Superior Industries International, Inc.
NYSE:SUP
2.71 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -24.746 | -11.124 | -32.756 | -2.4 | -86.3 | -0.067 | -4 | 16.5 | -0.351 | 10.844 | 10.07 | -3.9 | -7.18 | 1.695 | 13.122 | -21.4 | 11.1 | -43.218 | -190.082 | -99 | -6.631 | 7.27 | 1.95 | 8.2 | -0.663 | 8.135 | 10.317 | -4.649 | 2.615 | -7.272 | 3.102 | 7.779 | 5.974 | 13.165 | 14.464 | 8.13 | 4.946 | 6.534 | 4.334 | 1.361 | -2.419 | 5.039 | 4.822 | 6.395 | 5.171 | 6.324 | 4.934 | 2.687 | 15.056 | 6.414 | 6.733 | 40.187 | 4.228 | 14.7 | 8.054 | 22.258 | 10.397 | 10.089 | 8.899 | -3.931 | -12.741 | -20.969 | -56.501 | -20.119 | -14.208 | 5.095 | 3.179 | 5.047 | -0.644 | 3.035 | 1.854 | -4.827 | -7.711 | -16.032 | 19.249 | -19.115 | -0.501 | 0.463 | 13.317 | 11.929 | 5.475 | 13.584 | 13.667 | 23.051 | 3.299 | 25.104 | 22.266 | 22.431 | 10.932 | 27.715 | 17.172 | 15.333 | 10.708 | 13.356 | 15.957 | 22.35 | 17.231 | 21.901 | 18.455 | 21.7 | 14.4 | 19.2 | 15.5 | 19.5 | 7.7 | 12.3 | 12.8 | 15.7 | 13.1 | 15.1 | 11.5 | 12.9 | 11.5 | 13.9 | 8.6 | 12.4 | 8.3 | 16.7 | 15.7 | 15.7 | 12.7 | 15.4 | 12.5 | 12.6 | 9.3 | 13.2 | 10.1 | 9.2 | 6.2 | 7.6 | 5.6 | 6.9 | 5.3 | 4.3 | 1.7 | 0.4 | 3.7 | 4.5 | 3.7 |
Depreciation & Amortization
| 21.7 | 21.888 | 21.946 | 23.1 | 23.6 | 23.467 | 22.8 | 22.1 | 21.86 | 23.126 | 24.082 | 24.2 | 24.476 | 25.609 | 25.361 | 25 | 24.8 | 23.924 | 24.392 | 23.2 | 30.827 | 23.342 | 23.331 | 23.1 | 23.592 | 23.987 | 24.353 | 23.588 | 24.087 | 13.29 | 8.37 | 8.073 | 8.607 | 8.638 | 8.643 | 7.134 | 8.672 | 8.496 | 8.528 | 7.282 | 7.4 | 7.3 | 7.1 | 7.066 | 7.4 | 7 | 7 | 6.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -18.659 | 2.402 | 16.257 | -36.565 | -2.1 | 9.024 | 2.3 | -12.9 | -0.45 | 2.108 | 1.979 | 2.2 | -1.271 | -0.109 | -2.818 | 26.9 | -5.4 | -8.126 | -5.849 | -0.032 | -5.054 | 3.301 | -1.719 | 13.4 | -2.546 | 15.422 | -8.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.012 | 2.366 | 1.72 | 3.183 | 1.355 | 2.203 | 0.801 | 3.137 | 1.89 | 2.006 | 2.646 | 2.635 | 2.513 | 2.484 | 1.847 | 1.647 | 0.517 | 0.863 | -0.653 | 2.021 | 1.778 | 1.413 | 0.504 | -0.8 | 1.248 | 0.981 | 0.731 | 1.604 | -0.015 | -0.292 | 1.279 | 1.032 | 0.344 | 1.758 | 0.556 | 0.748 | 0.789 | 0.758 | 0.559 | 0.483 | 0.523 | 0.69 | 0.619 | 1.185 | 0.514 | 0.447 | 0.539 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 26.718 | -19.062 | -7.656 | 41.677 | -3.7 | -61.062 | 13.4 | 43.1 | -6.285 | -25.743 | 4.674 | 32.8 | -58.731 | -18.36 | -15.701 | 17.2 | 66.7 | -13.911 | 12.079 | 32 | 8.501 | 8.032 | 1.381 | 45.5 | 10.023 | -34.047 | -14.473 | -4.879 | 0 | 0 | 0 | -8.052 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | -34.619 | 0 | 0 | 0 | 18.368 | 0 | 0 | 0 | 13.