
Constellation Brands, Inc.
NYSE:STZ
171.93 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q2 | 1988 Q2 | 1987 Q2 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 68.1 | 73.7 | 64.6 | 73.8 | 152.4 | 78.7 | 83.3 | 192.5 | 133.5 | 185 | 165.1 | 101.8 | 199.4 | 361.3 | 103.4 | 503.8 | 460.6 | 152.9 | 204.6 | 302.8 | 81.4 | 93.7 | 81.3 | 98.7 | 93.6 | 130.6 | 206.1 | 210 | 90.3 | 154.5 | 125.6 | 199.1 | 177.4 | 197.3 | 177.3 | 167.3 | 83.1 | 491.3 | 329.7 | 130.7 | 110.1 | 67.3 | 104.3 | 378 | 63.9 | 65.2 | 116.8 | 609.3 | 331.5 | 200.5 | 178.5 | 69.1 | 85.8 | 55.8 | 10 | 13.4 | 9.2 | 16 | 13.9 | 20.9 | 43.5 | 50.3 | 19.7 | 16.8 | 13.1 | 181.3 | 24.9 | 25.2 | 20.5 | 24.9 | 33.2 | 33.5 | 33.5 | 34.7 | 42.2 | 37.5 | 10.878 | 26.374 | 18.667 | 19.184 | 17.635 | 12.754 | 9.768 | 11.443 | 37.136 | 38.375 | 47.465 | 46.008 | 13.81 | 29.936 | 25.015 | 6.564 | 8.961 | 9.454 | 6.768 | 3.739 | 145.672 | 1.871 | 4.15 | 14.024 | 34.308 | 24.7 | 4.3 | 1.9 | 27.6 | 2.1 | 1.5 | 0.8 | 1.2 | 2.3 | 4.3 | 1.6 | 10 | 5 | 2 | 2.6 | 3 | 1.3 | 4.2 | 8.8 | 3.1 | 8.9 | 1.5 | 1.5 | 5.6 | 3.5 | 3.7 | 0.3 | 1.5 | 1.2 | 2.2 | 1.5 | 0.1 | 0.1 | 6.9 | 1.3 | 0.2 | 0.1 | 1.2 | 1.2 | 0.6 | 0.6 | 6.1 | 14.7 | 23 | 64.4 | 9.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95 | -91.8 | -172.3 | 0 | 0 | 0 | 0 | 0 | 2,959 | 0 | 0 | 3,093 | 0 | 0.1 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0.7 | 0.5 | 0.3 | 0 | 0.4 | 0.8 | 0.7 | 2.2 | 3 | 3.3 | 3.3 | 4.1 | 4.1 | 4.4 | 3.5 | 4.4 | 4.1 | 4 | 3.3 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 17.4 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 68.1 | 73.7 | 64.6 | 73.8 | 152.4 | 78.7 | 83.3 | 192.5 | 133.5 | 185 | 165.1 | 101.8 | 199.4 | 361.3 | 103.4 | 503.8 | 460.6 | 152.9 | 204.6 | 302.8 | 81.4 | 93.7 | 81.3 | 98.7 | 93.6 | 130.6 | 206.1 | 210 | 90.3 | 154.5 | 125.6 | 199.1 | 177.4 | 197.3 | 177.3 | 167.3 | 83.1 | 491.3 | 329.7 | 130.7 | 110.1 | 67.3 | 104.3 | 378 | 63.9 | 65.2 | 116.8 | 609.3 | 331.5 | 200.5 | 178.5 | 69.1 | 85.8 | 55.8 | 10 | 13.4 | 9.2 | 16 | 13.9 | 20.9 | 43.5 | 50.3 | 19.7 | 16.8 | 13.1 | 181.3 | 24.9 | 25.2 | 20.5 | 24.9 | 33.2 | 33.5 | 33.5 | 34.7 | 42.2 | 37.5 | 10.878 | 26.374 | 18.667 | 19.184 | 17.635 | 12.754 | 9.768 | 11.443 | 37.136 | 38.375 | 47.465 | 46.008 | 13.81 | 29.936 | 25.015 | 6.564 | 8.961 | 9.454 | 6.768 | 3.739 | 145.672 | 1.871 | 4.15 | 14.024 | 34.308 | 24.7 | 4.3 | 1.9 | 27.6 | 2.1 | 1.5 | 0.8 | 1.2 | 2.3 | 4.3 | 1.6 | 10 | 5 | 2 | 2.6 | 3 | 1.3 | 4.2 | 8.8 | 3.1 | 8.9 | 1.5 | 1.5 | 5.6 | 3.5 | 3.7 | 0.3 | 1.5 | 1.2 | 2.2 | 1.5 | 0.1 | 0.1 | 6.9 | 1.3 | 0.2 | 0.1 | 1.2 | 1.2 | 0.6 | 0.6 | 6.1 | 14.7 | 23 | 64.4 | 9.1 |
Net Receivables
| 992.7 | 836.2 | 871.3 | 893.9 | 1,080.5 | 897.3 | 933.2 | 933.1 | 1,075.8 | 921 | 978.9 | 879.9 | 899 | 917.8 | 972.8 | 922.8 | 785.3 | 915.4 | 926.3 | 700.5 | 864.8 | 808.3 | 953.7 | 788.3 | 846.9 | 837.2 | 951.2 | 827.9 | 1,107.1 | 779.5 | 853.3 | 832 | 915.7 | 856 | 831.1 | 773.3 | 857 | 714.7 | 723.5 | 696.2 | 598.9 | 701.3 | 656.9 | 651.3 | 743.7 | 668.8 | 655.9 | 453.8 | 471.9 | 539.1 | 487.1 | 457.8 | 437.6 | 569.2 | 501.7 | 459.3 | 417.4 | 868.9 | 720.7 | 636.5 | 514.7 | 901.7 | 787.3 | 715.9 | 524.6 | 813.4 | 775.9 | 791.1 | 731.6 | 938.5 | 784.5 | 763.9 | 881 | 1,159.6 | 1,022.4 | 854.2 | 233.042 | 969.528 | 890.639 | 822.223 | 849.642 | 906.317 | 789.081 | 711.847 | 635.91 | 768.096 | 615.47 | 566.348 | 399.095 | 479.662 | 435.55 | 420.853 | 383.922 | 473.835 | 406.929 | 374.398 | 314.262 | 386.908 | 358.297 | 334.731 | 291.108 | 402.1 | 344.7 | 327.7 | 260.4 | 173.8 | 154.6 | 169.6 | 142.6 | 185 | 160.9 | 160.8 | 142.6 | 198.1 | 152.3 | 150.3 | 142 | 191.7 | 115.4 | 118.2 | 120.5 | 162.7 | 122.1 | 98.2 | 91.5 | 123.4 | 75.9 | 30.9 | 28.3 | 44.6 | 33.8 | 32.8 | 29.9 | 41.7 | 23 | 26.5 | 22 | 25.2 | 22.3 | 21.9 | 21.5 | 25.6 | 21.1 | 23.9 | 17.5 | 24.3 | 25.1 |
Inventory
| 1,437.2 | 2,129.6 | 2,098.6 | 2,127 | 2,078.3 | 1,988 | 1,814 | 1,951.4 | 1,898.7 | 1,802 | 1,651 | 1,656.4 | 1,573.2 | 1,518.9 | 1,339 | 1,377.6 | 1,291.1 | 1,376.9 | 1,328.4 | 1,332.6 | 1,373.6 | 1,358.8 | 1,311.4 | 1,494.1 | 2,130.4 | 2,198 | 1,941.9 | 2,068.4 | 2,084 | 2,167.6 | 1,929.7 | 1,936.9 | 1,955.1 | 2,123.1 | 1,855.2 | 1,918.8 | 1,851.6 | 1,884.6 | 1,777.1 | 1,783.7 | 1,827.2 | 1,927.2 | 1,778.9 | 1,781.5 | 1,743.8 | 1,824 | 1,643 | 1,443.8 | 1,480.9 | 1,596.3 | 1,364.9 | 1,325.2 | 1,374.5 | 1,463.5 | 1,259.2 | 1,309 | 1,369.3 | 1,866.6 | 1,722.4 | 1,795.6 | 1,879.9 | 1,992.5 | 1,824 | 1,846 | 1,828.7 | 1,978.5 | 2,005.1 | 2,270.7 | 2,179.5 | 2,041.4 | 1,922.7 | 1,955.3 | 1,948.1 | 2,138.9 | 1,926.2 | 1,751.1 | 1,704.432 | 1,805.962 | 1,615.571 | 1,666.159 | 1,607.735 | 1,443.43 | 1,318.748 | 1,315.356 | 1,261.378 | 1,291.979 | 1,198.35 | 1,329.108 | 819.912 | 880.149 | 768.292 | 767.722 | 777.586 | 831.889 | 769.117 | 756.611 | 670.018 | 699.885 | 604.346 | 601.733 | 615.7 | 677.4 | 602.3 | 547.8 | 508.6 | 441 | 346 | 362.9 | 394 | 419.4 | 334.8 | 290.3 | 326.6 | 373.6 | 328.5 | 312.4 | 342 | 368.6 | 256.8 | 289.2 | 319.8 | 351.2 | 301.1 | 215.5 | 226.8 | 249.4 | 147.2 | 91.1 | 99.6 | 109 | 92.7 | 71.9 | 80.6 | 88 | 43.6 | 46.1 | 54.7 | 57.7 | 40.7 | 43.7 | 53.5 | 57.3 | 42.7 | 39.5 | 48.3 | 24.9 | 20.8 |
