
Constellation Brands, Inc.
NYSE:STZ
171.93 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -370.6 | 629.1 | -1,182.4 | 877 | 392.4 | 520.9 | 700.7 | 139.2 | 223 | 479.7 | -1,140.7 | 399.3 | 405.6 | 480.8 | 11.9 | -897.3 | 390.6 | 1,292 | 521.8 | -172.6 | 409 | 366.5 | -517 | -237.1 | 1,249.4 | 312.1 | 1,151.3 | 746.3 | 928.8 | 494.7 | 502 | 405.3 | 461.9 | 405 | 353.2 | 319.1 | 245.3 | 271 | 304.1 | 240.2 | 211.5 | 222.2 | 195.8 | 206.7 | 157.2 | 211 | 1,522 | 52.9 | 81.7 | 109.5 | 124.6 | 72 | 103 | 104.8 | 162.7 | 74.5 | 279.8 | 139.3 | 91.3 | 49.1 | -51 | 44.1 | 99.7 | 6.5 | -406.8 | 83.5 | -22.7 | 44.6 | -834.8 | 119.6 | 72.1 | 29.8 | 70.2 | 107.8 | 68.4 | 85.5 | 58.182 | 108.961 | 82.42 | 75.699 | 47.628 | 96.893 | 80.614 | 51.329 | 62.821 | 82.84 | 35.564 | 39.189 | 52.021 | 64.344 | 49.572 | 37.369 | 27.001 | 49.643 | 35.934 | 23.843 | 18.377 | 34.953 | 26.11 | 17.902 | 15.575 | 29.9 | 21.1 | 10.8 | 12.9 | 19.6 | 15.8 | 13.6 | 10.1 | 17.6 | 12.4 | 10 | 5.9 | 8.4 | 4.9 | 8.5 | -7.1 | 10.4 | 10 | 10.7 | 10 | 10.3 | -6.3 | 6.6 | 5.7 | 5.7 | 5.7 | 3.3 | 3 | 3.6 | 3.5 | 3.4 | 2.1 | 2.4 | 2.2 | 2.2 | 1.6 | 1.7 | 1.1 | 1.3 | 0.8 | 1.2 |
Depreciation & Amortization
| 105.9 | 119 | 109.2 | 111.9 | 106.4 | 108.1 | 108.4 | 105.3 | 105.4 | 94.9 | 90.8 | 92.7 | 88.7 | 86.3 | 86.3 | 76 | 74.6 | 76.5 | 71.7 | 71 | 77.6 | 79.8 | 82.5 | 86.6 | 78.5 | 85.8 | 84.6 | 84.2 | 79.4 | 73.5 | 70.8 | 70.1 | 110.2 | 63.5 | 60.2 | 60 | 58.3 | 51.3 | 56.7 | 54.7 | 47.4 | 51.6 | 53.5 | 49.5 | 42 | 42.1 | 42.2 | 29 | 26.9 | 31.3 | 27.7 | 29.5 | 29.7 | 28.3 | 25.4 | 26.9 | 30.9 | 34.6 | 33.7 | 34.6 | 35.5 | 37.3 | 45.9 | 37.2 | 37.8 | 34 | 41 | 44.2 | 48.4 | 40.5 | 38.3 | 38.7 | 41.1 | 36 | 33.5 | 28.7 | 35.808 | 34.19 | 28.878 | 29.299 | 30.062 | 24.563 | 24.834 | 24.268 | 24.609 | 24.467 | 29.157 | 23.814 | 14.52 | 14.628 | 15.138 | 15.863 | 21 | 20.868 | 21.476 | 22.06 | 15.405 | 19.175 | 17.844 | 18.462 | 13.95 | 16.9 | 20.4 | 13.9 | 13 | 8.8 | 8.6 | 8.6 | 7.4 | 8.6 | 8.6 | 8.9 | 6 | 8.7 | 8.7 | 8.6 | 4.3 | 7.3 | 3 | 5 | 6.1 | 6.6 | 3.5 | 3.9 | 3.3 | 3.1 | 1.2 | 2.1 | 2.6 | 1.5 | 1.4 | 1.6 | 1.6 | 1.5 | 1.8 | 1.4 | 1 | 1.2 | 1.6 | 1.2 | 1.3 | 1.2 |
Deferred Income Tax
| -26.1 | 0 | -203.5 | 25 | 119.7 | 1.9 | 26.6 | -0.3 | -10.6 | 9.8 | 187.1 | 21.5 | 26.3 | 77.7 | 79.5 | -98.7 | 49.4 | 90.9 | 97.2 | 98.9 | 39.1 | -740.1 | -207.3 | -245.4 | 218.8 | -31.8 | 86.1 | 116.2 | -339.5 | 77.8 | 22.1 | -8.5 | 14 | -25.2 | 83.9 | 56 | 58.5 | 98.5 | 55.7 | 38.3 | -1 | 12.7 | 28 | 39.6 | 31.5 | 0.5 | -11.4 | 21 | -1.3 | 8.6 | 19.6 | 12.3 | 11.2 | 12.1 | 13.9 | 10.8 | -1.3 | 21.6 | 15.3 | 35.3 | -7.8 | 5.9 | -1.6 | -27.1 | -7.3 | -2.2 | 8.6 | 3.2 | 68.1 | 26.5 | -0.2 | 3.6 | 21.2 | 0.4 | 15.5 | 15.6 | -8.717 | 5.532 | 19.845 | 13.456 | 14.75 | 18.64 | 8.625 | 6.259 | 26.776 | 1.811 | -1.839 | 4.65 | 16.988 | 1.354 | 1.354 | 1.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.571 | 2.4 | -2.2 | 0 | 0 | 12.9 | -3.7 | 0 | 0 | -0.6 | 2 | 0 | 0 | -4.2 | 0 | 0 | 0 | 2 | 0 | 19.1 | 0 | 0 | 0 | -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | 0 |