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.984 | 33.436 | -5.469 | 2.336 | -14.511 | -6.948 | 41.624 | -7.506 | -61.88 | 25.993 | 5.941 | 18.139 | -17.265 | 3.925 | 0 | 0 | -30.254 | -5.783 | 23.399 | -5.324 | -24.448 | 0 | 0 | 4.604 | 0 | 0 | 0 | 1.861 | 0 | 0 | 0 | 4.022 | -29.6 | 25.618 | -1.613 | -7.365 | -28.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -25.829 | -16.098 | -12.446 | 56.826 | -13.1 | -11.501 | -13.3 | 67.6 | -21.947 | 4.92 | -40.403 | 9.7 | -10.668 | -0.25 | -36.981 | 32.1 | -13.9 | 10.262 | -0.423 | 57.2 | -7.926 | 8.732 | -31.27 | 39.9 | 24.842 | 11.129 | -33.216 | 4.599 | 0 | 0 | 0 | 8.043 | 0 | 0 | 0 | -14.03 | 0 | 0 | 0 | -16.184 | 0 | 0 | 0 | 9.074 | 0 | 0 | 0 | 21.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 3.614 | -0.746 | -5.612 | 21.261 | -9.6 | 8.561 | -7.2 | 25.8 | 1.685 | -2.161 | -36.578 | 40.1 | -20.374 | -31.437 | -14.702 | -8.4 | 12.2 | 22.262 | -5.209 | -3.8 | 11.688 | -10.123 | 7.463 | 15.8 | -5.757 | -9.94 | -6.3 | -1.264 | 0 | 0 | 0 | -22.339 | 0 | 0 | 0 | 11.509 | 0 | 0 | 0 | -9.297 | 0 | 0 | 0 | 5.716 | 0 | 0 | 0 | -8.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 5.162 | -0.056 | 16.305 | -22.478 | 7.7 | -45.013 | 32.2 | -59.1 | 10.376 | -24.386 | 78.141 | -8.9 | -27.221 | 13.074 | 21.328 | -2.9 | 58.7 | -48.18 | 16.904 | -3.7 | 0.521 | 5.368 | 5.287 | -0.6 | -6.287 | -14.922 | 12.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 8.065 | -2.162 | -5.903 | -13.932 | 11.3 | -13.109 | 1.7 | 8.8 | 3.601 | -4.116 | 3.514 | -8.1 | -0.468 | 0.253 | 14.654 | -3.6 | 9.7 | 1.745 | 0.807 | -17.7 | 4.218 | 4.055 | 19.901 | -9.6 | -2.775 | -20.314 | 12.409 | -8.214 | 0 | 0 | 0 | 6.244 | 0 | 0 | 0 | 2.469 | 0 | 0 | 0 | -9.138 | 0 | 0 | 0 | 3.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.984 | 33.436 | -5.469 | 2.336 | -14.511 | -6.948 | 41.624 | -7.506 | -61.88 | 25.993 | 5.941 | 18.139 | 0 | 3.925 | 0 | 0 | 0 | -5.783 | 23.399 | -5.324 | 0 | 0 | 0 | 4.604 | 0 | 0 | 0 | 1.861 | 0 | 0 | 0 | 4.022 | 0 | 25.618 | -1.613 | -7.