.133 | 297.8 | 331.57 | 346.4 | 347.3 | 377.368 | 388.905 | 359.939 | 347.4 | 292.637 | 314.844 | 315.156 | 304.4 | 285.1 | 167.676 | 277.951 | 283.4 | 335.967 | 312.504 | 324.571 | 342.5 | 323.939 | 335.4 | 336.457 | 322.1 | 307.5 | 220.523 | 155 | 170.3 | 164.599 | 153.169 | 158.35 | 171.03 | 159.172 | 164.02 | 162.507 | 175.136 | 169.101 | 183.234 | 167.754 | 173.623 | 176.201 | 182.756 | 192.923 | 197.255 | 178.906 | 199.337 | 185.349 | 198.786 | 194.482 | 189.187 | 172.657 | 162.031 | 163.994 | 166.67 | 137.568 | 132.863 | 107.149 | 92.942 | 96.061 | 155.588 | 174.545 | 205.331 | 212.852 | 217.75 | 222.281 | 241.639 | 242.73 | 213.117 | 177.999 | 210.704 | 179.302 | 207.459 | 185.118 | 218.311 | 197.761 | 211.796 | 187.799 | 210.424 | 209.62 | 192.58 | 167.974 | 181.92 | 174.084 | 157.551 | 155.319 | 174.716 | 154.703 | 140.764 | 123.998 | 137.074 | 136.204 | 101.598 | 114.295 | 137.309 | 122.555 | 84 | 104.5 | 121.1 | 108.3 | 90.7 | 95.7 | 114.7 | 111.5 | 91.4 | 105.7 | 113.4 | 103.5 | 72.2 | 96 | 107.2 | 99.7 | 76.7 | 92.3 | 108.6 | 102.9 | 65.7 | 81.2 | 90.4 | 81.4 | 58.8 | 63.2 | 80.8 | 77.1 | 52.4 | 59.5 | 69.6 | 60.2 | 50.6 | 57 | 60.2 | 48 | 39.4 | 57.2 | 62.9 | 52.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 22.835 | 19.744 | 7.467 | 25.3 | 41.033 | 34.6 | 54.8 | 28.357 | 42.627 | 40.587 | 20.9 | 18.143 | 32.62 | 43.04 | 33.3 | 32 | -22.841 | 23.161 | 26.9 | 16.047 | 39.995 | 33.122 | 36.3 | 23.673 | 53.6 | 49.991 | 39.7 | 23.9 | 20.105 | 19.2 | 18 | 10.981 | 29.54 | 27.715 | 23.591 | 16.484 | 19.92 | 11.222 | 11.536 | 7.318 | 15.732 | 15.636 | 18.888 | 15.418 | 16.237 | 13.518 | 12.763 | 15.02 | 15.716 | 17.108 | 18.061 | 12.575 | 19.547 | 16.877 | 28.999 | 19.718 | 27.892 | 12.628 | 12.178 | 4.222 | -12.056 | -14.513 | -3.671 | -11.191 | 12.054 | 9.386 | 11.493 | 5.276 | 13.578 | 2.145 | -0.948 | -3.711 | 9.176 | 4.223 | 11.421 | 2.5 | 8.16 | 14.154 | 22.705 | 11.529 | 23.311 | 24.571 | 38.125 | 19.391 | 28.867 | 37.408 | 39.184 | 32.045 | 37.252 | 31.829 | 28.214 | 22.419 | 24.833 | 31.196 | 67.281 | 30.518 | 38.508 | 32.835 | 64.4 | 26.9 | 33.9 | 28.6 | 62 | 16.5 | 23.4 | 24.9 | 59.5 | 24.5 | 28.7 | 22.4 | 52.5 | 24.4 | 30.4 | 21.8 | 55 | 20.9 | 34.2 | 31.5 | 56.9 | 26.2 | 30.3 | 24.5 | 46.4 | 19.6 | 26.1 | 21 | 40.3 | 13.8 | 16.4 | 13.1 | 26.6 | 12.7 | 11.4 | 7 | 22 | 10.7 | 12.5 | 10.7 | 60.9 | 53.4 | 68.8 | 62.9 | 56.7 | 45.1 | 52.4 | 46 | 47.3 | 37.4 | 42.3 | 42.5 | 35.8 | 35.6 | 39.9 | 37.3 | 31.4 | 31.6 |
Gross Profit Ratio
