Subros Limited
NSE:SUBROS.NS
654.7 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27,998.05 | 28,062.8 | 22,349.115 | 17,933.298 | 19,912.171 | 21,222.389 | 19,115.212 | 15,535.244 | 13,107.197 | 12,019.779 | 11,761.96 | 12,765.859 | 11,205.342 | 10,915.79 | 9,054.559 | 6,940.261 | 6,626.375 | 6,470.926 |
| Cost of Revenue
| 22,397.7 | 21,503.3 | 17,284.56 | 13,456.818 | 14,673.38 | 15,485.733 | 13,954.101 | 10,668.809 | 8,833.493 | 8,148.326 | 8,075.289 | 9,134.049 | 8,075.497 | 8,237.49 | 6,776.665 | 5,140.572 | 4,579.132 | 4,591.825 |
| Gross Profit
| 5,600.35 | 6,559.5 | 5,064.555 | 4,476.48 | 5,238.791 | 5,736.656 | 5,161.111 | 4,866.435 | 4,273.704 | 3,871.453 | 3,686.671 | 3,631.81 | 3,129.845 | 2,678.299 | 2,277.894 | 1,799.689 | 2,047.243 | 1,879.101 |
| Gross Profit Ratio
| 0.2 | 0.234 | 0.227 | 0.25 | 0.263 | 0.27 | 0.27 | 0.313 | 0.326 | 0.322 | 0.313 | 0.284 | 0.279 | 0.245 | 0.252 | 0.259 | 0.309 | 0.29 |
| Reseach & Development Expenses
| 290.632 | 257.398 | 243.539 | 206.201 | 254.996 | 237.946 | 228.834 | 194.581 | 167.213 | 203.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 106.523 | 107.955 | 99.053 | 97.516 | 86.707 | 81.021 | 69.063 | 60.592 | 0 | 37.343 | 26.487 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 430.078 | 358.545 | 256.63 | 295.316 | 394.635 | 291.249 | 217.06 | 234.328 | 0 | 279.802 | 317.176 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,054.39 | 536.601 | 466.5 | 355.683 | 392.832 | 481.342 | 372.27 | 286.123 | 294.92 | 1,219.953 | 1,510.067 | 1,514.175 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 145.4 | 202.9 | 12.921 | 20.041 | 27.415 | 22.766 | 12.882 | 3,779.411 | 3,321.077 | 3,291.268 | 3,128.742 | 3,136.154 | 549.267 | 2,181.263 | 1,722.417 | 1,469.626 | 1,527.337 | 1,399.192 |
| Operating Expenses
| 5,022.77 | 5,987.3 | 4,582.058 | 3,856.402 | 4,209.391 | 4,236.231 | 3,980.816 | 4,065.534 | 3,615.997 | 3,291.268 | 3,128.742 | 3,136.154 | 2,581.158 | 2,181.263 | 1,722.417 | 1,469.626 | 1,527.337 | 1,399.192 |
| Operating Income
| 577.58 | 776.3 | 3.2 | 620.078 | 1,029.4 | 1,500.425 | 1,180.295 | 800.901 | 657.707 | 580.185 | 557.929 | 495.656 | 548.687 | 497.036 | 555.477 | 330.064 | 519.905 | 479.909 |
| Operating Income Ratio
| 0.021 | 0.028 | 0 | 0.035 | 0.052 | 0.071 | 0.062 | 0.052 | 0.05 | 0.048 | 0.047 | 0.039 | 0.049 | 0.046 | 0.061 | 0.048 | 0.078 | 0.074 |
| Total Other Income Expenses Net
| 130.93 | -67.8 | 449.8 | -55.968 | 210.086 | -359.637 | -357.091 | -709.826 | -393.891 | -379.253 | -360.2 | -252.419 | 31.097 | -175.062 | -160.333 | -145.907 | -108.723 | -79.832 |
| Income Before Tax
| 708.5 | 708.5 | 452.954 | 564.11 | 1,239.486 | 1,140.788 | 823.204 | 91.075 | 263.816 | 200.932 | 197.729 | 243.237 | 579.784 | 321.975 | 395.144 | 184.157 | 411.182 | 400.077 |
| Income Before Tax Ratio
| 0.025 | 0.025 | 0.02 | 0.031 | 0.062 | 0.054 | 0.043 | 0.006 | 0.02 | 0.017 | 0.017 | 0.019 | 0.052 | 0.029 | 0.044 | 0.027 | 0.062 | 0.062 |
| Income Tax Expense
| 229.3 | 229.3 | 128.039 | 90.199 | 391.18 | 378.415 | 217.631 | -48.472 | 24.398 | 0.793 | -10.174 | 40.499 | 102.29 | 35.56 | 114.246 | 51.714 | 124.921 | 122.035 |
| Net Income
| 479.21 | 479.2 | 324.915 | 473.911 | 848.306 | 762.373 | 605.573 | 139.547 | 239.418 | 200.139 | 207.903 | 202.738 | 477.494 | 286.415 | 280.899 | 132.442 | 286.261 | 278.041 |
| Net Income Ratio
| 0.017 | 0.017 | 0.015 | 0.026 | 0.043 | 0.036 | 0.032 | 0.009 | 0.018 | 0.017 | 0.018 | 0.016 | 0.043 | 0.026 | 0.031 | 0.019 | 0.043 | 0.043 |
| EPS
| 7.35 | 7.35 | 4.98 | 7.26 | 13 | 12.37 | 10.09 | 2.2 | 3.99 | 3.34 | 3.47 | 3.38 | 7.96 | 4.77 | 4.73 | 2.21 | 4.77 | 23.17 |
| EPS Diluted
| 7.35 | 7.35 | 4.98 | 7.26 | 13 | 12.37 | 10.09 | 2.2 | 3.99 | 3.34 | 3.47 | 3.38 | 7.96 | 4.77 | 4.73 | 2.21 | 4.77 | 23.17 |
| EBITDA
| 2,542.1 | 1,879.1 | 1,512.657 | 1,731.878 | 1,927.256 | 2,257.373 | 2,036.645 | 1,678.312 | 1,481.687 | 1,376.812 | 1,342.653 | 1,329.811 | 1,370.789 | 903.16 | 940.184 | 645.935 | 845.047 | 755.118 |
| EBITDA Ratio
| 0.091 | 0.067 | 0.068 | 0.097 | 0.097 | 0.106 | 0.107 | 0.108 | 0.113 | 0.115 | 0.114 | 0.104 | 0.122 | 0.083 | 0.104 | 0.093 | 0.128 | 0.117 |