Other Current Assets
| 1,218.4 | 590 | 612.3 | 733.7 | 418.3 | 587.4 | 603.8 | 575.6 | 388.1 | 1,235.8 | 1,470.4 | 1,328.2 | 437.9 | 1,157.2 | 1,057 | 1,017.8 | 548.4 | 1,001.9 | 1,575 | 1,530.4 | 1,203.1 | 1,693.4 | 1,716.2 | 1,730.7 | 661.2 | 945.4 | 972.6 | 997 | 192.6 | 698.6 | 464.8 | 785 | 181.8 | 536.8 | 612.4 | 359.1 | 185.9 | 370.3 | 602.4 | 737.4 | 466.3 | 335 | 298 | 326.4 | 195.8 | 357.8 | 326.1 | 432.8 | 207.1 | 289.4 | 147.4 | 119.3 | 136.4 | 90 | 148.7 | 174.4 | 793.2 | 93.3 | 103 | 109 | 151 | 149.1 | 187.6 | 188 | 168.1 | 172.2 | 232.2 | 238.4 | 267.4 | 142.7 | 147 | 156.6 | 160.7 | 303.2 | 281.8 | 278.7 | 752.558 | 194.85 | 209.629 | 211.572 | 259.023 | 185.626 | 176.999 | 141.589 | 137.047 | 117.946 | 108.883 | 108.773 | 97.284 | 76.165 | 85.13 | 64.905 | 60.779 | 72.175 | 70.987 | 64.584 | 61.037 | 70.14 | 64.723 | 52.106 | 54.881 | 67 | 74.2 | 56.3 | 59.1 | 42.4 | 37.4 | 22 | 26.5 | 19.3 | 20.6 | 19.1 | 21.8 | 14.6 | 18.7 | 20.8 | 31 | 24.8 | 25.1 | 25.7 | 26.4 | 23 | 29.3 | 19.6 | 18.3 | 14.9 | 17.3 | 6.7 | 4.8 | 3.1 | 5.4 | 6.7 | 17.2 | 5.2 | 24.9 | 19.9 | 11.1 | 9.2 | 27.3 | 18.2 | 4.8 | 3.1 | 18 | 8.2 | 22 | 5 | 1.2 |
Total Current Assets
| 3,716.4 | 3,629.5 | 3,646.8 | 3,828.4 | 3,729.5 | 3,551.4 | 3,434.3 | 3,652.6 | 3,496.1 | 3,525.9 | 3,530.2 | 3,302.2 | 3,329.7 | 3,376.6 | 2,943.7 | 3,313.1 | 3,044.5 | 3,447.1 | 3,537.2 | 3,396.2 | 3,484.1 | 3,469.9 | 3,537.5 | 3,580.9 | 3,684 | 3,638.5 | 3,585.5 | 3,604.8 | 3,474 | 3,545.6 | 3,373.4 | 3,360.5 | 3,230 | 3,444.8 | 3,169.8 | 3,218.5 | 2,977.6 | 3,460.9 | 3,131.5 | 2,979.3 | 2,910.8 | 3,030.8 | 2,838.1 | 3,137.2 | 2,747.2 | 2,835.4 | 2,670.1 | 2,723.3 | 2,471.2 | 2,480.6 | 2,177.9 | 1,971.4 | 2,034.3 | 2,178.5 | 1,919.6 | 1,956.1 | 2,083 | 2,844.8 | 2,560 | 2,562 | 2,589.1 | 3,093.6 | 2,818.6 | 2,766.7 | 2,534.5 | 3,145.4 | 3,038.1 | 3,325.4 | 3,199 | 3,147.5 | 2,887.4 | 2,909.3 | 3,023.3 | 3,636.4 | 3,272.6 | 2,921.5 | 2,700.855 | 2,996.714 | 2,734.506 | 2,719.138 | 2,734.035 | 2,548.127 | 2,294.596 | 2,180.235 | 2,071.471 | 2,216.396 | 1,970.168 | 2,050.237 | 1,330.101 | 1,465.912 | 1,313.987 | 1,260.044 | 1,231.248 | 1,387.353 | 1,253.801 | 1,199.332 | 1,190.989 | 1,158.804 | 1,031.516 | 1,002.594 | 995.997 | 1,171.2 | 1,025.5 | 933.7 | 855.7 | 659.3 | 539.5 | 555.3 | 564.3 | 626 | 520.6 | 471.8 | 501 | 591.3 | 501.5 | 486.1 | 518 | 586.4 | 401.5 | 441.9 | 469.8 | 545.8 | 454 | 334.8 | 342.2 | 391.2 | 244.1 | 129 | 134.2 | 157.9 | 134.1 | 112.9 | 127.8 | 135 | 98.4 | 93.8 | 88 | 92.2 | 91.5 | 85 | 80.4 | 86.6 | 87.9 | 86.3 | 110.8 | 118.6 | 56.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,955.5 | 7,785.3 | 8,478.3 | 8,904.2 | 8,670.5 | 7,713.5 | 7,580.3 | 7,190.1 | 6,865.2 | 6,523.8 | 6,234 | 6,163.3 | 6,059.6 | 5,519.3 | 5,505.4 | 5,392.2 | 5,821.6 | 5,580.7 | 5,184.9 | 5,098.2 | 5,333 | 5,690.1 | 5,694.4 | 5,693.3 | 5,267.3 | 4,986.3 | 4,947.7 | 4,815.8 | 4,789.7 | 4,551 | 4,464.2 | 4,186.9 | 3,700.2 | 3,708 | 3,632.1 | 3,507.2 | 3,333.4 | 2,949 | 2,773.3 | 2,742.1 | 2,681.6 | 2,419.1 | 2,299.9 | 2,157.1 | 2,014.3 | 1,905.4 | 1,870.4 | 1,207.6 | 1,229 | 1,236.7 | 1,233.5 | 1,219.1 | 1,255.8 | 1,251.7 | 1,241 | 1,230.7 | 1,219.6 | 1,556.1 | 1,529 | 1,522.9 | 1,567.2 | 1,649.5 | 1,622.5 | 1,633 | 1,547.5 | 1,582.8 | 1,752.6 | 2,010.3 | 2,035 | 1,791.9 | 1,728.6 | 1,744.2 | 1,750.2 | 1,706.1 | 1,698.1 | 1,442.7 | 1,425.298 | 1,414.135 | 1,439.735 | 1,449.512 | 1,596.367 | 1,124.07 | 1,061.278 | 1,060.706 | 1,097.362 | 1,047.982 | 991.99 | 981.116 | 602.469 | 599.153 | 594.331 | 580.211 | 578.764 | 561.667 | 560.452 | 583.07 | 548.614 | 536.3 | 530.069 | 530.991 | 542.971 | 561.4 | 553.4 | 458.2 | 428.8 | 247.5 | 246.2 | 243.7 | 244 | 241.4 | 246.7 | 241.6 | 249.6 | 251.2 | 254.5 | 253.2 | 251 | 249.4 | 217.5 | 201.3 | 195.8 | 195 | 194.3 | 167.7 | 166.1 | 159.4 | 78.6 | 70.9 | 71.7 | 72.5 | 72.6 | 71.6 | 72.2 | 73.1 | 43 | 43.3 | 43.9 | 44.8 | 45.7 | 45.6 | 46.2 | 46.9 | 46.9 | 49.2 | 40.9 | 27.4 | 22.4 |
Goodwill
