Sunoco LP
NYSE:SUN
53.36 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 116 | 226 | 215 | 29 | 256 | 239 | 189 | 82 | 196 | 168 | 104 | 25 | 88 | 87 | 95 | 97 | 63 | 33 | 31 | 21 | 13 | 36 | 23 | 56 | 15 | 19 | 98 | 28 | 86 | 97 | 74 | 119 | 80.565 | 83.175 | 76.529 | 61.783 | 47.773 | 62.771 | 50.971 | 67.151 | 10.601 | 6.769 | 5.957 | 8.15 | 17.917 | 16.488 | 9.325 | 6.752 | 14.81 | 1.145 | 0.002 | 0.24 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.677 | 0 | 0 | 0 |
Cash and Short Term Investments
| 116 | 226 | 215 | 29 | 256 | 239 | 189 | 82 | 196 | 168 | 104 | 25 | 88 | 87 | 95 | 97 | 63 | 33 | 31 | 21 | 13 | 36 | 23 | 56 | 15 | 19 | 98 | 28 | 86 | 97 | 74 | 119 | 80.565 | 83.175 | 76.529 | 61.783 | 47.773 | 62.771 | 50.971 | 67.151 | 10.601 | 6.769 | 5.957 | 8.15 | 17.917 | 16.488 | 9.325 | 6.752 | 195.487 | 1.145 | 0.002 | 0.24 |
Net Receivables
| 902 | 1,051 | 919 | 876 | 1,155 | 554 | 590 | 905 | 740 | 919 | 738 | 538 | 549 | 502 | 421 | 306 | 258 | 276 | 173 | 411 | 454 | 575 | 492 | 411 | 761 | 692 | 611 | 696 | 591 | 546 | 455 | 542 | 394.287 | 392.816 | 319.133 | 268.067 | 343.062 | 260.122 | 99.215 | 100.798 | 117.081 | 125.939 | 157.961 | 118.884 | 99.558 | 91.502 | 98.85 | 92.551 | 38.189 | 143.275 | 160.745 | 138.313 |
Inventory
| 890 | 1,040 | 953 | 889 | 909 | 931 | 768 | 821 | 776 | 757 | 704 | 534 | 493 | 488 | 430 | 382 | 327 | 283 | 182 | 419 | 422 | 410 | 392 | 374 | 469 | 456 | 434 | 426 | 359 | 356 | 512 | 573 | 488.78 | 496.829 | 344.459 | 416.504 | 350.613 | 362.469 | 52.683 | 48.646 | 27.051 | 38.971 | 35.805 | 11.122 | 15.474 | 22.369 | 24.008 | 2.981 | 2.834 | 10.883 | 11.721 | 7.023 |
Other Current Assets
| 157 | 127 | 636 | 133 | 162 | 144 | 185 | 175 | 151 | 334 | 478 | 95 | 126 | 122 | 54 | 62 | 39 | 50 | 83 | 73 | 86 | 77 | 75 | 64 | 80 | 62 | 71 | 81 | 79 | 91 | 162 | 155 | 97.621 | 57.655 | 70.807 | 33.288 | 65.782 | 21.641 | 9.051 | 8.546 | 2.123 | 0.71 | 0.329 | 0.066 | 0.243 | 1.416 | 0.147 | 0.821 | 0.003 | 0.886 | 0.629 | 1.836 |
Total Current Assets
| 2,065 | 2,444 | 2,723 | 1,927 | 2,482 | 1,868 | 1,732 | 1,983 | 1,863 | 2,178 | 2,024 | 1,192 | 1,256 | 1,199 | 1,000 | 847 | 687 | 642 | 469 | 924 | 975 | 1,098 | 1,010 | 905 | 1,331 | 1,235 | 1,220 | 4,544 | 5,262 | 5,284 | 1,203 | 1,389 | 1,061.253 | 1,030.475 | 1,197.255 | 1,014.151 | 1,049.869 | 905.649 | 211.92 | 225.141 | 156.856 | 172.389 | 200.052 | 138.222 | 133.192 | 131.775 | 132.33 | 103.105 | 236.513 | 156.189 | 173.097 | 147.412 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,330 | 9,325 | 2,282 | 2,342 | 2,339 | 2,353 | 2,259 | 2,293 | 2,191 | 2,201 | 2,155 | 2,193 | 1,911 | 1,930 | 1,936 | 1,964 | 1,946 | 1,987 | 2,014 | 2,004 | 2,010 | 1,975 | 2,004 | 1,546 | 1,494 | 1,520 | 1,522 | 1,557 | 1,191 | 1,155 | 3,299 | 3,373 | 3,322.718 | 3,228.409 | 3,161.953 | 2,397.266 | 2,298.004 | 1,376.489 | 927.76 | 905.465 | 284.804 | 239.59 | 206.144 | 180.127 | 169.3 | 123.251 | 94.749 | 68.173 | 34.217 | 43.051 | 38.987 | 39.049 |
