Sunoco LP
NYSE:SUN
51.08 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,751 | 6,174 | 5,499 | 5,641 | 6,320 | 5,745 | 5,362 | 5,918 | 6,594 | 7,815 | 5,402 | 4,954 | 4,779 | 4,392 | 3,471 | 2,553 | 2,805 | 2,080 | 3,272 | 4,098 | 4,331 | 4,475 | 3,692 | 3,877 | 4,761 | 4,607 | 3,749 | 4,393 | 2,555 | 2,400 | 4,394 | 4,306.203 | 4,137.317 | 4,052.167 | 3,202.313 | 3,674.624 | 4,487.317 | 4,205.985 | 1,129.728 | 1,341.622 | 1,166.797 | 1,376.025 | 1,216.587 | 1,114.468 | 1,163.716 | 1,118.105 | 1,081.159 | 1,008.56 | 1,109.616 | 1,086.511 | 1,072.653 | 965.439 | 991.863 | 1,011.345 | 851.73 |
Cost of Revenue
| 5,422 | 5,693 | 5,071 | 5,570 | 5,837 | 5,480 | 5,035 | 5,689 | 6,316 | 7,519 | 5,019 | 4,657 | 4,517 | 4,082 | 3,167 | 2,318 | 2,547 | 1,769 | 3,209 | 3,859 | 4,084 | 4,253 | 3,367 | 3,744 | 4,470 | 4,338 | 3,502 | 3,967 | 2,328 | 2,268 | 3,978 | 3,828.482 | 3,637.558 | 3,550.324 | 2,781.636 | 3,398.299 | 4,151.771 | 4,002.442 | 1,060.245 | 1,260.94 | 1,148.394 | 1,357.155 | 1,197.793 | 1,097.016 | 1,147.745 | 1,102.986 | 1,067.424 | 995.187 | 1,096.787 | 1,072.331 | 1,062.77 | 954.975 | 980.327 | 999.156 | 842.895 |
Gross Profit
| 329 | 481 | 428 | 71 | 483 | 265 | 327 | 229 | 278 | 296 | 383 | 297 | 262 | 310 | 304 | 235 | 258 | 311 | 63 | 239 | 247 | 222 | 325 | 133 | 291 | 269 | 247 | 426 | 227 | 132 | 416 | 477.721 | 499.759 | 501.843 | 420.677 | 276.325 | 335.546 | 203.543 | 69.483 | 80.682 | 18.403 | 18.87 | 18.794 | 17.452 | 15.971 | 15.119 | 13.735 | 13.373 | 12.829 | 14.18 | 9.883 | 10.464 | 11.536 | 12.189 | 8.835 |
Gross Profit Ratio
| 0.057 | 0.078 | 0.078 | 0.013 | 0.076 | 0.046 | 0.061 | 0.039 | 0.042 | 0.038 | 0.071 | 0.06 | 0.055 | 0.071 | 0.088 | 0.092 | 0.092 | 0.15 | 0.019 | 0.058 | 0.057 | 0.05 | 0.088 | 0.034 | 0.061 | 0.058 | 0.066 | 0.097 | 0.089 | 0.055 | 0.095 | 0.111 | 0.121 | 0.124 | 0.131 | 0.075 | 0.075 | 0.048 | 0.062 | 0.06 | 0.016 | 0.014 | 0.015 | 0.016 | 0.014 | 0.014 | 0.013 | 0.013 | 0.012 | 0.013 | 0.009 | 0.011 | 0.012 | 0.012 | 0.01 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 55 | 151 | 36 | 51 | 48 | 50 | 45 | 50 | 45 | 45 | 43 | 45 | 43 | 41 | 39 | 40 | 44 | 41 | 48 | 51 | 55 | 50 | 41 | 56 | 54 | 53 | 50 | 81 | 43 | 52 | 98 | 101.985 | 119.005 | 109.362 | 78.648 | 58.366 | 66.338 | 39.021 | 26.195 | 15.341 | 4.329 | 5.656 | 5.119 | 5.186 | 4.59 | 3.949 | 4.103 | 3.446 | 4.113 | 4.261 | 3.719 | 3.911 | 3.669 | 3.896 | 3.405 |