Stock Based Compensation
| 11.5 | 19.7 | 23.7 | 17.3 | 14.1 | 17 | 18 | 14.5 | 12.4 | 18.3 | 21 | 16.8 | 11.1 | -2.2 | 20 | 16 | 11 | 18 | 19.4 | 14.6 | 9.8 | 17 | 18.1 | 15.5 | 13 | 15.2 | 18.6 | 17.3 | 15.4 | 16.6 | 13.8 | 15.1 | 11.7 | 13 | 15.4 | 16 | 13.5 | 14.5 | 13.7 | 12.3 | 12.9 | 14.2 | 16.2 | 11.7 | 12.4 | 11.9 | 12.8 | 12.8 | 9.5 | 9.9 | 9.8 | 11.6 | 10.1 | 13.3 | 10.5 | 13.7 | 6.2 | 14.1 | 14.7 | 11 | 17.1 | 13.8 | 13.2 | 12.2 | 12 | 11.8 | 11.5 | 10.8 | 32 | 0 | 0 | 9.4 | 16.5 | 0 | 0 | 0 | 7.516 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -25.1 | 148.5 | 154.8 | -303.3 | -292.6 | -1.7 | 52.4 | -121.7 | -129.9 | -49.8 | -77.2 | -17.6 | -383.4 | 38.1 | 97.5 | 62.2 | -67.3 | 150.2 | -41.2 | 106.6 | -147.5 | 66.8 | -1.9 | -2.5 | -331.8 | 31.1 | 171.5 | -108.3 | -78.9 | -126.6 | 93.6 | -216.3 | -55 | -79.2 | 203.4 | -103.1 | -74.1 | -136.3 | 192.2 | -142.6 | 17.2 | -231.7 | 157.8 | -85.4 | -49.3 | -110.2 | 250.4 | -92.4 | 43.1 | -155 | 74.2 | -30 | -13.3 | -34.9 | 54.3 | 95.5 | -46.2 | -115 | 88.3 | -88.1 | 144.6 | -103.2 | -36.9 | -60.4 | 94.9 | -53.5 | 0.9 | -141.3 | 94.7 | -97.6 | 110.4 | -110.4 | 90 | -113.7 | -61.3 | -84 | 49.983 | -46.876 | -17.679 | -90.665 | 128.331 | -113.893 | -15.413 | -130.769 | 43.112 | -19.55 | 29.911 | -71.462 | 25.2 | -42.659 | 7.446 | -10.437 | 33.994 | -47.824 | 13.052 | -12.251 | 46.748 | -116.656 | 16.873 | -20.731 | 56.972 | -47.9 | 25.5 | -30.4 | 11.8 | -53.9 | 38.5 | 2.5 | 41.4 | -136.3 | 7.7 | 29.7 | 83.1 | -105.8 | 45.2 | 22.1 | -30.5 | -142.3 | 60.7 | 18.5 | 9.5 | -78.9 | 23 | 1.4 | 25.2 | -57.9 | 6.5 | 4.5 | 13.1 | -40 | 2.7 | 6.5 | 5.3 | -17.1 | 6.9 | 6.7 | 2.9 | -21.2 | 7.7 | 13.3 | 4.5 | -22.4 |
Accounts Receivables
| 98 | 40.6 | 22.8 | -63.4 | 66.3 | 36.9 | 1.5 | -31.5 | 21.4 | 59.5 | -102 | 17.2 | 20.8 | 53 | -51.1 | -136.7 | 103.7 | 12 | -223.1 | 167 | -63.3 | 147.5 | -164.8 | 58.6 | -15.5 | 117.4 | -124.5 | -49.3 | 4.3 | 78.3 | -19.9 | -96.8 | 72.1 | -26.6 | -55.9 | -39 | -8.3 | 7.4 | -30.6 | -98.3 | 96.9 | -49.5 | -7 | -24.3 | 41.2 | -13.1 | -9.8 | 18.2 | 65.3 | -53.1 | -23.6 | -27.5 | 133.9 | -55 | -42.1 | -42.4 | 258.3 | -139.8 | -40.6 | -163.9 | 369.2 | -28.1 | -71.7 | -132.8 | 274.8 | -111.4 | -22.9 | -53.1 | 56.2 | 0 | 0 | -38.9 | -6.3 | 0 | 0 | 0 | 44.191 | 0 | 0 | 0 | -63.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -98 | 0 | 62 | -47.3 | -91.9 | -171.7 | 138.9 | -57.6 | -97.1 | -173 | -3.3 | -83 | -42.9 | -169.1 | 33 | -82.3 | 118.5 | 2.2 | 24.4 | 48.6 | 105 | -227.2 | 113.6 | -20.9 | 65.8 | -251.5 | 113.2 | 10.6 | 97.9 | -270.9 | 30.8 | 18.4 | 42.9 | -242.8 | 67.9 | -19 | 35.1 | -88.6 | 26.6 | 37 | 73.1 | -171.3 | -2.5 | -31.8 | 71.1 | -179.6 | 36.7 | 30.7 | 106.7 | -233.9 | 6 | 31.2 | 89.3 | -156.5 | 51.2 | 67.5 | 138.3 | -104.7 | 96.2 | 61 | 83.3 | -123.6 | 56.8 | 34.5 | 90.6 | -148.3 | 40.7 | -69 | 20.7 | -60.3 | 29.8 | -28 | 62.6 | -183.7 | 67.3 | -31.3 | 133.574 | -180.983 | 38.491 | -112.969 | 114.94 | -69.598 | -5.923 | -113.885 | 63.746 | -45.521 | 92.995 | -15.169 | 62.225 | -111.427 | -0.467 | 8.993 | 38.534 | -85.197 | 8.733 | 18.8 | 31.6 | -93.301 | -4.172 | 8.747 | 57.526 | -76.2 | 7.8 | 12.8 | 48.2 | -95.1 | 17 | 31.1 | 25.4 | -82.9 | -44.4 | 36.3 | 48 | -45.1 | -16.1 | 29.4 | 27 | -95.8 | 29.7 | 30.6 | 31.4 | -50.2 | -15.3 | 11.4 | 14.4 | -9.7 | 7.4 | 8.5 | 9.4 | -16.3 | -21.6 | 8.8 | 7.3 | -14.3 | 2.5 | 8.6 | 3 | -17 | 3 | 9.8 | 5.4 | -14.6 |
Change In Accounts Payables
| -15.9 | 0 | 71.8 | 62.7 | 0.2 | 80.9 | -90.6 | 34.2 | -72.5 | -1.5 | 94.4 | 94.5 | -126.8 | 94.6 | 21.8 | 224.1 | -242.5 | 30.1 | 145.1 | -28.4 | -118.8 | 131.7 | 26.2 | -22.3 | -279.9 | 190.3 | 96.1 | 14.9 | -144.9 | 117.5 | 53.8 | -13.6 | -174.1 | 145.7 | 88.4 | 55.9 | -112.1 | 42.7 | 73 | 21.1 | -133.4 | 25.5 | 74.6 | 32.5 | -178.1 | 118.4 | 65.5 | -55.1 | -93.8 | 118.2 | 64.3 | -11.8 | -141.3 | 122.5 | 34.6 | -21.8 | -155.1 | 83.3 | 19.9 | -30.6 | -105.9 | 74.7 | 16.7 | -28.2 | -65.2 | 28.1 | -4.2 | 14.4 | 16.3 | 0 | 0 | -23.1 | 34.3 | 0 | 0 | 0 | -1.241 | 0 | 0 | 0 | -61.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -9.2 | 107.9 | -1.8 | -255.3 | -267.2 | 52.2 | 2.6 | -66.8 | 18.3 | 65.2 | -66.3 | -46.3 | -234.5 | 59.6 | 93.8 | 57.1 | -47 | 105.9 | 12.4 | -80.6 | -70.4 | 14.8 | 23.1 | -17.9 | -102.2 | -25.1 | 86.7 | -84.5 | -36.2 | -51.5 | 28.9 | -124.3 | 4.1 | 44.5 | 103 | -101 | 11.2 | -97.8 | 123.2 | -102.4 | -19.4 | -36.4 | 92.7 | -61.8 | 16.5 | -35.9 | 158 | -86.2 | -35.1 | 13.8 | 27.5 | -21.9 | -95.2 | 54.1 | 10.6 | 92.2 | -287.7 | 46.2 | 12.8 | 45.4 | -202 | -26.2 | -38.7 | 66.1 | -205.3 | 178.1 | -12.7 | -33.6 | 1.5 | -37.3 | 80.6 | -20.4 | -0.6 | 70 | -128.6 | -52.7 | -126.541 | 134.107 | -56.17 | 22.304 | 138.074 | -44.295 | -9.49 | -16.884 | -20.634 | 25.971 | -63.084 | -56.293 | -37.025 | 68.768 | 7.913 | -19.43 | -4.54 | 37.373 | 4.319 | -31.051 | 15.148 | -23.355 | 21.045 | -29.478 | -0.554 | 28.3 | 17.7 | -43.2 | -36.4 | 41.2 | 21.5 | -28.6 | 16 | -53.4 | 52.1 | -6.6 | 35.1 | -60.7 | 61.3 | -7.3 | -121.5 | -46.5 | 31 | -12.1 | -21.9 | -28.7 | 38.3 | -10 | 10.8 | -48.2 | -0.9 | -4 | 3.7 | -23.7 | 24.3 | -2.3 | -2 | -2.8 | 4.4 | -1.9 | -0.1 | -4.2 | 4.7 | 3.5 | -0.9 | -7.8 |
Other Non Cash Items
| 899.1 | -231.1 | 2,280 | 251.7 | 345.5 | 78.6 | 50.5 | 528.4 | 276 | 73.4 | 1,815.1 | 245.5 | 113 | 237.5 | 514.7 | 1,557.8 | -15.4 | -708.9 | 89.5 | 568 | 86.8 | 866.9 | 1,451.9 | 976 | -955.5 | 223 | -677.6 | -351.7 | -142.2 | -170.5 | 19 | 115.9 | -262.5 | -6.3 | -17.1 | -2.1 | 20.6 | -10.5 | -25 | 2.8 | 42.9 | 13 | -15.5 | 10.2 | 3.3 | -15.2 | -1,330.3 | -20 | 7.4 | 16.2 | 16.2 | 1 | 2.6 | -0.2 | 9.3 | 19.9 | -19.1 | -31.3 | 2.7 | 17.8 | 75.4 | 93.4 | 31.9 | -23.2 | 445.4 | 80.5 | 170.2 | 5.8 | 859.1 | 7.2 | 7.5 | -57.2 | -43.9 | 4.3 | -31.4 | -4.1 | 10.919 | 6.351 | 0.632 | 32.237 | 18.274 | 1.069 | 1.948 | 2.455 | 3.467 | 1.539 | 1.985 | -2.554 | -19.94 | -3.969 | -2.295 | -1.798 | 7.63 | -4.995 | 0.923 | 0.945 | 7.154 | 0.646 | -2.825 | 0.767 | 2.858 | 0.5 | -2.3 | 0.1 | -3.9 | -0.1 | 2.8 | -1.9 | -1.2 | -0.3 | 5 | -1.4 | 4.8 | 14.4 | -8.4 | 0.2 | 71.2 | -0.1 | -9.3 | -6.1 | 1 | -0.8 | 5 | 1.5 | -9.8 | 0.6 | 2 | 0 | -0.7 | 0.5 | 0.6 | 0.3 | 0.2 | 0.2 | -0.1 | 0.1 | -0.3 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 |
Operating Cash Flow
| 594.7 | 685.2 | 1,181.8 | 690.5 | 433.2 | 724.8 | 956.6 | 665.4 | 476.3 | 626.3 | 896.1 | 758.2 | 261.3 | 918.2 | 809.9 | 716 | 442.9 | 918.7 | 758.4 | 686.5 | 474.8 | 656.9 | 826.3 | 593.1 | 272.4 | 635.4 | 834.5 | 504 | 463 | 365.5 | 721.3 | 381.6 | 280.3 | 370.8 | 699 | 345.9 | 322.1 | 288.5 | 597.4 | 205.7 | 330.9 | 82 | 435.8 | 232.3 | 197.1 | 140.1 | 485.7 | 3.3 | 167.3 | 20.5 | 272.1 | 96.4 | 143.3 | 123.4 | 276.1 | 241.3 | 250.3 | 63.3 | 246 | 59.7 | 213.8 | 91.3 | 152.2 | -54.8 | 176 | 154.1 | 209.5 | -32.7 | 267.5 | 74.6 | 263.8 | -86.1 | 195.1 | 33.2 | 78.2 | 6.7 | 153.691 | 108.158 | 114.096 | 60.026 | 239.278 | 27.272 | 100.608 | -46.458 | 160.785 | 91.107 | 94.778 | -6.363 | 88.789 | 33.698 | 71.215 | 42.351 | 89.625 | 17.692 | 71.385 | 34.597 | 87.684 | -61.882 | 58.002 | 19.971 | 91.755 | -2.8 | 64.7 | -5.6 | 47.9 | -29.2 | 65.7 | 22.8 | 58.3 | -110.4 | 33.7 | 47.2 | 92.3 | -74.3 | 50.4 | 39.4 | 39.9 | -124.7 | 81.4 | 28.1 | 26.6 | -62.8 | 33.9 | 13.4 | 24.4 | -48.5 | 15.4 | 9.9 | 18 | -34.4 | 8.2 | 11.8 | 9.2 | -13 | 11.9 | 10.4 | 5.2 | -18.2 | 10.4 | 16.3 | 6.4 | -19.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -282.6 | -228.4 | -327.8 | -375.3 | -357.2 | -329.9 | -305 | -277 | -351.6 | -248.8 | -238.4 | -196.6 | -428.1 | -245.3 | -239.5 | -113.9 | -396.9 | -189.9 | -133.6 | -144.2 | -188.2 | -183.1 | -199.5 | -155.7 | -266 | -249.7 | -202.4 | -168.2 | -352 | -200.5 | -288 | -217.1 | -315.8 | -223 | -199.2 | -169.4 | -377.5 | -219 | -165.1 | -129.7 | -178.1 | -233.1 | -176.8 | -131.4 | -137.6 | -36.7 | -27.2 | -22 | -9.9 | -16.6 | -16 | -19.6 | -14.3 | -14.9 | -18.2 | -21 | -19 | -26.9 | -17.6 | -25.6 | -18.5 | -24.1 | -18 | -47.1 | -33 | -43.6 | -29.8 | -22.2 | -64.3 | -32.5 | -29.3 | -17.7 | -56.4 | -32.5 | -58 | -45.1 | -40.87 | -28.666 | -31.122 | -31.84 | -41.308 | -27.446 | -28.797 | -22.113 | -34.51 | -24.14 | -28.353 | -18.091 | -19.742 | -17.614 | -21.877 | -12.342 | -496.822 | 453.608 | -161.145 | -339.621 | -24.87 | -22.557 | -14.984 | -10.265 | -11.457 | -15.9 | -286.5 | -196.8 | -360.4 | -7.6 | -8.5 | -5.6 | -8 | -5 | -11.6 | -6.6 | -6.3 | -3.5 | -7.8 | -14 | -9.1 | -7 | -16.8 | -9 | 0 | 0 | -2.6 | -2.5 | 0 | 0 | -2.6 | -1.1 | -1 | -2.2 | -2 | -0.9 | -0.7 | -1.1 | -1.7 | -0.6 | -0.1 | -0.4 | -1.3 | -0.7 | -0.5 | -1.2 |
Acquisitions Net