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -10.338 | 58.558 | 51.324 | 15.343 | 76 | -1.136 | 3.4 | 6.2 | 0.554 | -0.129 | 1.55 | 1.6 | -6.318 | 2.461 | -3.658 | 8.3 | 1.9 | 2.02 | 191.426 | 102.332 | 3.299 | -2.418 | 3.244 | 2.4 | 34.202 | 8.265 | 4.044 | 51.189 | 24.648 | -1.244 | -3.724 | 31.451 | 8.765 | -4.684 | 1.577 | 12.014 | 9.051 | 19.655 | -5.315 | 4.573 | 6.571 | 7.188 | -15.508 | 42.173 | 0.147 | 21.673 | -17.565 | 14.918 | -1.464 | 18.169 | 3.248 | 6.185 | 7.744 | -37.982 | 24.544 | 1.273 | -8.295 | -3.239 | -10.804 | 12.546 | -10.189 | 34.908 | 79.204 | 65.606 | 0 | 0 | 0 | 52.907 | 0 | 0 | 0 | 57.258 | 0 | 24.08 | 0 | 65.584 | 0 | 30.093 | 0 | 50.418 | 0 | 0 | 0 | 33.324 | -6.014 | -4.604 | 0 | 14.682 | 3.098 | -1.861 | 0 | -5.279 | 6.328 | -1.162 | 0 | 28.677 | 0 | 0 | 0 | 28.2 | 13.2 | -9.4 | 12.6 | 12.2 | -1.7 | 2.8 | 14 | 14.3 | 3.3 | 0.3 | 1.3 | 14.7 | 5.5 | 15.4 | 14 | 39.4 | 8.8 | -7 | -10.6 | -3.1 | -4 | -4.6 | 5.4 | 8.1 | 1.1 | 8.4 | 9.9 | 0.6 | 2.2 | -9.8 | -12.5 | 21 | 12.2 | 14.5 | 9.8 | -6.2 | 5.8 | 10.1 | -18.3 |
Operating Cash Flow
| -3.313 | -8.014 | 3.47 | 44.338 | 8.9 | -27.571 | 38.7 | 78.1 | 17.218 | 12.212 | 45.001 | 59.5 | -46.511 | 13.78 | 18.153 | 57.6 | 99.6 | -38.448 | 31.313 | 60.5 | 32.72 | 40.94 | 28.691 | 91.8 | 33.539 | 16.4 | 14.361 | 46.54 | 27.263 | -8.516 | -1.577 | 39.23 | 14.739 | 8.481 | 16.041 | 20.144 | 13.997 | 26.189 | -0.981 | 5.934 | 4.152 | 12.227 | -10.686 | 48.568 | 5.318 | 27.997 | -12.631 | 17.605 | 13.592 | 24.583 | 9.981 | 46.372 | 11.972 | -23.282 | 32.598 | 23.531 | 2.102 | 6.85 | -1.905 | 8.615 | -22.93 | 13.939 | 22.703 | 43.503 | 19.228 | -0.374 | 5.515 | 43.443 | -7.592 | 44.659 | -5.652 | -9.449 | 18.282 | 8.048 | 19.249 | 29.204 | 3.424 | 30.556 | 13.317 | 32.093 | -0.308 | 36.983 | 8.343 | 31.927 | -2.715 | 20.5 | 26.87 | 37.113 | 14.03 | 25.854 | 19.033 | 10.054 | 17.036 | 12.194 | 19.979 | 21.427 | 42.849 | 20.288 | 11.09 | 21.6 | 27.6 | 9.8 | 28.1 | 31.7 | 6 | 15.1 | 26.8 | 30 | 16.4 | 15.4 | 12.8 | 27.6 | 17 | 29.3 | 22.6 | 51.8 | 17.1 | 9.7 | 5.1 | 12.6 | 8.7 | 10.8 | 17.9 | 20.7 | 10.4 | 21.6 | 20 | 9.8 | 8.4 | -2.2 | -6.9 | 27.9 | 17.5 | 18.8 | 11.5 | -5.8 | 9.5 | 14.6 | -14.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.141 | -8.226 | -6.618 | -11.677 | -7.7 | -6.162 | -15.6 | -11.4 | -11.422 | -16.334 | -17.954 | -16.5 | -27.02 | -10.072 | -10.479 | -11.4 | -10.8 | -8.896 | -13.865 | -16.7 | -18.919 | -15.273 | -13.392 | -22.2 | -17.446 | -15.3 | -22.674 | -14.111 | -26.844 | -13.159 | -16.823 | -9.41 | -12.473 | -11.582 | -6.11 | -6.914 | -9.294 | -8.352 | -14.983 | -20.513 | -36.565 | -30.055 | -25.423 | -24.572 | -26.268 | -9.387 | -7.753 | -8.88 | -5.604 | -4.373 | -4.288 | -3.226 | -4.255 | -5.382 | -4.098 | -3.851 | -2.683 | -1.698 | -1.081 | -1.041 | -1.697 | -3.304 | -2.442 | -4.341 | -3.031 | -2.76 | -3.095 | -3.827 | -4.395 | -14.923 | -14.494 | -6.247 | -19.474 | -20.073 | -27.268 | -35.019 | -21.256 | -27.053 | -17.472 | -10.456 | -8.849 | -20.076 | -15.198 | -11.11 | -9.752 | -20.184 | -23.53 | -16.878 | 14.522 | -40.369 | -5.151 | -4.767 | -5.269 | -14.552 | -12.634 | -9.85 | -41.942 | -20.617 | -9.623 | -12.4 | -5 | -5.7 | -9.9 | -17 | -8.4 | -5.1 | -6.2 | -3.7 | -2.1 | -3 | -4.5 | -6 | -1.2 | -4.5 | -1.8 | -7.4 | -4.7 | -6 | -7.8 | -9.6 | -17.4 | -15.2 | -18 | -24.8 | -17.5 | -7.3 | -4.2 | -0.4 | -6.1 | -5.3 | -16.3 | -13.9 | -6.9 | -1.6 | -2.6 | -4.2 | -4.4 | -5.2 | -4.8 |
Acquisitions Net
| 0 | 0 | 0 | 4.447 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 6.589 | 0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | -0.1 | -0.017 | -5.509 | -10.52 | -690.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 1.758 | 0 | 1.973 | 0 | 0 | 0 | 0.013 | 0 | 0 | -0.08 | 2.061 | 0 | 0 | 1.581 | 0 | 2.062 | 0.805 | -4.5 | 0 | 4.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | 0.2 | -0.2 | 0 | -0.95 | -2.6 | -0.2 | 0 | -0.95 | -2.6 | -0.2 | 0.001 | -1.17 | -2.8 | -0.008 | -0.951 | 0.45 | -2.6 | -1.373 | -19.594 | -2.904 | -16.69 | -5 | -0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.846 | -26.419 | -38.496 | -118.037 | -34.1 | -26.049 | -51.421 | -56.138 | -52.841 | -35.57 | -5.121 | -14.9 | 0 | 0 | -26.165 | -59.644 | 0 | 0 | -20.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -2.9 | -0.8 | -1.2 | -0.6 | -7.8 | -2.9 | 1.9 | 0 | 0 | 0 | -1.8 | -1.7 | -3.5 | -19.8 | -17.6 | -17.8 | -21.5 | -25.6 | -5.2 | -7.7 | 0 | 0 | -2.3 | -1 | 0 | 0 | -1 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 1.15 | 2.4 | 0.2 | 0 | 0.95 | 2.6 | 0.2 | 0 | 1.17 | 2.6 | 0.2 | 1.041 | 0.95 | 1.081 | 2.061 | 0.951 | 0.012 | 16.689 | 4.068 | 31.149 | 10.404 | 10 | 8.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.199 | 0.47 | 0.035 | 14.642 | 0 | 26.418 | 38.495 | 58.526 | 96.407 | 87.426 | 27.847 | 16.727 | 22.744 | 39.856 | 0 | 0 | 15.058 | 0 | 25.59 | 59.309 | 40.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | -0.2 | 0 | 0 | 1 | 0 | -1 | 1.4 | 2.6 | 7.4 | 0.3 | 7.4 | 0.4 | -1 | 10 | 20 | 22.5 | 44.5 | 5.2 | 6.2 | 1.5 | 10.8 | 4.5 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -4.447 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 6.589 | 0 | 0 | 0 | 0.8 | 0 | 0 | -9.631 | 0 | 8.17 | 1.461 | 0.6 | 0 | -0.101 | -0.017 | -0.062 | 0.116 | -690.704 | 0.002 | 4.336 | 0 | 0 | 0.001 | 0 | -0.333 | 0.278 | 0.037 | -0.022 | -0.346 | 0.092 | 0.424 | 0.373 | -0.349 | -0.002 | 0.301 | -0.002 | -0.488 | 1.91 | 0.056 | 0.4 | -0.409 | -0.063 | -0.53 | -0.312 | 2.512 | 5.192 | 0.012 | 0.002 | -8.876 | 0.041 | 0.01 | 1.617 | 0.152 | 0.028 | 0.105 | 2.819 | 0 | 0 | 0 | -28.