| 5,126.8 | 5,612.4 | 5,715.4 | 7,985.4 | 7,980.3 | 7,978.2 | 7,985.6 | 7,953.9 | 7,925.4 | 7,896.6 | 7,898.6 | 7,915.1 | 7,862.4 | 7,848.1 | 7,798.9 | 7,808.9 | 7,793.5 | 7,789 | 7,717.4 | 7,684.9 | 7,757.1 | 7,771.8 | 7,696.7 | 7,756 | 8,088.8 | 8,061.8 | 8,082.6 | 8,050.5 | 8,083.1 | 8,085.7 | 8,114.2 | 7,972.3 | 7,920.5 | 7,517.9 | 7,356.8 | 7,350.2 | 7,138.6 | 6,381.8 | 6,416.8 | 6,200.3 | 6,208.2 | 6,163.9 | 6,149.3 | 6,153.1 | 6,146.8 | 6,150 | 6,139.2 | 2,714.5 | 2,722.3 | 2,738.4 | 2,739.3 | 2,599.2 | 2,632.9 | 2,602.2 | 2,632.7 | 2,632.6 | 2,619.8 | 2,590.2 | 2,566.1 | 2,570.9 | 2,570.6 | 2,571.5 | 2,551.3 | 2,540.3 | 2,615 | 2,915.2 | 3,049.8 | 3,127.8 | 3,123.9 | 3,427.9 | 3,354.4 | 3,348.9 | 3,083.9 | 3,089.1 | 3,085.3 | 2,204.1 | 2,193.583 | 2,182.669 | 2,182.669 | 2,182.669 | 0 | 1,562.762 | 51.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,532.3 | 2,718.2 | 2,763 | 2,731.5 | 2,731.7 | 2,732.2 | 2,734.5 | 2,727.4 | 2,728.1 | 2,741.5 | 2,763.6 | 2,765.7 | 2,755.2 | 2,756.7 | 2,729.7 | 2,731.8 | 2,732.1 | 2,739.7 | 2,738.3 | 2,735.4 | 2,718.9 | 2,721.3 | 2,787 | 2,847.5 | 3,198.1 | 3,307.8 | 3,308.9 | 3,301.6 | 3,304.8 | 3,303.8 | 3,309.1 | 3,289.7 | 3,377.7 | 3,494.2 | 3,441.5 | 3,440.4 | 3,403.8 | 3,187.3 | 3,188.7 | 3,166.7 | 3,181 | 3,194.9 | 3,213.5 | 3,229.4 | 3,231.1 | 3,237.2 | 3,243.9 | 866.2 | 871.4 | 876.6 | 878.2 | 854.7 | 866.4 | 897.6 | 895.4 | 896.4 | 886.3 | 922 | 920.1 | 922.7 | 925 | 1,042.7 | 1,025.3 | 1,019.7 | 1,000.6 | 1,041 | 1,107.8 | 1,171.5 | 1,190 | 1,252.7 | 1,216.4 | 1,218.9 | 1,135.4 | 1,161.3 | 1,151.4 | 886.9 | 883.88 | 3,069.233 | 3,061.208 | 3,047.726 | 3,128.319 | 2,310.868 | 2,211.962 | 2,225.799 | 2,285.615 | 2,247.647 | 2,139.549 | 2,327.603 | 1,104.651 | 1,103.772 | 1,274.374 | 1,256.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 809.823 | 800.4 | 801.4 | 614.7 | 509.2 | 260.4 | 262 | 264.5 | 264.8 | 264.2 | 265.8 | 268.3 | 270.3 | 277 | 282.1 | 283.7 | 0 | 263.2 | 166.9 | 166.1 | 167.3 | 177.1 | 178.2 | 77.3 | 42.1 | 33.6 | 32.5 | 11 | 10.9 | 11.1 | 11.2 | 9.3 | 9.5 | 9.3 | 5.8 | 5.7 | 5.8 | 5.7 | 5.7 | 4.9 | 5 | 4.4 | 4.5 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,659.1 | 8,330.6 | 8,478.4 | 10,716.9 | 10,712 | 10,710.4 | 10,720.1 | 10,681.3 | 10,653.5 | 10,638.1 | 10,662.2 | 10,680.8 | 10,617.6 | 10,604.8 | 10,528.6 | 10,540.7 | 10,525.6 | 10,528.7 | 10,455.7 | 10,420.3 | 10,476 | 10,493.1 | 10,483.7 | 10,603.5 | 11,286.9 | 11,369.6 | 11,391.5 | 11,352.1 | 11,387.9 | 11,389.5 | 11,423.3 | 11,262 | 11,298.2 | 11,012.1 | 10,798.3 | 10,790.6 | 10,542.4 | 9,569.1 | 9,605.5 | 9,367 | 9,389.2 | 9,358.8 | 9,362.8 | 9,382.5 | 9,377.9 | 9,387.2 | 9,383.1 | 3,580.7 | 3,593.7 | 3,615 | 3,617.5 | 3,453.9 | 3,499.3 | 3,499.8 | 3,528.1 | 3,529 | 3,506.1 | 3,512.2 | 3,486.2 | 3,493.6 | 3,495.6 | 3,614.2 | 3,576.6 | 3,560 | 3,615.6 | 3,956.2 | 4,157.6 | 4,299.3 | 4,313.9 | 4,680.6 | 4,570.8 | 4,567.8 | 4,219.3 | 4,250.4 | 4,236.7 | 3,091 | 3,077.463 | 3,069.233 | 3,061.208 | 3,047.726 | 3,128.319 | 2,310.868 | 2,211.962 | 2,225.799 | 2,285.615 | 2,247.647 | 2,139.549 | 2,327.603 | 1,104.651 | 1,103.772 | 1,274.374 | 1,256.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 809.823 | 800.4 | 801.4 | 614.7 | 509.2 | 260.4 | 262 | 264.5 | 264.8 | 264.2 | 265.8 | 268.3 | 270.3 | 277 | 282.1 | 283.7 | 0 | 263.2 | 166.9 | 166.1 | 167.3 | 177.1 | 178.2 | 77.3 | 42.1 | 33.6 | 32.5 | 11 | 10.9 | 11.1 | 11.2 | 9.3 | 9.5 | 9.3 | 5.8 | 5.7 | 5.8 | 5.7 | 5.7 | 4.9 | 5 | 4.4 | 4.5 | 0 | 0 | 0 | 0 |
Long Term Investments
| 206 | 0 | 316.5 | 359.6 | 325.5 | 233.3 | 277.1 | 291.3 | 663.3 | 866.4 | 925.2 | 2,706.3 | 2,880.1 | 3,049.3 | 3,307.6 | 3,732.4 | 4,606.5 | 4,496.1 | 3,695.9 | 3,695.2 | 4,211 | 4,098.9 | 4,576 | 5,839.9 | 6,700.3 | 5,631.1 | 1,879.5 | 1,041.1 | 793.7 | -1,233.6 | -1,167.1 | -1,135.5 | 103.1 | -1,124 | -1,164.1 | -1,092.2 | 0.3 | -986.4 | -894.4 | -860 | 0.2 | -831.4 | -815 | -795.9 | 0.9 | -710 | -696.8 | -631.1 | 289.7 | -618.4 | -618.5 | -607.1 | 0 | -594.3 | -596.9 | 6,275.1 | 0 | -565.4 | -544 | -65.9 | 0 | -550.1 | -527.7 | 5,898.8 | 0 | -551.2 | -549.7 | 153 | 0 | -498.2 | 115.6 | 115.6 | 0 | 115.5 | 117.3 | 5,197.1 | 0 | -389.886 | -389.886 | -389.886 | 0 | -206.429 | 4,402.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,805.3 | 1,914.7 | 1,963.9 | 2,020.3 | 2,055 | 2,086.1 | 2,147.6 | 2,160.5 | 2,193.3 | 2,241.7 | 2,292.3 | 2,334.8 | 2,351.5 | 2,414.2 | 2,448 | 2,591 | 2,492.5 | 2,563 | 2,574.8 | 2,599.5 | 2,656.3 | 2,663 | 2,146.8 | 2,203.1 | 2,183.3 | 2,177.7 | 2,177.8 | 2,194.4 | -793.7 | 1,233.6 | 1,167.1 | 1,135.5 | -103.1 | 1,124 | 1,164.1 | 1,092.2 | -0.3 | 986.4 | 894.4 | 860 | -0.2 | 831.4 | 815 | 795.9 | -0.9 | 710 | 696.8 | 631.1 | -289.7 | 618.4 | 618.5 | 607.1 | 0 | 594.3 | 596.9 | -6,275.1 | 0 | 565.4 | 544 | 65.9 | 0 | 550.1 | 527.7 | -5,898.8 | 0 | 551.2 | 549.7 | 105.2 | 0 | 498.2 | 405 | 405 | 0 | 28.9 | 363.4 | -12.8 | 0 | 389.886 | 389.886 | 389.886 | 0 | 206.429 | 45.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 310 | 1,146.1 | 195.2 | 230.7 | 199.2 | 762.7 | 770.6 | 783.4 | 790.9 | 667.1 | 637 | 653.7 | 617.3 | 563.1 | 607 | 623 | 614.1 | 1,015 | 1,014 | 940.4 | 1,162.8 | 678.7 | 1,116.7 | 1,030.4 | 109.7 | 87.2 | 115.5 | 88.5 | 887.1 | 621 | 157.5 | 150 | 374 | 155.2 | 117.2 | 113.7 | 111.6 | 177.1 | 163.1 | 158.9 | 162.9 | 171.8 | 156.6 | 165.6 | 162.7 | 208.3 | 199.2 | 1,940.8 | 344.2 | 990.4 | 1,011.6 | 363.8 | 320.5 | 295.2 | 346 | 359.6 | 358.9 | 344.7 | 301.9 | 317.6 | 442.4 | 371.3 | 416.2 | 441.8 | 338.9 | 424.1 | 473.5 | 263.1 | 504.9 | 573.6 | 23.7 | 84.3 | 445.4 | 108 | -239.4 | -4,968 | 196.938 | 222.423 | 227.924 | 285.068 | 345.451 | 96.819 | -4,360.289 | 82.334 | 104.225 | 112.255 | 96.983 | 0 | 159.109 | 171.566 | 0 | 0 | 1,259.373 | 1,178.471 | 1,092.458 | 957.291 | 772.566 | 770.686 | 778.474 | 793.515 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 228 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 4.2 | 9.3 | 2.9 | 0.5 |