| 405.3 | -12.5 | -138.4 | 12.9 | 0.1 | -7 | -14.8 | -14.9 | -1.3 | 88.3 | -21 | -37.2 | -8 | -53.5 | -20.5 | -3.5 | 951.6 | 1.8 | -23.9 | -172.3 | -14.5 | 269 | -13 | -56.2 | -4.5 | -4,102.4 | -19.4 | -0.8 | -18.2 | -191.4 | -131.8 | -5 | 6.5 | -257.3 | 0 | -284.9 | -998.5 | 0 | -317.9 | 0 | -288.9 | -21.4 | 0 | 0 | -0.3 | -8.1 | -4,672.9 | 0 | -0.2 | 0.2 | -160 | 0 | -3.9 | -51.5 | -0.1 | -7.5 | 221.3 | 0 | 0 | -1.6 | 73.2 | 0 | 6.2 | 270.2 | -0.1 | -0.4 | 206.9 | -2.1 | -778.8 | -0.4 | -3.8 | -382.5 | 1,065.3 | -1.9 | -1,091.4 | 28 | 17.784 | 0 | 0 | 0 | -1,043.572 | 0 | 0 | 0 | 0.604 | -0.908 | -1.472 | -1,067.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -13 | 0 | -7 | -6 | -21.6 | 0 | -8.5 | -21 | 0 | -36.6 | 0 | -20.1 | -8.5 | -48.2 | 0 | 0 | 0 | -48.2 | 0 | 0 | -0.1 | -4,081.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 29.7 | 0 | -0.1 | -29.6 | -0.3 | -0.1 | -0.2 | -0.3 | -2.2 | -0.4 | 0 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.125 | 0 | 0 | 0 | -50.181 | 0 | 0 | 0 | 0 | 5.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.4 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.3 | 7 | 6 | 36.5 | 0 | 0 | 0 | 0 | 23.4 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0.1 | -99.8 | 0 | 0 | 110.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.2 | 0 | 0.3 | 0 | -29.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.861 | 17.861 | 0.782 | 35.171 | 0.849 | 0 | 0 | 0 | 0.059 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 9.6 | -10.5 | 21.8 | -3.8 | -8.7 | -1.8 | 17.7 | 0 | 0 | -1.1 | 13.9 |
Other Investing Activites
| 0.7 | 0.3 | -14 | -2 | 0.8 | 7.9 | 10.8 | -14.9 | 0.1 | 8.4 | 21.2 | 7 | 87.7 | 1.7 | -0.5 | 0.8 | 47.7 | 0.2 | 1.3 | 17.4 | 54.3 | 3.9 | 0.3 | -1.6 | 4,207.3 | 153.6 | -132.9 | 4.5 | -14.6 | -5.8 | 0.5 | 0.8 | -3.4 | -15.2 | -0.5 | 0.4 | -3.7 | 0.3 | -312.6 | -1.6 | 10.8 | 1 | 6.9 | -4.9 | 8.2 | 6.7 | -4,672.2 | 2 | 3.5 | 0.2 | 3.1 | 8.5 | -18.5 | 20.9 | -21.3 | -5.3 | 10.6 | 12.7 | 2.2 | 61.4 | -1.7 | 1.6 | 14.2 | 1.5 | 6.6 | 22.2 | 18.1 | 8.6 | 196.3 | 1.3 | 3 | 184.5 | -1,064.9 | 4.7 | 57.6 | -2.5 | 2.717 | -58.271 | 14.179 | 106.703 | -0.001 | -9.976 | 0.578 | -0.893 | 1.747 | -1.057 | 6.031 | 3.918 | 0.311 | -0.601 | 0.075 | -0.171 | 472.653 | -544.011 | 29.523 | 0.368 | 0.63 | 0.467 | 0.595 | 0.317 | 13.677 | 0.2 | 0.4 | 0.7 | 0.3 | 0.1 | 0 | -0.7 | 0 | 4 | 2.7 | 5.8 | 4 | -13.9 | 0.1 | 5.1 | -0.8 | -9.9 | -27 | 0 | -5.5 | -5.8 | -5.1 | 0 | -1.3 | 0 | 9.3 | 0 | 0.1 | 0.6 | 38.7 | -0.1 | 0.1 | -65.1 | -0.4 | 0.1 | -0.1 | 0 | 0.4 | -14.7 | -2.7 | 0 |
Investing Cash Flow