Selling & Marketing Expenses
| 0 | 17 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 55 | 151 | 54 | 51 | 48 | 50 | 45 | 50 | 45 | 45 | 43 | 45 | 43 | 41 | 39 | 40 | 44 | 41 | 48 | 51 | 55 | 50 | 41 | 56 | 54 | 53 | 50 | 81 | 43 | 52 | 98 | 101.985 | 119.005 | 109.362 | 78.648 | 58.366 | 66.338 | 39.021 | 26.195 | 15.341 | 4.329 | 5.656 | 5.119 | 5.186 | 4.59 | 3.949 | 4.103 | 3.446 | 4.113 | 4.261 | 3.719 | 3.911 | 3.669 | 3.896 | 3.405 |
Other Expenses
| 149 | -134 | -88 | -94 | 66 | 7 | 82 | 88 | 86 | -83 | 81 | 78 | 70 | 61 | 61 | 2 | 68 | 56 | 95 | 68 | 79 | 73 | 84 | 93 | 86 | 86 | 98 | 231 | 49 | 46 | 263 | 266.806 | 276.401 | 266.788 | 249.005 | 172.394 | 183.623 | 48.759 | 16.609 | 23.028 | 3.411 | 1.761 | 2.034 | 1.382 | 0.606 | 0.568 | 0.631 | -5.29 | 3.052 | 1.893 | 3.319 | 3.191 | 2.795 | 1.294 | 2.332 |
Operating Expenses
| 224 | 285 | 142 | 145 | 141 | 137 | 127 | 138 | 131 | 128 | 124 | 123 | 113 | 102 | 100 | 96 | 112 | 97 | 143 | 119 | 134 | 123 | 125 | 149 | 140 | 139 | 148 | 312 | 92 | 98 | 361 | 368.791 | 395.406 | 376.15 | 327.653 | 230.76 | 249.961 | 87.78 | 42.804 | 38.369 | 7.74 | 7.417 | 7.153 | 6.568 | 5.196 | 4.517 | 4.734 | 3.949 | 6.129 | 6.154 | 7.038 | 7.102 | 6.464 | 5.19 | 5.737 |
Operating Income
| 107 | 196 | 286 | -74 | 338 | 141 | 154 | 51 | 93 | 173 | 259 | 176 | 153 | 216 | 204 | 144 | 147 | 208 | -82 | 98 | 117 | 97 | 152 | -38 | 159 | 128 | 96 | 114 | 139 | 31 | 48 | -568.152 | 104.15 | 124.192 | 91.81 | 45.046 | 84.889 | 115.793 | 26.945 | 39.643 | 10.663 | 11.489 | 11.641 | 10.766 | 10.663 | 10.53 | 8.979 | 9.312 | 5.47 | 5.896 | 2.734 | 3.354 | 5.002 | 5.599 | 3.007 |
Operating Income Ratio
| 0.019 | 0.032 | 0.052 | -0.013 | 0.053 | 0.025 | 0.029 | 0.009 | 0.014 | 0.022 | 0.048 | 0.036 | 0.032 | 0.049 | 0.059 | 0.056 | 0.052 | 0.1 | -0.025 | 0.024 | 0.027 | 0.022 | 0.041 | -0.01 | 0.033 | 0.028 | 0.026 | 0.026 | 0.054 | 0.013 | 0.011 | -0.132 | 0.025 | 0.031 | 0.029 | 0.012 | 0.019 | 0.028 | 0.024 | 0.03 | 0.009 | 0.008 | 0.01 | 0.01 | 0.009 | 0.009 | 0.008 | 0.009 | 0.005 | 0.005 | 0.003 | 0.003 | 0.005 | 0.006 | 0.004 |