Total Non-Current Assets
| 17,935.9 | 19,176.7 | 19,432.3 | 22,231.7 | 21,962.2 | 21,506 | 21,495.7 | 21,106.6 | 21,166.2 | 20,937.1 | 20,750.7 | 22,538.9 | 22,526.1 | 22,150.7 | 22,396.6 | 22,879.3 | 24,060.3 | 24,183.5 | 22,925.3 | 22,753.6 | 23,839.1 | 23,623.8 | 24,017.6 | 25,370.2 | 25,547.5 | 24,251.9 | 20,512 | 19,491.9 | 17,064.7 | 16,561.5 | 16,045 | 15,598.9 | 15,372.4 | 14,875.3 | 14,547.6 | 14,411.5 | 13,987.4 | 12,695.2 | 12,541.9 | 12,268 | 12,233.7 | 11,949.7 | 11,819.3 | 11,705.2 | 11,554.9 | 11,500.9 | 11,452.7 | 6,729.1 | 5,166.9 | 5,842.1 | 5,862.6 | 5,036.8 | 5,075.6 | 5,046.7 | 5,115.1 | 5,119.3 | 5,084.6 | 5,413 | 5,317.1 | 5,334.1 | 5,505.2 | 5,635 | 5,615.3 | 5,634.8 | 5,502 | 5,963.1 | 6,383.7 | 6,830.9 | 6,853.8 | 7,046.1 | 6,843.7 | 6,916.9 | 6,414.9 | 6,208.9 | 6,176.1 | 4,750 | 4,699.699 | 4,705.791 | 4,728.867 | 4,782.306 | 5,070.137 | 3,531.757 | 3,361.054 | 3,368.839 | 3,487.202 | 3,407.884 | 3,228.522 | 3,308.719 | 1,866.229 | 1,874.491 | 1,868.705 | 1,836.39 | 1,838.137 | 1,740.138 | 1,652.91 | 1,540.361 | 1,321.18 | 1,306.986 | 1,308.543 | 1,324.506 | 1,352.794 | 1,361.8 | 1,354.8 | 1,072.9 | 938.1 | 507.9 | 508.2 | 508.1 | 508.9 | 505.5 | 512.4 | 509.9 | 519.9 | 528.2 | 536.7 | 536.9 | 537 | 512.6 | 384.4 | 367.3 | 363.1 | 372 | 372.6 | 245 | 208.2 | 193 | 111.1 | 81.9 | 82.6 | 83.7 | 83.7 | 80.9 | 81.7 | 82.4 | 48.8 | 48.9 | 49.7 | 50.5 | 51.4 | 50.6 | 51.2 | 51.3 | 51.4 | 53.4 | 50.2 | 30.3 | 22.9 |
Total Assets
| 21,652.3 | 22,806.2 | 23,079.1 | 26,060.1 | 25,691.7 | 25,057.4 | 24,930 | 24,759.2 | 24,662.3 | 24,463 | 24,280.9 | 25,841.1 | 25,855.8 | 25,527.3 | 25,340.3 | 26,192.4 | 27,104.8 | 27,630.6 | 26,462.5 | 26,149.8 | 27,323.2 | 27,093.7 | 27,555.1 | 28,951.1 | 29,231.5 | 27,890.4 | 24,097.5 | 23,096.7 | 20,538.7 | 20,107.1 | 19,418.4 | 18,959.4 | 18,602.4 | 18,320.1 | 17,717.4 | 17,630 | 16,965 | 16,156.6 | 15,673.4 | 15,247.3 | 15,144.5 | 14,980.5 | 14,657.4 | 14,842.4 | 14,302.1 | 14,336.3 | 14,122.8 | 9,452.4 | 7,638.1 | 8,322.7 | 8,040.5 | 7,008.2 | 7,109.9 | 7,225.2 | 7,034.7 | 7,075.4 | 7,167.6 | 8,257.8 | 7,877.1 | 7,896.1 | 8,094.3 | 8,728.6 | 8,433.9 | 8,401.5 | 8,036.5 | 9,108.5 | 9,421.8 | 10,156.3 | 10,052.8 | 10,193.6 | 9,731.1 | 9,826.2 | 9,438.2 | 9,845.3 | 9,448.7 | 7,671.5 | 7,400.554 | 7,702.505 | 7,463.373 | 7,501.444 | 7,804.172 | 6,079.884 | 5,655.65 | 5,549.074 | 5,558.673 | 5,624.28 | 5,198.69 | 5,358.956 | 3,196.33 | 3,340.403 | 3,182.692 | 3,096.434 | 3,069.385 | 3,127.491 | 2,906.711 | 2,739.693 | 2,512.169 | 2,465.79 | 2,340.059 | 2,327.1 | 2,348.791 | 2,533 | 2,380.3 | 2,006.6 | 1,793.8 | 1,167.2 | 1,047.7 | 1,063.4 | 1,073.2 | 1,131.5 | 1,033 | 981.7 | 1,020.9 | 1,119.5 | 1,038.2 | 1,023 | 1,055 | 1,099 | 785.9 | 809.2 | 832.9 | 917.8 | 826.6 | 579.8 | 550.4 | 584.2 | 355.2 | 210.9 | 216.8 | 241.6 | 217.8 | 193.8 | 209.5 | 217.4 | 147.2 | 142.7 | 137.7 | 142.7 | 142.9 | 135.6 | 131.6 | 137.9 | 139.3 | 139.7 | 161 | 148.9 | 79.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 939.8 | 1,055.9 | 1,099.4 | 1,139.3 | 1,107.1 | 1,028.8 | 978.8 | 1,003.3 | 941.5 | 1,008.1 | 959.1 | 874.6 | 899.2 | 945.4 | 840.4 | 821.1 | 460 | 732.1 | 651.2 | 505.5 | 557.6 | 676.5 | 608.6 | 579.1 | 616.7 | 882.7 | 734.9 | 650.3 | 592.2 | 742.2 | 601.7 | 558.8 | 559.8 | 772.3 | 624.5 | 558.5 | 429.3 | 420.9 | 373.3 | 289.1 | 285.8 | 445.9 | 441.9 | 345.7 | 295.2 | 462.4 | 341.2 | 150 | 209 | 300.4 | 185.6 | 117.2 | 130.5 | 270.6 | 138.7 | 104.8 | 129.2 | 334.8 | 253.5 | 224.8 | 268.8 | 376.7 | 298.5 | 276.2 | 288.7 | 344.6 | 347.7 | 370 | 349.4 | 350.8 | 281.3 | 270.6 | 376.1 | 543.4 | 420.3 | 365 | 312.8 | 485.722 | 362.084 | 387.177 | 345.254 | 383.416 | 403.073 | 361.506 | 270.291 | 340.07 | 255.84 | 279.877 | 171.073 | 217.715 | 160.291 | 155.469 | 153.433 | 217.55 | 149.481 | 154.394 | 114.793 | 163.195 | 137.717 | 129.376 | 122.213 | 183 | 150.4 | 134.3 | 122.7 | 71.4 | 65.6 | 44 | 52.1 | 69.8 | 120.5 | 54.1 | 63.5 | 79.6 | 103.3 | 51.9 | 60 | 74.4 | 62.1 | 41.3 | 45.4 | 67.5 | 75.5 | 34.3 | 33.1 | 45.9 | 41.3 | 14.6 | 14.6 | 23.5 | 40.7 | 16.4 | 17 | 27.2 | 16.6 | 12.8 | 11 | 14.6 | 16.8 | 11.5 | 9.9 | 12.9 | 18.