Sun TV Network Limited
NSE:SUNTV.NS
807.2 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 4,008.1 | 1,312 | 5,132.4 | 4,688.7 | 4,058 | 3,789 | 2,805.2 | 6,618.3 | 1,550.3 | 484.8 | 395.4 | 618.2 | 3,075.1 | 6,030.2 | 4,242 | 3,639 | 4,297.1 | 6,493.5 | 721.6 | 1,853 |
Short Term Investments
| 47,415.3 | 41,000.8 | 29,777.4 | 29,643.7 | 22,430 | 22,876.8 | 15,152.2 | 6,720.4 | 11,936.9 | 9,909.7 | 8,293.9 | 3,975.8 | 318.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 51,423.4 | 42,312.8 | 34,909.8 | 34,332.4 | 26,488 | 26,665.8 | 17,957.4 | 13,338.7 | 13,487.2 | 10,394.5 | 8,689.3 | 4,594 | 3,393.2 | 6,030.2 | 4,242 | 3,639 | 4,297.1 | 6,493.5 | 721.6 | 1,853 |
Net Receivables
| 12,542.8 | 16,702 | 16,797.5 | 16,811.3 | 15,770.2 | 13,771.9 | 13,019.4 | 9,163.8 | 11,559.7 | 8,377.9 | 7,010.1 | 6,358.2 | 5,090.3 | 4,300.3 | 3,001.8 | 2,246.8 | 2,532 | 2,092.1 | 962.7 | 649.3 |
Inventory
| 0 | -36,261.8 | -24,410.1 | -24,115.7 | -19,729.2 | 2.4 | 2.5 | 8.9 | 11.3 | 4.8 | 5.7 | 5 | 5.1 | 14.1 | 3.3 | 1.3 | 2.7 | 1.9 | 1.6 | 2.4 |
Other Current Assets
| 4,017.8 | 2,453.1 | 3 | 3.2 | 9.4 | 7.2 | 32.7 | 117.4 | 12,802.2 | 9,636 | 8,492.7 | 7,974.9 | 1,214.8 | 3,339.5 | 2,529.2 | 4,438.6 | 1,923.9 | 1,026.9 | 2,783.7 | 456.6 |
Total Current Assets
| 67,984 | 59,508.9 | 52,848 | 52,080.7 | 42,743.7 | 40,447.3 | 31,012 | 22,628.8 | 26,300.7 | 20,035.3 | 17,187.7 | 12,573.9 | 9,703.4 | 13,684.1 | 9,776.3 | 10,325.7 | 8,755.7 | 9,614.4 | 4,469.6 | 2,961.3 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,583.3 | 9,623.9 | 15,507.1 | 8,155 | 8,109 | 6,975.5 | 7,642.8 | 7,713.6 | 4,544 | 7,329.6 | 7,975.5 | 8,564.2 | 8,147.1 | 8,632.3 | 8,186.3 | 5,888.5 | 5,048.1 | 3,542.7 | 1,027.2 | 1,501.4 |
Goodwill
| 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 421 | 438.1 | 438.1 | 438.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9,609.5 | 8,630.3 | 4,466.2 | 2,637.6 | 3,877.1 | 4,117.8 | 4,197.6 | 4,373.1 | 4,129.6 | 4,042.7 | 5,337 | 4,794.7 | 4,346.4 | 3,499.4 | 1,477.4 | 1,102.4 | 2,620 | 1,219.5 | 205.6 | 87.7 |
Goodwill and Intangible Assets
| 9,657.5 | 8,678.3 | 4,514.2 | 2,685.6 | 3,925.1 | 4,165.8 | 4,245.6 | 4,421.1 | 4,550.6 | 4,480.8 | 5,775.1 | 5,232.8 | 4,346.4 | 3,499.4 | 1,477.4 | 1,102.4 | 2,620 | 1,219.5 | 205.6 | 87.7 |
Long Term Investments