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.072 | 0 | -0.05 | -0.01 | -0.063 | 0 | 0 | -42.099 | 20.192 | 0 | 0 | 0 | 0 | 0 | -1.691 | 1.076 | 0.036 | 0.018 | 1.8 | -2 | -0.3 | -0.3 | -0.1 | -1.3 | -1.4 | -1.9 | -1.9 | -0.1 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0 | -9.6 | -4.9 | 0.2 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.2 | 0.1 | -22.5 | 0 | 4.2 | 0 | -1 | 0 | 0.1 | -3.1 | 0 | 0 |
Investing Cash Flow
| -6.141 | -8.226 | -6.618 | -11.677 | -12.2 | -6.162 | -15.6 | -11.4 | -11.422 | -16.334 | -17.804 | -16.5 | -20.431 | -10.072 | -10.479 | -11.4 | -10 | -8.896 | -13.865 | -16.7 | -18.919 | -7.103 | -11.931 | -21.6 | -17.328 | -15.4 | -22.691 | -19.682 | -37.248 | -703.863 | -16.821 | -5.074 | -12.473 | -11.582 | -5.909 | -6.914 | -9.37 | -5.474 | -13.188 | -20.535 | -34.938 | -29.963 | -24.999 | -24.199 | -26.384 | -9.389 | -7.452 | -7.92 | -4.251 | -4.182 | -2.179 | -1.245 | -4.652 | 10.706 | -1.128 | 2.892 | -0.171 | 3.494 | -1.069 | -1.548 | -10.573 | -3.263 | -2.432 | -2.724 | -2.879 | -2.732 | -2.99 | -1.207 | -3.925 | -14.888 | 0.148 | -34.925 | -7.902 | -7.997 | -7.238 | -56.649 | 32.07 | -25.255 | -52.166 | -43.85 | -21.834 | -35.574 | -20.319 | -11.002 | -9.762 | 5.343 | 9.614 | -35.622 | -27.577 | -20.177 | -25.343 | -4.767 | -5.269 | -14.552 | -12.634 | -11.541 | -40.866 | -20.581 | -9.605 | -10.6 | -7 | -6 | -10.2 | -17.1 | -9.7 | -6.5 | -8.1 | -0.2 | -3.7 | -5.6 | -5.2 | -6.1 | -1.8 | -13.3 | -3.3 | -12.5 | -2.2 | -5.5 | -0.5 | -11.1 | -20.2 | -8.6 | -17.8 | -20 | 9.2 | -23.6 | -23.6 | -4.3 | -2.9 | -23.3 | -15.3 | -12 | -7.9 | -2.6 | -2.6 | -4.1 | -7.5 | -5.2 | -4.8 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -24.933 | -1.21 | -1.857 | -2.574 | -1.6 | -10.449 | -2.5 | -351.1 | -1.325 | -1.417 | -1.635 | -1.7 | -1.807 | -1.656 | -1.118 | -1 | -210.7 | -102.466 | -28.592 | -55.4 | -36.632 | -41.983 | -26 | -21.1 | -132.476 | -1.8 | -27.919 | -4.919 | -147.463 | -282.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | -4.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -4.8 | 0 | 0 | 0 | -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.004 | 3.