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,208.7 | 890.1 | 912.8 | 1,199.4 | 1,287.8 | 1,416.2 | 1,025.7 | 1,377.2 | 1,256.2 | 885.2 | 671.5 | 699.1 | 1,008.7 | 318.3 | 491.8 | 529.4 | 98 | 568.4 | 533.8 | 534.7 | 1,050.4 | 281.5 | 150.9 | 1,727.4 | 1,856.7 | 1,797.1 | 736 | 690.6 | 769.1 | 1,236 | 910.5 | 1,134.3 | 1,517.4 | 1,269.1 | 1,007.4 | 1,617.6 | 1,265 | 888 | 185.4 | 279.4 | 210.5 | 237.3 | 868.7 | 849.6 | 647.2 | 237.6 | 387.8 | 254.3 | 27.6 | 66.5 | 59 | 135.6 | 708.1 | 526.7 | 211.7 | 263.5 | 99.6 | 593.6 | 655.7 | 816.8 | 558.4 | 481.2 | 473.3 | 609.7 | 462.5 | 657.6 | 351.3 | 717.8 | 608.8 | 468.6 | 457.2 | 605.1 | 470.6 | 376.5 | 328.7 | 378.6 | 294 | 353.466 | 284.867 | 130.495 | 84.569 | 311.896 | 272.939 | 352.479 | 269.037 | 233.874 | 117.089 | 484.837 | 73.887 | 88.536 | 81.968 | 116.388 | 136.384 | 239.532 | 164.845 | 97.899 | 58.36 | 158.544 | 64.075 | 66.508 | 80.787 | 154.6 | 92.9 | 30.3 | 93.7 | 138.6 | 87.1 | 104.1 | 116 | 201.1 | 69.3 | 61.9 | 97.5 | 170.6 | 102.8 | 130.7 | 111 | 170 | 29.1 | 37.8 | 44.9 | 64.9 | 50 | 46.7 | 65.1 | 82.6 | 20.8 | 8.3 | 18.3 | 35.3 | 0.3 | 5.3 | 4.3 | 18.3 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 3 | 0.9 | 0.9 | 11.5 | 1 | 1 |
Tax Payables
| 49.8 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 46.8 | 0 | 0 | 0 | 66.1 | 153.6 | 0 | 0 | 24.7 | 0 | 0 | 0 | 24.9 | 0 | 0 | 32.2 | 45.5 | 0 | 0 | 0 | 77.2 | 0 | 0 | 0 | 104.8 | 33 | 35.9 | 39.7 | 33.6 | 32.5 | 26.9 | 30.8 | 28.7 | 108.4 | 29.5 | 27.5 | 27.7 | 26.4 | 27.6 | 17.5 | 18.9 | 18.1 | 27.7 | 23.4 | 24.8 | 23.5 | 26.4 | 23.3 | 14.2 | 65.4 | 57.7 | 50.8 | 43.8 | 76.2 | 81.6 | 69.8 | 57.6 | 117.7 | 68.3 | 80.6 | 62.4 | 0 | 0 | 0 | 73.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 34.6 | -957.3 | -558.3 | -558.1 | 34 | 12.6 | 18.8 | 0 | 32 | 36.9 | 0 | 0 | 2,492.5 | 2,563 | 0 | 0 | 2,656 | 0 | 0 | 68.2 | 497.1 | 0 | 0 | 0 | 1,133.6 | 0 | 0 | 0 | 1,133.6 | 0 | 0 | 0 | 818.9 | 0 | 0 | 0 | 53.4 | 44.5 | 44.5 | 48.6 | 52.8 | 52.8 | 52.7 | 0 | 49.3 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 536.2 | 0 | 0 | 0 | 536.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535.8 | 0 | 0 | 0 | 474.1 | 0 | 0 | 0 | -12.84 | 0 | 0 | 0 | -17.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 836.9 | 1,343 | 901.6 | 783.5 | 661.2 | 934.9 | 853 | 810 | 689.8 | 831.7 | 881.3 | 792.1 | 692.8 | 794.4 | 854.9 | 712.3 | 686.4 | 740.9 | 724.9 | 712.2 | 678.9 | 1,502.2 | 1,436.4 | 532.4 | 644.9 | 683.6 | 691.6 | 649.6 | 506.2 | 557.7 | 577.8 | 489.3 | 515.6 | 562.2 | 531.8 | 482.9 | 544.4 | 579.4 | 626.6 | 521 | 552.3 | 412.4 | 491.7 | 983.3 | 1,002.8 | 975.8 | 1,001.3 | 375.4 | 373.1 | 402.8 | 383.7 | 311.7 | 300.5 | 357.4 | 410 | 391.8 | 419.9 | 521.5 | 482.8 | 441.8 | 501.6 | 642.3 | 575.4 | 600 | 517.6 | 608.5 | 573.8 | 617.9 | 697.7 | 775.2 | 713.5 | 631.8 | 670.7 | 923.3 | 818.8 | 693.5 | 691.3 | 761.649 | 659.987 | 616.158 | 708.264 | 632.261 | 527.256 | 453.356 | 490.474 | 539.38 | 481.153 | 455.477 | 340.248 | 405.198 | 363.52 | 327.04 | 305.393 | 340.459 | 302.449 | 252.33 | 254.007 | 290.391 | 294.494 | 248.264 | 235.217 | 302.8 | 255.7 | 214.7 | 198.9 | 177.9 | 123.2 | 117.2 | 115.2 | 114.1 | 93.5 | 100 | 85.6 | 86.7 | 96.6 | 88.4 | 129 | 93.5 | 83.6 | 85.9 | 100.8 | 126.3 | 112.7 | 73.8 | 52.9 | 57.9 | 34.7 | 12.2 | 11.5 | 13.5 | 11.2 | 9.7 | 9.1 | 11 | 7.1 | 8.1 | 7.1 | 6.7 | 6.2 | 6.5 | 5.4 | 7.3 | 5.8 | 21.4 | 30.8 | 19.5 | 20.5 |
Total Current Liabilities
| 4,035.2 | 3,289 | 2,913.8 | 3,122.2 | 3,141.7 | 3,379.9 | 2,857.5 | 3,190.5 | 2,968.3 | 2,725 | 2,511.9 | 2,365.8 | 2,698.8 | 2,248.6 | 2,187.1 | 2,062.8 | 1,269.1 | 2,041.4 | 1,909.9 | 1,752.4 | 2,311.8 | 2,460.2 | 2,195.9 | 2,939.3 | 3,163.8 | 3,363.4 | 2,162.5 | 1,990.5 | 1,944.7 | 2,535.9 | 2,090 | 2,182.4 | 2,697.6 | 2,636.6 | 2,199.6 | 2,698.7 | 2,272.3 | 1,920.8 | 1,212.2 | 1,120.3 | 1,130.7 | 1,248.5 | 1,876.3 | 2,254.7 | 2,025.7 | 1,755 | 1,810.6 | 797.2 | 677.9 | 787.8 | 656 | 587.9 | 1,199.6 | 1,178.2 | 786.8 | 783.4 | 662.9 | 1,515.3 | 1,449.7 | 1,534.2 | 1,372.6 | 1,576.4 | 1,428.8 | 1,555.7 | 1,326.4 | 1,728.4 | 1,341.1 | 1,786.3 | 1,718.3 | 1,594.6 | 1,452 | 1,507.5 | 1,591.1 | 1,843.2 | 1,567.8 | 1,437.1 | 1,298.06 | 1,600.837 | 1,306.938 | 1,133.83 | 1,138.087 | 1,327.573 | 1,203.268 | 1,167.341 | 1,029.802 | 1,113.324 | 854.082 | 1,220.191 | 585.208 | 711.449 | 605.779 | 598.897 | 595.21 | 797.541 | 616.775 | 504.623 | 427.16 | 612.13 | 496.286 | 444.148 | 438.217 | 640.4 | 499 | 379.3 | 415.3 | 387.9 | 275.9 | 265.3 | 283.3 | 385 | 283.3 | 216 | 246.6 | 336.9 | 302.7 | 271 | 300 | 337.9 | 174.8 | 165 | 191.1 | 258.7 | 238.2 | 154.8 | 151.1 | 186.4 | 96.8 | 35.1 | 44.4 | 72.3 | 52.2 | 31.4 | 30.4 | 56.5 | 24.6 | 21.8 | 19 | 22.2 | 23.9 | 18.9 | 16.2 | 23.2 | 25.5 | 22.3 | 42.3 | 20.5 | 21.