| 24,874.1 | 19,223.1 | 11,479.6 | 10,924.7 | 7,191.1 | 7,070.4 | -8,914.2 | -162 | -8,574.6 | -7,653.7 | -6,173.2 | -1,971.1 | 1,607.9 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 |
Tax Assets
| 1,636.6 | 2,249.7 | 2,741.9 | 3,387.5 | 9.9 | 10.9 | 7.2 | 34.6 | 12.4 | 12,984.8 | 10,860.3 | 0 | 318.1 | 0 | 0 | 0 | 0 | 56 | 0 | 0 |
Other Non-Current Assets
| 1,474 | 2,196.9 | 1,890.2 | 2,230.8 | 3,096.8 | 3,307.3 | 18,763 | 9,180.6 | 14,073.3 | 273.4 | 10.4 | 7,996.3 | 4,941.6 | 2,853.4 | 5,366.4 | 2,817.6 | 1,888.1 | 101.9 | 493.2 | 356.5 |
Total Non-Current Assets
| 46,225.5 | 41,971.9 | 36,133 | 27,383.6 | 22,331.9 | 21,529.9 | 21,744.4 | 21,187.9 | 14,605.7 | 17,414.9 | 18,448.1 | 19,822.2 | 19,361.1 | 14,985.1 | 15,030.1 | 9,808.5 | 9,556.2 | 4,920.9 | 1,726 | 1,945.6 |
Total Assets
| 114,209.5 | 101,480.8 | 88,981 | 79,464.3 | 65,075.6 | 61,977.2 | 52,756.4 | 43,816.7 | 40,906.4 | 37,450.2 | 35,635.8 | 32,396.1 | 29,064.5 | 28,669.2 | 24,806.4 | 20,134.2 | 18,311.9 | 14,535.3 | 6,195.6 | 4,906.9 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,570.3 | 2,508.4 | 2,197.8 | 2,737.8 | 3,166.5 | 2,294 | 838.4 | 722.1 | 822.2 | 724 | 475.2 | 375.2 | 446.3 | 630.4 | 254 | 344.5 | 306.3 | 334.6 | 105 | 140.3 |
Short Term Debt
| 81 | 296.3 | 313.2 | 300.4 | 292.9 | -592.4 | -1,232.5 | -275.6 | -295.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 3.7 | 1.9 | 0 | 1.6 |
Tax Payables
| 0 | 0 | 133.8 | 2,204.1 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,681.9 | 2,193 | 2,122 | 4,336.8 | 2,382.2 | 592.4 | 1,232.5 | 275.6 | 295.2 | 0 | 0 | 0 | 0 | 0 | 0 | 1,476.9 | 2,018.6 | 1,042.5 | 0 | 156.7 |
Other Current Liabilities
| 4,054.2 | 3,237.8 | 2,020.2 | 904.4 | 268.6 | 3,197.5 | 4,093.8 | 2,084.7 | 1,881.3 | 1,495 | 2,563.4 | 2,569.5 | 1,828.6 | 3,841.3 | 4,063.2 | 125.8 | 187.1 | 314.2 | 626.9 | 75.4 |
Total Current Liabilities
| 8,387.4 | 8,235.5 | 6,653.2 | 8,279.4 | 6,110.2 | 5,491.5 | 4,932.2 | 2,806.8 | 2,703.5 | 2,219 | 3,038.6 | 2,944.7 | 2,274.9 | 4,471.7 | 4,317.2 | 1,948.1 | 2,515.7 | 1,693.2 | 731.9 | 374 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 296.5 | 332.4 | 635.6 | 503 | 706.9 | 0.2 | 0.2 | 0.2 | 0 | 4.7 | 7.8 | 0 | 0 | 1.4 | 0 | 0 | 694.8 | 866.9 | 2,333.1 | 421.9 |
Deferred Revenue Non-Current