Goodwill
| 1,484 | 1,484 | 1,461 | 1,599 | 1,599 | 1,599 | 1,601 | 1,601 | 1,588 | 1,587 | 1,568 | 1,568 | 1,568 | 1,564 | 1,564 | 1,564 | 1,555 | 1,555 | 1,555 | 1,555 | 1,557 | 1,558 | 1,560 | 1,559 | 1,534 | 1,469 | 1,430 | 1,430 | 1,031 | 1,032 | 2,612 | 2,618 | 3,236.398 | 3,153.657 | 3,109.258 | 1,821.864 | 1,799.044 | 814.819 | 864.088 | 863.458 | 613.722 | 22.823 | 22.823 | 22.823 | 22.432 | 12.936 | 12.936 | 12.936 | 12.936 | 20.661 | 20.661 | 20.661 |
Intangible Assets
| 553 | 716 | 523 | 544 | 554 | 564 | 576 | 588 | 594 | 614 | 530 | 542 | 545 | 560 | 574 | 588 | 602 | 617 | 631 | 646 | 666 | 679 | 694 | 708 | 655 | 659 | 656 | 768 | 777 | 786 | 1,292 | 1,255 | 1,290.764 | 1,277.309 | 1,271.488 | 965.904 | 980.591 | 451.589 | 169.579 | 172.108 | 244.21 | 24.292 | 24.954 | 22.772 | 22.344 | 22.011 | 22.469 | 23.131 | 23.242 | 22.053 | 22.573 | 23.309 |
Goodwill and Intangible Assets
| 2,037 | 2,200 | 1,984 | 2,143 | 2,153 | 2,163 | 2,177 | 2,189 | 2,182 | 2,201 | 2,098 | 2,110 | 2,113 | 2,124 | 2,138 | 2,152 | 2,157 | 2,172 | 2,186 | 2,201 | 2,223 | 2,237 | 2,254 | 2,267 | 2,189 | 2,128 | 2,086 | 2,198 | 1,808 | 1,818 | 3,904 | 3,873 | 4,527.162 | 4,430.966 | 4,380.746 | 2,787.768 | 2,779.635 | 1,266.408 | 1,033.667 | 1,035.566 | 857.932 | 47.115 | 47.777 | 45.595 | 44.776 | 34.947 | 35.405 | 36.067 | 36.178 | 42.714 | 43.234 | 43.97 |
Long Term Investments
| 1,399 | 133 | 125 | 124 | 126 | 127 | 128 | 129 | 129 | 131 | 132 | 132 | 133 | 134 | 134 | 136 | 137 | 136 | 135 | 121 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -419.303 | 0 | 0 | 0 | 0 | 0 | 0 | 25.952 | 37.936 | 95.893 | 122.267 | 148.264 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 24 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419.303 | 2.509 | 20.969 | 22.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -709 | 363 | 278 | 290 | 267 | 271 | 258 | 211 | 209 | 212 | 196 | 170 | 172 | 153 | 172 | 168 | 196 | 184 | 173 | 188 | 177 | 160 | 155 | 161 | 134 | 123 | 91 | 45 | 46 | 54 | 48 | 66 | 85.868 | 71.704 | 62.688 | 48.398 | 52.085 | 27.288 | 16.089 | 16.416 | 0.221 | 0.259 | 0.19 | 0.188 | 0.182 | 0.398 | 0.172 | 0.191 | 0.277 | 0.809 | 0.849 | 0.885 |
Total Non-Current Assets
| 12,057 | 12,021 | 4,669 | 4,923 | 4,885 | 4,914 | 4,822 | 4,847 | 4,711 | 4,745 | 4,581 | 4,623 | 4,329 | 4,341 | 4,380 | 4,420 | 4,436 | 4,479 | 4,508 | 4,514 | 4,522 | 4,372 | 4,413 | 3,974 | 3,817 | 3,771 | 3,699 | 3,800 | 3,045 | 3,027 | 7,251 | 7,312 | 7,935.748 | 7,731.079 | 7,605.387 | 5,233.432 | 5,129.724 | 2,672.694 | 1,998.485 | 1,979.783 | 1,142.957 | 286.964 | 254.111 | 251.862 | 252.194 | 254.489 | 252.593 | 252.695 | 70.672 | 86.574 | 83.07 | 83.904 |