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9,828.1 | 0 | 11,252.1 | 10,682.9 | 11,259.5 | 10,282.3 | 10,680.8 | 10,979.8 | 11,703.9 | 11,287.1 | 10,278.7 | 10,278.2 | 9,945.5 | 10,083.8 | 10,081.7 | 9,914.8 | 10,884.2 | 10,416.1 | 11,066.8 | 11,639.3 | 11,694.4 | 11,843 | 12,671.7 | 11,745.8 | 11,759.8 | 11,772.5 | 9,187.6 | 9,416.4 | 9,417.6 | 8,114.2 | 8,036.9 | 8,077.2 | 7,720.7 | 7,362.5 | 7,021.6 | 6,690.6 | 6,816.6 | 6,515 | 7,238.2 | 7,038.2 | 7,090.9 | 7,081.5 | 6,323.2 | 6,345.6 | 6,389.5 | 6,897 | 6,912.7 | 4,817.7 | 3,277.8 | 3,928.9 | 3,928.7 | 3,285.4 | 2,421.4 | 2,577.9 | 2,734.7 | 2,728.9 | 3,136.7 | 3,133 | 3,127.7 | 3,201 | 3,277.1 | 3,616 | 3,690.8 | 3,712.1 | 3,971.1 | 4,124.4 | 4,486.5 | 4,575.1 | 4,648.7 | 4,235.2 | 4,291.8 | 4,381.8 | 3,714.9 | 3,949.4 | 3,987.7 | 2,481.8 | 2,515.78 | 2,591.739 | 2,704.467 | 2,968.792 | 3,204.707 | 1,716.685 | 1,720.588 | 1,736.159 | 1,778.853 | 1,970.819 | 2,146.928 | 2,293.548 | 1,191.631 | 1,265.574 | 1,285.575 | 1,279.183 | 1,293.183 | 1,259.088 | 1,284.12 | 1,294.116 | 1,307.437 | 1,123.929 | 1,144.984 | 1,205.705 | 1,237.135 | 1,253.9 | 1,274.3 | 1,073.1 | 831.7 | 291.4 | 297.4 | 303.3 | 309.2 | 275.3 | 299 | 329 | 338.9 | 349.9 | 307.2 | 317.5 | 328 | 337.8 | 198.9 | 232.8 | 239.8 | 246.8 | 289.1 | 178.4 | 175.2 | 179.2 | 108.3 | 61.9 | 61.9 | 61.9 | 61.9 | 62.1 | 82.1 | 98.1 | 62.3 | 62.7 | 62.8 | 62.8 | 63.1 | 62.5 | 62.7 | 62.7 | 63 | 63.9 | 64.7 | 65.8 | 6.7 |
Deferred Revenue Non-Current
| 10.7 | 0 | 74.3 | -1,683.1 | 80.2 | -1,596.8 | -1,667.7 | -1,680.7 | 92 | -1,734.2 | -1,779.4 | -1,638.6 | 104.1 | -1,648.5 | -1,546.9 | -1,617.2 | 1,493.5 | -1,520.6 | -1,482 | -1,380.5 | -1,326.3 | 344.8 | 345.2 | -0 | -1,470.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 92.6 | 1,259.8 | 290.8 | 1,683.1 | 999.4 | 1,596.8 | 1,667.7 | 1,680.7 | 569.5 | 1,734.2 | 1,779.4 | 1,638.6 | 1,621 | 1,648.5 | 1,546.9 | 1,617.2 | 1,493.5 | 1,520.6 | 1,482 | 1,380.5 | 1,326.3 | 334.8 | 561.3 | 1,777.8 | 1,470.7 | 0 | 0 | 0 | 718.3 | 1,233.6 | 1,167.1 | 1,135.5 | 1,133.6 | 1,124 | 1,164.1 | 1,092.2 | 1,022.2 | 986.4 | 894.4 | 860 | 818.9 | 831.4 | 815 | 795.9 | 762.6 | 710 | 696.8 | 631.1 | 599.6 | 618.4 | 618.5 | 607.1 | 608.7 | 594.3 | 596.9 | 590.8 | 583.1 | 565.4 | 544 | 547.5 | 536.2 | 550.1 | 527.7 | 524 | 543.6 | 551.2 | 549.7 | 540.8 | 535.8 | 498.2 | 473.7 | 490.8 | 474.1 | 457.9 | 453.6 | 373.6 | 371.246 | 374.693 | 356.238 | 382.055 | 389.886 | 206.429 | 197.835 | 178.258 | 187.41 | 169.462 | 151.319 | 253.467 | 145.239 | 151.293 | 149.683 | 146.804 | 163.146 | 131.953 | 132.521 | 131.317 | 131.974 | 116.523 | 116.918 | 115.337 | 116.447 | 113.6 | 110.3 | 83.9 | 88.2 | 59.3 | 59.2 | 59.2 | 59.2 | 64.7 | 62.7 | 61.4 | 61.4 | 64.2 | 58.2 | 58.2 | 0 | 49.8 | 49.8 | 43.8 | 43.8 | 43.8 | 43.8 | 31.5 | 20.4 | 20.6 | 20.6 | 7.8 | 7.8 | 7.8 | 7.8 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 8.2 | 8.2 | 7.6 | 7.3 | 7.4 | 7.4 | 8.2 | 5.1 | 4 | 3 |
Other Non-Current Liabilities
| 550.9 | 10,185.7 | 392.2 | 1,683.1 | 146.3 | 1,596.8 | 1,667.7 | 1,680.7 | 594.7 | 0 | 0 | 0 | 226.1 | 0 | 0 | 0 | 1,022.4 | 0 | 0 | 0 | 842.7 | 754.2 | 996.5 | 0 | 0 | 1,234.5 | 1,212.2 | 1,124 | 0 | 214.3 | 179.1 | 166.5 | 165.7 | 199.3 | 158 | 1,252.1 | 1,184.3 | 1,124.1 | 1,058 | 1,036.9 | 1,041.6 | 1,015.5 | 970.5 | 955.1 | 905.6 | 894.5 | 889.1 | 840.1 | 822.1 | 212.3 | 837.7 | 835.1 | 204.2 | 831.1 | 814.1 | 257.2 | 233 | 325.1 | 869.8 | 316 | 868.3 | 839 | 799 | 284.5 | 830.7 | 914 | 918.4 | 374 | 919.9 | 851.1 | 798.5 | 317.8 | 714.7 | 266.9 | 726.2 | 259 | 240.297 | 603.208 | 617.949 | 274.557 | 291.579 | 366.383 | 350.625 | 156.633 | 184.989 | 165.736 | 151.633 | 152.088 | 99.268 | 64.171 | 63.381 | 62.459 | 62.11 | 33.628 | 33.238 | 28.69 | 29.33 | 30.337 | 31.836 | 32.366 | 36.152 | 27.8 | 27.8 | 22.4 | 23.3 | 5 | 5.5 | 5.8 | 6.3 | 7.8 | 8.6 | 9 | 9.3 | 9.9 | 4.9 | 12.3 | 70 | 10.5 | 10.5 | 28.1 | 30 | 50.7 | 51.3 | 7.9 | 3.2 | 3.3 | 3.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.1 | 0.1 | 0 |
Total Non-Current Liabilities
| 10,482.3 | 11,445.5 | 12,009.4 | 12,366 | 12,485.4 | 11,879.1 | 12,348.5 | 12,660.5 | 12,960.1 | 13,021.3 | 12,058.1 | 11,916.8 | 11,109.2 | 11,732.3 | 11,628.6 | 11,532 | 11,906.6 | 11,936.7 | 12,548.8 | 13,019.8 | 12,537.1 | 12,597.2 | 13,668.2 | 13,523.6 | 13,230.5 | 13,007 | 10,399.8 | 10,540.4 | 10,531.3 | 9,562.1 | 9,383.1 | 9,379.2 | 9,020 | 8,685.8 | 8,343.7 | 7,942.7 | 8,000.9 | 7,639.1 | 8,296.2 | 8,075.1 | 8,132.5 | 8,097 | 7,293.7 | 7,300.7 | 7,295.1 | 7,791.5 | 7,801.8 | 5,657.8 | 4,099.9 | 4,759.6 | 4,766.4 | 4,120.5 | 3,234.3 | 3,409 | 3,548.8 | 3,576.9 | 3,952.8 | 4,023.5 | 3,997.5 | 4,064.5 | 4,145.4 | 4,455 | 4,489.8 | 4,520.6 | 4,801.8 | 5,038.4 | 5,404.9 | 5,489.9 | 5,568.6 | 5,086.3 | 5,090.3 | 5,190.4 | 4,429.6 | 4,674.2 | 4,713.9 | 3,114.4 | 3,127.323 | 3,194.947 | 3,322.416 | 3,625.404 | 3,886.172 | 2,083.068 | 2,071.213 | 2,071.05 | 2,151.252 | 2,306.017 | 2,449.88 | 2,699.103 | 1,436.138 | 1,481.038 | 1,498.639 | 1,488.446 | 1,518.439 | 1,424.669 | 1,449.879 | 1,454.123 | 1,468.741 | 1,270.789 | 1,293.738 | 1,353.408 | 1,389.734 | 1,395.3 | 1,412.4 | 1,179.4 | 943.2 | 355.7 | 362.1 | 368.3 | 374.7 | 347.8 | 370.3 | 399.4 | 409.6 | 424 | 370.3 | 388 | 398 | 398.1 | 259.2 | 304.7 | 313.6 | 341.3 | 384.2 | 217.8 | 198.8 | 203.1 | 132.3 | 70.1 | 70.1 | 70.1 | 70.1 | 70.4 | 90.5 | 106.5 | 70.6 | 71.2 | 71.3 | 71.5 | 71.8 | 70.6 | 70.6 | 70.8 | 71 | 72.7 | 69.9 | 69.9 | 9.7 |
Total Liabilities