| 0.072 | 0.062 | 0.024 | 0.078 | 0.11 | 0.091 | 0.136 | 0.07 | 0.099 | 0.101 | 0.057 | 0.058 | 0.094 | 0.12 | 0.099 | 0.101 | -0.158 | 0.077 | 0.087 | 0.046 | 0.113 | 0.093 | 0.096 | 0.068 | 0.138 | 0.129 | 0.11 | 0.072 | 0.084 | 0.11 | 0.096 | 0.063 | 0.162 | 0.149 | 0.121 | 0.094 | 0.108 | 0.065 | 0.062 | 0.041 | 0.079 | 0.085 | 0.098 | 0.08 | 0.082 | 0.065 | 0.061 | 0.077 | 0.073 | 0.085 | 0.083 | 0.061 | 0.094 | 0.089 | 0.152 | 0.107 | 0.143 | 0.084 | 0.084 | 0.038 | -0.149 | -0.178 | -0.024 | -0.069 | 0.055 | 0.042 | 0.05 | 0.023 | 0.053 | 0.009 | -0.004 | -0.021 | 0.042 | 0.023 | 0.052 | 0.013 | 0.036 | 0.067 | 0.097 | 0.058 | 0.1 | 0.105 | 0.165 | 0.103 | 0.137 | 0.177 | 0.199 | 0.171 | 0.176 | 0.171 | 0.167 | 0.153 | 0.153 | 0.186 | 0.398 | 0.211 | 0.219 | 0.211 | 0.434 | 0.205 | 0.219 | 0.209 | 0.406 | 0.147 | 0.169 | 0.183 | 0.394 | 0.188 | 0.202 | 0.178 | 0.421 | 0.203 | 0.221 | 0.179 | 0.418 | 0.185 | 0.239 | 0.234 | 0.464 | 0.244 | 0.251 | 0.231 | 0.441 | 0.237 | 0.244 | 0.214 | 0.435 | 0.188 | 0.191 | 0.179 | 0.345 | 0.182 | 0.159 | 0.127 | 0.358 | 0.158 | 0.166 | 0.17 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14.376 | 20.832 | 34.3 | 16.9 | 17.016 | 19.4 | 18.6 | 16.097 | 16.721 | 16.95 | 14.1 | 10.769 | 17.1 | 17.321 | 15.9 | 12.7 | 11.276 | 12.535 | 17.1 | 16.29 | 15.964 | 14.483 | 17.1 | 15.985 | 22.3 | 22.357 | 25.9 | 18.1 | 22.103 | 15.3 | 6.9 | 5.731 | 10 | 8.993 | 10.064 | 8.425 | 8.881 | 7.553 | 7.132 | 9.955 | 7.288 | 7.934 | 6.914 | 8.255 | 7.09 | 7.209 | 7.392 | 5.96 | 7.49 | 6.885 | 6.235 | 6.607 | 6.354 | 6.692 | 6.399 | 8.337 | 7.323 | 6.226 | 6.251 | 5.781 | 5.838 | 4.775 | 6.447 | 6.187 | 6.9 | 6.21 | 5.442 | 7.777 | 9.037 | 6.915 | 6.818 | 6.011 | 7.455 | 5.395 | 5.105 | 5.591 | 5.265 | 5.058 | 5.702 | 5.29 | 5.998 | 5.882 | 5.735 | 5.716 | 5.666 | 5.785 | 7.703 | 7.833 | 8.514 | 6.793 | 14.702 | 4.804 | 4.876 | 4.867 | 5.311 | 5.01 | 5.317 | 5.078 | 4.8 | 5.2 | 5.2 | 5.1 | 4.9 | 4.3 | 5.3 | 5.4 | 4.9 | 5 | 5.3 | 4.8 | 5 | 4.6 | 5.5 | 4.8 | 4.8 | 4.5 | 5.6 | 5.1 | 4.9 | 4.8 | 5.3 | 4.2 | 3.7 | 3.9 | 4.5 | 4.8 | 3.5 | 3.4 | 3.8 | 3.6 | 3.3 | 3.6 | 3.6 | 3.3 | 3.8 | 3.9 | 4.3 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.875 | -0.537 | -0.602 | 0.2 | -2.6 | -0.2 | -0.9 | -0.239 | 0.681 | -0.087 | 3.7 | -2.094 | -2.42 | -1.514 | -1.9 | -1.6 | -0.67 | 1.323 | 1.1 | 1.676 | 2.539 | -0.499 | -0.1 | -3.238 | -0.6 | -2.988 | 3 | 3 | 0.986 | -0.3 | 0.4 | -0.381 | -0.372 | 0.068 | -0.181 | -0.389 | -0.062 | 0.018 | -2.885 | -0.336 | 0.107 | 0.009 | -0.199 | 0.142 | 0.283 | 0.131 | -0.445 | 0.465 | -0.004 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.457 | 5.