Total Other Income Expenses Net
| -90 | 454 | -60 | -55 | -55 | -45 | -51 | -45 | -48 | -44 | -40 | -67 | -39 | -42 | -47 | -53 | -42 | -43 | -43 | -41 | -45 | -37 | -45 | -39 | -35 | -36 | -143 | -161 | -40 | -54 | -64 | -56.435 | -4.139 | -30.395 | -27.81 | 4.334 | -20.054 | -13.333 | 30.424 | -0.195 | -0.921 | -1.774 | -1.502 | -1.219 | -0.921 | -0.766 | -0.683 | -0.516 | -0.113 | -0.092 | -0.087 | -0.078 | -0.087 | -0.082 | -0.077 |
Income Before Tax
| 17 | 650 | 237 | -97 | 283 | 96 | 148 | 51 | 102 | 129 | 219 | 109 | 114 | 174 | 157 | 91 | 105 | 165 | -125 | 57 | 72 | 60 | 107 | -77 | 124 | 92 | -47 | -47 | 88 | -23 | -16 | -624.587 | 49.861 | 73.605 | 64.121 | 15.163 | 56.372 | 95.471 | 18.748 | 33.007 | 9.742 | 9.715 | 10.139 | 9.665 | 9.742 | 9.764 | 8.296 | 8.796 | 5.357 | 5.803 | 2.647 | 3.276 | 4.915 | 5.517 | 2.93 |
Income Before Tax Ratio
| 0.003 | 0.105 | 0.043 | -0.017 | 0.045 | 0.017 | 0.028 | 0.009 | 0.015 | 0.017 | 0.041 | 0.022 | 0.024 | 0.04 | 0.045 | 0.036 | 0.037 | 0.079 | -0.038 | 0.014 | 0.017 | 0.013 | 0.029 | -0.02 | 0.026 | 0.02 | -0.013 | -0.011 | 0.034 | -0.01 | -0.004 | -0.145 | 0.012 | 0.018 | 0.02 | 0.004 | 0.013 | 0.023 | 0.017 | 0.025 | 0.008 | 0.007 | 0.008 | 0.009 | 0.008 | 0.009 | 0.008 | 0.009 | 0.005 | 0.005 | 0.002 | 0.003 | 0.005 | 0.005 | 0.003 |
Income Tax Expense
| 15 | 149 | 7 | 9 | 11 | 9 | 7 | -4 | 19 | 8 | 3 | 9 | 10 | 8 | 3 | 8 | 5 | 8 | 3 | -26 | 6 | 5 | -2 | -5 | 10 | -2 | 31 | -192 | -44 | -57 | -17 | -39.89 | 5.31 | 1.468 | 2.112 | 3.413 | 28.972 | -0.48 | -0.83 | -2.114 | -0.145 | 0.12 | 0.007 | -0.142 | 0.145 | 0.084 | 0.069 | 0.22 | 1.739 | 2.101 | 0.972 | 1.202 | 1.778 | 1.991 | 1.069 |
Net Income
| 2 | 455 | 193 | -126 | 251 | 66 | 120 | 55 | 83 | 121 | 216 | 100 | 104 | 166 | 134 | 83 | 100 | 157 | -148 | 83 | 66 | 55 | 109 | -72 | 112 | 68 | -315 | 232 | 138 | -222 | -22 | -521.626 | 23.249 | 72.137 | 62.009 | 21.978 | 39.542 | 31.194 | 17.072 | 30.111 | 9.597 | 9.531 | 10.132 | 9.523 | 9.597 | 9.68 | 8.227 | 8.576 | 3.618 | 3.702 | 1.675 | 2.074 | 3.137 | 3.526 | 1.861 |
