Sudarshan Chemical Industries Limited

NSE:SUDARSCHEM.NS

1016.9 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 559.05203.92253.16159.7781.8247.4766.61101.576249.906225.543153.04443.673372.278147.95102.94391.40889.58485.67391.15491.801
Short Term Investments 161.99168.07453.11467.14-795.15-281.01-285.746.5-2.50000209.282138.592144.96284.22480.904148.454104.34
Cash and Short Term Investments 559.05371.99253.16159.7781.8247.4766.61101.576249.906225.543153.04443.673372.278357.231241.535236.37173.808166.577239.608196.141
Net Receivables 5,853.195,279.835,581.485,361.313,818.553,713.695,098.684,179.9293,919.9023,641.7172,689.9322,197.3351,937.8871,701.2741,231.607762.063926.223883.639862.621703.735
Inventory 4,3764,940.795,659.844,115.74,106.643,076.612,729.172,690.2652,531.3682,501.6672,583.1112,276.3821,963.11,678.487855.097719.284796.853747.71788.829822.782
Other Current Assets 1,144.561,056.09556.78679.194,448.155,248.781.63277.66760.00278.222288.68248.194297.74765.29834.78645.33735.41934.34423.67329.904
Total Current Assets 11,932.811,648.712,051.2610,315.978,636.618,372.867,896.097,249.4376,761.1786,447.1495,714.7645,165.5844,571.0123,802.292,363.0241,763.0541,932.3041,832.2711,914.7321,752.563
Non-Current Assets:
Property, Plant & Equipment, Net 10,805.8411,295.2410,692.558,505.726,451.14,724.124,582.634,383.5273,523.2953,151.4883,213.0443,294.932,330.911,821.8131,074.197964.37921.961812.251825.556860.061
Goodwill 68.4468.4468.4468.4468.44097.2171.27697.213123.1510000000000
Intangible Assets 287.02342.7402.03357.86231.17165.08129.57116.795208.879124.432126.763120.944123.44219.97323.60800000
Goodwill and Intangible Assets 355.46411.14470.47426.3299.61165.08226.78188.071208.879257.046126.763120.944123.44219.97323.60800000
Long Term Investments 120.49-68.45-435.51-454.38804.03281.11290.5990.55.4652.9652.8652.8650-206.482-115.857-142.326-78.558-75.238-142.789-98.664
Tax Assets 92.1792.8776.5538.8755.2520.7670.39239.4650.021-2.965-2.865-2.86500000000
Other Non-Current Assets 243.56540.35831.781,201.5749.3840.3140.5813.679329.82254.71231.245220.065145.295209.282138.592168.348130.70997.971148.454104.34
Total Non-Current Assets 11,617.5212,271.1511,635.849,718.087,659.375,231.385,210.974,915.2374,117.4793,663.2443,571.0533,635.9382,599.6471,844.5861,120.54990.392974.111834.984831.222865.737
Total Assets 23,550.3223,919.8523,687.120,034.0516,295.9813,604.2413,107.0612,164.67410,878.65710,110.3939,285.8168,801.5227,170.6595,646.8773,483.5642,753.4462,906.4152,667.2562,745.9542,618.3
Liabilities & Equity:
Current Liabilities:
Account Payables 5,120.465,087.295,217.64,411.493,717.042,421.522,644.112,571.0782,152.5921,884.2591,132.9921,037.5611,059.484555.584485.51271.261325.952247.832338.271314.483
Short Term Debt 2,510.713,712.94,506.773,064.282,735.72,539.572,489.152,893.8851,741.4122,212.3441,858.1941,657.4751,149.170000000
Tax Payables 26.6820.3830.414.614.128740.3328.58000000000000
Deferred Revenue 26.68472.7602.19843.38669.111,050.75765.644.6175.718231.923171.305147.977141.9730000000
Other Current Liabilities 967.09660.08309.22274.32222.260.36278.12643.4071,067.2461,086.3321,151.941924.484857.539688.193573.787443.35455.367400.6429.167386.365
Total Current Liabilities 8,624.949,932.9710,635.788,593.477,344.056,072.26,177.026,112.985,036.9685,414.8584,314.4323,767.4973,208.1661,243.7771,059.297714.611781.319648.432767.438700.848
Non-Current Liabilities:
Long Term Debt 1,933.154,577.623,719.073,119.122,270.691,131.351,819.851,439.8442,184.1461,613.2551,830.8182,154.9571,233.5252,054.9031,018.431933.3741,049.535950.19866.412851.908
Deferred Revenue Non-Current 226.7974.69124.81100.6800192.53162.428114.40563.79654.70856.45352.7780000000
Deferred Tax Liabilities Non-Current 911.16716.45595.29528.88500.91566.28517.95468.846364.816363.718348.158252.261212.31120.97458.65868.82693.692109.198123.922139.569
Other Non-Current Liabilities 363.91335.88280.26256.14172.47157.280.0434.46738.77228.77427.79427.81127.770000000
Total Non-Current Liabilities 3,435.015,704.644,719.434,004.822,944.071,854.912,530.372,105.5842,702.1382,069.5422,261.4782,491.4831,526.3842,175.8771,077.0891,002.2011,143.2281,059.388990.335991.478
Total Liabilities 12,059.9515,637.6115,355.2112,598.2910,288.127,927.118,707.398,218.5647,739.1067,484.46,575.9096,258.984,734.5513,419.6532,136.3861,716.8121,924.5471,707.821,757.7731,692.326
Equity:
Preferred Stock 00000000067.8280000000000
Common Stock 138.45138.45138.45138.45138.45138.45138.45138.455138.455138.45569.22769.22769.22769.22769.22769.22769.22769.22769.22769.227
Retained Earnings 9,197.345,949.945,847.074,970.713,569.533,163.532,089.781,864.1011,188.378839.202501.225332.238243.3490000000
Accumulated Other Comprehensive Income/Loss 11,351.922,061.732,214.252,194.482,167.762,243.032,039.321,855.931,680.603-67.828403.224464.84600000000
Other Total Stockholders Equity -9,197.34132.12132.12132.12132.12132.12132.1287.625132.1151,648.3371,736.2311,676.2312,123.5322,157.9961,277.951967.407912.641890.209918.954856.747
Total Shareholders Equity 11,490.378,282.248,331.897,435.766,007.865,677.134,399.673,946.113,139.552,625.9942,709.9072,542.5422,436.1092,227.2231,347.1781,036.635981.868959.436988.181925.974
Total Equity 11,490.378,282.248,331.897,435.766,007.865,677.134,399.673,946.113,139.552,625.9942,709.9072,542.5422,436.1092,227.2231,347.1781,036.635981.868959.436988.181925.974
Total Liabilities & Shareholders Equity 23,550.3223,919.8523,687.120,034.0516,295.9813,604.2413,107.0612,164.67410,878.65710,110.3939,285.8168,801.5227,170.6595,646.8773,483.5642,753.4462,906.4152,667.2562,745.9542,618.3