| 14,517.5 | 14,734.5 | 14,923.2 | 15,488.2 | 15,627.1 | 15,259 | 15,206 | 15,851 | 15,928.4 | 15,746.3 | 14,570 | 14,282.6 | 13,808 | 13,980.9 | 13,815.7 | 13,594.8 | 13,175.7 | 13,978.1 | 14,458.7 | 14,772.2 | 14,848.9 | 15,057.4 | 15,864.1 | 16,462.9 | 16,394.3 | 16,370.4 | 12,562.3 | 12,530.9 | 12,476 | 12,098 | 11,473.1 | 11,561.6 | 11,717.6 | 11,322.4 | 10,543.3 | 10,641.4 | 10,273.2 | 9,559.9 | 9,508.4 | 9,195.4 | 9,263.2 | 9,345.5 | 9,170 | 9,555.4 | 9,320.8 | 9,546.5 | 9,612.4 | 6,455 | 4,777.8 | 5,547.4 | 5,422.4 | 4,708.4 | 4,433.9 | 4,587.2 | 4,335.6 | 4,360.3 | 4,615.7 | 5,538.8 | 5,447.2 | 5,598.7 | 5,518 | 6,031.4 | 5,918.6 | 6,076.3 | 6,128.2 | 6,766.8 | 6,746 | 7,276.2 | 7,286.9 | 6,680.9 | 6,542.3 | 6,697.9 | 6,020.7 | 6,517.4 | 6,281.7 | 4,551.5 | 4,425.383 | 4,795.784 | 4,629.354 | 4,759.234 | 5,024.259 | 3,410.641 | 3,274.481 | 3,238.391 | 3,181.054 | 3,419.341 | 3,303.962 | 3,919.294 | 2,021.346 | 2,192.487 | 2,104.418 | 2,087.343 | 2,113.649 | 2,222.21 | 2,066.654 | 1,958.746 | 1,895.901 | 1,882.919 | 1,790.024 | 1,797.556 | 1,827.951 | 2,035.7 | 1,911.4 | 1,558.7 | 1,358.5 | 743.6 | 638 | 633.6 | 658 | 732.8 | 653.6 | 615.4 | 656.2 | 760.9 | 673 | 659 | 698 | 736 | 434 | 469.7 | 504.7 | 600 | 622.4 | 372.6 | 349.9 | 389.5 | 229.1 | 105.2 | 114.5 | 142.4 | 122.3 | 101.8 | 120.9 | 163 | 95.2 | 93 | 90.3 | 93.7 | 95.7 | 89.5 | 86.8 | 94 | 96.5 | 95 | 112.2 | 90.4 | 31.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,430.9 | 0 | 0 | 162 | 162 | 0 | 9 | 9 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.4 | 2.3 | 2.326 | 2.309 | 2.306 | 2.297 | 2.288 | 1.133 | 1.129 | 1.122 | 1.117 | 1.109 | 1.102 | 1 | 0.96 | 0.958 | 0.955 | 0.946 | 0.939 | 0.464 | 0.46 | 0.451 | 0.448 | 0.222 | 0.221 | 0.22 | 0.22 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 13,159.7 | 12,727.2 | 14,109.5 | 13,417.2 | 13,187.6 | 12,842.7 | 12,316.7 | 12,343.9 | 12,267.8 | 13,448.4 | 14,746.2 | 14,505.4 | 14,251.6 | 13,922.2 | 14,063.6 | 15,117.8 | 14,879.1 | 13,742.2 | 13,374.1 | 13,695.3 | 13,439.4 | 13,221.4 | 13,888.9 | 14,276.2 | 13,176.8 | 13,012.9 | 12,002.4 | 9,228.2 | 8,401.7 | 8,011 | 7,612.3 | 7,310 | 6,934.9 | 6,608.7 | 6,329.4 | 6,090.5 | 5,908.4 | 5,698.5 | 5,456.2 | 5,277.5 | 5,062.9 | 4,840.7 | 4,644.9 | 4,438.2 | 4,281 | 4,070 | 2,548 | 2,495.1 | 2,413.4 | 2,303.9 | 2,179.3 | 2,107.3 | 2,004.3 | 1,899.5 | 1,736.8 | 1,662.3 | 1,382.5 | 1,243.2 | 1,151.9 | 1,102.8 | 1,153.8 | 1,109.7 | 1,010 | 1,003.5 | 1,410.3 | 1,326.8 | 1,349.5 | 1,306 | 2,140.8 | 2,021.2 | 1,949.1 | 1,919.3 | 1,849.1 | 1,741.3 | 1,675.3 | 1,592.311 | 1,536.58 | 1,430.07 | 1,350.101 | 1,276.853 | 1,231.676 | 1,137.234 | 1,059.071 | 1,010.193 | 949.824 | 869.434 | 834.714 | 795.525 | 743.504 | 679.16 | 629.588 | 592.219 | 565.218 | 515.575 | 479.641 | 455.798 | 437.421 | 402.468 | 376.358 | 358.456 | 342.9 | 313 | 291.9 | 281.1 | 269.4 | 249.7 | 234 | 220.3 | 210.3 | 192.7 | 180.3 | 170.3 | 164.4 | 156 | 151.1 | 143 | 149.7 | 139.3 | 129.2 | 118.6 | 108.6 | 98.3 | 104.6 | 97.9 | 92.2 | 86.5 | 80.9 | 77.5 | 74.5 | 70.9 | 67.5 | 64.1 | 62 | 59.6 | 57.4 | 55.1 | 53.5 | 51.9 | 50.7 | 49.5 | 48.6 | 47.4 | 45.1 | 49.2 | 58.9 | 48.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | -724.7 | -427 | 367.8 | 376.8 | 364.4 | 434.4 | 242.9 | 28.5 | -200.9 | -355.4 | -166.3 | -412.7 | -623.1 | -290.4 | -236.6 | -335.5 | -357.4 | -815.5 | -1,022.4 | -266.3 | -383.8 | -476.6 | -355.5 | -353.9 | -505.9 | -304.6 | -378.6 | -202.9 | -209 | -87.4 | -212.3 | -399.8 | -596.7 | -443.1 | -456.5 | -452.5 | -344.9 | -370.2 | -184.8 | -130.9 | -8.6 | 104.8 | 133.4 | 86 | 94 | 64.6 | 108.6 | 132.1 | 165.3 | 157.7 | 83.1 | 173.7 | 127.8 | 216.8 | 223.7 | 188.8 | 665.9 | 550.6 | 527.5 | 587.2 | 677.9 | 556 | 488 | 94.2 | 137.6 | 573.9 | 778.5 | 736 | 665.5 | 477.7 | 508.2 | 349.1 | 359.4 | 314.6 | 293.7 | 247.36 | 264.88 | 303.484 | 307.647 | 431.784 | 414.391 | 228.354 | 250.36 | 372.252 | 286.551 | 65.631 | 79.053 | -59.408 | -21.141 | -22.486 | -27.965 | -35.272 | -34.157 | -28.953 | -30.501 | -26.155 | -27.807 | -23.262 | -15.415 | -4.149 | -7.7 | -4.9 | -133.5 | -136.8 | -129.4 | -124.6 | -118.8 | -112.8 | -108.8 | -110.9 | -106.2 | -106.4 | -105.1 | -99.2 | -93 | 0 | -84.6 | -77.5 | -61.7 | -61.7 | -61.7 | -61.7 | -59.1 | -56.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -4,617.2 | -4,431.5 | -4,227.6 | -4,053 | -4,083.1 | -3,888.4 | -3,976.7 | -3,960.9 | -3,679.5 | -3,706.2 | -3,350.7 | -2,363 | -2,392.4 | -2,441.3 | -1,567.6 | -1,185.6 | -1,211.8 | -1,240.9 | -1,287.9 | -1,299.4 | -1,348.4 | -1,369.5 | -1,361 | -1,373.5 | -1,416.4 | -1,442.9 | -1,070.3 | -2,137 | -201.7 | 1.6 | -13.2 | -21.9 | 676.9 | 1,013.9 | 972.2 | 918.7 | 926 | 731.7 | 668.3 | 621.3 | 577.9 | 539.1 | 505.9 | 454.3 | 412 | 373 | 338 | 362.5 | 193.9 | 153.8 | 34.8 | 566.1 | 503.3 | 580.2 | 2,488.8 | 1,446.5 | 668 | 633.5 | 615.4 | 1,470.9 | 863 | 847.1 | 824.7 | 808.1 | 791.3 | 772.6 | -2,112.2 | 1,457.4 | 703.9 | 687.4 | 668.5 | 1,495.7 | 1,823.1 | 1,108.7 | 1,148.7 | 1,380.6 | 1,102.95 | 1,098.157 | 3,173.806 | 1,500.77 | 1,022.041 | 1,014.45 | 1,000.128 | 994.055 | 967.453 | 958.559 | 524.895 | 437.907 | 424.595 | 420.645 | 406.522 | 397.85 | 373.756 | 352.975 | 331.356 | 186.177 | 173.035 | 170.608 | 168.381 | 166.313 | 161.9 | 160.6 | 289.5 | 291 | 283.6 | 284.6 | 314.6 | 307.7 | 297.2 | 297.6 | 292.2 | 300.8 | 299.3 | 308.4 | 305.9 | 214 | 297.9 | 290.1 | 272 | 271.3 | 270.9 | 167.6 | 161.7 | 159 | 102.5 | 39.6 | 24.8 | 24.8 | 24.7 | 24.6 | 24.5 | 24.5 | -7.6 | -7.6 | -7.7 | -7.7 | -4.5 | -4.7 | -4.6 | -4.7 | -4.7 | -4.6 | -0.4 | -0.4 | -0.4 | -0.4 |