| 123.4 | -240.6 | -480.2 | -377.4 | -356 | -329 | -309 | -291.9 | -352.8 | -160.6 | -259.2 | -226.8 | -361.6 | -297.1 | -260.5 | -116.6 | 555.3 | -187.9 | -156.2 | -299.1 | -195.1 | 89.8 | -212.2 | -213.5 | -244.5 | -4,198.5 | -335.3 | -53.5 | -384.8 | -397.7 | -419.3 | -221.3 | -312.7 | -495.5 | -199.7 | -453.9 | -1,379.7 | -218.7 | -477.7 | -131.3 | -456.2 | -253.5 | -169.9 | -136.3 | -106.3 | -38.1 | -4,699.4 | -20 | -6.6 | -16.2 | -172.9 | -11.1 | -16.4 | -45.5 | -39.4 | -33.8 | 213.2 | -14.2 | -15.5 | 4.6 | 52.7 | -22.6 | 2.2 | 224.3 | -28.7 | -22.2 | 195.2 | -15.7 | -835.5 | -31.6 | -30.1 | -215.7 | -56 | -29.7 | -1,091.8 | -19.6 | -40.355 | -69.076 | -16.161 | 110.034 | -1,134.213 | -37.422 | -28.219 | -23.006 | -32.1 | -20.726 | -23.794 | -1,081.867 | -19.431 | -18.215 | -21.802 | -12.513 | -24.169 | -90.403 | -131.622 | -339.253 | -24.24 | -22.09 | -14.389 | -9.948 | 2.22 | -15.7 | -286.1 | -196.1 | -360.1 | -7.5 | -8.5 | -6.3 | -8 | -1 | -8.9 | -0.8 | -2.3 | -17.4 | -7.7 | -8.9 | -9.9 | -16.9 | -43.8 | -9 | -5.5 | -5.8 | -7.7 | -2.5 | -1.3 | -1.5 | 6.7 | -1.1 | -0.9 | -1.6 | 37.6 | 8.6 | -11.1 | -44.4 | -5.9 | -9.2 | -2 | 17.3 | -10.3 | -15.4 | -4.3 | 12.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -84.4 | -19.7 | -287.2 | -0.4 | 179.9 | -10.9 | -654.5 | -104 | 286.4 | 1,208.1 | -37.6 | 563.1 | 78.2 | -255.7 | 131.9 | -1.1 | -547.3 | -637.5 | -576.9 | -21.9 | -176.9 | -599 | -460.8 | -227.9 | 42.5 | 3,641.7 | 25.9 | -83.4 | 841.9 | 394.3 | -270.7 | -35.4 | 796.9 | 582.1 | -433.8 | 236.2 | 716.1 | -26.4 | 100.7 | -28.5 | 27.1 | 122.7 | -10.7 | 173.3 | -119.1 | -182.2 | 2,221 | 1,766.2 | -52.2 | -11.3 | 560.3 | 293.4 | 21.2 | 59.3 | -57.8 | -248.8 | -500.4 | -69.2 | -241.9 | 193.3 | -270.1 | -74 | -160.7 | -170.9 | -324.7 | 17.9 | -416.8 | 36.3 | 556.9 | -61 | -246.1 | 797 | -159.6 | 8.9 | 1,085 | 31.3 | -139.95 | -32.6 | -108.38 | -173.22 | 900.109 | 8.452 | -91.792 | 48.687 | -241.949 | -52.432 | -513.241 | 1,090.487 | -91.107 | -14.393 | -46.034 | -41.521 | -223.243 | 206.883 | 41.146 | 18.174 | 79.112 | 79.209 | -53.715 | -30.729 | -87.141 | 54.7 | 220.6 | 177.5 | 352.6 | 45.4 | -23 | -17.9 | -50.7 | 107.8 | -23 | -45.6 | -82.7 | 109 | -38.1 | -31.6 | 0 | 138.1 | -43.3 | -14.1 | -110.1 | 55.6 | -26.7 | -15.1 | -21.5 | 49.8 | -18.8 | -10 | -17 | 35 | -45.3 | -19 | -30 | 53.1 | -0.4 | -0.1 | 0 | -0.3 | -0.3 | -0.3 | -2.1 | 1.8 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 15.5 | 0 | 70.3 | 0 | 0 | 0 | 0 | 0 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.3 | 0 | 0 | 0 | -428.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | -20.7 | 5.2 | 8.5 | 0 | -54.6 | 17.6 | 0 | 8.6 | 13.675 | 3.68 | 11.673 | 8.705 | 25.233 | 7.915 | 13.968 | 5.815 | 13.937 | 434.603 | 9.473 | 7.571 | 4.733 | 3.541 | 14.501 | 8.816 | 162.401 | -130.665 | 22.081 | 144.675 | 9.062 | 2.352 | 1.966 | 1.973 | 1.786 | 1.2 | 1.5 | 0.3 | 1.6 | 0.9 | 0 | 1 | 0.5 | 1.6 | 0.4 | 0.5 | 0 | 0.3 | 0 | 0.7 | 0 | 0.7 | 0.9 | 0.7 | 0 | 0 | 0.5 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -455.7 | -218.9 | -249.2 | -200 | 249.7 | -214.7 | 0 | -35 | -299.7 | -1,500 | -392.9 | -1,007.6 | 1,390.5 | -85.5 | -904.2 | -400.8 | 0 | -0.1 | 0 | -7.6 | 50 | 0 | -50 | -13.9 | 504.3 | -0.1 | -404.3 | -100 | -799.3 | -224.9 | -14.3 | -22.3 | -750.1 | -367.1 | -4.5 | -1 | -34 | 0 | -0.1 | -38.3 | 0 | 0 | 0 | -28.4 | 0 | 0 | -0.8 | -17.2 | 0 | 0 | 0 | -383 | -132.4 | -93.8 | -187.5 | 0 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 2.451 | -2.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.9 | 0 | 0 | 0 | 0 | 0 | -9.2 | -0.8 | -14.6 | -5.1 | -0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Dividends Paid
