Sunflag Iron and Steel Company Limited
NSE:SUNFLAG.NS
197.99 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2,531 | 114.9 | 159.4 | 186.3 | 64.1 | 18.4 | 61 | 767.3 | 678.9 | 554.9 | 528.7 | 557.6 | 557.7 | 388.5 | 344.4 | 251.226 | 189.706 | 182.792 |
Short Term Investments
| 134.1 | 1,082.4 | 528.4 | 554.8 | 0.2 | 0.2 | 38.6 | 6.1 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,938.3 | 1,197.3 | 159.4 | 741.1 | 64.3 | 18.6 | 99.6 | 773.4 | 678.9 | 554.9 | 528.7 | 557.6 | 557.7 | 388.5 | 344.4 | 251.226 | 189.706 | 182.792 |
Net Receivables
| 3,460.6 | 3,152.7 | 2,763 | 2,114.9 | 2,239.2 | 2,860.2 | 11.4 | 2,488.8 | 2,368.2 | 1,885 | 2,077.3 | 1,655.4 | 1,627.1 | 2,538.8 | 2,769.286 | 2,203.213 | 1,849.182 | 1,683.493 |
Inventory
| 8,326 | 8,655.7 | 8,369.4 | 5,438 | 5,627.7 | 5,521.7 | 4,328.3 | 4,055.4 | 3,159.2 | 3,941.4 | 3,306.6 | 3,269.3 | 3,918.4 | 2,990.3 | 2,548.9 | 1,658.919 | 2,247.489 | 1,834.948 |
Other Current Assets
| 1,484.6 | 1,950.2 | 2,196.5 | 2,991.5 | 1,517.4 | 1,361.8 | 4,133 | 1,206.3 | 574.4 | 791.4 | 834.6 | 237.4 | 541 | 187.9 | 90.214 | 96.385 | 196.058 | 238.067 |
Total Current Assets
| 15,209.5 | 13,873.5 | 13,448.3 | 9,170.6 | 9,326.3 | 9,762.3 | 8,561.2 | 7,349.1 | 6,416.5 | 7,172.7 | 6,747.2 | 6,725.5 | 7,401.4 | 6,105.5 | 5,752.8 | 4,209.743 | 4,482.435 | 3,939.3 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 18,056.6 | 17,843.4 | 16,249.6 | 13,626 | 13,791.2 | 7,382.9 | 6,447.3 | 5,670.3 | 5,656.9 | 6,013.2 | 6,237.2 | 6,780.7 | 6,800.5 | 5,663 | 4,223.3 | 4,139.244 | 3,489.277 | 3,315.534 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -106.1 | -91.5 | -108.1 | 14,576.5 | 7,805.8 | -117.3 | -69.8 | -127.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 36,673.7 | 17,322.3 | 788.4 | 181.4 | 107.5 | 115.5 | 57.6 | 85.3 | 72.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 106.1 | 91.5 | 108.1 | 86.2 | 120 | 117.3 | 69.8 | 55.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 282.3 | 384.2 | 381.3 | 1,006 | -13,898.7 | -7,498.4 | 608.7 | 274.1 | 130.1 | 192.3 | 114.6 | 131.6 | 706.7 | 2.5 | 2.5 | 12.252 | 0.134 | 0.133 |
Total Non-Current Assets
| 55,012.6 | 35,549.9 | 17,419.3 | 14,813.4 | 14,662.7 | 7,925.8 | 7,113.6 | 6,029.7 | 5,787 | 6,205.5 | 6,351.8 | 6,912.3 | 7,507.2 | 5,665.5 | 4,225.8 | 4,151.496 | 3,489.411 | 3,315.667 |
Total Assets
| 70,222.1 | 49,423.4 | 30,867.6 | 23,984 | 23,989 | 17,688.1 | 15,674.8 | 13,378.8 | 12,203.5 | 13,378.2 | 13,099 | 13,637.8 | 14,908.6 | 11,771 | 9,978.6 | 8,361.239 | 7,971.846 | 7,254.967 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5,254.3 | 5,637.8 | 4,571.9 | 2,747.6 | 3,146.9 | 2,672.1 | 1,891.9 | 1,405.3 | 1,559.9 | 1,973 | 2,077.6 | 2,407.5 | 1,920.2 | 890.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4,112.9 | 1,704.3 | 3,377.4 | 773.5 | 2,053.7 | 2,255.5 | 2,538.4 | 2,824 | 1,886.5 | 2,789 | 2,489.6 | 2,240.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 188.9 | 0 | 59.8 | 6.9 | 8.2 | 0 | 5 | 4.4 | 0 | 2.9 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 191.1 | 1,080.8 | 867.5 | 872.1 | 751.5 | 718.5 | 767.7 | 5.7 | 737.4 | 488.7 | 438.4 | 476.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 960.6 | 1,037.1 | 629.5 | 874.7 | 620.8 | 66.1 | -0.4 | 913.5 | 893.1 | 517.9 | 478.2 | 510.5 | 3,402.3 | 1,215.1 | 1,993.5 | 1,483.646 | 1,664.932 | 1,949.065 |