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 4.353 | 0 | 0 | 41.895 | 0 | 0 | 0 | 2.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.92 | 0 | 0 | 0 | 28.5 | 0 | 0 | 0 | 26.7 | 0 | 0 | 0 | 26.9 | 0 | 0 | 0 | 27.3 | 0 | 0 | 0 | 27.7 | 0 | 0 | 0 | 26.6 | 0 | 0 | 0 | 21.7 | 0 | 0 | 0 | 21.5 | 0 | 0 | 0 | 12.4 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | -218.6 | 0 | 0 | 0 | -177.8 | 0 | 0 | 0 | -153.4 | 0 | 0 | 0 | -134.9 | 0 | 0 | 0 | -119.5 | 0 |
Operating Expenses
| 14.376 | 20.832 | 34.3 | 16.9 | 17.016 | 19.4 | 18.6 | 16.097 | 16.721 | 16.95 | 14.1 | 10.769 | 17.1 | 17.321 | 15.9 | 12.7 | 11.276 | 12.535 | 17.1 | 16.29 | 15.964 | 14.483 | 17.1 | 15.985 | 22.3 | 22.357 | 25.9 | 18.1 | 22.103 | 15.3 | 6.9 | 5.731 | 10 | 8.993 | 10.064 | 8.425 | 8.881 | 7.553 | 7.132 | 9.955 | 7.288 | 7.934 | 6.914 | 8.255 | 7.09 | 7.209 | 7.392 | 5.96 | 7.49 | 6.885 | 6.235 | 6.607 | 6.354 | 6.692 | 6.399 | 8.337 | 7.323 | 6.226 | 6.251 | 5.781 | 5.838 | 4.775 | 19.904 | 11.231 | 6.9 | 6.21 | 5.442 | 7.777 | 9.037 | 6.915 | 6.935 | 10.364 | 7.455 | 5.395 | 47 | 5.591 | 5.265 | 5.058 | 8.606 | 5.29 | 5.998 | 5.882 | 5.735 | 5.716 | 5.666 | 5.785 | 7.703 | 7.833 | 8.514 | 6.793 | 14.702 | 4.804 | 4.876 | 4.867 | 32.231 | 5.01 | 5.317 | 5.078 | 33.3 | 5.2 | 5.2 | 5.1 | 31.6 | 4.3 | 5.3 | 5.4 | 31.8 | 5 | 5.3 | 4.8 | 32.3 | 4.6 | 5.5 | 4.8 | 32.5 | 4.5 | 5.6 | 5.1 | 31.5 | 4.8 | 5.3 | 4.2 | 25.4 | 3.9 | 4.5 | 4.8 | 25 | 3.4 | 3.8 | 3.6 | 15.7 | 3.6 | 3.6 | 3.3 | 15.3 | 3.9 | 4.3 | 3.7 | -218.6 | 0 | 0 | 0 | -177.8 | 0 | 0 | 0 | -153.4 | 0 | 0 | 0 | -134.9 | 0 | 0 | 0 | -119.5 | 0 |
Operating Income
| 8.459 | -1.088 | -26.833 | -71.2 | 24.017 | 15.1 | 36.2 | 12.26 | 25.906 | 23.637 | 6.8 | 7.374 | 15.52 | 25.719 | 17.5 | 19.2 | -34.117 | -183.015 | -92.4 | -0.243 | 24.031 | 18.639 | 19.2 | 7.688 | 31.3 | 27.634 | 13.8 | 5.8 | -1.998 | 3.9 | 11.1 | 5.25 | 19.54 | 18.722 | 13.527 | 8.059 | 11.039 | 3.669 | 4.404 | -2.637 | 8.444 | 7.702 | 11.974 | 7.163 | 9.147 | 6.309 | 5.371 | 9.06 | 8.226 | 10.223 | 10.829 | 5.968 | 12.853 | 10.185 | 21.447 | 11.381 | 20.569 | 6.402 | 5.927 | -1.559 | -20.788 | -28.198 | -23.575 | -22.422 | 5.154 | 3.176 | 6.051 | -2.501 | 4.541 | -4.77 | -7.883 | -14.075 | 1.721 | -1.172 | -35.579 | -3.091 | 2.895 | 9.096 | 14.099 | 6.239 | 17.313 | 18.689 | 32.39 | 13.675 | 23.201 | 31.623 | 31.481 | 24.212 | 28.738 | 25.036 | 13.512 | 17.615 | 19.957 | 25.022 | 35.05 | 25.508 | 33.191 | 27.757 | 31.1 | 21.7 | 28.7 | 23.5 | 30.4 | 12.2 | 18.1 | 19.5 | 27.7 | 19.5 | 23.4 | 17.6 | 20.2 | 19.8 | 24.9 | 17 | 22.5 | 16.4 | 28.6 | 26.4 | 25.4 | 21.4 | 25 | 20.3 | 21 | 15.7 | 21.6 | 16.2 | 15.3 | 10.4 | 12.6 | 9.5 | 10.9 | 9.1 | 7.8 | 3.7 | 6.7 | 6.8 | 8.2 | 7 | -157.7 | 53.4 | 68.8 | 62.9 | -121.1 | 45.1 | 52.4 | 46 | -106.1 | 37.4 | 42.3 | 42.5 | -99.1 | 35.6 | 39.9 | 37.3 | -88.1 | 31.6 |