Total Shareholders Equity
| 6,882 | 7,817.8 | 7,870.8 | 10,251.8 | 9,743.1 | 9,471 | 9,390.8 | 8,585 | 8,413.6 | 8,389.5 | 9,389 | 11,231.4 | 11,731.9 | 11,238.3 | 11,192.7 | 12,261.6 | 13,598.9 | 13,312.1 | 11,688 | 11,066 | 12,131.8 | 11,709.4 | 11,377.5 | 12,174.6 | 12,551 | 11,256.7 | 11,268.3 | 10,556.4 | 8,046.1 | 7,993.9 | 7,928.1 | 7,389.7 | 6,891.2 | 7,018 | 7,182.4 | 6,848 | 6,559.6 | 6,492.4 | 6,062.8 | 5,942.5 | 5,770.7 | 5,635 | 5,487.4 | 5,287 | 4,981.3 | 4,789.8 | 4,510.4 | 2,997.4 | 2,860.3 | 2,775.3 | 2,618.1 | 2,299.8 | 2,676 | 2,638 | 2,699.1 | 2,715.1 | 2,551.9 | 2,719 | 2,429.9 | 2,297.4 | 2,576.3 | 2,697.2 | 2,515.3 | 2,325.2 | 1,908.3 | 2,341.7 | 2,675.8 | 2,880.1 | 2,765.9 | 3,512.7 | 3,188.8 | 3,128.3 | 3,417.5 | 3,327.9 | 3,167 | 3,120 | 2,975.171 | 2,906.721 | 2,834.019 | 2,742.21 | 2,779.913 | 2,669.243 | 2,381.169 | 2,310.683 | 2,377.619 | 2,204.939 | 1,894.728 | 1,439.662 | 1,174.984 | 1,147.916 | 1,078.274 | 1,009.091 | 955.736 | 905.281 | 840.057 | 780.947 | 616.268 | 582.871 | 550.035 | 529.544 | 520.84 | 497.3 | 468.9 | 447.9 | 435.3 | 423.6 | 409.7 | 429.8 | 415.2 | 398.7 | 379.4 | 366.3 | 364.7 | 358.6 | 365.2 | 364 | 357 | 363 | 351.9 | 339.5 | 328.2 | 317.8 | 204.2 | 207.2 | 200.5 | 194.7 | 126.1 | 105.7 | 102.3 | 99.2 | 95.5 | 92 | 88.6 | 54.4 | 52 | 49.7 | 47.4 | 49 | 47.2 | 46.1 | 44.8 | 43.9 | 42.8 | 44.7 | 48.8 | 58.5 | 47.9 |
Total Equity
| 7,134.8 | 8,071.7 | 8,155.9 | 10,571.9 | 10,064.6 | 9,798.4 | 9,724 | 8,908.2 | 8,733.9 | 8,716.7 | 9,710.9 | 11,558.5 | 12,047.8 | 11,546.4 | 11,524.6 | 12,597.6 | 13,929.1 | 13,652.5 | 12,003.8 | 11,377.6 | 12,474.3 | 12,036.3 | 11,691 | 12,488.2 | 12,837.2 | 11,520 | 11,535.2 | 10,565.8 | 8,062.7 | 8,009.1 | 7,945.3 | 7,397.8 | 6,884.8 | 6,997.7 | 7,174.1 | 6,988.6 | 6,691.8 | 6,596.7 | 6,165 | 6,051.9 | 5,881.3 | 5,635 | 5,487.4 | 5,287 | 4,981.3 | 4,789.8 | 4,510.4 | 2,997.4 | 2,860.3 | 2,775.3 | 2,618.1 | 2,299.8 | 2,676 | 2,638 | 2,699.1 | 2,715.1 | 2,551.9 | 2,719 | 2,429.9 | 2,297.4 | 2,576.3 | 2,697.2 | 2,515.3 | 2,325.2 | 1,908.3 | 2,341.7 | 2,675.8 | 2,880.1 | 2,765.9 | 3,512.7 | 3,188.8 | 3,128.3 | 3,417.5 | 3,327.9 | 3,167 | 3,120 | 2,975.171 | 2,906.721 | 2,834.019 | 2,742.21 | 2,779.913 | 2,669.243 | 2,381.169 | 2,310.683 | 2,377.619 | 2,204.939 | 1,894.728 | 1,439.662 | 1,174.984 | 1,147.916 | 1,078.274 | 1,009.091 | 955.736 | 905.281 | 840.057 | 780.947 | 616.268 | 582.871 | 550.035 | 529.544 | 520.84 | 497.3 | 468.9 | 447.9 | 435.3 | 423.6 | 409.7 | 429.8 | 415.2 | 398.7 | 379.4 | 366.3 | 364.7 | 358.6 | 365.2 | 364 | 357 | 363 | 351.9 | 339.5 | 328.2 | 317.8 | 204.2 | 207.2 | 200.5 | 194.7 | 126.1 | 105.7 | 102.3 | 99.2 | 95.5 | 92 | 88.6 | 54.4 | 52 | 49.7 | 47.4 | 49 | 47.2 | 46.1 | 44.8 | 43.9 | 42.8 | 44.7 | 48.8 | 58.5 | 47.9 |
Total Liabilities & Shareholders Equity
| 21,652.3 | 22,806.2 | 23,079.1 | 26,060.1 | 25,691.7 | 25,057.4 | 24,930 | 24,759.2 | 24,662.3 | 24,463 | 24,280.9 | 25,841.1 | 25,855.8 | 25,527.3 | 25,340.3 | 26,192.4 | 27,104.8 | 27,630.6 | 26,462.5 | 26,149.8 | 27,323.2 | 27,093.7 | 27,555.1 | 28,951.1 | 29,231.5 | 27,890.4 | 24,097.5 | 23,096.7 | 20,538.7 | 20,107.1 | 19,418.4 | 18,959.4 | 18,602.4 | 18,320.1 | 17,717.4 | 17,630 | 16,965 | 16,156.6 | 15,673.4 | 15,247.3 | 15,144.5 | 14,980.5 | 14,657.4 | 14,842.4 | 14,302.1 | 14,336.3 | 14,122.8 | 9,452.4 | 7,638.1 | 8,322.7 | 8,040.5 | 7,008.2 | 7,109.9 | 7,225.2 | 7,034.7 | 7,075.4 | 7,167.6 | 8,257.8 | 7,877.1 | 7,896.1 | 8,094.3 | 8,728.6 | 8,433.9 | 8,401.5 | 8,036.5 | 9,108.5 | 9,421.8 | 10,156.3 | 10,052.8 | 10,193.6 | 9,731.1 | 9,826.2 | 9,438.2 | 9,845.3 | 9,448.7 | 7,671.5 | 7,400.554 | 7,702.505 | 7,463.373 | 7,501.444 | 7,804.172 | 6,079.884 | 5,655.65 | 5,549.074 | 5,558.673 | 5,624.28 | 5,198.69 | 5,358.956 | 3,196.33 | 3,340.403 | 3,182.692 | 3,096.434 | 3,069.385 | 3,127.491 | 2,906.711 | 2,739.693 | 2,512.169 | 2,465.79 | 2,340.059 | 2,327.1 | 2,348.791 | 2,533 | 2,380.3 | 2,006.6 | 1,793.8 | 1,167.2 | 1,047.7 | 1,063.4 | 1,073.2 | 1,131.5 | 1,033 | 981.7 | 1,020.9 | 1,119.5 | 1,038.2 | 1,023 | 1,055 | 1,099 | 785.9 | 809.2 | 832.9 | 917.8 | 826.6 | 579.8 | 550.4 | 584.2 | 355.2 | 210.9 | 216.8 | 241.6 | 217.8 | 193.8 | 209.5 | 217.4 | 147.2 | 142.7 | 137.7 | 142.7 | 142.9 | 135.6 | 131.6 | 137.9 | 139.3 | 139.7 | 161 | 148.9 | 79.1 |