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0.281 | 0.169 | 0.08 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.127 | 0.29 | 0.855 | 0.191 | 0.053 | 1.764 | 0 | 0 | 4.314 | 0 | 0 | 0 | 1.973 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.079 | 0.1 | 0.3 | 0 | 0.2 | 0.1 | 0 | 0.9 | 2.2 | 0.4 | 0.7 | 0.1 | 0.3 | 0.1 | 0 | 0.3 | 0.2 | 0.1 | 1.6 | 1 | 0.2 | 0.1 | 0.1 | 0.3 | 1.1 | 0.2 | 0.6 | 1 | 0.3 | 12.7 | 0 | -0.1 | 1.7 | 0.9 | 1 | 0.4 | 0.1 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 1.309 | -0.209 | -1.1 | 0 | 0 | -0.004 | -3.303 | 0 | 0 | -0.144 | -1.644 | -0.039 | -0.131 | 0 | -1.342 | -0.458 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | -0.001 | 0.002 | -0.607 | -0.22 | -0.01 | -0.502 | -5.014 | -7.192 | -0.429 | -1.17 | -11.928 | -5.264 | -6.827 | -5.478 | -2.069 | 0 | -8.811 | -11.139 | -1.84 | -8.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.127 | -0.792 | -0.779 | -1.594 | -3.652 | 0 | 0 | -0.949 | -3.014 | 0 | -2.165 | 0 | 0 | -0.067 | -1.543 | -0.324 | -0.209 | -0.318 | -3.095 | -6.525 | -9.041 | -7.6 | -5.1 | -4.1 | -6 | -2.3 | -7.3 | -5.5 | -4.4 | -0.5 | -6.1 | -3.7 | -3 | -1.8 | -4.1 | -9.2 | -3.9 | -17.3 | -1.7 | 0 | -0.8 | -1.6 | -5.7 | -7.6 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0.2 | -1.3 |
Dividends Paid
| -0.03 | -0.045 | -3.338 | -6.81 | -0.055 | -3.366 | -3.33 | -3.403 | -3.453 | -3.366 | -3.426 | -3.403 | -3.404 | -3.368 | -3.368 | -3.394 | -3.394 | -3.375 | -3.392 | -3.385 | -6.261 | -6.782 | -6.128 | -7.136 | -6.133 | -6.095 | -9.452 | -6.133 | -4.355 | -4.474 | -4.511 | -4.557 | -4.551 | -4.556 | -4.676 | -4.711 | -4.782 | -4.798 | -4.791 | -4.746 | -4.829 | -4.89 | -4.886 | -0.55 | 0 | 0 | 0 | -21.815 | -4.36 | -4.356 | -4.347 | -4.347 | -4.346 | -4.346 | -4.319 | -4.291 | -4.282 | -4.27 | -4.265 | -4.267 | -4.267 | -4.267 | -4.266 | -4.267 | -4.267 | -4.269 | -4.259 | -4.263 | -4.259 | -4.258 | -4.252 | -4.259 | -4.257 | -4.252 | -4.264 | -4.259 | -4.26 | -4.126 | -4.127 | -4.13 | -4.129 | -3.669 | -3.681 | -3.672 | -3.666 | -3.333 | -3.323 | -3.324 | -3.327 | -2.863 | -2.854 | -2.849 | -2.853 | -2.589 | -2.584 | -2.54 | -2.592 | -2.351 | -2.383 | -2.4 | -2.4 | -2.2 | -2.2 | -2.2 | -2.2 | -1.9 | -2 | -1.9 | -2 | -1.7 | -1.7 | -1.7 | -1.7 | -1.8 | -1.4 | -1.4 | -1.5 | -1.5 | -1.3 | -1.3 | -1.4 | -1.3 | -0.9 | -0.9 | -0.9 | -0.8 | -0.8 | -0.9 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.6 | -0.6 | -0.6 | -0.6 | -0.7 | -0.5 |
Other Financing Activities