Operating Income Ratio
| 0.027 | -0.003 | -0.087 | -0.22 | 0.064 | 0.04 | 0.09 | 0.03 | 0.06 | 0.059 | 0.018 | 0.024 | 0.045 | 0.072 | 0.052 | 0.061 | -0.236 | -0.608 | -0.298 | -0.001 | 0.068 | 0.052 | 0.051 | 0.022 | 0.08 | 0.072 | 0.038 | 0.018 | -0.008 | 0.022 | 0.059 | 0.03 | 0.107 | 0.101 | 0.07 | 0.046 | 0.06 | 0.021 | 0.024 | -0.015 | 0.042 | 0.042 | 0.062 | 0.037 | 0.046 | 0.031 | 0.026 | 0.047 | 0.038 | 0.05 | 0.05 | 0.029 | 0.062 | 0.054 | 0.112 | 0.062 | 0.106 | 0.043 | 0.041 | -0.014 | -0.257 | -0.346 | -0.155 | -0.137 | 0.024 | 0.014 | 0.026 | -0.011 | 0.018 | -0.019 | -0.037 | -0.081 | 0.008 | -0.006 | -0.163 | -0.016 | 0.013 | 0.043 | 0.06 | 0.031 | 0.074 | 0.08 | 0.14 | 0.073 | 0.11 | 0.15 | 0.16 | 0.129 | 0.136 | 0.134 | 0.08 | 0.12 | 0.123 | 0.149 | 0.208 | 0.176 | 0.189 | 0.179 | 0.21 | 0.165 | 0.185 | 0.172 | 0.199 | 0.109 | 0.131 | 0.143 | 0.184 | 0.15 | 0.165 | 0.14 | 0.162 | 0.164 | 0.181 | 0.14 | 0.171 | 0.145 | 0.2 | 0.196 | 0.207 | 0.199 | 0.207 | 0.192 | 0.2 | 0.19 | 0.202 | 0.165 | 0.165 | 0.142 | 0.147 | 0.13 | 0.141 | 0.131 | 0.109 | 0.067 | 0.109 | 0.1 | 0.109 | 0.111 | -2.589 | 1 | 1 | 1 | -2.136 | 1 | 1 | 1 | -2.243 | 1 | 1 | 1 | -2.768 | 1 | 1 | 1 | -2.806 | 1 |
Total Other Income Expenses Net
| -13.163 | -15.013 | -8.267 | -79.4 | -2.6 | -15.8 | -16.5 | -0.239 | -9.657 | -10.049 | 3.7 | -2.094 | -2.42 | -1.514 | -1.9 | -1.6 | -0.67 | -192.318 | -101.6 | 0.634 | 2.632 | 0.127 | 6.9 | -3.024 | -5.2 | -2.09 | 5.1 | 7.1 | 7.486 | -0.3 | 0.4 | -0.381 | -0.372 | 0.268 | -0.181 | -0.389 | -0.362 | -0.182 | -2.885 | -0.336 | -0.093 | 0.009 | 0.001 | 0.142 | 0.283 | 0.131 | -0.445 | 0.465 | -0.004 | 0.341 | -0.041 | -1.091 | 0.094 | 0.691 | -0.25 | 0.493 | 4.317 | -0.718 | 0.844 | 0.818 | -4.047 | -10.211 | -9.208 | -3.172 | -0.844 | 1.643 | 3.345 | 1.768 | 0.245 | 3.192 | 2.355 | -2.949 | 0.33 | 0.502 | -41.779 | 1.673 | 1.221 | 1.608 | -1.705 | 1.333 | 2.88 | 1.585 | 2.519 | 2.294 | 3.265 | 1.721 | 1.895 | 2.061 | 2.844 | 0.598 | 9.305 | -2.104 | -1.109 | -2.057 | -2.522 | -1.118 | -1.366 | -1.313 | -0.1 | -0.8 | 0.9 | 0.4 | -0.2 | -0.4 | 0.9 | 0.3 | -3.2 | 0.7 | 0.5 | 0.7 | 0.5 | -1.6 | -2.5 | -2.7 | -2.1 | -2.4 | -0.7 | -0.4 | 0.5 | -0.4 | 0.4 | 0.5 | -0.4 | 1.2 | 0.7 | 1 | 0.6 | 0.6 | 0.7 | 0.9 | 1.2 | 0.8 | 0.6 | 0.6 | -4.5 | 0.9 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -4.704 | -16.101 | -35.1 | -86.7 | 5.727 | -0.7 | 19.7 | 1.615 | 16.249 | 13.588 | -0.016 | -5.339 | 2.614 | 13.932 | 4.6 | 7.2 | -46.971 | -193.542 | -103.3 | -11.416 | 14.811 | 6.893 | 13.4 | -7.714 | 12.9 | 13.687 | 7.3 | -0.5 | -9.241 | 3.3 | 11.5 | 4.91 | 19.247 | 19.022 | 13.362 | 7.615 | 10.734 | 3.572 | 1.721 | -2.74 | 8.662 | 8.059 | 12.377 | 7.718 | 9.871 | 6.875 | 5.305 | 9.882 | 8.438 | 10.864 | 11.99 | 5.124 | 13.645 | 11.167 | 22.546 | 12.601 | 16.252 | 6.084 | 7.323 | 0.103 | -21.582 | -29.099 | -16.924 | -19.758 | 4.396 | 3.714 | 7.753 | -1.1 | 5.121 | -1.574 | -8.974 | -11.315 | 3.383 | 0.818 | -33.978 | -0.087 | 5.504 | 11.829 | 16.146 | 8.358 | 20.74 | 20.865 | 35.462 | 16.502 | 27.195 | 34.256 | 34.509 | 27.22 | 32.236 | 26.419 | 23.32 | 16.285 | 20.312 | 24.272 | 34.254 | 26.407 | 33.565 | 28.284 | 32.6 | 22.4 | 29.7 | 23.9 | 30.2 | 11.9 | 19 | 19.8 | 24.4 | 20.1 | 23.7 | 18.1 | 20.4 | 18 | 21.9 | 13.7 | 19.7 | 13.1 | 26.9 | 25.3 | 25.2 | 19.9 | 24.8 | 20.2 | 19.9 | 15.8 | 21.1 | 16 | 14.6 | 9.8 | 12.1 | 8.9 | 10.7 | 8.3 | 6.7 | 2.7 | 0.7 | 6.1 | 7.2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.015 | -0.051 | -0.114 | -0.268 | 0.015 | -0.002 | 0.049 | 0.004 | 0.038 | 0.034 | -0 | -0.017 | 0.008 | 0.039 | 0.014 | 0.023 | -0.324 | -0.643 | -0.333 | -0.032 | 0.042 | 0.019 | 0.035 | -0.022 | 0.033 | 0.035 | 0.02 | -0.002 | -0.038 | 0.019 | 0.061 | 0.028 | 0.105 | 0.102 | 0.069 | 0.043 | 0.058 | 0.021 | 0.009 | -0.016 | 0.044 | 0.044 | 0.064 | 0.04 | 0.05 | 0.033 | 0.025 | 0.051 | 0.039 | 0.054 | 0.055 | 0.025 | 0.065 | 0.059 | 0.118 | 0.069 | 0.084 | 0.041 | 0.05 | 0.001 | -0.267 | -0.357 | -0.111 | -0.121 | 0.02 | 0.017 | 0.034 | -0.005 | 0.02 | -0.006 | -0.042 | -0.065 | 0.015 | 0.004 | -0.155 | -0 | 0.024 | 0.056 | 0.069 | 0.042 | 0.089 | 0.089 | 0.154 | 0.088 | 0.129 | 0.162 | 0.175 | 0.145 | 0.152 | 0.142 | 0.138 | 0.111 | 0.125 | 0.145 | 0.203 | 0.182 | 0.191 | 0.182 | 0.22 | 0.17 | 0.192 | 0.175 | 0.198 | 0.106 | 0.138 | 0.145 | 0.162 | 0.154 | 0.167 | 0.144 | 0.164 | 0.15 | 0.159 | 0.113 | 0.15 | 0.116 | 0.188 | 0.188 | 0.206 | 0.185 | 0.205 | 0.191 | 0.189 | 0.191 | 0.197 | 0.163 | 0.157 | 0.134 | 0.141 | 0.121 | 0.139 | 0.119 | 0.094 | 0.049 | 0.011 | 0.09 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 6.42 | 16.648 | -32.7 | -0.4 | 5.794 | 3.3 | 3.2 | 1.966 | 5.405 | 3.518 | 3.9 | 1.841 | 0.919 | 0.81 | 26 | -3.9 | -3.753 | -3.46 | -4.3 | -4.785 | 7.541 | 4.943 | 5.2 | -7.051 | 4.8 | 3.37 | 11.7 | -3.4 | -1.722 | 0.2 | 3.8 | -1.064 | 6.082 | 4.558 | 5.232 | 2.669 | 4.2 | -0.762 | 0.36 | -0.321 | 3.623 | 3.237 | 5.982 | 2.547 | 3.547 | 1.941 | 2.617 | -5.174 | 2.024 | 4.131 | -28.197 | 0.896 | -1.055 | 3.113 | 0.288 | 2.204 | 4.674 | -4.173 | -6.368 | 8.772 | -2.817 | 26.46 | 1.375 | -5.694 | -0.079 | 2.62 | 5.325 | 0.731 | 2.817 | -2.61 | 0.448 | -2.519 | 1.155 | -0.618 | -13.638 | 0.414 | 0.655 | 2.898 | 4.217 | 2.883 | 7.156 | 7.198 | 12.411 | 5.776 | 9.518 | 11.99 | 12.078 | 9.527 | 11.282 | 9.247 | 7.987 | 5.577 | 6.956 | 8.315 | 11.904 | 9.176 | 11.664 | 9.829 | 10.9 | 7.9 | 10.5 | 8.4 | 10.7 | 4.2 | 6.7 | 7 | 8.7 | 7 | 8.6 | 6.6 | 7.5 | 6.6 | 8 | 5.1 | 7.3 | 4.8 | 10.2 | 9.6 | 9.5 | 7.3 | 9.4 | 7.7 | 7.3 | 6.5 | 7.8 | 5.9 | 5.4 | 3.6 | 4.5 | 3.3 | 3.8 | 3 | 2.4 | 1 | 0.3 | 2.3 | 2.7 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -11.124 | -32.756 | -2.4 | -86.3 | -0.067 | -4 | 16.471 | -9.563 | 10.844 | 10.07 | -3.9 | -7.18 | 1.695 | 13.122 | -21.4 | 11.1 | -43.218 | -190.082 | -99 | -6.631 | 7.27 | 1.95 | 8.2 | -0.663 | 8.1 | 10.317 | -4.6 | 2.6 | -7.272 | 3.102 | 7.779 | 5.974 | 13.165 | 14.464 | 8.13 | 4.946 | 6.534 | 4.334 | 1.361 | -2.419 | 5.039 | 4.822 | 6.395 | 5.171 | 6.324 | 4.934 | 2.687 | 15.056 | 6.414 | 6.733 | 40.187 | 4.228 | 14.7 | 8.054 | 22.258 | 10.397 | 10.089 | 8.899 | -3.931 | -12.741 | -20.969 | -56.501 | -20.119 | -14.207 | 5.095 | 3.179 | 5.047 | -0.644 | 3.035 | 1.854 | -4.827 | -7.711 | 2.107 | 1.11 | -19.115 | -0.501 | 4.349 | 9.891 | 11.929 | 5.475 | 13.584 | 13.667 | 23.051 | 10.726 | 17.677 | 22.266 | 22.431 | 17.693 | 20.954 | 17.172 | 15.333 | 10.708 | 13.356 | 15.957 | 22.35 | 17.231 | 21.901 | 18.455 | 21.7 | 14.5 | 19.2 | 15.5 | 19.5 | 7.7 | 12.3 | 12.8 | 15.7 | 13.1 | 15.1 | 11.5 | 12.9 | 11.4 | 13.9 | 8.6 | 12.4 | 8.3 | 16.7 | 15.7 | 15.7 | 12.6 | 15.4 | 12.5 | 12.6 | 9.3 | 13.3 | 10.1 | 9.2 | 6.2 | 7.6 | 5.6 | 6.9 | 5.3 | 4.3 | 1.7 | 0.4 | 3.8 | 4.5 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.035 | -0.104 | -0.008 | -0.267 | -0 | -0.01 | 0.041 | -0.024 | 0.025 | 0.025 | -0.011 | -0.023 | 0.005 | 0.037 | -0.063 | 0.035 | -0.298 | -0.631 | -0.319 | -0.019 | 0.021 | 0.005 | 0.022 | -0.002 | 0.021 | 0.027 | -0.013 | 0.008 | -0.03 | 0.018 | 0.041 | 0.034 | 0.072 | 0.078 | 0.042 | 0.028 | 0.036 | 0.025 | 0.007 | -0.014 | 0.025 | 0.026 | 0.033 | 0.027 | 0.032 | 0.024 | 0.013 | 0.078 | 0.03 | 0.033 | 0.185 | 0.02 | 0.07 | 0.042 | 0.117 | 0.057 | 0.052 | 0.059 | -0.027 | -0.114 | -0.259 | -0.693 | -0.132 | -0.087 | 0.023 | 0.014 | 0.022 | -0.003 | 0.012 | 0.008 | -0.023 | -0.044 | 0.01 | 0.006 | -0.087 | -0.003 | 0.019 | 0.047 | 0.051 | 0.027 | 0.058 | 0.058 | 0.1 | 0.057 | 0.084 | 0.105 | 0.114 | 0.094 | 0.099 | 0.092 | 0.091 | 0.073 | 0.082 | 0.095 | 0.132 | 0.119 | 0.125 | 0.119 | 0.146 | 0.11 | 0.124 | 0.113 | 0.128 | 0.069 | 0.089 | 0.094 | 0.104 | 0.101 | 0.106 | 0.091 | 0.103 | 0.095 | 0.101 | 0.071 | 0.094 | 0.073 | 0.117 | 0.117 | 0.128 | 0.117 | 0.128 | 0.118 | 0.12 | 0.112 | 0.124 | 0.103 | 0.099 | 0.085 | 0.088 | 0.076 | 0.089 | 0.076 | 0.06 | 0.031 | 0.007 | 0.056 | 0.06 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.39 | -1.16 | -0.085 | -3.07 | -0.002 | -0.15 | 0.27 | -0.35 | 0.4 | 0.38 | -0.15 | -0.28 | 0.065 | 0.51 | -0.84 | 0.43 | -1.69 | -7.53 | -3.94 | -0.26 | 0.29 | 0.079 | 0.33 | -0.027 | 0.32 | 0.41 | -0.19 | 0.1 | -0.29 | 0.12 | 0.31 | 0.24 | 0.52 | 0.56 | 0.31 | 0.19 | 0.24 | 0.16 | 0.05 | -0.091 | 0.19 | 0.18 | 0.24 | 0.19 | 0.23 | 0.18 | 0.1 | 0.55 | 0.24 | 0.25 | 1.48 | 0.16 | 0.54 | 0.3 | 0.83 | 0.39 | 0.38 | 0.33 | -0.15 | -0.48 | -0.79 | -2.12 | -0.75 | -0.53 | 0.19 | 0.12 | 0.19 | -0.02 | 0.11 | 0.07 | -0.18 | -0.29 | 0.08 | 0.04 | -0.71 | -0.019 | 0.16 | 0.37 | 0.45 | 0.21 | 0.51 | 0.51 | 0.86 | 0.4 | 0.66 | 0.84 | 0.85 | 0.67 | 0.79 | 0.66 | 0.59 | 0.41 | 0.52 | 0.62 | 0.87 | 0.67 | 0.84 | 0.7 | 0.82 | 0.54 | 0.71 | 0.57 | 0.72 | 0.28 | 0.44 | 0.46 | 0.56 | 0.47 | 0.54 | 0.41 | 0.46 | 0.4 | 0.48 | 0.3 | 0.43 | 0.28 | 0.56 | 0.53 | 0.53 | 0.42 | 0.51 | 0.41 | 0.41 | 0.3 | 0.29 | 0.22 | 0.32 | 0.14 | 0.083 | 0.063 | 0.24 | 0.06 | 0.046 | 0.018 | 0.014 | 0.039 | 0.049 | 0.036 | 0 | 0.03 | 0.033 | 0.031 | 0 | 0.02 | 0.024 | 0.024 | 0 | 0.01 | 0.018 | 0.018 | 0 | 0.01 | 0.016 | 0.015 | 0 | 0.009 |
EPS Diluted
| -0.39 | -1.16 | -0.085 | -3.07 | -0.002 | -0.15 | 0.25 | -0.35 | 0.4 | 0.37 | -0.15 | -0.27 | 0.065 | 0.49 | -0.84 | 0.43 | -1.69 | -7.53 | -3.94 | -0.26 | 0.29 | 0.078 | 0.33 | -0.027 | 0.32 | 0.41 | -0.18 | 0.1 | -0.29 | 0.12 | 0.31 | 0.23 | 0.52 | 0.56 | 0.31 | 0.19 | 0.24 | 0.16 | 0.05 | -0.091 | 0.18 | 0.18 | 0.23 | 0.19 | 0.23 | 0.18 | 0.1 | 0.55 | 0.23 | 0.25 | 1.48 | 0.16 | 0.53 | 0.29 | 0.81 | 0.39 | 0.38 | 0.33 | -0.15 | -0.48 | -0.79 | -2.12 | -0.75 | -0.53 | 0.19 | 0.12 | 0.19 | -0.02 | 0.11 | 0.07 | -0.18 | -0.29 | 0.08 | 0.04 | -0.69 | -0.019 | 0.16 | 0.37 | 0.45 | 0.2 | 0.51 | 0.51 | 0.86 | 0.4 | 0.66 | 0.83 | 0.84 | 0.65 | 0.78 | 0.65 | 0.58 | 0.41 | 0.51 | 0.61 | 0.85 | 0.66 | 0.83 | 0.7 | 0.82 | 0.54 | 0.71 | 0.57 | 0.72 | 0.28 | 0.44 | 0.46 | 0.56 | 0.47 | 0.53 | 0.41 | 0.46 | 0.4 | 0.48 | 0.3 | 0.43 | 0.28 | 0.56 | 0.53 | 0.53 | 0.42 | 0.51 | 0.41 | 0.41 | 0.3 | 0.29 | 0.22 | 0.32 | 0.14 | 0.083 | 0.063 | 0.24 | 0.06 | 0.046 | 0.018 | 0.014 | 0.039 | 0.049 | 0.036 | 0 | 0.03 | 0.033 | 0.031 | 0 | 0.02 | 0.024 | 0.024 | 0 | 0.01 | 0.018 | 0.018 | 0 | 0.01 | 0.016 | 0.015 | 0 | 0.009 |