| -180.5 | -182.7 | -183.3 | -185.3 | -162.7 | -163.5 | -163.5 | -164.1 | -146.6 | -145.8 | -146 | -149.3 | -142.5 | -141.2 | -142.6 | -146.7 | -143.8 | -143.6 | -143.7 | -143.9 | -142.2 | -142 | -142 | -143 | -139.8 | -138.8 | -138.6 | -140.5 | -99 | -100.1 | -100.5 | -100.5 | -76.8 | -79.5 | -79.5 | -79.3 | -61.2 | -60.6 | -60 | -59.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | -2.4 | -2.5 | -4.902 | 0 | -2.451 | -2.451 | -0.844 | 0 | -0.844 | -2.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.4 | -13.5 | 8.7 | -7.3 | -19.4 | -10.9 | -10 | -11.6 | -14.1 | -9.6 | 5.1 | -33.4 | 2.7 | 120.9 | -35 | -7.9 | -16.5 | -1.5 | 17.5 | -3.2 | 27.9 | 5.8 | 22.2 | -3.5 | -1.3 | -8.7 | 13.3 | -5.3 | -86.7 | -7.1 | 6.8 | -5.7 | 41.6 | 15.1 | 28.9 | 36 | -1.1 | 179.9 | 42 | 34.9 | 146 | 12.8 | -527.4 | 39.8 | 31 | 26.5 | 1,504.3 | -1,470.7 | 27.6 | 29.2 | -552.3 | -8.3 | 8.8 | 3.8 | -181.9 | 44.2 | 25.5 | 20.2 | 1.4 | 21.1 | 1.8 | 35.2 | 8.9 | 4.6 | 1.8 | 6.9 | 11.7 | 16.8 | 26.6 | 9.2 | 7.1 | 6.7 | 69.2 | -20.5 | 7.1 | 1.7 | -4.902 | 4.973 | -0.078 | 0 | -33.306 | -0.901 | 2.451 | 0 | 30.852 | -460.506 | 426.359 | 0 | -0.01 | -0.01 | 0 | 0 | -4.537 | 0 | 0 | 0 | -4.126 | -1.668 | 1.301 | -1.301 | -0.388 | -14.5 | 3.3 | -3.3 | -17.1 | 0 | 0 | 0 | -1.2 | 0 | 0.5 | -0.5 | -1.6 | 0.1 | -0.1 | 0 | -28 | 0 | 0.1 | 0 | 83.4 | 20.3 | -0.1 | 0 | 0.5 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 32.1 | -2.6 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Financing Cash Flow
| -723 | -434.8 | -711 | -393 | -2.2 | -400 | -757.7 | -314.7 | -174 | -447.3 | -571.4 | -627.2 | -61.6 | -361.5 | -949.9 | -556.5 | -691.9 | -782.6 | -703.1 | -169 | -291.2 | -735.2 | -630.6 | -374.4 | -68 | 3,494.2 | -503.7 | -329.2 | -143.1 | 62.2 | -378.7 | -141.6 | 11.6 | 150.6 | -488.9 | 191.9 | 653.8 | 92.9 | 82.7 | -53.4 | 173.1 | 135.5 | -538.1 | 213.1 | -88.1 | -155.7 | 3,725.3 | 295.5 | -26.7 | 17.9 | 8 | -97.9 | -100.1 | -30.7 | -239.7 | -204.6 | -472.7 | -49 | -238.4 | -85.6 | -266.1 | -38.8 | -151.8 | -166.3 | -320.2 | 24.8 | -405.1 | 53.1 | 569 | -51.8 | -236 | 303.7 | -139.1 | -10.9 | 1,036.1 | 39.1 | -128.726 | -31.36 | -99.185 | -166.966 | 899.389 | 13.015 | -80.275 | 52.051 | -197.16 | -78.335 | -77.409 | 1,098.058 | -86.384 | -10.862 | -31.533 | -32.705 | -65.379 | 76.218 | 63.227 | 162.849 | 84.048 | 79.893 | -50.448 | -30.057 | -85.743 | 41.4 | 225.4 | 174.5 | 337.1 | 37.4 | -56.6 | -16.9 | -51.4 | 109.4 | -22.1 | -54.8 | -85.1 | 94.8 | -43.3 | -31.2 | -28 | 138.8 | -42.3 | -13.4 | -26.7 | 75.9 | -26.3 | -15 | -21 | 49.8 | -18.7 | -10 | -16.8 | 35 | -45.1 | -19 | 2.1 | 50.5 | -0.4 | -0.1 | -3.1 | -0.2 | -0.3 | -0.3 | -2.1 | 1.8 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.7 | 0.8 | 0.2 | 1.3 | -1.3 | -0.4 | 0.9 | 0.2 | -1 | 1.5 | -2.2 | -1.8 | 1.3 | -1.7 | 0.1 | 0.3 | 1.4 | 0.1 | 2.7 | 3 | -0.8 | 0.9 | -0.9 | -0.1 | 3.1 | -6.6 | 0.6 | -1.6 | 0.7 | -1.1 | 3.2 | 3 | 0.9 | -5.9 | -0.4 | 0.3 | -4.4 | -1.1 | -3.4 | -0.4 | -5 | -1 | -1.5 | 5 | -4 | 2.1 | -4.1 | -1 | -3 | -0.2 | 2.2 | -4.1 | 3.2 | -1.4 | -0.4 | 1.3 | 2.4 | 2 | 0.9 | -1.3 | -7.2 | 0.7 | 0.3 | 0.5 | 4.7 | -0.3 | 0.1 | 0 | -5.4 | 0.5 | 2 | -1.9 | -1.2 | -0.1 | -17.8 | 0.4 | -0.106 | -0.015 | 0.733 | -1.545 | 0.427 | 0.121 | 6.211 | -8.28 | 67.236 | -1.136 | 7.882 | 22.37 | 0.9 | 0.3 | 0.571 | 0.47 | -0.57 | -0.821 | 0.039 | -0.126 | -3.691 | 1.8 | -3.039 | -0.25 | 1.431 | -2.6 | -1.6 | 1.5 | 0.6 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Net Change In Cash
| -5.6 | 9.1 | -9.2 | -78.6 | 73.7 | -4.6 | -109.2 | 59 | -51.5 | 19.9 | 63.3 | -97.6 | -161.9 | 257.9 | -400.4 | 43.2 | 307.7 | -51.7 | -98.2 | 221.4 | -12.3 | 12.4 | -17.4 | 5.1 | -37 | -75.5 | -3.9 | 119.7 | -64.2 | 28.9 | -73.5 | 21.7 | -19.9 | 20 | 10 | 84.2 | -408.2 | 161.6 | 199 | 20.6 | 42.8 | -37 | -273.7 | 314.1 | -1.3 | -51.6 | -492.5 | 277.8 | 131 | 22 | 109.4 | -16.7 | 30 | 45.8 | -3.4 | 4.2 | -6.8 | 2.1 | -7 | -22.6 | -6.8 | 30.6 | 2.9 | 3.7 | -168.2 | 156.4 | -0.3 | 4.7 | -4.4 | -8.3 | -0.3 | 0 | -1.2 | -7.5 | 4.7 | 26.6 | -15.496 | 7.707 | -0.517 | 1.549 | 4.881 | 2.986 | -1.675 | -25.693 | -1.239 | -9.09 | 1.457 | 32.198 | -16.126 | 4.921 | 18.451 | -2.397 | -0.493 | 2.686 | 3.029 | -141.933 | 143.801 | -2.279 | -9.874 | -20.284 | 9.608 | 20.4 | 2.4 | -25.7 | 25.5 | 0.6 | 0.7 | -0.4 | -1.1 | -2 | 2.7 | -8.4 | 5 | 3 | -0.6 | -0.7 | 2.1 | -2.9 | -4.6 | 5.7 | -5.8 | 7.4 | 0 | -4.1 | 2.1 | -0.2 | 3.4 | -1.2 | 0.3 | -1 | 0.7 | 1.4 | 0 | -6.8 | 5.6 | 1.1 | 0.1 | -1.1 | 0 | 0.6 | 0 | -5.5 |
Cash At End Of Period
| 68.1 | 73.7 | 64.6 | 73.8 | 152.4 | 78.7 | 83.3 | 192.5 | 133.5 | 185 | 165.1 | 101.8 | 199.4 | 361.3 | 103.4 | 503.8 | 460.6 | 152.9 | 204.6 | 302.8 | 81.4 | 93.7 | 81.3 | 98.7 | 93.6 | 130.6 | 206.1 | 210 | 90.3 | 154.5 | 125.6 | 199.1 | 177.4 | 197.3 | 177.3 | 167.3 | 83.1 | 491.3 | 329.7 | 130.7 | 110.1 | 67.3 | 104.3 | 378 | 63.9 | 65.2 | 116.8 | 609.3 | 331.5 | 200.5 | 178.5 | 69.1 | 85.8 | 55.8 | 10 | 13.4 | 9.2 | 16 | 13.9 | 20.9 | 43.5 | 50.3 | 19.7 | 16.8 | 13.1 | 181.3 | 24.9 | 25.2 | 20.5 | 24.9 | 33.2 | 33.5 | 33.5 | 34.7 | 42.2 | 37.5 | 10.878 | 26.374 | 18.667 | 19.184 | 17.635 | 12.754 | 9.768 | 11.443 | 37.136 | 38.375 | 47.465 | 46.008 | 13.81 | 29.936 | 25.015 | 6.564 | 8.961 | 9.454 | 6.768 | 3.739 | 145.672 | 1.871 | 4.15 | 14.024 | 34.308 | 24.7 | 4.3 | 1.9 | 27.6 | 2.1 | 1.5 | 0.8 | 1.2 | 2.3 | 4.3 | 1.6 | 10 | 5 | 2 | 2.6 | 3.1 | 1.3 | 4.2 | 8.8 | 3.1 | 8.9 | 1.5 | 1.5 | 5.6 | 3.5 | 3.7 | 0.3 | 1.5 | 1.2 | 2.2 | 1.5 | 0.1 | 0.1 | 6.9 | 1.3 | 0.2 | 0.1 | 1.2 | 1.2 | 0.6 | 0.6 |