| -115.086 | -0.291 | -1.353 | -0.088 | -0.1 | -0.012 | -3.4 | 375.4 | 0 | -0.144 | -1.644 | -0.1 | -0.163 | -4.298 | 0.307 | -0.5 | 99.8 | -1.003 | 221.033 | 41.4 | 22.942 | 18.146 | 23.481 | -5.7 | 115.878 | 0.1 | 25.493 | -0.4 | 70.781 | 808.55 | -0.955 | 0.116 | 0.718 | 0.719 | 0.179 | 0.107 | 0.775 | 2.427 | 4.063 | 1.914 | 2.118 | 2.479 | 1.018 | -6.853 | 0.38 | 1.026 | 0.431 | 0.724 | 0.393 | 0.05 | 0.367 | 0.189 | 0.046 | 3.092 | 1.522 | 2.433 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 1.164 | 0.642 | 4.314 | -0.73 | 0.619 | 14.666 | 1.973 | 1.758 | 0.592 | 0.963 | 0 | 0.729 | 0.055 | 0.425 | -0.082 | 0 | -0.2 | -0.1 | 0.1 | -0.5 | 0 | -0.2 | 0.1 | -3.8 | -0.1 | 0 | 0.1 | -8.7 | 0.2 | 0 | -0.1 | -20.6 | -12.6 | -4.6 | 0.1 | 1.6 | 17 | 7.1 | 0 | -3.4 | -13.3 | -0.1 | -0.1 | -10.2 | -9.7 | -6 | 9.8 | -0.2 | -17.4 | -0.1 | -0.6 | 8.7 | 1.4 | -5.5 | 5.3 |
Financing Cash Flow
| -138.74 | -1.546 | -6.548 | -9.472 | -1.8 | -13.827 | -9.2 | 20.9 | -4.778 | -4.927 | -6.705 | -5.2 | -5.374 | -9.322 | -4.179 | -4.9 | -114.3 | -106.844 | 189.049 | -17.4 | -19.951 | -30.619 | -8.647 | -33.9 | -22.731 | -7.8 | -11.878 | -11.452 | -81.037 | 804.076 | -10.48 | -11.633 | -4.262 | -5.007 | -16.425 | -9.868 | -10.834 | -7.849 | -2.797 | -2.832 | -11.522 | -13.55 | -5.708 | -7.403 | 0.38 | 1.026 | 0.431 | -21.091 | -3.967 | -4.306 | -3.98 | -4.158 | -4.3 | -1.254 | -2.797 | -1.858 | -4.267 | -4.27 | -4.265 | -4.267 | -4.267 | -4.267 | -4.266 | -4.267 | -4.1 | -3.988 | -4.09 | -4.183 | -3.95 | -4.217 | -4.252 | -4.259 | -4.257 | -4.252 | -4.264 | -4.259 | -4.26 | -4.375 | -4.127 | -4.632 | -4.053 | -5.072 | -7.28 | -1.908 | -2.502 | -3.64 | -2.023 | -4.054 | -4.873 | 11.803 | -0.881 | -1.158 | -3.804 | -1.95 | -1.793 | -2.129 | -5.632 | -8.451 | -11.427 | -9.9 | -7.4 | -6.4 | -8 | -4.9 | -9.5 | -6.7 | -4.2 | -5.8 | -7.5 | -5.3 | -4.4 | -12.1 | -5.8 | -10.7 | -10 | -39.2 | -14.2 | -5.1 | -7 | -1.2 | 10 | -1.5 | -2 | -4.1 | -13.6 | 0.1 | -0.6 | 1.6 | -10.4 | -6.8 | 10.8 | 0.2 | -17.1 | -0.3 | -1.1 | 7.6 | 0.8 | -6 | 3.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.212 | -1.023 | -0.839 | 1.94 | 0.4 | 0.037 | 1.6 | 3.6 | -1.435 | -2.374 | -0.284 | -0.4 | -0.738 | 0.937 | -2.07 | 0.1 | 5 | 2.757 | -2.261 | 2.2 | -1.465 | 0.066 | -1.938 | -0.3 | -1.063 | 2.6 | -2.818 | 0.53 | 0.226 | 0.695 | -0.08 | -0.538 | 0.322 | 0.059 | -0.219 | -1.274 | -1.186 | -0.2 | -0.81 | -3.249 | -1.256 | 0.184 | -0.109 | -0.389 | 0.874 | -3.268 | 2.458 | -0.124 | 2.026 | -1.758 | 1.54 | -0.241 | -0.427 | 0 | 0 | -25.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -20.6 | -3.8 | -17.9 | -14.6 | 3.7 | -8.6 | -18.7 | -29.8 | -12.7 | -9.8 | -7.6 | -21.5 | -15.2 | -16 | -19.3 | -39.3 | -14.9 | -4.2 | -4.6 | -1.5 | 11.5 | -2.2 | -0.1 | -0.7 | -19.6 | 2 | 3.6 | -5.5 | -5.5 | 25.5 | 22.2 | 0 | -9.6 | -16.2 | -8.9 | 9.9 | -2 | -9.4 | 19.4 |