| 22.2 | 25.4 | 80 | 83.6 | 107.2 | 113 | 120.2 | 129.4 | 61.5 | 38.2 | 35.2 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -22.2 | 0 | -50.9 | -50.3 | 851.4 | 1,056 | 769.7 | 555.5 | 188.1 | 225.9 | 259.7 | 284.4 | 337.8 | 409.9 | 339.1 | 261 | 11.4 | 0 | 31.6 | 47.7 |
Other Non-Current Liabilities
| 80.2 | 115.8 | 60.4 | 61.9 | 11.3 | 7.4 | 10.1 | 4.1 | 0.3 | 0.3 | 0.3 | 18.9 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 376.7 | 473.6 | 725.1 | 598.2 | 1,676.8 | 1,176.6 | 900.2 | 689.2 | 249.9 | 269.1 | 303 | 345.3 | 442.8 | 411.3 | 339.1 | 261 | 706.2 | 866.9 | 2,364.7 | 469.6 |
Total Liabilities
| 8,764.1 | 8,709.1 | 7,378.3 | 8,877.6 | 7,787 | 6,668.1 | 5,832.4 | 3,496 | 2,953.4 | 2,488.1 | 3,341.6 | 3,290 | 2,717.7 | 4,883 | 4,656.3 | 2,209.1 | 3,221.9 | 2,560.1 | 3,096.6 | 843.6 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 65,266.2 | 62,618.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 1,970.4 | 0 | 985.2 | 620 | 20 |
Retained Earnings
| 93,833.5 | 81,189.3 | 70,025.4 | 59,010.5 | 45,714.5 | 43,738.3 | 35,357.3 | 28,758 | 23,213.8 | 26,792.8 | 24,265.7 | 21,165.7 | 14,989.7 | 20,566.4 | 11,490.7 | 9,833.1 | 6,830.8 | 4,646.2 | 2,348.7 | 4,043.2 |
Accumulated Other Comprehensive Income/Loss
| 103,389.7 | 4,838 | 4,838 | 4,838 | -3,187.1 | -2,515.7 | -1,826.3 | -1,137.2 | -9,709.6 | -6,906.1 | -6,180.4 | -5,271.8 | -5,080.8 | -3,993.1 | -2,941.2 | -2,235 | -1,937.5 | -1,571.4 | -948.1 | -814.7 |
Other Total Stockholders Equity
| -93,833.5 | 4,718.2 | 4,718.2 | 4,718.2 | -52,522.9 | -50,546.7 | 11,382.5 | 10,693.4 | 19,788.8 | 11,624.3 | 10,898.6 | 9,990 | 14,174.3 | 4,927.1 | 9,630.2 | 8,356.6 | 9,592.4 | 7,874.1 | 1,078.4 | 814.8 |
Total Shareholders Equity
| 105,360.1 | 92,715.9 | 81,552 | 70,537.1 | 57,241.1 | 55,264.9 | 46,883.9 | 40,284.6 | 35,263.4 | 33,481.4 | 30,954.3 | 27,854.3 | 26,053.6 | 23,470.8 | 20,150.1 | 17,925.1 | 14,485.7 | 11,934.1 | 3,099 | 4,063.3 |
Total Equity
| 105,423.2 | 92,771.7 | 81,602.7 | 70,586.7 | 57,288.6 | 55,309.1 | 46,924 | 40,320.7 | 37,953 | 34,962.1 | 32,294.2 | 29,106.1 | 26,346.8 | 23,786.2 | 20,150.1 | 17,925.1 | 15,090 | 11,975.2 | 3,099 | 4,063.3 |
Total Liabilities & Shareholders Equity
| 114,209.5 | 101,480.8 | 88,981 | 79,464.3 | 65,075.6 | 61,977.2 | 52,756.4 | 43,816.7 | 40,906.4 | 37,450.2 | 35,635.8 | 32,396.1 | 29,064.5 | 28,669.2 | 24,806.4 | 20,134.2 | 18,311.9 | 14,535.3 | 6,195.6 | 4,906.9 |