Total Assets
| 14,122 | 14,465 | 7,392 | 6,850 | 7,367 | 6,782 | 6,554 | 6,830 | 6,574 | 6,923 | 6,605 | 5,815 | 5,585 | 5,540 | 5,380 | 5,267 | 5,123 | 5,121 | 4,977 | 5,438 | 5,497 | 5,470 | 5,423 | 4,879 | 5,148 | 5,006 | 4,919 | 8,344 | 8,307 | 8,311 | 8,454 | 8,701 | 8,997.001 | 8,761.554 | 8,802.642 | 6,247.583 | 6,179.593 | 3,578.343 | 2,210.405 | 2,204.924 | 1,299.813 | 459.353 | 454.163 | 390.084 | 385.386 | 386.264 | 384.923 | 355.8 | 307.185 | 242.763 | 256.167 | 231.316 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 929 | 1,218 | 1,192 | 998 | 1,105 | 783 | 730 | 966 | 868 | 995 | 705 | 515 | 611 | 519 | 427 | 267 | 286 | 296 | 162 | 445 | 456 | 530 | 482 | 412 | 551 | 439 | 416 | 559 | 583 | 461 | 438 | 616 | 439.95 | 445.709 | 393.776 | 401.231 | 439.158 | 382.05 | 106.916 | 95.932 | 115.477 | 128.464 | 123.017 | 110.432 | 104.474 | 119.535 | 119.552 | 88.884 | 51.751 | 108.201 | 127.529 | 98.316 |
Short Term Debt
| 110 | 108 | 23 | 22 | 21 | 22 | 21 | 21 | 19 | 19 | 19 | 25 | 25 | 25 | 26 | 25 | 25 | 31 | 32 | 31 | 34 | 27 | 30 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5.01 | 5.694 | 4.824 | 5.084 | 13.762 | 13.704 | 13.749 | 13.757 | 0.529 | 0.525 | 0.525 | 0.525 | 0.525 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.022 |
Tax Payables
| 0 | 326 | 125 | 182 | 177 | 201 | 150 | 164 | 162 | 162 | 124 | 152 | 146 | 137 | 106 | 135 | 88 | 80 | 27 | 42 | 67 | 81 | 67 | 91 | 205 | 323 | 601 | 180 | 154 | 187 | 176 | 154 | 93.962 | 127.819 | 134.144 | 99.816 | 142.69 | 120.479 | 23.785 | 18.326 | 0 | 0 | 0 | 5.817 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 1.042 |
Deferred Revenue
| 0 | 32 | 125 | 182 | -114 | 0 | 0 | 0 | 0 | 412 | 0 | 294 | 301 | 263 | 249 | 314 | 311 | 224 | 143 | 213 | 246 | 234 | 181 | 365 | 433 | 613 | 843 | 527 | 471 | 456 | 406 | 374 | 247.029 | 256.184 | 253.229 | 181.034 | 263.418 | 163.408 | 35.423 | 32.247 | 0 | 0 | 0 | 5.817 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 1.042 |
Other Current Liabilities
| 737 | 581 | 307 | 171 | 464 | 412 | 416 | 419 | 436 | 73 | 352 | 56 | 68 | 57 | 52 | 47 | 38 | 47 | 55 | 55 | 67 | 96 | 74 | 83 | 97 | 98 | 94 | 122 | 249 | 219 | 77 | 194 | 168.671 | 167.769 | 19.419 | 88.252 | 25.808 | 45.526 | 12.713 | 12.746 | 18.882 | 12.96 | 15.177 | 5.61 | 13.355 | 4.608 | 3.725 | 0.731 | 2.369 | 4.246 | 2.695 | 6.968 |
Total Current Liabilities