Net Income Ratio
| 0 | 0.074 | 0.035 | -0.022 | 0.04 | 0.011 | 0.022 | 0.009 | 0.013 | 0.015 | 0.04 | 0.02 | 0.022 | 0.038 | 0.039 | 0.033 | 0.036 | 0.075 | -0.045 | 0.02 | 0.015 | 0.012 | 0.03 | -0.019 | 0.024 | 0.015 | -0.084 | 0.053 | 0.054 | -0.093 | -0.005 | -0.121 | 0.006 | 0.018 | 0.019 | 0.006 | 0.009 | 0.007 | 0.015 | 0.022 | 0.008 | 0.007 | 0.008 | 0.009 | 0.008 | 0.009 | 0.008 | 0.009 | 0.003 | 0.003 | 0.002 | 0.002 | 0.003 | 0.003 | 0.002 |
EPS
| 0.015 | 3.88 | 2.29 | -1.5 | 2.99 | 0.79 | 1.43 | 0.66 | 0.99 | 1.22 | 2.58 | 0.97 | 1.01 | 1.76 | 1.61 | 0.78 | 0.97 | 1.65 | -1.78 | 0.76 | 0.57 | 0.44 | 1.08 | -0.87 | 1.13 | 0.59 | -3.51 | 2.33 | 1.09 | -2.23 | -0.22 | -5.47 | 0.24 | 0.53 | 0.47 | 0.4 | 0.3 | 0.87 | 0.44 | 0.83 | 0.44 | 0.43 | 0.46 | 0.43 | 0.44 | 0.44 | 0.38 | 0.39 | 0.17 | 0.17 | 0.077 | 0.095 | 0.14 | 0.16 | 0.085 |
EPS Diluted
| 0.015 | 3.85 | 2.26 | -1.5 | 2.95 | 0.78 | 1.41 | 0.65 | 0.98 | 1.2 | 2.55 | 0.95 | 1 | 1.73 | 1.6 | 0.77 | 0.96 | 1.64 | -1.78 | 0.75 | 0.57 | 0.43 | 1.07 | -0.87 | 1.12 | 0.58 | -3.49 | 2.33 | 1.08 | -2.22 | -0.22 | -5.47 | 0.24 | 0.53 | 0.47 | 0.4 | 0.3 | 0.87 | 0.44 | 0.83 | 0.44 | 0.43 | 0.46 | 0.43 | 0.43 | 0.44 | 0.38 | 0.39 | 0.17 | 0.17 | 0.077 | 0.095 | 0.14 | 0.16 | 0.085 |
EBITDA
| 228 | 823 | 343 | 4 | 383 | 198 | 249 | 140 | 206 | 217 | 307 | 190 | 199 | 260 | 245 | 182 | 196 | 255 | -35 | 147 | 163 | 150 | 200 | 9 | 201 | 169 | 38 | 83 | 163 | 71 | 136 | -480.518 | 181.467 | 202.916 | 169 | 101.377 | 158.737 | 193.332 | 133.023 | 7.738 | 10.963 | 14.715 | 14.894 | 13.3 | 13.048 | 12.349 | 10.813 | 10.619 | 7.509 | 7.808 | 4.637 | 5.502 | 6.502 | 6.914 | 4.222 |
EBITDA Ratio
| 0.04 | 0.044 | 0.06 | -0.005 | 0.054 | 0.024 | 0.038 | 0.016 | 0.022 | 0.022 | 0.048 | 0.035 | 0.031 | 0.048 | 0.072 | 0.056 | 0.052 | 0.103 | -0.011 | 0.03 | 0.026 | 0.022 | 0.054 | -0.004 | 0.041 | 0.037 | 0.039 | 0.044 | 0.061 | 0.015 | 0.032 | 0.045 | 0.044 | 0.051 | 0.053 | 0.028 | 0.019 | 0.038 | 0.024 | 0.032 | 0.009 | 0.011 | 0.01 | 0.01 | 0.009 | 0.009 | 0.008 | 0.009 | 0.008 | 0.009 | 0.004 | 0.006 | 0.007 | 0.008 | 0.005 |