EBITDA
| 30.347 | 20.858 | -3.733 | 32.2 | 44.884 | 37.8 | 57.4 | 33.881 | 49.713 | 47.632 | 34.7 | 29.756 | 38.709 | 49.566 | 40.6 | 42.4 | -10.863 | 36.341 | 135.7 | 31.626 | 47.28 | 41.344 | 35.3 | 7.474 | 35.9 | 26.736 | 11.7 | 1.7 | -8.498 | 3.9 | 11.1 | 5.631 | 19.54 | 18.522 | 13.527 | 8.059 | 11.339 | 3.869 | 4.404 | -2.637 | 8.644 | 7.702 | 11.974 | 7.163 | 9.147 | 6.309 | 5.371 | 8.595 | 8.23 | 9.882 | 11.867 | 7.059 | 13.099 | 9.494 | 22.85 | 10.888 | 20.362 | 7.12 | 5.083 | -2.377 | -16.051 | -9.077 | -16.187 | -19.393 | 6.618 | 3.618 | 5.325 | -3.082 | 5.027 | -7.144 | -8.012 | -9.999 | 2.52 | -1.181 | 6.972 | -3.487 | 3.164 | 9.155 | 17.966 | 6.618 | 16.987 | 19.287 | 31.973 | 13.234 | 22.701 | 31.836 | 31.369 | 24.091 | 25.894 | 25.21 | 8.148 | 19.719 | 21.066 | 28.386 | 37.572 | 26.626 | 34.557 | 29.07 | 31.2 | 22.5 | 27.8 | 23.1 | 30.4 | 12.6 | 17.2 | 19.2 | 30.9 | 18.8 | 22.9 | 16.9 | 19.7 | 21.4 | 27.4 | 19.7 | 24.6 | 18.8 | 29.3 | 26.8 | 24.9 | 21.8 | 24.6 | 19.8 | 21.4 | 14.5 | 20.9 | 15.2 | 14.7 | 9.8 | 11.9 | 8.6 | 9.7 | 8.3 | 7.2 | 3.1 | 11.2 | 5.9 | 7.6 | 6.5 | -157.7 | 53.4 | 68.8 | 62.9 | -121.1 | 45.1 | 52.4 | 46 | -106.1 | 37.4 | 42.3 | 42.5 | -99.1 | 35.6 | 39.9 | 37.3 | -88.1 | 31.6 |
EBITDA Ratio
| 0.095 | 0.066 | -0.012 | 0.1 | 0.12 | 0.099 | 0.143 | 0.084 | 0.115 | 0.119 | 0.094 | 0.096 | 0.111 | 0.138 | 0.12 | 0.134 | -0.075 | 0.121 | 0.437 | 0.09 | 0.134 | 0.116 | 0.093 | 0.022 | 0.092 | 0.069 | 0.032 | 0.005 | -0.035 | 0.022 | 0.059 | 0.032 | 0.107 | 0.1 | 0.07 | 0.046 | 0.062 | 0.022 | 0.024 | -0.015 | 0.043 | 0.042 | 0.062 | 0.037 | 0.046 | 0.031 | 0.026 | 0.044 | 0.038 | 0.049 | 0.055 | 0.034 | 0.063 | 0.05 | 0.12 | 0.059 | 0.105 | 0.047 | 0.035 | -0.021 | -0.198 | -0.111 | -0.107 | -0.119 | 0.03 | 0.016 | 0.023 | -0.014 | 0.02 | -0.029 | -0.038 | -0.057 | 0.011 | -0.006 | 0.032 | -0.019 | 0.014 | 0.043 | 0.077 | 0.033 | 0.073 | 0.082 | 0.139 | 0.071 | 0.108 | 0.151 | 0.159 | 0.129 | 0.122 | 0.135 | 0.048 | 0.135 | 0.13 | 0.17 | 0.222 | 0.184 | 0.197 | 0.187 | 0.21 | 0.171 | 0.179 | 0.169 | 0.199 | 0.112 | 0.125 | 0.141 | 0.205 | 0.144 | 0.161 | 0.134 | 0.158 | 0.178 | 0.199 | 0.162 | 0.187 | 0.166 | 0.205 | 0.199 | 0.203 | 0.203 | 0.204 | 0.187 | 0.203 | 0.175 | 0.196 | 0.155 | 0.159 | 0.134 | 0.138 | 0.117 | 0.126 | 0.119 | 0.101 | 0.056 | 0.182 | 0.087 | 0.101 | 0.103 | -2.589 | 1 | 1 | 1 | -2.136 | 1 | 1 | 1 | -2.243 | 1 | 1 | 1 | -2.768 | 1 | 1 | 1 | -2.806 | 1 |