Total Current Liabilities
| 10,518.9 | 8,872 | 8,778.3 | 4,455.6 | 5,975.5 | 6,438.9 | 5,198.1 | 4,707.2 | 4,146.5 | 5,279.9 | 5,053.8 | 5,161 | 5,322.5 | 2,105.9 | 1,993.5 | 1,483.646 | 1,664.932 | 1,949.065 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 3,153.2 | 4,390.1 | 2,506 | 1,895.4 | 1,812.8 | 1,123.8 | 869.9 | 477.5 | 618.3 | 1,425.4 | 2,277.1 | 2,815.3 | 3,527.5 | 2,826.6 | 3,328.7 | 2,450.66 | 2,312.05 | 1,800.496 |
Deferred Revenue Non-Current
| 0 | 4,199.9 | 1.2 | 543.5 | 469.3 | 432.9 | 372.6 | 214.3 | 147 | 138.9 | 138.9 | 138.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,458.7 | 2,339.9 | 1,664.7 | 1,725.2 | 1,824.4 | 820.2 | 787.2 | 777.3 | 743.9 | 651.5 | 486 | 558 | 558 | 488.1 | 502 | 460.519 | 425.365 | 454.738 |
Other Non-Current Liabilities
| 438.2 | 2,723.6 | 2,078.4 | 2,289.3 | 2,481.2 | 276.5 | 52.6 | 875.7 | 1,075.3 | 819.1 | 578.2 | 130.6 | 507.7 | 1,603 | 18.4 | 673.352 | 628.745 | 451.208 |
Total Non-Current Liabilities
| 8,050.1 | 7,113.7 | 4,584.4 | 4,184.7 | 4,146.8 | 1,833.2 | 2,082.5 | 1,567.5 | 1,647.9 | 2,244.5 | 2,994.2 | 3,642.8 | 4,627.3 | 4,917.7 | 3,849.1 | 3,584.531 | 3,366.16 | 2,706.442 |
Total Liabilities
| 18,569 | 15,985.7 | 13,362.7 | 8,640.3 | 10,122.3 | 8,272.1 | 7,280.6 | 6,274.7 | 5,794.4 | 7,524.4 | 8,048 | 8,803.8 | 9,949.8 | 7,023.6 | 5,842.6 | 5,068.177 | 5,031.092 | 4,655.507 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 22,884 | 17,981.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,802.2 | 1,802.2 | 1,802.2 | 1,802.2 | 1,802.2 | 1,802.2 | 1,802.2 | 1,802.2 | 1,882.1 | 1,846.3 | 1,666.1 | 1,666.1 | 1,665.9 | 1,622.4 | 1,622 | 1,621.975 | 1,621.975 | 1,621.975 |
Retained Earnings
| 24,789.3 | 14,223.4 | 11,860.7 | 9,557.8 | 7,963.3 | 7,156.9 | 6,173.1 | 4,875.8 | 4,184.4 | 3,628.6 | 3,384.5 | 3,168 | -43.9 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 24,667.3 | 13,281.1 | 75.2 | 84.6 | -9,006.3 | -8,554.9 | -8,185.8 | -7,945 | -7,898.1 | -7,381.5 | -7,115.2 | -6,503.7 | -5,940.4 | -5,518.7 | -5,123.6 | -4,745.301 | -4,435.306 | -4,053.484 |
Other Total Stockholders Equity
| 378.5 | 378.5 | 378.5 | 378.5 | 378.5 | 378.5 | 378.5 | 378.5 | 378.5 | 378.5 | 7,097.2 | 0 | 0 | 8,625.3 | 7,619.2 | 6,416.386 | 5,754.083 | 0 |
Total Shareholders Equity
| 51,637.3 | 33,422.1 | 17,489.5 | 15,328.5 | 13,852.1 | 9,401.4 | 8,379.4 | 7,089.5 | 6,390.7 | 5,835.4 | 5,032.6 | 4,815.6 | 4,940.4 | 4,729 | 4,117.6 | 3,293.06 | 2,940.752 | 2,599.458 |
Total Equity
| 51,653.1 | 33,437.7 | 17,504.9 | 15,343.7 | 13,866.7 | 9,416 | 8,394.2 | 7,104.1 | 6,409.1 | 5,853.8 | 5,051 | 4,834 | 4,958.8 | 4,747.4 | 4,136 | 3,293.062 | 2,940.754 | 2,599.458 |
Total Liabilities & Shareholders Equity
| 70,222.1 | 49,423.4 | 30,867.6 | 23,984 | 23,989 | 17,688.1 | 15,674.8 | 13,378.8 | 12,203.5 | 13,378.2 | 13,099 | 13,637.8 | 14,908.6 | 11,771 | 9,978.6 | 8,361.239 | 7,971.846 | 7,254.965 |