Net Change In Cash
| -147.982 | -18.809 | -10.535 | 25.129 | -4.6 | -47.523 | 15.6 | 91.2 | -0.417 | -11.423 | 20.208 | 37.4 | -73.054 | -4.677 | 1.425 | 41.3 | -19.6 | -151.431 | 204.236 | 28.6 | -7.615 | 3.284 | 6.175 | 36 | -7.583 | -4.2 | -23.026 | 15.936 | -90.796 | 92.392 | -28.958 | 21.985 | -1.674 | -8.049 | -6.512 | 2.088 | -7.393 | 12.666 | -17.776 | -20.682 | -43.564 | -31.102 | -41.502 | 16.577 | -19.812 | 16.366 | -17.194 | -11.53 | 7.4 | 14.337 | 5.362 | 40.728 | 2.593 | -13.83 | 28.673 | -1.183 | -2.336 | 6.074 | -7.239 | 2.8 | -37.77 | 6.409 | 16.005 | 36.512 | 12.249 | -7.094 | -1.565 | 38.053 | -15.467 | 25.554 | -9.756 | 9.892 | 6.123 | -4.201 | 7.747 | -31.704 | 31.234 | 0.926 | -42.976 | -16.389 | -26.195 | -3.663 | -19.256 | 19.017 | -14.979 | 22.203 | 34.461 | -2.563 | -18.42 | 17.48 | -7.191 | 4.129 | 7.963 | -4.308 | 5.552 | 7.757 | -3.649 | -8.744 | -9.942 | 1 | -7.4 | -102.9 | -8 | -4.9 | -9.5 | -6.7 | -4.2 | -5.8 | -7.5 | -5.3 | -4.4 | -12.1 | -5.8 | -10.7 | -10 | -39.2 | -14.2 | -5.1 | -7 | -1.2 | 10 | -1.5 | -2 | -4.1 | -13.6 | 0.1 | -0.6 | 1.6 | -10.4 | -6.8 | 10.8 | 16.1 | -17.1 | -0.3 | -1.1 | 7.6 | 0.8 | -6 | 3.5 |
Cash At End Of Period
| 24.28 | 172.262 | 191.071 | 201.606 | 176.5 | 181.115 | 228.6 | 213 | 121.841 | 122.258 | 133.681 | 113.5 | 76.117 | 149.171 | 153.848 | 152.4 | 111.1 | 130.732 | 282.163 | 77.9 | 49.308 | 56.923 | 53.639 | 47.5 | 11.484 | 19.1 | 23.334 | 46.36 | 30.424 | 121.22 | 28.828 | 57.786 | 35.801 | 37.475 | 45.524 | 52.036 | 49.948 | 57.341 | 44.675 | 62.451 | 83.133 | 126.697 | 157.799 | 199.301 | 182.724 | 202.536 | 186.17 | 203.364 | 214.894 | 207.494 | 193.157 | 187.795 | 147.067 | 144.474 | 158.304 | 129.631 | 130.814 | 133.15 | 127.076 | 134.315 | 131.515 | 169.285 | 162.876 | 146.871 | 110.359 | 98.11 | 105.204 | 106.769 | 68.716 | 84.183 | 58.629 | 68.385 | 58.493 | 52.37 | 56.571 | 48.824 | 80.528 | 49.294 | 48.368 | 91.344 | 107.733 | 133.928 | 137.591 | 156.847 | 137.83 | 152.809 | 130.606 | 96.145 | 98.708 | 117.128 | 99.648 | 106.839 | 102.71 | 94.747 | 99.055 | 93.503 | 85.746 | 89.395 | 98.139 | 108.1 | 107.1 | -6.4 | 78.6 | -4.9 | -9.5 | -6.7 | 69.5 | -5.8 | -7.5 | -5.3 | 32.4 | -12.1 | -5.8 | -10.7 | -6.6 | -39.2 | -14.2 | -5.1 | -1.1 | -1.2 | 10 | -1.5 | 6.3 | -4.1 | -13.6 | 0.1 | 11.2 | 1.6 | -10.4 | -6.8 | 64.1 | 16.1 | -17.1 | -0.3 | 20.1 | 7.6 | 0.8 | -6 | 36.7 |