Sudarshan Chemical Industries Limited
NSE:SUDARSCHEM.NS
1001.05 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 559.05 | 203.92 | 253.16 | 159.77 | 81.82 | 47.47 | 66.61 | 101.576 | 249.906 | 225.543 | 153.04 | 443.673 | 372.278 | 147.95 | 102.943 | 91.408 | 89.584 | 85.673 | 91.154 | 91.801 |
Short Term Investments
| 161.99 | 168.07 | 453.11 | 467.14 | -795.15 | -281.01 | -285.7 | 46.5 | -2.5 | 0 | 0 | 0 | 0 | 209.282 | 138.592 | 144.962 | 84.224 | 80.904 | 148.454 | 104.34 |
Cash and Short Term Investments
| 559.05 | 371.99 | 253.16 | 159.77 | 81.82 | 47.47 | 66.61 | 101.576 | 249.906 | 225.543 | 153.04 | 443.673 | 372.278 | 357.231 | 241.535 | 236.37 | 173.808 | 166.577 | 239.608 | 196.141 |
Net Receivables
| 5,853.19 | 5,279.83 | 5,581.48 | 5,361.31 | 3,818.55 | 3,713.69 | 5,098.68 | 4,179.929 | 3,919.902 | 3,641.717 | 2,689.932 | 2,197.335 | 1,937.887 | 1,701.274 | 1,231.607 | 762.063 | 926.223 | 883.639 | 862.621 | 703.735 |
Inventory
| 4,376 | 4,940.79 | 5,659.84 | 4,115.7 | 4,106.64 | 3,076.61 | 2,729.17 | 2,690.265 | 2,531.368 | 2,501.667 | 2,583.111 | 2,276.382 | 1,963.1 | 1,678.487 | 855.097 | 719.284 | 796.853 | 747.71 | 788.829 | 822.782 |
Other Current Assets
| 1,144.56 | 1,056.09 | 556.78 | 679.19 | 4,448.15 | 5,248.78 | 1.63 | 277.667 | 60.002 | 78.222 | 288.68 | 248.194 | 297.747 | 65.298 | 34.786 | 45.337 | 35.419 | 34.344 | 23.673 | 29.904 |
Total Current Assets
| 11,932.8 | 11,648.7 | 12,051.26 | 10,315.97 | 8,636.61 | 8,372.86 | 7,896.09 | 7,249.437 | 6,761.178 | 6,447.149 | 5,714.764 | 5,165.584 | 4,571.012 | 3,802.29 | 2,363.024 | 1,763.054 | 1,932.304 | 1,832.271 | 1,914.732 | 1,752.563 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,805.84 | 11,295.24 | 10,692.55 | 8,505.72 | 6,451.1 | 4,724.12 | 4,582.63 | 4,383.527 | 3,523.295 | 3,151.488 | 3,213.044 | 3,294.93 | 2,330.91 | 1,821.813 | 1,074.197 | 964.37 | 921.961 | 812.251 | 825.556 | 860.061 |
Goodwill
| 68.44 | 68.44 | 68.44 | 68.44 | 68.44 | 0 | 97.21 | 71.276 | 97.213 | 123.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 287.02 | 342.7 | 402.03 | 357.86 | 231.17 | 165.08 | 129.57 | 116.795 | 208.879 | 124.432 | 126.763 | 120.944 | 123.442 | 19.973 | 23.608 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 355.46 | 411.14 | 470.47 | 426.3 | 299.61 | 165.08 | 226.78 | 188.071 | 208.879 | 257.046 | 126.763 | 120.944 | 123.442 | 19.973 | 23.608 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 120.49 | -68.45 | -435.51 | -454.38 | 804.03 | 281.11 | 290.59 | 90.5 | 5.465 | 2.965 | 2.865 | 2.865 | 0 | -206.482 | -115.857 | -142.326 | -78.558 | -75.238 | -142.789 | -98.664 |
Tax Assets
| 92.17 | 92.87 | 76.55 | 38.87 | 55.25 | 20.76 | 70.39 | 239.46 | 50.021 | -2.965 | -2.865 | -2.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 243.56 | 540.35 | 831.78 | 1,201.57 | 49.38 | 40.31 | 40.58 | 13.679 | 329.82 | 254.71 | 231.245 | 220.065 | 145.295 | 209.282 | 138.592 | 168.348 | 130.709 | 97.971 | 148.454 | 104.34 |
Total Non-Current Assets
| 11,617.52 | 12,271.15 | 11,635.84 | 9,718.08 | 7,659.37 | 5,231.38 | 5,210.97 | 4,915.237 | 4,117.479 | 3,663.244 | 3,571.053 | 3,635.938 | 2,599.647 | 1,844.586 | 1,120.54 | 990.392 | 974.111 | 834.984 | 831.222 | 865.737 |
Total Assets
| 23,550.32 | 23,919.85 | 23,687.1 | 20,034.05 | 16,295.98 | 13,604.24 | 13,107.06 | 12,164.674 | 10,878.657 | 10,110.393 | 9,285.816 | 8,801.522 | 7,170.659 | 5,646.877 | 3,483.564 | 2,753.446 | 2,906.415 | 2,667.256 | 2,745.954 | 2,618.3 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 5,120.46 | 5,087.29 | 5,217.6 | 4,411.49 | 3,717.04 | 2,421.52 | 2,644.11 | 2,571.078 | 2,152.592 | 1,884.259 | 1,132.992 | 1,037.561 | 1,059.484 | 555.584 | 485.51 | 271.261 | 325.952 | 247.832 | 338.271 | 314.483 |
Short Term Debt