| 1,776 | 1,939 | 1,647 | 1,373 | 1,476 | 1,217 | 1,167 | 1,406 | 1,323 | 1,499 | 1,076 | 890 | 1,005 | 864 | 754 | 653 | 660 | 598 | 392 | 744 | 803 | 887 | 767 | 865 | 1,086 | 1,155 | 1,358 | 1,214 | 1,309 | 1,141 | 926 | 1,189 | 860.66 | 875.356 | 671.248 | 675.601 | 742.146 | 604.688 | 168.801 | 154.682 | 134.888 | 141.949 | 138.719 | 122.384 | 118.354 | 124.167 | 123.301 | 90.009 | 54.143 | 112.47 | 130.247 | 106.348 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,741 | 7,304 | 3,795 | 3,486 | 4,330 | 4,190 | 4,000 | 4,099 | 3,893 | 4,059 | 4,202 | 3,770 | 3,441 | 3,559 | 3,589 | 3,644 | 3,492 | 3,576 | 3,696 | 3,590 | 3,581 | 3,515 | 3,556 | 2,980 | 2,774 | 2,602 | 2,283 | 4,284 | 4,182 | 4,362 | 4,295 | 4,509 | 4,473.43 | 4,189.261 | 4,192.912 | 1,952.531 | 2,443.447 | 1,694.421 | 856.187 | 856.761 | 273.03 | 235.776 | 233.543 | 185.626 | 184.222 | 181.728 | 181.735 | 184.831 | 181.747 | 1.087 | 1.093 | 1.098 |
Deferred Revenue Non-Current
| 0 | 94 | 98 | 102 | 104 | 105 | 115 | 116 | 117 | 118 | 121 | 126 | 127 | 129 | 89 | 125 | 135 | 138 | 90 | 140 | 141 | 80 | 81 | 24 | 91 | 90 | 86 | 77 | 47 | 53 | 102 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.366 | 4.589 | 4.812 |
Deferred Tax Liabilities Non-Current
| 166 | 117 | 181 | 190 | 162 | 158 | 159 | 156 | 151 | 156 | 155 | 114 | 108 | 103 | 103 | 104 | 96 | 94 | 109 | 109 | 93 | 90 | 90 | 103 | 118 | 112 | 124 | 389 | 582 | 601 | 626 | 643 | 694.995 | 668.188 | 684.082 | 431.327 | 419.303 | 0 | 0 | 14.893 | 1.108 | 0.207 | 0.193 | 0.222 | 0.424 | 0.164 | 0.152 | 0.152 | 0 | 2.969 | 2.087 | 2.595 |
Other Non-Current Liabilities
| 259 | 681 | 550 | 721 | 115 | 113 | 113 | 111 | 112 | 111 | 107 | 104 | 104 | 106 | 147 | 109 | 105 | 97 | 144 | 97 | 117 | 119 | 120 | 123 | 134 | 131 | 136 | 133 | 52 | 53 | 76 | 66 | 160.675 | 168.771 | 170.806 | 93.709 | 95.552 | 52.817 | 49.396 | 49.306 | 2.061 | 2.192 | 1.827 | 2.159 | 2.285 | 2.305 | 2.344 | 2.476 | 2.645 | 0.681 | 0.663 | 0.65 |
Total Non-Current Liabilities
| 8,166 | 8,196 | 4,624 | 4,499 | 4,711 | 4,566 | 4,387 | 4,482 | 4,273 | 4,444 | 4,585 | 4,114 | 3,780 | 3,897 | 3,928 | 3,982 | 3,828 | 3,905 | 4,039 | 3,936 | 3,932 | 3,804 | 3,847 | 3,230 | 3,117 | 2,935 | 2,629 | 4,883 | 4,863 | 5,069 | 5,099 | 5,316 | 5,329.1 | 5,026.22 | 5,047.8 | 2,477.567 | 2,958.302 | 1,747.238 | 905.583 | 906.067 | 276.199 | 238.175 | 235.563 | 188.007 | 186.931 | 184.197 | 184.231 | 187.459 | 184.392 | 9.103 | 8.432 | 9.155 |
Total Liabilities
| 9,942 | 10,135 | 6,271 | 5,872 | 6,187 | 5,783 | 5,554 | 5,888 | 5,596 | 5,943 | 5,661 | 5,004 | 4,785 | 4,761 | 4,682 | 4,635 | 4,488 | 4,503 | 4,431 | 4,680 | 4,735 | 4,691 | 4,614 | 4,095 | 4,203 | 4,090 | 3,987 | 6,097 | 6,172 | 6,210 | 6,025 | 6,505 | 6,189.76 | 5,901.576 | 5,719.048 | 3,153.168 | 3,700.448 | 2,351.926 | 1,074.384 | 1,060.749 | 411.087 | 380.124 | 374.282 | 310.391 | 305.285 | 308.364 | 307.532 | 277.468 | 238.535 | 121.573 | 138.679 | 115.503 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,179 | 4,330 | 1,121 | 978 | 1,180 | 999 | 1,000 | 942 | 978 | 980 | 944 | 811 | 800 | 779 | 698 | 632 | 635 | 618 | 546 | 758 | 762 | 779 | 809 | 784 | 945 | 916 | 932 | 1,947 | 1,835 | 1,801 | 2,129 | 2,196 | 2,807.241 | 2,859.978 | 3,083.594 | 5,263 | 2,435.001 | 1,170.131 | 1,140.819 | 3,848.8 | 888.726 | 79.229 | 79.881 | 79.693 | 80.101 | 77.9 | 77.391 | 78.332 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,278 | 362 | 0 | 0 | 803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,247 | -2,135 | -2,101 | -2,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.19 | 117.488 | 115.813 |
Accumulated Other Comprehensive Income/Loss
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -862 | -838 | 0 | 0 | -749 | -720 | -692 | -663 | -635 | -604 | -587 | -553 | -524 | -497 | -455 | -340 | -323 | -725 | -358 | -514.8 | -460.2 | -396.9 | -339 | -177.5 | -117.5 | -46.3 | -89.7 | -1.1 | -18.3 | -15.8 | -13.4 | -11.9 | -10.4 | -9.4 | -8.5 | -7.1 | -19.6 | -18.913 | -17.877 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,278 | -362 | 0 | 0 | -803 | 0 | 862 | 838 | 0 | 0 | 749 | 720 | 692 | 663 | 635 | 604 | 587 | 553 | 524 | 497 | 455 | 340 | 323 | 725 | -1,858.175 | -2,312.616 | -2,419.953 | -2,706.869 | -1,829.585 | 221.644 | 173.786 | 41.502 | -2,622.368 | 1.1 | 18.3 | 15.8 | 13.4 | 11.9 | 10.4 | 9.4 | 8.5 | 75.75 | 19.6 | 18.913 | 17.877 |
Total Shareholders Equity
| 4,180 | 4,330 | 1,121 | 978 | 1,180 | 999 | 1,000 | 942 | 978 | 980 | 944 | 811 | 800 | 779 | 698 | 632 | 635 | 618 | 546 | 758 | 762 | 779 | 809 | 784 | 945 | 916 | 932 | 2,247 | 2,135 | 2,101 | 2,429 | -20.175 | -20.175 | -20.175 | -20.175 | 3,094.415 | 2,479.145 | 1,226.417 | 1,136.021 | 1,136.732 | 888.726 | 79.229 | 79.881 | 79.693 | 80.101 | 77.9 | 77.391 | 78.332 | 68.65 | 121.19 | 117.488 | 115.813 |
Total Equity
| 4,180 | 4,330 | 1,121 | 978 | 1,180 | 999 | 1,000 | 942 | 978 | 980 | 944 | 811 | 800 | 779 | 698 | 632 | 635 | 618 | 546 | 758 | 762 | 779 | 809 | 784 | 945 | 916 | 932 | 2,247 | 2,135 | 2,101 | 2,429 | -20.175 | -20.175 | -20.175 | -20.175 | 3,114.59 | 2,523.289 | 1,282.703 | 1,131.223 | 1,131.088 | 888.726 | 79.229 | 79.881 | 79.693 | 80.101 | 77.9 | 77.391 | 78.332 | 68.65 | 121.19 | 117.488 | 115.813 |
Total Liabilities & Shareholders Equity
| 14,122 | 14,465 | 7,392 | 6,850 | 7,367 | 6,782 | 6,554 | 6,830 | 6,574 | 6,923 | 6,605 | 5,815 | 5,585 | 5,540 | 5,380 | 5,267 | 5,123 | 5,121 | 4,977 | 5,438 | 5,497 | 5,470 | 5,423 | 4,879 | 5,148 | 5,006 | 4,919 | 8,344 | 8,307 | 8,311 | 8,454 | 6,484.825 | 6,169.585 | 5,881.401 | 5,698.873 | 6,247.583 | 6,179.593 | 3,578.343 | 2,210.405 | 1,055.105 | 1,299.813 | 459.353 | 454.163 | 390.084 | 385.386 | 386.264 | 384.923 | 355.8 | 307.185 | 242.763 | 256.167 | 231.316 |