| 2,510.71 | 3,712.9 | 4,506.77 | 3,064.28 | 2,735.7 | 2,539.57 | 2,489.15 | 2,893.885 | 1,741.412 | 2,212.344 | 1,858.194 | 1,657.475 | 1,149.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 26.68 | 20.38 | 30.41 | 4.61 | 4.12 | 87 | 40.33 | 28.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 26.68 | 472.7 | 602.19 | 843.38 | 669.11 | 1,050.75 | 765.64 | 4.61 | 75.718 | 231.923 | 171.305 | 147.977 | 141.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 967.09 | 660.08 | 309.22 | 274.32 | 222.2 | 60.36 | 278.12 | 643.407 | 1,067.246 | 1,086.332 | 1,151.941 | 924.484 | 857.539 | 688.193 | 573.787 | 443.35 | 455.367 | 400.6 | 429.167 | 386.365 |
Total Current Liabilities
| 8,624.94 | 9,932.97 | 10,635.78 | 8,593.47 | 7,344.05 | 6,072.2 | 6,177.02 | 6,112.98 | 5,036.968 | 5,414.858 | 4,314.432 | 3,767.497 | 3,208.166 | 1,243.777 | 1,059.297 | 714.611 | 781.319 | 648.432 | 767.438 | 700.848 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,933.15 | 4,577.62 | 3,719.07 | 3,119.12 | 2,270.69 | 1,131.35 | 1,819.85 | 1,439.844 | 2,184.146 | 1,613.255 | 1,830.818 | 2,154.957 | 1,233.525 | 2,054.903 | 1,018.431 | 933.374 | 1,049.535 | 950.19 | 866.412 | 851.908 |
Deferred Revenue Non-Current
| 226.79 | 74.69 | 124.81 | 100.68 | 0 | 0 | 192.53 | 162.428 | 114.405 | 63.796 | 54.708 | 56.453 | 52.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 911.16 | 716.45 | 595.29 | 528.88 | 500.91 | 566.28 | 517.95 | 468.846 | 364.816 | 363.718 | 348.158 | 252.261 | 212.31 | 120.974 | 58.658 | 68.826 | 93.692 | 109.198 | 123.922 | 139.569 |
Other Non-Current Liabilities
| 363.91 | 335.88 | 280.26 | 256.14 | 172.47 | 157.28 | 0.04 | 34.467 | 38.772 | 28.774 | 27.794 | 27.811 | 27.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,435.01 | 5,704.64 | 4,719.43 | 4,004.82 | 2,944.07 | 1,854.91 | 2,530.37 | 2,105.584 | 2,702.138 | 2,069.542 | 2,261.478 | 2,491.483 | 1,526.384 | 2,175.877 | 1,077.089 | 1,002.201 | 1,143.228 | 1,059.388 | 990.335 | 991.478 |
Total Liabilities
| 12,059.95 | 15,637.61 | 15,355.21 | 12,598.29 | 10,288.12 | 7,927.11 | 8,707.39 | 8,218.564 | 7,739.106 | 7,484.4 | 6,575.909 | 6,258.98 | 4,734.551 | 3,419.653 | 2,136.386 | 1,716.812 | 1,924.547 | 1,707.82 | 1,757.773 | 1,692.326 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 138.45 | 138.45 | 138.45 | 138.45 | 138.45 | 138.45 | 138.45 | 138.455 | 138.455 | 138.455 | 69.227 | 69.227 | 69.227 | 69.227 | 69.227 | 69.227 | 69.227 | 69.227 | 69.227 | 69.227 |
Retained Earnings
| 9,197.34 | 5,949.94 | 5,847.07 | 4,970.71 | 3,569.53 | 3,163.53 | 2,089.78 | 1,864.101 | 1,188.378 | 839.202 | 501.225 | 332.238 | 243.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 11,351.92 | 2,061.73 | 2,214.25 | 2,194.48 | 2,167.76 | 2,243.03 | 2,039.32 | 1,855.93 | 1,680.603 | -67.828 | 403.224 | 464.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -9,197.34 | 132.12 | 132.12 | 132.12 | 132.12 | 132.12 | 132.12 | 87.625 | 132.115 | 1,648.337 | 1,736.231 | 1,676.231 | 2,123.532 | 2,157.996 | 1,277.951 | 967.407 | 912.641 | 890.209 | 918.954 | 856.747 |
Total Shareholders Equity
| 11,490.37 | 8,282.24 | 8,331.89 | 7,435.76 | 6,007.86 | 5,677.13 | 4,399.67 | 3,946.11 | 3,139.55 | 2,625.994 | 2,709.907 | 2,542.542 | 2,436.109 | 2,227.223 | 1,347.178 | 1,036.635 | 981.868 | 959.436 | 988.181 | 925.974 |
Total Equity
| 11,490.37 | 8,282.24 | 8,331.89 | 7,435.76 | 6,007.86 | 5,677.13 | 4,399.67 | 3,946.11 | 3,139.55 | 2,625.994 | 2,709.907 | 2,542.542 | 2,436.109 | 2,227.223 | 1,347.178 | 1,036.635 | 981.868 | 959.436 | 988.181 | 925.974 |
Total Liabilities & Shareholders Equity
| 23,550.32 | 23,919.85 | 23,687.1 | 20,034.05 | 16,295.98 | 13,604.24 | 13,107.06 | 12,164.674 | 10,878.657 | 10,110.393 | 9,285.816 | 8,801.522 | 7,170.659 | 5,646.877 | 3,483.564 | 2,753.446 | 2,906.415 | 2,667.256 | 2,745.954 | 2,618.3 |